STOCK TITAN

Lakeside Announces Fiscal 2025 Third Quarter and Nine-Month Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Lakeside (NASDAQ: LSH) reported its fiscal Q3 and nine-month results for the period ended March 31, 2025. The company saw total Q3 revenues decline to $3.80M from $4.46M year-over-year, primarily due to decreased cross-border freight solutions revenue. The company recorded a Q3 net loss of $1.07M ($0.14 per share) compared to a net income of $0.01M in Q3 FY2024. For the nine months, revenues fell to $11.48M from $13.53M, with a net loss of $4.35M. Key developments include the company's successful IPO in July 2024, raising $6.75M gross proceeds, the strategic acquisition of Hupan Pharmaceutical in November 2024, contributing $715,362 to nine-month revenues, and a $4.5M convertible debt financing agreement in March 2025. The company is actively integrating Hupan Pharmaceutical to diversify revenue streams while navigating challenges in its core cross-border logistics business.
Lakeside (NASDAQ: LSH) ha comunicato i risultati del terzo trimestre fiscale e dei primi nove mesi chiusi al 31 marzo 2025. L'azienda ha registrato un calo dei ricavi totali del terzo trimestre a 3,80 milioni di dollari rispetto a 4,46 milioni dello stesso periodo dell'anno precedente, principalmente a causa della diminuzione dei ricavi derivanti dalle soluzioni di trasporto merci transfrontaliere. Nel terzo trimestre è stato riportato un perdita netta di 1,07 milioni di dollari (0,14 dollari per azione) rispetto a un utile netto di 0,01 milioni nel terzo trimestre dell'anno fiscale 2024. Nei nove mesi i ricavi sono scesi a 11,48 milioni di dollari da 13,53 milioni, con una perdita netta di 4,35 milioni. Tra gli sviluppi chiave si evidenziano l'IPO di successo nel luglio 2024, che ha raccolto 6,75 milioni di dollari lordi, l'acquisizione strategica di Hupan Pharmaceutical nel novembre 2024, che ha contribuito con 715.362 dollari ai ricavi dei nove mesi, e un finanziamento tramite debito convertibile da 4,5 milioni di dollari stipulato a marzo 2025. L'azienda sta integrando attivamente Hupan Pharmaceutical per diversificare le fonti di ricavo, affrontando al contempo le difficoltà nel suo core business della logistica transfrontaliera.
Lakeside (NASDAQ: LSH) informó sus resultados del tercer trimestre fiscal y de los primeros nueve meses correspondientes al período finalizado el 31 de marzo de 2025. La compañía experimentó una disminución en los ingresos totales del tercer trimestre a 3,80 millones de dólares desde 4,46 millones año tras año, principalmente debido a una reducción en los ingresos por soluciones de transporte de carga transfronteriza. Registró una pérdida neta en el tercer trimestre de 1,07 millones de dólares (0,14 dólares por acción), en comparación con una ganancia neta de 0,01 millones en el tercer trimestre del año fiscal 2024. En los nueve meses, los ingresos cayeron a 11,48 millones desde 13,53 millones, con una pérdida neta de 4,35 millones. Entre los desarrollos clave se incluyen la exitosa oferta pública inicial (IPO) en julio de 2024, que recaudó 6,75 millones de dólares brutos, la adquisición estratégica de Hupan Pharmaceutical en noviembre de 2024, que aportó 715,362 dólares a los ingresos de los nueve meses, y un financiamiento mediante deuda convertible por 4,5 millones de dólares en marzo de 2025. La empresa está integrando activamente a Hupan Pharmaceutical para diversificar sus fuentes de ingresos, mientras enfrenta desafíos en su negocio principal de logística transfronteriza.
Lakeside (NASDAQ: LSH)는 2025년 3월 31일로 종료된 회계연도 3분기 및 9개월 실적을 발표했습니다. 회사는 주로 국경 간 화물 운송 솔루션 수익 감소로 인해 3분기 총 매출이 전년 동기 대비 380만 달러로 감소했습니다(이전 446만 달러). 3분기 순손실은 107만 달러(주당 0.14달러)로, 2024 회계연도 3분기 순이익 1만 달러와 대비됩니다. 9개월 누적 매출은 1,148만 달러로 1,353만 달러에서 감소했으며, 순손실은 435만 달러였습니다. 주요 사항으로는 2024년 7월의 성공적인 IPO로 675만 달러의 총 자금 조달, 2024년 11월 Hupan Pharmaceutical의 전략적 인수가 포함되어 9개월 매출에 715,362달러 기여, 그리고 2025년 3월 450만 달러 규모의 전환사채 금융 계약이 체결되었습니다. 회사는 핵심 국경 간 물류 사업의 어려움을 극복하며 Hupan Pharmaceutical을 적극 통합하여 수익원을 다각화하고 있습니다.
Lakeside (NASDAQ : LSH) a publié ses résultats du troisième trimestre fiscal et des neuf premiers mois pour la période close au 31 mars 2025. La société a enregistré une baisse du chiffre d'affaires total du troisième trimestre à 3,80 millions de dollars contre 4,46 millions d'une année sur l'autre, principalement en raison d'une diminution des revenus liés aux solutions de fret transfrontalier. La société a enregistré une perte nette au troisième trimestre de 1,07 million de dollars (0,14 dollar par action), contre un bénéfice net de 0,01 million au troisième trimestre de l'exercice 2024. Sur neuf mois, le chiffre d'affaires est tombé à 11,48 millions de dollars contre 13,53 millions, avec une perte nette de 4,35 millions. Parmi les faits marquants figurent l'introduction en bourse réussie en juillet 2024, qui a permis de lever 6,75 millions de dollars bruts, l'acquisition stratégique de Hupan Pharmaceutical en novembre 2024, ayant contribué à hauteur de 715 362 dollars aux revenus des neuf mois, ainsi qu'un financement par dette convertible de 4,5 millions de dollars en mars 2025. La société intègre activement Hupan Pharmaceutical pour diversifier ses sources de revenus tout en faisant face aux défis de son activité principale de logistique transfrontalière.
Lakeside (NASDAQ: LSH) veröffentlichte die Ergebnisse für das dritte Quartal und die neun Monate zum 31. März 2025. Das Unternehmen verzeichnete einen Rückgang der Gesamtumsätze im dritten Quartal auf 3,80 Mio. USD von 4,46 Mio. USD im Jahresvergleich, hauptsächlich aufgrund gesunkener Einnahmen aus grenzüberschreitenden Frachtlösungen. Im dritten Quartal wurde ein Nettoverlust von 1,07 Mio. USD (0,14 USD je Aktie) verzeichnet, gegenüber einem Nettogewinn von 0,01 Mio. USD im dritten Quartal des Geschäftsjahres 2024. Für die neun Monate sanken die Umsätze auf 11,48 Mio. USD von 13,53 Mio. USD bei einem Nettoverlust von 4,35 Mio. Zu den wichtigsten Entwicklungen zählen der erfolgreiche Börsengang im Juli 2024 mit Bruttoerlösen von 6,75 Mio. USD, die strategische Übernahme von Hupan Pharmaceutical im November 2024, die 715.362 USD zum Umsatz der neun Monate beitrug, sowie eine 4,5 Mio. USD Wandelanleihe-Finanzierung im März 2025. Das Unternehmen integriert Hupan Pharmaceutical aktiv, um die Einnahmequellen zu diversifizieren und gleichzeitig Herausforderungen im Kerngeschäft der grenzüberschreitenden Logistik zu bewältigen.
Positive
  • Successfully completed IPO raising $6.75M gross proceeds ($5.4M net)
  • Strategic acquisition of Hupan Pharmaceutical diversifying into pharmaceutical distribution
  • Secured $4.5M convertible debt financing for working capital
  • New pharmaceutical segment contributed $715,362 in revenue
  • Increased revenue from Asia-based customers in nine-month period by 3.6% to $8.41M
Negative
  • Q3 revenue declined 14.7% to $3.80M from $4.46M year-over-year
  • Q3 net loss of $1.07M compared to net income of $0.01M in prior year
  • Nine-month revenue decreased 15.1% to $11.48M from $13.53M
  • Operating expenses increased significantly to $5.60M from $2.90M in nine-month period
  • U.S.-based customer revenue declined 56.5% in nine-month period

Insights

Lakeside shows concerning revenue decline and widening losses despite strategic pharmaceutical acquisition and recent IPO.

Lakeside's Q3 fiscal 2025 results paint a concerning financial picture with revenue declining 14.7% year-over-year to $3.8 million and the company swinging from a slight profit to a substantial $1.07 million quarterly loss ($0.14 per share). The nine-month performance shows similar deterioration with revenue down 15.1% to $11.48 million and losses ballooning to $4.35 million from $0.23 million in the prior year period.

The core cross-border freight solutions business is experiencing significant headwinds, with third-party revenues dropping 25.4% and related-party revenues falling 28.8% in Q3 compared to the previous year. This decline indicates serious competitive pressures in their core logistics business, which still represents 87% of total revenue.

The November 2024 acquisition of Hupan Pharmaceutical represents a strategic pivot, contributing $497,276 in Q3 revenue and $715,362 for the nine-month period. However, this new segment isn't yet offsetting the decline in the core business.

Operating expenses have nearly doubled year-over-year for Q3 to $1.79 million, with G&A expenses surging 75% to $1.68 million. This expense growth, likely related to being a newly public company and integration costs from the Hupan acquisition, is outpacing any benefit from the new pharmaceutical segment.

The company's shift toward Asia-based customers continues, with 88% of total revenue now coming from Asia compared to 85.7% in the prior year period. This geographic concentration increases exposure to regional economic fluctuations.

While management has secured additional financing through both their $6.75 million IPO (July 2024) and a $4.5 million convertible debt facility (March 2025), the accelerating cash burn raises questions about long-term sustainability without significant business improvement. The pharmaceutical expansion strategy will need to show more substantial revenue contribution to justify the increased cost structure.

ITASCA, IL, May 15, 2025 (GLOBE NEWSWIRE) -- Lakeside Holding Limited (“Lakeside” or the “Company”) (Nasdaq: LSH), a U.S.-based cross-border supply chain solution provider with a unique focus on the Asia-Pacific market operating through two specialized subsidiaries—American Bear Logistics and Hupan Pharmaceutical (Hubei) Co., Ltd., today announced financial results for its fiscal 2025 third quarter and nine months ended March 31, 2025.

Management Commentary

"The third quarter and first nine months of fiscal 2025 presented a dynamic environment for Lakeside," commented Henry Liu, Chief Executive Officer. "While our established cross-border freight solutions experienced revenue declines compared to the prior year, primarily due to shifts in global shipping demands and pricing pressures, we are encouraged by the initial contributions from our new pharmaceutical distribution segment following the Hupan Pharmaceutical acquisition.

Our strategic objectives remain clear: expand our footprint in China's pharmaceutical distribution market, where significant growth opportunities exist, while continuing to optimize our cross-border logistics services. We are actively integrating Hupan Pharmaceutical into our operations to leverage synergies between business segments.

Despite challenging market conditions in the freight sector, we remain committed to diversifying revenue streams and investing in high-growth areas. We believe our strategic focus on the Asia-Pacific market, coupled with our expansion into the pharmaceutical sector, positions Lakeside for long-term shareholder value creation."

Highlights for the Nine Months Ended March 31, 2025, and Recent Developments:

  • Successful Initial Public Offering (IPO): On July 1, 2024, the Company successfully closed its IPO of 1,500,000 shares of common stock at $4.50 per share, raising aggregate gross proceeds of approximately $6.75 million (net proceeds of approximately $5.4 million after deducting underwriting discounts, commissions, and other offering expenses). This milestone provided significant capital to support the Company’s growth strategies and operational expansion.
  • Acquisition of Hupan Pharmaceutical: On November 21, 2024, Lakeside completed the acquisition of Hupan Pharmaceutical (Hubei) Co., Ltd. (“Hupan Pharmaceutical”), marking its entry into the medical logistics and pharmaceutical distribution sector in China. This strategic acquisition is aimed at diversifying revenue streams and capitalizing on the growing healthcare market in the region. Hupan Pharmaceutical contributed $715,362 to revenues for the nine months ended March 31, 2025.
  • Convertible Debt Financing: On March 5, 2025, Lakeside announced a convertible debt financing agreement for up to $4.5 million. This financing is intended to provide additional working capital to support the growth of its pharmaceutical distribution business and for general corporate purposes, further strengthening the Company’s financial position and ability to execute its strategic initiatives.
  • Expansion of Pharmaceutical Business: Following the acquisition, the Company has been actively working to integrate Hupan Pharmaceutical and explore new business opportunities within the Chinese pharmaceutical market. This includes efforts to secure new distribution agreements and expand its product portfolio. For instance, as noted in prior announcements, the company has been working on securing distribution agreements with major pharmaceutical producers like Kelun Pharmaceutical.
  • Continued Focus on Cross-Border Logistics: While navigating a challenging global shipping environment, American Bear Logistics, the Company’s freight forwarding arm, continued to provide customized cross-border ocean and airfreight solutions. The company remains focused on serving its core Asia-Pacific to U.S. trade lane, adapting to market shifts and customer needs.

Financial Results for the Three Months Ending March 31, 2025:

Total revenues for the third quarter of fiscal 2025 were $3.80 million, a decrease compared to $4.46 million in the corresponding quarter of the previous fiscal year. This revenue comprised $2.86 million from third-party cross-border freight solutions (down from $3.82 million year-over-year), $0.45 million from related-party cross-border freight solutions (down from $0.64 million), and $0.50 million from the distribution of pharmaceutical products by third parties, a new revenue stream compared to nil in the prior year’s third quarter.

The total cost of revenues for the third quarter was $3.09 million, reduced from $3.49 million in the third quarter of fiscal 2024. This resulted in a gross profit of $0.72 million for the third quarter of fiscal 2025, compared to a gross profit of $0.98 million in the same period last year.

Operating expenses for the third quarter totaled $1.79 million, an increase from $0.94 million in the prior year’s third quarter. This included selling expenses of $0.10 million (nil in Q3 FY2024) and general and administrative expenses of $1.68 million (up from $0.96 million in Q3 FY2024). Consequently, the company recorded a loss from operations of $1.10 million for the third quarter of fiscal 2025, a shift from an income from operations of $0.04 million in the third quarter of fiscal 2024.

After accounting for other income and income taxes, the net loss attributable to the Company for the third quarter of fiscal 2025 was $1.07 million, or a loss of $0.14 per basic and diluted share. This compares to a net income attributable to the Company of $0.01 million, or $0.00 per share, for the third quarter of fiscal 2024.

Financial Results for the Nine Months Ended March 31, 2025:

For the nine months ended March 31, 2025, total revenues were $11.48 million, compared to $13.53 million for the same period in fiscal 2024. Revenues from third-party cross-border freight solutions were $9.56 million (down from $12.46 million), related-party cross-border freight solutions contributed $1.21 million (up from $1.07 million), and the distribution of pharmaceutical products by third parties generated $0.72 million (compared to nil in the prior year period).

The total cost of revenues for the nine-month period was $10.28 million, a decrease from $10.84 million in the prior year period. This led to a gross profit of $1.20 million for the first nine months of fiscal 2025, down from $2.69 million in the corresponding period of fiscal 2024.

Operating expenses for the nine months increased to $5.60 million from $2.90 million in the prior year period. These expenses included $0.16 million in selling expenses (nil in the prior year period) and $5.43 million in general and administrative expenses (up from $2.80 million). As a result, the loss from operations for the nine months ended March 31, 2025, was $4.40 million, compared to a loss from operations of $0.21 million for the same period in fiscal 2024.

The net loss attributable to the Company for the nine months ended March 31, 2025, was $4.35 million, or a loss of $0.58 per basic and diluted share. This compares to a net loss attributable to the Company of $0.23 million, or a loss of $0.04 per share, for the nine months ended March 31, 2024.

Revenues by Customer Geographic Location

For the three months ended March 31, 2025, revenues from Asia-based customers were $3.3 million, a decrease from $3.8 million in the same period of the prior year. Revenues from U.S.-based customers were $0.5 million for the third quarter of fiscal 2025, compared to $0.6 million in the third quarter of fiscal 2024. The shift in revenue composition reflects the dynamic nature of global trade and the company’s strategic focus.

The following table presents the disaggregation of revenues by customer geographic location for the three months ended March 31, 2025 and 2024:

Revenues by Customer Geographic Location (Unaudited)

  For the three months ended
March 31,
       
  2025  2024       
Revenues Amount  % of
total
Revenues
  Amount  % of
total
Revenues
  Amount
Increase
(Decrease)
  Percentage
Increase
(Decrease)
 
Revenue from cross-border freight solutions                  
Asia-based customers $2,851,137   75.0%  3,822,169   85.7% $(971,032)  (25.4)%
U.S.-based customers  454,727   12.0%  638,594   14.3%  (183,867)  (28.8)%
   3,305,864   87.0%  4,460,763   100.0%  (1,154,899)  (25.9)%
Revenue from distribution of pharmaceuticals                        
Asia-based customers  497,276   13.0%  -   -   497,276   N/A 
Total revenues $3,803,140   100.0% $4,460,763   100.0% $(657,623)  (14.7)%
                         

For the nine months ended March 31, 2025, revenues from Asia-based customers totaled $9.1 million, an increase from $8.1 million in the corresponding period of fiscal 2024. This growth highlights the continued demand from our Asia-based clientele. Revenues from U.S.-based customers for the nine-month period were $2.4 million, compared to $5.4 million in the prior year period, reflecting strategic adjustments in customer focus and market conditions.

The following table presents the disaggregation of revenues by customer geographic location for the nine months ended March 31, 2025 and 2024:

  For the nine months ended
March 31,
       
  2025  2024       
Revenues Amount  % of
total
Revenues
  Amount  % of
total
Revenues
  Amount
Increase
(Decrease)
  Percentage
Increase
(Decrease)
 
Revenue from cross-border freight solutions                  
Asia-based customers $8,410,974   73.3% $8,119,136   60.0% $291,838   3.6%
U.S.-based customers  2,353,947   20.5%  5,406,206   40.0%  (3,052,259)  (56.5)%
   10,764,921   93.8%  13,525,342   100.0%  (2,760,422)  (20.4)%
Revenue from distribution of pharmaceuticals                        
Asia-based customers  715,362   6.2%  -   -   715,362   N/A 
Total revenues $11,480,283   100.0% $13,525,342   100.0% $(2,045,060)  (15.1)%
                         

Conference Call & Audio Webcast

Lakeside's management team will hold an earnings conference call at 4:30 PM Eastern Time (3:30 PM Central Time) on Thursday, May 22 to discuss the Company's financial results and provide an overview of the Company's operations. Management will lead the conference call and be available to answer questions.

To access the call by phone, please dial 1- 877-407-9716 (international callers, please dial 1- 201-493-6779) approximately 10 minutes before the start of the call. Refer to conference ID: 13753971 or LAKESIDE. **NOTE: THIS CONFERENCE ID WILL BE REQUIRED FOR ENTRY

A live audio conference call webcast will be available online at
https://viavid.webcasts.com/starthere.jsp?ei=1708554&tp_key=b4f1b10725

About Lakeside Holding Limited

Lakeside Holding Limited is a U.S.-based cross-border supply chain solution provider with a unique focus on the Asia-Pacific market. Through two specialized subsidiaries—American Bear Logistics and Hupan Pharmaceutical (Hubei) Co., Ltd.—Lakeside delivers tailored logistics solutions spanning general and specialized sectors.

American Bear Logistics, with strategic hubs in Chicago, Dallas, Los Angeles, and New York, offers customized cross-border ocean and airfreight solutions, connecting Asia-based logistics service companies and e-commerce platforms with the U.S. market.

Lakeside recently acquired Hupan Pharmaceutical (Hubei) Co., Ltd., expanding its service scope and enhancing its pharmaceutical logistics and distribution capabilities within China. This strategic move underscores Lakeside's commitment to advancing integrated cross-border logistics solutions.

For more information, please visit https://lakeside-holding.com. The Company routinely updates important information on its website.

Safe Harbor Statement
This press release contains forward-looking statements that reflect our current expectations and views of future events. Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. You can identify some of these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "potential," "continue" or other similar expressions. We have based these forward-looking statements largely on our current expectations and projections about future events that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements involve various risks and uncertainties. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events. We qualify all of our forward-looking statements by these cautionary statements.

Investor Relations Contact:
Matthew Abenante, IRC
President
Strategic Investor Relations, LLC
Tel: 347-947-2093
Email: matthew@strategic-ir.com

(tables follow)

LAKESIDE HOLDING LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2025 AND JUNE 30, 2024
(UNAUDITED)
       
  As of
March 31,
2025
  As of
June 30,
2024
 
  (unaudited)  (audited) 
ASSETS      
CURRENT ASSETS      
Cash $1,499,257  $123,550 
Accounts receivable – third parties, net  1,397,499   2,082,152 
Accounts receivable – related party, net  306,295   763,285 
Prepayment and other receivable  91,426   - 
Contract assets  71,331   129,506 
Inventories, net  216,489   - 
Due from related parties  856,570   441,279 
Loan to a third party  573,546   - 
Total current assets  5,012,413   3,539,772 
         
NON-CURRENT ASSETS        
Investment in other entity  15,741   15,741 
Property and equipment at cost, net of accumulated depreciation  533,993   344,883 
Intangible asset, net  386,811   - 
Right of use operating lease assets  3,619,138   3,471,172 
Right of use financing lease assets  102,398   37,476 
Deferred tax asset  -   89,581 
Deferred offering costs  -   1,492,798 
Deposit and prepayment  269,269   202,336 
Total non-current assets  4,927,350   5,653,987 
TOTAL ASSETS $9,939,763  $9,193,759 
         
LIABILITIES AND EQUITY        
CURRENT LIABILITIES        
Accounts payables – third parties $1,577,044  $1,161,858 
Accounts payables – related parties  68,895   227,722 
Accrued liabilities and other payables  1,448,588   1,335,804 
Current portion of obligations under operating leases  2,389,965   1,186,809 
Current portion of obligations under financing leases  48,617   37,619 
Loans payable, current  617,682   746,962 
Contract liabilities  42,168   - 
Dividend payable  -   98,850 
Tax payable  106,433   79,825 
Due to shareholders  -   1,018,281 
Convertible notes - current  484,541     
Total current liabilities  6,783,933   5,893,730 
         
NON-CURRENT LIABILITIES        
Loans payable, non-current  156,509   136,375 
Loan payable to related party  124,176     
Deferred tax liabilities  96,703   - 
Obligations under operating leases, non-current  1,815,211   2,506,402 
Obligations under financing leases, non-current  72,651   17,460 
Convertible note - non-current  140,792     
Total non-current liabilities  2,406,042   2,660,237 
TOTAL LIABILITIES $9,189,975  $8,553,967 
         
Commitments and Contingencies        
         
EQUITY        
Common stocks, $0.0001 par value, 200,000,000 shares authorized, 7,500,000 and 6,000,000 issued and outstanding as of March 31, 2025 and June 30, 2024, respectively  750   600 
Subscription receivable  -   (600)
Additional paid-in capital  5,113,511   642,639 
Statutory reserve  7,014   - 
Deficits  (4,365,856)  (5,819)
Accumulated other comprehensive income  (5,631)  2,972 
Total equity  749,788   639,792 
         
TOTAL LIABILITIES AND EQUITY $9,939,763  $9,193,759 
         


LAKESIDE HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS)
AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2025 AND 2024
(UNAUDITED)
       
  Nine Months Ended
March 31,
  Three Months Ended
March 31,
 
  2025  2024  2025  2024 
Revenue from cross-border freight solutions – third party $9,559,567  $12,457,709  $2,857,504  $3,817,726 
Revenue from cross-border freight solutions – related parties  1,205,354   1,067,633   448,360   643,037 
Revenue from distribution of pharmaceutical products – third parties  715,362   -   497,276   - 
Total revenue  11,480,283   13,525,342   3,803,140   4,460,763 
                 
Cost of revenue from cross-border freight solutions – third party  8,756,778   9,367,882   2,602,784   3,038,232 
Cost of revenue from cross-border freight solutions – related party  1,286,380   1,469,845   365,330   446,968 
Cost of revenue from pharmaceutical products – third parties  240,966   -   119,175   - 
Total cost of revenue  10,284,124   10,837,727   3,087,289   3,485,199 
Gross profit  1,196,159   2,687,615   715,851   975,564 
                 
Operating expenses:                
Selling expenses  158,118   -   103,630   - 
General and administrative expenses  5,429,398   2,803,311   1,680,339   962,481 
Loss from deconsolidation of a subsidiary  -   73,151   -   - 
Provision (reversal) of allowance for expected credit loss  8,021   22,198   6,065   (27,393)
Total operating expenses  5,595,537   2,898,660   1,790,034   935,088 
                 
(Loss) income from operations  (4,399,378)  (211,045)  (1,074,183)  40,476 
                 
Other income                
Other income, net  310,796   190,887   109,255   102,438 
Interest expense  (156,266)  (79,400)  (87,274)  (25,536)
Total other income  154,530   111,487   21,981   76,902 
                 
(Loss) income before income taxes  (4,244,848)  (99,558)  (1,052,202)  117,378 
Income tax expense  108,175   130,735   18,594   104,610 
Net (loss) income  (4,353,023)  (230,293)  (1,070,796)  12,768 
Less: net loss attributable to non-controlling interest  -   (3,025)  -   - 
Net (loss) income attributable to the Company  (4,353,023)  (227,268)  (1,070,796)  12,768 
                 
Other comprehensive (loss) income:                
Foreign currency translation (loss) income  (8,603)  3,122   3,583   - 
Comprehensive (loss) income  (4,361,626)  (227,171)  (1,067,213)  12,768 
Less: comprehensive loss attributable to non-controlling interest  -   (3,119)  -   - 
Comprehensive (loss) income attributable to the Company $(4,361,626) $(224,052) $(1,067,213) $12,768 
                 
Loss per share – basic and diluted $(0.58) $(0.04) $(0.14) $- 
Weighted Average Shares Outstanding – basic and diluted  7,500,000   6,000,000   7,500,000   6,000,000 
                 


LAKESIDE HOLDING LIMITED
CONDENSSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED MARCH 31, 2025 AND 2024
(UNAUDITED)
    
  For the Nine Months Ended
March 31,
 
  2025  2024 
Cash flows from operating activities:      
Net loss $(4,353,023) $(230,293)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation – G&A  86,413   53,985 
Depreciation – cost of revenue  62,441   54,493 
Amortization of intangible asset  32,056   - 
Amortization and interest expense of operating lease assets  1,515,688   658,713 
Depreciation of right-of-use finance assets  24,081   22,548 
Provision of allowance for expected credit loss  8,021   22,198 
Interest expense of convertible note  40,541   - 
Deferred tax expense  81,567   36,264 
Interest income  (11,645)  - 
Loss from derecognition of shares in subsidiary  -   73,151 
Changes in operating assets and liabilities:        
Accounts receivable – third parties  666,858   (283,936)
Accounts receivable – related parties  466,764   (565,824)
Contract assets  58,175   (58,498)
Inventories, net  (216,489)  - 
Due from related parties  (41,230)  212,342 
Due to related party  -   14,536 
Prepayment and other deposit  (158,359)  2,623 
Accounts payables – third parties  415,186   493,085 
Accounts payables – related parties  (158,827)  57,420 
Contract liabilities  42,168   - 
Accrued expense and other payables  393,633   111,122 
Tax payable  26,608   94,471 
Operating lease liabilities  (1,151,931)  (606,756)
Net cash (used in) provided by operating activities  (2,171,304)  161,644 
         
Cash flows from investing activities:        
Purchase of furniture and equipment  (36,072)  - 
Payment for leasehold improvement  (76,456)  - 
Net cash payment for asset acquisition  (552,721)  - 
Loan to a third party  (561,901)  - 
Payment made for investment in other entity  -   (29,906)
Net cash outflow from deconsolidation of a subsidiary (Appendix A)  -   (48,893)
Net cash used in investing activities  (1,227,150)  (78,799)
         
Cash flows from financing activities:        
Proceeds from loans  294,975   225,000 
Repayment of loans  (420,765)  (200,132)
Net proceeds from issuance of convertible notes  755,512   - 
Proceeds from a loan from a related party  124,176   - 
Repayment of equipment and vehicle loans  (85,591)  (89,802)
Principal payment of finance lease liabilities  (22,814)  (21,485)
Payment for deferring offering cost  -   (140,000)
Advances from Hupan Pharmaceutical prior to acquisition  276,365   - 
Proceeds from initial public offering, net of share issuance costs  5,351,281   - 
Advances to related parties  (685,247)  - 
Proceeds from shareholders  -   158,455 
Repayment to shareholders  (805,345)  - 
Net cash provided by (used in) financing activities  4,782,547   (67,964)
         
Effect of exchange rate changes on cash  (8,386)  3,216 
Net increase in cash  1,375,707   18,097 
Cash, beginning of the period  123,550   174,018 
Cash, end of the period $1,499,257  $192,115 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:        
Cash paid for income tax $-  $- 
Cash paid for interest $67,704  $24,030 
         
SUPPLEMENTAL SCHEDULE OF NON-CASH IN INVESTING AND FINANCING ACTIVITIES        
Deferred offering costs within due to shareholders $-  $660,826 
Deferred offering costs within accrued expense and other payables $-  $176,176 
Property additions included in loan payable $102,235   - 
Additions to leasehold improvement through accounts payable and other payable $123,176   - 
Due to shareholder offset against due from related parties $311,185   - 
         
NON-CASH ACTIVITIES        
Right of use assets obtained in exchange for operating lease obligations $1,447,494  $- 
Right of use assets obtained in exchange for finance lease obligation $89,003  $19,982 
         
APPENDIX A – Net cash outflow from deconsolidation of a subsidiary        
Working capital, net     $29,812 
Investment in other entity recognized      (15,741)
Elimination of NCl at deconsolidation of a subsidiary      10,187 
Loss from deconsolidation of a subsidiary      (73,151)
Cash     $(48,893)

FAQ

What were LSH's key financial results for Q3 2025?

LSH reported Q3 2025 revenues of $3.80M (down from $4.46M YoY) and a net loss of $1.07M ($0.14 per share) compared to net income of $0.01M in Q3 2024.

How much did Lakeside raise in their July 2024 IPO?

Lakeside raised $6.75M in gross proceeds ($5.4M net) through an IPO of 1,500,000 shares at $4.50 per share on July 1, 2024.

What was the impact of Hupan Pharmaceutical acquisition on LSH's revenue?

Hupan Pharmaceutical, acquired in November 2024, contributed $715,362 to Lakeside's revenues for the nine months ended March 31, 2025.

How much convertible debt financing did LSH secure in March 2025?

Lakeside secured a convertible debt financing agreement for up to $4.5M in March 2025 for working capital and general corporate purposes.

What caused the decline in LSH's revenue for Q3 2025?

The revenue decline was primarily due to decreased cross-border freight solutions revenue, with third-party solutions down to $2.86M from $3.82M and related-party solutions down to $0.45M from $0.64M year-over-year.
Lakeside Holding Limited

NASDAQ:LSH

LSH Rankings

LSH Latest News

LSH Stock Data

7.27M
1.25M
76.01%
0.39%
0.15%
Integrated Freight & Logistics
Arrangement of Transportation of Freight & Cargo
Link
United States
ITASCA