Lindblad Expeditions Holdings, Inc. Reports 2025 Fourth Quarter and Full Year Financial Results
Rhea-AI Summary
Lindblad Expeditions (NASDAQ: LIND) reported 2025 full-year revenues of $771.0 million (up 20%) and record Adjusted EBITDA $126.2 million (up 38%). Net loss available to stockholders was $34.6 million, including a $23.5 million loss on extinguishment of debt. Net yield per available guest night rose 14% to $1,335 with 88% occupancy.
The company refinanced long-term debt with $675.0 million of 7.00% senior secured notes, extended maturities to 2030, held $289.7 million cash, converted preferred into ~9.0 million common shares, and issued 2026 guidance of $800–$850M tour revenues and $130–$140M Adjusted EBITDA.
Positive
- Total revenues +20% to $771.0M
- Adjusted EBITDA +38% to $126.2M (record)
- Net yield per available guest night +14% to $1,335 (Occupancy 88%)
- Refinanced debt: $675.0M 7.00% senior secured notes, maturity extended to 2030
Negative
- Net loss available to stockholders $34.6M
- Loss on extinguishment of debt $23.5M
- Higher commissions and royalties increased $13.9M
- Cash used for vessel capex and acquisitions $67.3M
Key Figures
Market Reality Check
Peers on Argus
LIND is up 0.97% while peers show mixed moves: PRSU (-0.35%), TRIP (-0.40%), TNL (-0.04%), GBTG (+2.33%), TOUR (+1.40%). This points to a company-specific reaction rather than a broad travel sector trend.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 04 | Q3 2025 earnings | Positive | +2.0% | Strong Q3 revenue and EBITDA growth with higher yield and occupancy. |
| Aug 04 | Q2 2025 earnings | Positive | +5.3% | Q2 revenue up 23% and Adjusted EBITDA up 139% with better occupancy. |
| May 06 | Q1 2025 earnings | Positive | +8.8% | Q1 revenue and EBITDA growth with higher yield and strong occupancy. |
| Feb 27 | 2024 results | Positive | -1.3% | 2024 revenue and EBITDA growth plus fleet expansion and acquisitions. |
| Nov 05 | Q3 2024 earnings | Positive | +25.2% | Q3 2024 revenue, EBITDA and net income rose with stronger bookings. |
Earnings releases have generally driven positive reactions, with four of five prior reports followed by gains and one modest decline.
Over the last five earnings cycles, Lindblad has consistently reported strong revenue and Adjusted EBITDA growth, improving occupancy and higher net yields per available guest night. Prior updates highlighted expanding Land Experiences, fleet additions and rising guidance. Today’s full-year 2025 results, featuring $771.0M in tour revenues and $126.2M Adjusted EBITDA, extend that trajectory and convert prior guidance ranges into delivered record performance while providing higher 2026 outlook figures.
Historical Comparison
Past earnings releases moved LIND an average of 8.02%, typically on strong revenue and EBITDA growth with improving occupancy and yields.
Earnings updates show a progression from 2024 revenue and EBITDA growth into 2025, with rising tour revenues, higher net yields, stronger occupancy and increasingly optimistic full-year guidance culminating in record 2025 results.
Market Pulse Summary
This announcement delivers record 2025 performance for Lindblad, with tour revenues of $771.0M, Adjusted EBITDA of $126.2M, higher net yield of $1,335 and 88% occupancy. The company refinanced into $675.0M of 7.00% senior secured notes, increased liquidity and converted preferred shares to common stock. Investors may watch execution against 2026 guidance of $800–$850M in tour revenues and $130–$140M Adjusted EBITDA, plus any impact from insider selling and leverage levels.
Key Terms
adjusted ebitda financial
net yield per available guest night financial
senior secured notes financial
preferred stock financial
mandatory conversion financial
non-gaap financial measures financial
revolving credit facility financial
stock repurchase plan financial
AI-generated analysis. Not financial advice.
2025 Delivered the Strongest Adjusted EBITDA Performance in Company History
Highlights:
- Total revenues increased
20% to$771.0 million - Net loss available to stockholders decreased
$1.2 million $34.6 million $23.5 million - Adjusted EBITDA increased
38% to$126.2 million - Net Yield per Available Guest Night increased
14% to$1,335 88% - Refinanced long-term debt with
$675.0 million 7.00% senior secured notes, extending debt maturity to 2030, and increased the amount available under our revolving credit facility to$60.0 million - On February 3, 2026, all outstanding Preferred Stock was converted into 9.0 million shares of Common Stock
Natalya Leahy, Chief Executive Officer, said "In 2025, we delivered the strongest performance in our company's history — record guest satisfaction, record yield of
FULL YEAR RESULTS
Tour Revenues
Full year tour revenues of
Lindblad segment tour revenues of
Land Experiences tour revenues of
Net Income
Net loss available to stockholders for the full year was
Adjusted EBITDA
Full year Adjusted EBITDA of
Lindblad segment Adjusted EBITDA of
Land Experiences segment Adjusted EBITDA of
FOURTH QUARTER RESULTS
Tour Revenues
Fourth quarter tour revenues of
Lindblad segment tour revenues of
Land Experiences tour revenues of
Net Income
Net loss available to stockholders for the fourth quarter was
Adjusted EBITDA
Fourth quarter Adjusted EBITDA of
Lindblad segment Adjusted EBITDA of
Land Experiences segment Adjusted EBITDA of
For the three months ended December 31, | For the years ended December 31, | |||||||||||||||||||||||||||||||
(In thousands) | 2025 | 2024 | Change | % | 2025 | 2024 | Change | % | ||||||||||||||||||||||||
Tour revenues: | ||||||||||||||||||||||||||||||||
Lindblad | $ | 115,928 | $ | 90,683 | $ | 25,245 | 28 | % | $ | 495,642 | $ | 423,306 | $ | 72,336 | 17 | % | ||||||||||||||||
Land Experiences | 67,253 | 57,926 | 9,327 | 16 | % | 275,377 | 221,421 | 53,956 | 24 | % | ||||||||||||||||||||||
Total tour revenues | $ | 183,181 | $ | 148,609 | $ | 34,572 | 23 | % | $ | 771,019 | $ | 644,727 | $ | 126,292 | 20 | % | ||||||||||||||||
Operating income (loss): | ||||||||||||||||||||||||||||||||
Lindblad | $ | (12,498) | $ | (13,018) | $ | 520 | 4 | % | $ | 7,055 | $ | (2,928) | $ | 9,983 | 341 | % | ||||||||||||||||
Land Experiences | 6,992 | 5,448 | 1,544 | 28 | % | 38,432 | 24,481 | 13,951 | 57 | % | ||||||||||||||||||||||
Total operating (loss) income | $ | (5,506) | $ | (7,570) | $ | 2,064 | (27) | % | $ | 45,487 | $ | 21,553 | $ | 23,934 | 111 | % | ||||||||||||||||
Adjusted EBITDA: | ||||||||||||||||||||||||||||||||
Lindblad | $ | 4,354 | $ | 6,149 | $ | (1,795) | (29) | % | $ | 79,775 | $ | 59,400 | $ | 20,375 | 34 | % | ||||||||||||||||
Land Experiences | 9,797 | 7,281 | 2,516 | 35 | % | 46,463 | 31,832 | 14,631 | 46 | % | ||||||||||||||||||||||
Total adjusted EBITDA | $ | 14,151 | $ | 13,430 | $ | 721 | 5 | % | $ | 126,238 | $ | 91,232 | $ | 35,006 | 38 | % | ||||||||||||||||
Balance Sheet and Liquidity
The Company's cash and cash equivalents and restricted cash were
As of December 31, 2025, the Company had a total debt position of
Preferred Shares
On January 20, 2026, the Company issued a Notice of Conversion to each holder of the Preferred Stock, providing that the Company intended to exercise its right, pursuant to the terms of the Certificate of Designations of the Preferred Stock, to effect a mandatory conversion (the "Mandatory Conversion") of all the shares of Preferred Stock. The Company established the effective date of the Mandatory Conversion as February 3, 2026, at which time, all 62,000 outstanding shares of Preferred Stock were converted into approximately 9.0 million shares of Common Stock, in accordance with the terms of the Certificate of Designations.
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2026 are as follows:
- Tour revenues of
$800 $850 million - Adjusted EBITDA of
$130 $140 million
STOCK REPURCHASE PLAN
The Company currently has a
NON-GAAP FINANCIAL MEASURES
The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.
The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.
Conference Call Information
The Company has scheduled a conference call at 8:30 a.m. Eastern Time on February 26, 2026, to discuss the earnings of the Company. The conference call can be accessed by dialing 1-800-715-9871 (
The Access Code is 5396422. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.
About Lindblad Expeditions Holdings, Inc.
Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company") is a leader in global expedition travel, offering immersive, ship- and land-based journeys on all seven continents through its six pioneering brands. In collaboration with National Geographic, Lindblad Expeditions operates and sells ship-based voyages under the National Geographic-Lindblad Expeditions co-brand, allowing guests to explore remote destinations alongside scientists and naturalists, embodying Lindblad's belief that it isn't only what travelers see, but how they see it that matters. The Company's award-winning land-based brands—Natural Habitat Adventures, Off the Beaten Path, DuVine Cycling + Adventure Co., Classic Journeys, and Wineland-Thomson Adventures—provide extraordinary wildlife, cultural, and adventure-focused travel experiences. Driven by a mission to improve the relationship between people and the planet and a decades-long commitment to explore responsibly, the Company connects curious travelers with transformative experiences in some of the planet's most inspiring places.
To learn more about Lindblad Expeditions Holdings, Inc., its growing portfolio of brands, visit investors.expeditions.com.
Forward Looking Statements
Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following: (i) adverse general economic and/or geopolitical factors that, negatively impact the ability or desire of people to travel; (ii) loss of business due to competition; (iii) unscheduled disruptions in our business due to ;travel restrictions, weather events, mechanical failures, pandemics or other events; (iv) increases in fuel prices, changes in fuel consumed and availability of fuel supply in the geographies in which we operate or in general; (v) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (vi) the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (vii) management of our growth and our ability to execute on our planned growth, including our ability to successfully close merger and acquisition transactions and integrate acquisitions; (viii) our ability to maintain our relationships with National Geographic and/or World Wildlife Fund; (ix) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (x) our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements; (xi) the impact of material litigation, enforcement actions, claims, fines or penalties on our business; (xii) the impact of severe or unusual weather conditions, including climate change, on our business; (xiii) adverse publicity regarding the travel and cruise industry in general; (xiv) the result of future financing efforts; and (xv) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||
As of December 31, | ||||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 256,692 | $ | 183,941 | ||||
Restricted cash | 33,043 | 32,202 | ||||||
Prepaid expenses and other current assets | 78,145 | 62,290 | ||||||
Total current assets | 367,880 | 278,433 | ||||||
Property and equipment, net | 522,123 | 518,390 | ||||||
Goodwill | 60,609 | 59,031 | ||||||
Intangibles, net | 16,599 | 15,923 | ||||||
Other long-term assets | 12,747 | 5,128 | ||||||
Total assets | $ | 979,958 | $ | 876,905 | ||||
LIABILITIES | ||||||||
Current Liabilities: | ||||||||
Unearned passenger revenues | $ | 361,481 | $ | 318,666 | ||||
Accrued expenses | 76,732 | 58,054 | ||||||
Accounts payable | 22,227 | 13,860 | ||||||
Lease liabilities - current portion | 1,151 | 1,845 | ||||||
Long-term debt - current portion | 3 | 29 | ||||||
Total current liabilities | 461,594 | 392,454 | ||||||
Long-term debt, less current portion | 662,671 | 625,425 | ||||||
Deferred tax liabilities | 2,224 | 3,537 | ||||||
Other long-term liabilities | 6,968 | 1,024 | ||||||
Total liabilities | 1,133,457 | 1,022,440 | ||||||
Commitments and contingencies | - | - | ||||||
Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares | 83,079 | 78,155 | ||||||
Redeemable noncontrolling interests | 47,948 | 29,424 | ||||||
131,027 | 107,579 | |||||||
STOCKHOLDERS' DEFICIT | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 6 | 6 | ||||||
Additional paid-in capital | 126,873 | 109,473 | ||||||
Accumulated deficit | (411,405) | (362,881) | ||||||
Accumulated other comprehensive income | - | 288 | ||||||
Total stockholder's deficit | (284,526) | (253,114) | ||||||
Total liabilities, mezzanine equity and stockholders' deficit | $ | 979,958 | $ | 876,905 | ||||
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||||||
For the three months ended | For the years ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Tour revenues | $ | 183,181 | $ | 148,609 | $ | 771,019 | $ | 644,727 | ||||||||
Operating expenses: | ||||||||||||||||
Cost of tours | 109,407 | 85,391 | 418,018 | 362,581 | ||||||||||||
General and administrative | 31,363 | 34,937 | 129,976 | 121,013 | ||||||||||||
Selling and marketing | 29,994 | 20,976 | 114,716 | 87,018 | ||||||||||||
Depreciation and amortization | 17,923 | 14,875 | 62,822 | 52,562 | ||||||||||||
Total operating expenses | 188,687 | 156,179 | 725,532 | 623,174 | ||||||||||||
Operating (loss) income | (5,506) | (7,570) | 45,487 | 21,553 | ||||||||||||
Other (expense) income: | ||||||||||||||||
Interest expense, net | (10,728) | (11,598) | (45,231) | (45,738) | ||||||||||||
Gain (loss) on foreign currency | 95 | (1,017) | 1,077 | (1,065) | ||||||||||||
Other (expense) income | (725) | 150 | 409 | 159 | ||||||||||||
Loss on extinguishment of debt | - | - | (23,492) | - | ||||||||||||
Total other expense | (11,358) | (12,465) | (67,237) | (46,644) | ||||||||||||
Loss before income taxes | (16,864) | (20,035) | (21,750) | (25,091) | ||||||||||||
Income tax expense | 5,978 | 5,154 | 2,475 | 3,104 | ||||||||||||
Net loss | (22,842) | (25,189) | (24,225) | (28,195) | ||||||||||||
Net income (loss) attributable to noncontrolling interest | 713 | (141) | 5,496 | 2,984 | ||||||||||||
Net loss attributable to Lindblad Expeditions Holdings, Inc | (23,555) | (25,048) | (29,721) | (31,179) | ||||||||||||
Series A redeemable convertible preferred stock dividend | 1,259 | 1,187 | 4,926 | 4,641 | ||||||||||||
Net loss available to stockholders | $ | (24,814) | $ | (26,235) | $ | (34,647) | $ | (35,820) | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 55,303,371 | 54,368,520 | 54,970,812 | 53,817,462 | ||||||||||||
Diluted | 55,303,371 | 54,368,520 | 54,970,812 | 53,817,462 | ||||||||||||
Undistributed loss per share available to stockholders: | ||||||||||||||||
Basic | $ | (0.45) | $ | (0.48) | $ | (0.63) | $ | (0.67) | ||||||||
Diluted | $ | (0.45) | $ | (0.48) | $ | (0.63) | $ | (0.67) | ||||||||
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||
For the years ended December 31, | ||||||||
2025 | 2024 | |||||||
Cash Flows From Operating Activities | ||||||||
Net loss | $ | (24,225) | $ | (28,195) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 62,822 | 52,562 | ||||||
Amortization of deferred financing costs and other, net | 3,329 | 3,699 | ||||||
Amortization of right-to-use lease assets | 1,734 | 893 | ||||||
Stock-based compensation | 13,461 | 9,833 | ||||||
Deferred income taxes | (1,262) | 2,052 | ||||||
Loss (gain) on foreign currency | (1,077) | 1,065 | ||||||
Write-off of unamortized issuance costs related to debt refinancing | 7,111 | - | ||||||
Changes in operating assets and liabilities | ||||||||
Prepaid expenses and other current assets | (11,386) | (1,238) | ||||||
Unearned passenger revenues | 39,516 | 52,966 | ||||||
Other long-term assets | (1,787) | (2,037) | ||||||
Other long-term liabilities | (462) | - | ||||||
Accounts payable and accrued expenses | 25,475 | 1,750 | ||||||
Operating lease liabilities | (1,666) | (995) | ||||||
Net cash provided by (used in) operating activities | 111,583 | 92,355 | ||||||
Cash Flows From Investing Activities | ||||||||
Purchases of property and equipment | (47,745) | (33,520) | ||||||
Acquisition (net of cash acquired) | (19,522) | (10,559) | ||||||
Net cash used in investing activities | (67,267) | (44,079) | ||||||
Cash Flows From Financing Activities | ||||||||
Proceeds from long-term debt | 675,000 | - | ||||||
Repayments of long-term debt | (635,036) | (49) | ||||||
Payment of deferred financing costs | (13,194) | (21) | ||||||
Proceeds from exercise of options | 4,259 | 0 | ||||||
Repurchase under stock-based compensation plans, related tax impacts and noncontrolling | (1,465) | (2,974) | ||||||
Additional acquisition of redeemable noncontrolling interest | - | (16,721) | ||||||
Net cash (used in) provided by financing activities | 29,564 | (19,765) | ||||||
Effect of exchange rate changes on cash | (288) | 288 | ||||||
Net increase in cash, cash equivalents and restricted cash | 73,592 | 28,799 | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 216,143 | 187,344 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 289,735 | $ | 216,143 | ||||
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA - | ||||||||||||||||
For the three months ended | For the years ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net loss | $ | (22,842) | $ | (25,189) | $ | (24,225) | $ | (28,195) | ||||||||
Interest expense, net | 10,728 | 11,598 | 45,231 | 45,738 | ||||||||||||
Income tax expense | 5,978 | 5,154 | 2,475 | 3,104 | ||||||||||||
Depreciation and amortization | 17,923 | 14,875 | 62,822 | 52,562 | ||||||||||||
(Gain) loss on foreign currency | (95) | 1,017 | (1,077) | 1,065 | ||||||||||||
Other expense (income) | 725 | (150) | 716 | (159) | ||||||||||||
Stock-based compensation | (1,028) | 2,470 | 13,461 | 9,833 | ||||||||||||
Debt extinguishment | - | - | 23,492 | - | ||||||||||||
Legal settlement | 1,028 | 3,000 | 1,028 | 3,000 | ||||||||||||
Transaction-related costs | 24 | 655 | 897 | 3,913 | ||||||||||||
Reorganization costs | 1,710 | - | 2,543 | 371 | ||||||||||||
Acquisition gain | - | - | (1,125) | - | ||||||||||||
Adjusted EBITDA | $ | 14,151 | $ | 13,430 | $ | 126,238 | $ | 91,232 | ||||||||
Reconciliation of Operating (Loss) Income to Adjusted EBITDA - | ||||||||||||||||
For the three months ended | For the years ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Operating (loss) income | $ | (12,498) | $ | (13,019) | $ | 7,055 | $ | (2,928) | ||||||||
Depreciation and amortization | 16,219 | 13,441 | 56,891 | 48,433 | ||||||||||||
Stock-based compensation | (1,073) | 2,647 | 13,113 | 9,656 | ||||||||||||
Legal settlement | - | 3,000 | - | 3,000 | ||||||||||||
Transaction-related costs | (4) | 80 | 173 | 868 | ||||||||||||
Reorganization costs | 1,710 | - | 2,543 | 371 | ||||||||||||
Adjusted EBITDA | $ | 4,354 | $ | 6,149 | $ | 79,775 | $ | 59,400 | ||||||||
Reconciliation of Operating (Loss) Income to Adjusted EBITDA - | ||||||||||||||||
For the three months ended | For the years ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Operating income | $ | 6,992 | $ | 5,449 | $ | 38,432 | $ | 24,481 | ||||||||
Depreciation and amortization | 1,704 | 1,434 | 5,931 | 4,129 | ||||||||||||
Transaction-related costs | 28 | 575 | 724 | 3,045 | ||||||||||||
Stock-based compensation | 45 | (177) | 348 | 177 | ||||||||||||
Legal settlement | 1,028 | - | 1,028 | - | ||||||||||||
Adjusted EBITDA | $ | 9,797 | $ | 7,281 | $ | 46,463 | $ | 31,832 | ||||||||
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||||||
Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities | For the years ended December 31, | |||||||||||||||
2025 | 2024 | |||||||||||||||
Net cash provided by operating activities | $ | 111,583 | $ | 92,355 | ||||||||||||
Less: purchases of property and equipment | (47,745) | (33,520) | ||||||||||||||
Free Cash Flow | $ | 63,838 | $ | 58,835 | ||||||||||||
For the three months ended | For the years ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Available Guest Nights | 76,290 | 69,040 | 328,617 | 323,691 | ||||||||||||
Guest Nights Sold | 66,515 | 53,959 | 287,830 | 253,941 | ||||||||||||
Occupancy | 87 | % | 78 | % | 88 | % | 78 | % | ||||||||
Maximum Guests | 9,960 | 8,463 | 42,866 | 38,964 | ||||||||||||
Number of Guests | 8,828 | 6,794 | 37,993 | 31,489 | ||||||||||||
Voyages | 128 | 95 | 561 | 475 | ||||||||||||
Calculation of Gross and Net Yield per Available Guest Night | For the three months ended | For the years ended | ||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Guest ticket revenues | $ | 96,545 | $ | 77,328 | $ | 428,349 | $ | 373,055 | ||||||||
Other tour revenue | 19,383 | 13,355 | 67,293 | 50,251 | ||||||||||||
Tour Revenues | 115,928 | 90,683 | 495,642 | 423,306 | ||||||||||||
Less: Commissions | (5,172) | (3,367) | (20,521) | (17,157) | ||||||||||||
Less: Other tour expenses | (13,180) | (7,889) | (36,276) | (27,306) | ||||||||||||
Net Yield | $ | 97,576 | $ | 79,427 | $ | 438,845 | $ | 378,843 | ||||||||
Available Guest Nights | 76,290 | 69,040 | 328,617 | 323,691 | ||||||||||||
Gross Yield per Available Guest Night | $ | 1,520 | $ | 1,313 | $ | 1,508 | $ | 1,308 | ||||||||
Net Yield per Available Guest Night | 1,279 | 1,150 | 1,335 | 1,170 | ||||||||||||
For the three months ended | For the years ended | |||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Operating income (loss) | $ | (12,498) | $ | (13,019) | $ | 7,055 | $ | (2,928) | ||||||||
Cost of tours | 71,587 | 52,769 | 258,679 | 230,075 | ||||||||||||
General and administrative | 17,973 | 22,368 | 83,731 | 79,995 | ||||||||||||
Selling and marketing | 22,647 | 15,124 | 89,286 | 67,731 | ||||||||||||
Depreciation and amortization | 16,219 | 13,441 | 56,891 | 48,433 | ||||||||||||
Less: Commissions | (5,172) | (3,367) | (20,521) | (17,157) | ||||||||||||
Less: Other tour expenses | (13,180) | (7,889) | (36,276) | (27,306) | ||||||||||||
Net Yield | $ | 97,576 | $ | 79,427 | $ | 438,845 | $ | 378,843 | ||||||||
LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||||||
Calculation of Gross Cruise Cost and Net Cruise Cost Lindblad Segment | For the three months ended | For the years ended | ||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Cost of tours | $ | 71,587 | $ | 52,769 | $ | 258,679 | $ | 230,075 | ||||||||
Plus: Selling and marketing | 22,647 | 15,124 | 89,286 | 67,731 | ||||||||||||
Plus: General and administrative | 17,973 | 22,367 | 83,731 | 79,995 | ||||||||||||
Gross Cruise Cost | 112,207 | 90,260 | 431,696 | 377,801 | ||||||||||||
Less: Commissions | (5,172) | (3,367) | (20,521) | (17,157) | ||||||||||||
Less: Other tour expenses | (13,180) | (7,889) | (36,276) | (27,306) | ||||||||||||
Net Cruise Cost | 93,855 | 79,004 | 374,899 | 333,338 | ||||||||||||
Less: Fuel Expense | (6,277) | (6,753) | (24,032) | (26,648) | ||||||||||||
Net Cruise Cost Excluding Fuel | 87,578 | 72,251 | 350,867 | 306,690 | ||||||||||||
Non-GAAP Adjustments: | ||||||||||||||||
Stock-based compensation | 1,073 | (2,647) | (13,113) | (9,656) | ||||||||||||
Legal settlement | - | (3,000) | - | - | ||||||||||||
Transaction-related costs | 4 | (80) | (173) | (868) | ||||||||||||
Reorganization costs | (1,710) | - | (2,543) | (371) | ||||||||||||
Adjusted Net Cruise Cost Excluding Fuel | $ | 86,945 | $ | 66,524 | $ | 335,038 | $ | 292,795 | ||||||||
Adjusted Net Cruise Cost | $ | 93,222 | $ | 73,277 | $ | 359,070 | $ | 319,443 | ||||||||
Available Guest Nights | 76,290 | 69,040 | 328,617 | 323,691 | ||||||||||||
Gross Cruise Cost per Available Guest Night | $ | 1,471 | $ | 1,307 | $ | 1,314 | $ | 1,167 | ||||||||
Net Cruise Cost per Available Guest Night | 1,230 | 1,144 | 1,141 | 1,030 | ||||||||||||
Net Cruise Cost Excluding Fuel per Available Guest Night | 1,148 | 1,047 | 1,068 | 947 | ||||||||||||
Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night | 1,140 | 964 | 1,020 | 905 | ||||||||||||
Adjusted Net Cruise Cost per Available Guest Night | 1,222 | 1,061 | 1,093 | 987 | ||||||||||||
Reconciliation of 2026 Adjusted EBITDA guidance: | ||||||||||||||||
(in millions) | Full Year 2026 | |||||||||||||||
(Loss) income before income taxes | $ | (6) | to | $ | 14 | |||||||||||
Depreciation and amortization | 77 | to | 75 | |||||||||||||
Interest expense, net | 43 | to | 41 | |||||||||||||
Stock-based compensation | 11 | to | 8 | |||||||||||||
Other | 5 | to | 2 | |||||||||||||
Adjusted EBITDA | $ | 130 | to | $ | 140 | |||||||||||
A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure.
Operational and Financial Metrics
Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.
The following metrics apply to the Lindblad segment:
Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, reorganization costs and acquisition-related expenses.
Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.
Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.
Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.
Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.
Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).
Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.
Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.
Net Yield represents tour revenues less commissions and direct costs of other tour revenues.
Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.
Number of Guests represents the number of guests that travel with us in a period.
Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.
Voyages represent the number of ship expeditions completed during the period.
View original content to download multimedia:https://www.prnewswire.com/news-releases/lindblad-expeditions-holdings-inc-reports-2025-fourth-quarter-and-full-year-financial-results-302697971.html
SOURCE Lindblad Expeditions Holdings, Inc.
FAQ
What were Lindblad Expeditions (LIND) full-year 2025 revenues and Adjusted EBITDA?
Why did Lindblad's net loss in 2025 still include a large one-time charge?
What are the key terms of Lindblad's 2025 debt refinancing (LIND)?
How did Lindblad's occupancy and net yield perform in 2025 and Q4 2025?
What is the effect of the preferred stock conversion on Lindblad's share count (LIND)?
What guidance did Lindblad provide for 2026 and how does it compare to 2025 results?
