LICT Corporation Reports Preliminary Fourth Quarter and Full Year 2022 Results
The Company wishes
CHARITABLE CONTRIBUTIONS - LICT has completed the recent Shareholder Designated Contribution Program. The current program resulted in
RESULTS - FULL YEAR
Revenues in 2022 were
Earnings per share for the full year of 2022 were
RESULTS - 4TH QUARTER
Fourth quarter 2022 revenues totaled
Non-regulated revenues for the fourth quarter of 2022 increased
Regulated revenues were
Corporate costs were unchanged at
Earnings per share for the fourth quarter of 2022 were
BROADBAND INITIATIVES -
-ReConnect Loan and Grant Program - The ReConnect Loan and Grant Program of the
-Affordable Connectivity Program – LICT continues its participation in the
-Alternative – Connect America Cost Model (“A-CAM”) Program – The A-CAM program is designed to increase broadband speed and expand the deployment of broadband capabilities throughout the nation’s rural areas with mandatory build-out requirements for receipt of support. LICT is actively building and expanding broadband facilities.
CAPITAL EXPENDITURES – In the fourth quarter of 2022, capital expenditures from operations increased by
SHARE REPURCHASES – During the twelve months ended
AUREON INVESTMENT – 2022 investment income includes a dividend of
STRATEGIC INITIATIVES –
OPERATING STATISTICS/BROADBAND DEPLOYMENT – As of
|
|
|
|
Percent |
||||
|
Increase |
Increase |
||||||
|
2022 |
2021 |
(Decrease) |
(Decrease) |
||||
Broadband lines |
45,966 |
43,939 |
2,027 |
|
||||
Voice Lines |
|
|
|
|
||||
ILEC |
22,655 |
23,644 |
(989) |
( |
||||
CLEC |
6,943 |
7,043 |
(100) |
( |
||||
Total |
29,598 |
30,687 |
(1,089) |
( |
||||
Video Subscribers |
3,670 |
4,117 |
(447) |
( |
||||
Revenue Generating Units |
79,234 |
78,743 |
491 |
|
||||
This release contains certain forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation anticipated financial results, financing, capital expenditures and corporate transactions. It should be recognized that such information is based upon certain assumptions, projections, and forecasts, including without limitation, business conditions and financial markets, regulatory and other approvals, and the cautionary statements set forth in documents filed by LICT on its website, www.lictcorp.com. As a result, there can be no assurance that any possible transactions will be accomplished or be successful, or that financial targets will be met. Such forward-looking information is subject to uncertainties, risks and inaccuracies, which could be material.
|
|
|
|
|
|
|
Exhibit A |
||||
Statements of Operations, Balance Sheet and EBITDA |
|
Page 1 of 3 |
|||
(In Thousands, Except Per Share Data) |
|||||
STATEMENTS OF OPERATIONS |
|||||
Three Months Ended |
Twelve Months Ended |
||||
|
|
||||
2022 |
2021 |
|
2022 |
2021 |
|
|
|
||||
Revenues |
|
|
|
|
|
Cost and Expenses: |
|
|
|
|
|
Cost of revenue, excluding depreciation |
15,688 |
15,395 |
|
61,579 |
59,017 |
Selling, general and administration |
3,019 |
3,153 |
|
12,154 |
12,302 |
Corporate Office Expenses |
1,143 |
1,111 |
|
4,676 |
3,854 |
Charitable Contributions |
910 |
922 |
|
1,051 |
1,105 |
Depreciation and amortization |
5,380 |
4,640 |
|
20,034 |
18,851 |
Total Costs and Expenses |
26,140 |
25,221 |
|
99,494 |
95,129 |
|
|
|
|
|
|
Operating profit |
6,991 |
7,323 |
|
31,799 |
34,031 |
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
Investment income |
204 |
12 |
|
1,224 |
803 |
Interest expense |
(601) |
(362) |
|
(1,617) |
(1,343) |
Equity in earnings of affiliated companies |
7 |
19 |
|
109 |
273 |
Other |
(43) |
28 |
|
(142) |
14 |
|
(433) |
(303) |
|
(426) |
(253) |
|
|
|
|
|
|
Income Before Income Tax Provision |
6,558 |
7,020 |
|
31,373 |
33,778 |
Provision for income taxes |
(1,829) |
(1,811) |
|
(8,366) |
(8,954) |
Net Income |
|
|
|
|
|
|
|
|
|
||
Capital Expenditures from Operations |
|
|
|
|
|
Building Acquisition |
$ - |
$ - |
|
|
$ - |
Total Capital Expenditures |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Weighted Average Shares- Basic and Diluted |
17,397 |
17,924 |
|
17,551 |
18,141 |
Actual shares outstanding at end of period |
17,341 |
17,871 |
17,341 |
17,871 |
|
|
|
|
|
|
|
Earnings Per Share Basic and Dilutive |
|
|
|
|
|
|
|
|
|
|
|
See EBITDA on page 3 |
|
|
|
|
|
|
|
Exhibit A |
|
|
Statements of Operations, Balance Sheet and EBITDA (continued) |
|
Page 2 of 3 |
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Accounts receivable, less allowances of |
7,609 |
7,180 |
|
|
Material and supplies |
11,307 |
8,212 |
|
|
Deposit |
- |
20,000 |
|
|
Prepaid expenses and other assets |
4,490 |
4,068 |
|
|
Total current assets |
50,663 |
81,926 |
|
|
|
|
|
|
|
Property, plant, and equipment |
152,218 |
123,473 |
|
|
|
|
|
|
|
|
48,048 |
48,048 |
|
|
Other intangibles |
29,712 |
16,392 |
|
|
Investments in and advances to affiliated entities |
2,318 |
3,822 |
|
|
Other assets |
13,307 |
10,476 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Trade accounts payable |
|
|
|
|
Accrued interest payable |
11 |
154 |
|
|
Accrued liabilities |
10,666 |
7,720 |
|
|
Current maturities of long-term debt |
372 |
25,577 |
|
|
Total current liabilities |
20,011 |
37,839 |
|
|
|
|
|
|
|
Long-term debt |
38,252 |
21,748 |
|
|
Deferred income taxes |
28,148 |
25,025 |
|
|
Other liabilities |
8,943 |
9,323 |
|
|
Total liabilities |
95,354 |
93,935 |
|
|
|
|
|
|
|
Total shareholders' equity |
200,912 |
190,202 |
|
|
Total liabilities and shareholders’ equity |
|
|
Statements of Operations, Balance Sheet and EBITDA (continued) |
Exhibit A |
||||||||||
(In Thousands, Except Per Share Data) |
Page 3 of 3 |
||||||||||
|
SELECTED BALANCE SHEET DATA |
|
|
|
|||||||
|
2022 |
2021 |
|
||||||||
|
|
|
|
|
|||||||
|
Cash and Cash Equivalents |
|
|
|
|||||||
|
|
|
|
|
|||||||
|
Deposit with the |
- |
20,000 |
|
|||||||
|
|
|
|
|
|||||||
|
Long-Term Debt (including current portion) |
(38,624) |
(47,325) |
|
|||||||
|
|
|
|
|
|||||||
|
Net (Debt) Cash |
( |
|
|
|||||||
|
|
|
|
||||||||
|
Shareholders' Equity |
|
|
|
|||||||
|
|
|
|
||||||||
|
Shares Outstanding |
17,341 |
17,871 |
|
|||||||
|
|
|
|||||||||
|
|
||||||||||
EBITDA |
|||||||||||
EBITDA is an established measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures. We believe that EBITDA trends are a valuable indicator of whether our operations can produce sufficient operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures. |
|||||||||||
EBITDA is calculated as Operating Profit plus corporate office expenses, depreciation and amortization expense and charitable contributions. |
Three Months Ended |
Twelve Months Ended |
||||||
|
|
||||||
2022 |
2021 |
2022 |
2021 |
||||
EBITDA Reconciliation: |
|
|
|||||
Operating Profit |
|
|
|
|
|
||
Additions: |
|
|
|
|
|
||
Corporate expenses |
1,143 |
1,111 |
|
4,676 |
3,854 |
||
Charitable contributions |
910 |
922 |
|
1,051 |
1,105 |
||
Depreciation and amortization |
5,380 |
4,640 |
|
20,034 |
18,851 |
||
EBITDA from Operations |
|
|
|
|
57,841 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230314005934/en/
Chairman and Chief Executive Officer
Vice President-Finance
914-921-8821
www.lictcorp.com
Source: