Macy’s, Inc. Reports Strong Second Quarter 2026 Results With Continued Growth Across All Nameplates
Macy’s posts higher comps and EPS, boosts 2026 sales and profit outlook, and continues dividends and buybacks while holding strong liquidity.
Macy’s, Inc. delivered
Macy’s comparable sales rose for the fifth consecutive quarter, led by Reimagine 200 stores
Bloomingdale’s delivered second consecutive quarter of double-digit comparable sales growth and its highest second-quarter sales volume
GAAP EPS was up
Second Quarter 2026 Highlights
-
Macy’s, Inc. net sales of
increased$4.9 billion 1.1% versus last year. -
Macy’s, Inc. comparable sales1 rose
2.7% , with go-forward1,2 comparable sales up2.8% . -
Macy’s comparable sales rose
1.1% , with a1.9% increase for Reimagine 200 stores. -
Bloomingdale’s comparable sales increased
11.3% and achieved its highest second-quarter sales volume in the brand’s history. -
Bluemercury comparable sales increased
6.2% . -
GAAP diluted EPS was
, up$0.62 100% ; Adjusted diluted EPS was , up$0.63 14% versus last year excluding a net tariff refund benefit.$0.23
“Our second-quarter performance builds on the progress our colleagues have consistently delivered through our Bold New Chapter strategy,” said Tony Spring, chairman and chief executive officer of Macy’s, Inc. “The investments we're making are driving results across our portfolio, from the continued outperformance of our Reimagine 200 Macy’s stores, to meaningful double-digit growth at Bloomingdale’s and another solid quarter at Bluemercury. As we enter the second half of the year, we remain focused on scaling what is resonating most with customers – exciting brands and assortments and compelling events and experiences. Combined with disciplined execution, we expect these efforts to continue to build a durable foundation for sustainable, profitable growth.”
Second Quarter 2026 Results1 (comparisons are to the second quarter of 2025)
Macy’s, Inc. net sales increased
Macy’s, Inc. comparable sales rose
Macy’s, Inc. go-forward1,2 business comparable sales increased
-
Macy’s comparable sales grew
1.1% .-
Reimagine 200 locations comparable sales rose
1.9% .
-
Reimagine 200 locations comparable sales rose
-
Bloomingdale’s comparable sales grew
11.3% . -
Bluemercury comparable sales increased
6.2% .
Other revenue of
-
Credit card net revenues increased
, or$3 million 2.0% , to , supported by the company’s healthy credit portfolio and stable net credit card losses.$156 million -
Macy’s Media Network net revenue increased
, or$3 million 8.8% , to , reflecting partner engagement on the company’s advertising platform.$37 million
Gross margin rate of
Selling, general and administrative (“SG&A”) expense as a percent of total revenue decreased 20 basis points to
GAAP net income was
GAAP and Adjusted diluted EPS were
Adjusted earnings before interest, taxes, and depreciation and amortization (“EBITDA”) was
Balance Sheet and Liquidity
Merchandise inventories increased
The company ended the second quarter of 2026 with cash and cash equivalents of
As of the end of the second quarter of 2026, total debt was
Tariff Refunds and Investments
Macy’s, Inc. has received all expected International Emergency Economic Powers Act (“IEEPA”) tariff refunds including
Shareholder Returns
Through its quarterly dividend, the company returned
During the second quarter of 2026, the company repurchased 2.2 million of its shares for
| 1: Comparable sales refers to owned-plus-licensed-plus-marketplace sales. All reported nameplate comparable sales results are on a go-forward basis. |
| 2: Inclusive of go-forward locations and digital, unless otherwise specified. For Macy’s, Inc. this reflects go-forward locations and digital across all three nameplates. |
| 3: Fiscal 2025 store closures contributed approximately |
2026 Guidance
The company raised its annual fiscal year 2026 guidance, including net sales, comparable sales, adjusted EBITDA and adjusted diluted EPS guidance. Full year guidance continues to recognize that there are macroeconomic and geopolitical factors that could influence discretionary spend. As such, the company continues to take a prudent approach to guidance, providing flexibility to respond to changes in the competitive landscape and external environment.
Forward-looking guidance incorporates reinvestments of the majority of tariff refunds with approximately
The full outlook for 2026, including the third quarter of 2026, can be found in the presentation posted to www.macysinc.com/investors. For Macy’s, Inc. the company expects:
|
Guidance as of September 10, 2026 |
Guidance as of June 3, 2026 |
Net sales1 |
|
|
Comparable sales change2 |
|
|
Adjusted EBITDA3 as a percent of total revenue |
|
|
Adjusted diluted EPS3,4 |
|
|
1: Reflects the impact of fiscal 2025 store closures which contributed roughly 2: Comparable sales refers to owned-plus-licensed-plus-marketplace sales. 3: Updated definitions to now exclude gains on sale of real estate and benefit plan income based on the company’s non-GAAP definitions as described in its Form 8-K filed on February 18, 2026. 4: The impact of any potential future share repurchases associated with the company’s current share repurchase authorization is not considered within guidance. |
||
The company does not provide reconciliations of the forward-looking non-GAAP measures of Adjusted EBITDA as a percent of total revenue and Adjusted diluted EPS to the most directly comparable forward-looking GAAP measures, and is unable to address the probable significance to future results of any items excluded from these measures, because the timing and amount of excluded items are unreasonably difficult to fully and accurately estimate. See Important Information Regarding Non-GAAP Financial Measures.
Conference Call and Webcast
A webcast of Macy's, Inc.’s call with analysts and investors to report its second quarter of 2026 sales and earnings will be held today (September 10, 2026) at 8:00 a.m. ET. Macy’s, Inc.’s webcast, along with the associated presentation, is accessible to the media and general public via the company's website at www.macysinc.com. Analysts and investors may call 1-877-407-0832. A replay of the conference call will be available on the company’s website or by calling 1-877-660-6853, using passcode 13761151, about two hours after the conclusion of the call. Additional information on Macy’s, Inc., including past news releases, is available at www.macysinc.com/newsroom.
Important Information Regarding Non-GAAP Financial Measures
Please see the final pages of this news release for important information regarding the calculation of the company’s non-GAAP financial measures.
About Macy’s, Inc.
Macy’s, Inc. (NYSE: M) is a trusted source for quality brands through our iconic nameplates – Macy’s, Bloomingdale’s and Bluemercury. Headquartered in New York City, our comprehensive digital and nationwide footprint empowers us to deliver a seamless shopping experience for our customers. For more information, visit macysinc.com.
Forward-Looking Statements
All statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of Macy’s management and are subject to significant risks and uncertainties. Actual results could differ materially from those expressed in or implied by the forward-looking statements contained in this release because of a variety of factors, including Macy’s ability to successfully implement its Bold New Chapter strategy, including the ability to realize the anticipated benefits associated with the strategy, competitive pressures from specialty stores, general merchandise stores, off-price and discount stores, manufacturers’ outlets, the Internet and catalogs and general consumer spending levels, including the impact of the availability and level of consumer debt, conditions to, or changes in the timing of proposed real estate and other transactions, declines in credit card revenues, possible systems failures and/or security breaches, business, legal and ethical challenges related to use of artificial intelligence, Macy’s reliance on foreign sources of production, including risks related to the disruption of imports by labor disputes, regional or global health pandemics, regional political and economic conditions, the effect of potential changes to trade policies, the effect of weather, inflation, inventory shortage, and labor shortages, the potential for the incurrence of charges in connection with the impairment of tangible and intangible assets, including goodwill, the amount and timing of future dividends and share repurchases, and other factors identified in documents filed by the company with the Securities and Exchange Commission, including under the captions “Forward-Looking Statements” and “Risk Factors” in the company’s Annual Report on Form 10-K for the year ended January 31, 2026. Macy’s, Inc. disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
MACY’S, INC. |
|||||||||||||||||||
|
|||||||||||||||||||
Consolidated Statements of Income (Unaudited) (Note 1) |
|||||||||||||||||||
(All amounts in millions except percentages and per share figures) |
|||||||||||||||||||
|
13 Weeks Ended August 1, 2026 |
|
13 Weeks Ended August 2, 2025 |
||||||||||||||||
|
$ |
|
% to
|
|
% to
|
|
$ |
|
% to
|
|
% to
|
||||||||
Net sales |
$ |
4,866 |
|
|
|
|
|
|
$ |
4,812 |
|
|
|
|
|
||||
Other revenue (Note 2) |
|
193 |
|
|
4.0 |
% |
|
|
|
|
187 |
|
|
3.9 |
% |
|
|
||
Total revenue |
|
5,059 |
|
|
|
|
|
|
|
4,999 |
|
|
|
|
|
||||
Cost of sales |
|
(2,848 |
) |
|
(58.5 |
%) |
|
|
|
|
(2,900 |
) |
|
(60.3 |
%) |
|
|
||
Selling, general and administrative expenses |
|
(1,960 |
) |
|
|
|
(38.7 |
%) |
|
|
(1,944 |
) |
|
|
|
(38.9 |
%) |
||
Gains on sale of real estate |
|
9 |
|
|
|
|
0.2 |
% |
|
|
16 |
|
|
|
|
0.3 |
% |
||
Impairment, restructuring and other costs |
|
(16 |
) |
|
|
|
(0.3 |
%) |
|
|
(22 |
) |
|
|
|
(0.4 |
%) |
||
Operating income |
|
244 |
|
|
|
|
4.8 |
% |
|
|
149 |
|
|
|
|
3.0 |
% |
||
Benefit plan income, net |
|
6 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
||||
Interest expense, net |
|
(23 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
|
|
||||
Loss on extinguishment of debt |
|
— |
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
||||
Income before income taxes |
|
227 |
|
|
|
|
|
|
|
115 |
|
|
|
|
|
||||
Federal, state and local income tax expense (Note 3) |
|
(58 |
) |
|
|
|
|
|
|
(28 |
) |
|
|
|
|
||||
Net income |
$ |
169 |
|
|
|
|
|
|
$ |
87 |
|
|
|
|
|
||||
Basic earnings per share |
$ |
0.64 |
|
|
|
|
|
|
$ |
0.32 |
|
|
|
|
|
||||
Diluted earnings per share |
$ |
0.62 |
|
|
|
|
|
|
$ |
0.31 |
|
|
|
|
|
||||
Average common shares: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
263.6 |
|
|
|
|
|
|
|
271.8 |
|
|
|
|
|
||||
Diluted |
|
271.9 |
|
|
|
|
|
|
|
275.9 |
|
|
|
|
|
||||
End of period common shares outstanding |
|
261.8 |
|
|
|
|
|
|
|
267.6 |
|
|
|
|
|
||||
Supplemental Financial Measures: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Margin (Note 4) |
$ |
2,018 |
|
|
41.5 |
% |
|
|
|
$ |
1,912 |
|
|
39.7 |
% |
|
|
||
Depreciation and amortization expense |
$ |
206 |
|
|
|
|
|
|
$ |
218 |
|
|
|
|
|
||||
MACY’S, INC. |
|||||||||||||||||||
|
|||||||||||||||||||
Consolidated Statements of Income (Unaudited) (Note 1) |
|||||||||||||||||||
(All amounts in millions except percentages and per share figures) |
|||||||||||||||||||
|
26 Weeks Ended
|
|
26 Weeks Ended
|
||||||||||||||||
|
$ |
|
% to
|
|
% to
|
|
$ |
|
% to
|
|
% to
|
||||||||
Net sales |
$ |
9,548 |
|
|
|
|
|
|
$ |
9,411 |
|
|
|
|
|
||||
Other revenue (Note 2) |
|
403 |
|
|
4.2 |
% |
|
|
|
|
380 |
|
|
4.0 |
% |
|
|
||
Total revenue |
|
9,951 |
|
|
|
|
|
|
|
9,791 |
|
|
|
|
|
||||
Cost of sales |
|
(5,708 |
) |
|
(59.8 |
%) |
|
|
|
|
(5,695 |
) |
|
(60.5 |
%) |
|
|
||
Selling, general and administrative expenses |
|
(3,911 |
) |
|
|
|
(39.3 |
%) |
|
|
(3,856 |
) |
|
|
|
(39.4 |
%) |
||
Gains on sale of real estate |
|
23 |
|
|
|
|
0.2 |
% |
|
|
32 |
|
|
|
|
0.3 |
% |
||
Impairment, restructuring and other benefits (costs) |
|
1 |
|
|
|
|
— |
% |
|
|
(30 |
) |
|
|
|
(0.3 |
%) |
||
Operating income |
|
356 |
|
|
|
|
3.6 |
% |
|
|
242 |
|
|
|
|
2.5 |
% |
||
Benefit plan income, net |
|
12 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
||||
Interest expense, net |
|
(48 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
||||
Loss on extinguishment of debt |
|
— |
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
||||
Income before income taxes |
|
320 |
|
|
|
|
|
|
|
182 |
|
|
|
|
|
||||
Federal, state and local income tax expense (Note 3) |
|
(88 |
) |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
||||
Net income |
$ |
232 |
|
|
|
|
|
|
$ |
124 |
|
|
|
|
|
||||
Basic earnings per share |
$ |
0.88 |
|
|
|
|
|
|
$ |
0.45 |
|
|
|
|
|
||||
Diluted earnings per share |
$ |
0.85 |
|
|
|
|
|
|
$ |
0.44 |
|
|
|
|
|
||||
Average common shares: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
264.0 |
|
|
|
|
|
|
|
274.7 |
|
|
|
|
|
||||
Diluted |
|
272.3 |
|
|
|
|
|
|
|
278.3 |
|
|
|
|
|
||||
End of period common shares outstanding |
|
261.8 |
|
|
|
|
|
|
|
267.6 |
|
|
|
|
|
||||
Supplemental Financial Measures: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Margin (Notes 4) |
$ |
3,840 |
|
|
40.2 |
% |
|
|
|
$ |
3,716 |
|
|
39.5 |
% |
|
|
||
Depreciation and amortization expense |
$ |
416 |
|
|
|
|
|
|
$ |
437 |
|
|
|
|
|
||||
MACY’S, INC. |
||||||||
|
||||||||
Consolidated Balance Sheets (Unaudited) (Note 1) |
||||||||
(millions) |
||||||||
|
August 1,
|
|
January 31,
|
|
August 2,
|
|||
ASSETS: |
|
|
|
|
|
|||
Current Assets: |
|
|
|
|
|
|||
Cash and cash equivalents |
$ |
1,294 |
|
$ |
1,246 |
|
$ |
829 |
Receivables |
|
236 |
|
|
628 |
|
|
211 |
Merchandise inventories |
|
4,449 |
|
|
4,412 |
|
|
4,342 |
Prepaid expenses and other current assets |
|
410 |
|
|
387 |
|
|
430 |
Income taxes receivable |
|
— |
|
|
— |
|
|
13 |
Total Current Assets |
|
6,389 |
|
|
6,673 |
|
|
5,825 |
Property and Equipment – net |
|
4,565 |
|
|
4,743 |
|
|
4,903 |
Right of Use Assets |
|
2,071 |
|
|
2,136 |
|
|
2,210 |
Goodwill |
|
828 |
|
|
828 |
|
|
828 |
Other Intangible Assets – net |
|
417 |
|
|
420 |
|
|
423 |
Other Assets |
|
1,456 |
|
|
1,438 |
|
|
1,362 |
Total Assets |
$ |
15,726 |
|
$ |
16,238 |
|
$ |
15,551 |
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|||
Current Liabilities: |
|
|
|
|
|
|||
Short-term debt |
$ |
— |
|
$ |
— |
|
$ |
194 |
Merchandise accounts payable |
|
1,826 |
|
|
1,807 |
|
|
1,818 |
Accounts payable and accrued liabilities |
|
2,150 |
|
|
2,615 |
|
|
2,195 |
Income taxes payable |
|
43 |
|
|
71 |
|
|
12 |
Total Current Liabilities |
|
4,019 |
|
|
4,493 |
|
|
4,219 |
Long-Term Debt |
|
2,433 |
|
|
2,432 |
|
|
2,432 |
Long-Term Lease Liabilities |
|
2,656 |
|
|
2,772 |
|
|
2,855 |
Deferred Income Taxes |
|
828 |
|
|
805 |
|
|
723 |
Other Liabilities |
|
862 |
|
|
876 |
|
|
871 |
Shareholders' Equity |
|
4,928 |
|
|
4,860 |
|
|
4,451 |
Total Liabilities and Shareholders’ Equity |
$ |
15,726 |
|
$ |
16,238 |
|
$ |
15,551 |
MACY’S, INC. |
|||||||
|
|||||||
Consolidated Statements of Cash Flows (Unaudited) (Notes 1 and 5) |
|||||||
(millions) |
|||||||
|
26 Weeks Ended
|
|
26 Weeks Ended
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
232 |
|
|
$ |
124 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Impairment, restructuring and other (benefits) costs |
|
(1 |
) |
|
|
30 |
|
Depreciation and amortization |
|
416 |
|
|
|
437 |
|
Stock-based compensation expense |
|
32 |
|
|
|
28 |
|
Gains on sale of real estate |
|
(23 |
) |
|
|
(32 |
) |
Benefit plans |
|
3 |
|
|
|
1 |
|
Amortization of financing costs and premium on acquired debt |
|
3 |
|
|
|
6 |
|
Deferred income taxes |
|
22 |
|
|
|
(1 |
) |
Changes in assets and liabilities: |
|
|
|
||||
Decrease in receivables |
|
382 |
|
|
|
92 |
|
(Increase) decrease in merchandise inventories |
|
(37 |
) |
|
|
123 |
|
Increase in prepaid expenses and other current assets |
|
(28 |
) |
|
|
(54 |
) |
Increase (decrease) in merchandise accounts payable |
|
47 |
|
|
|
(35 |
) |
Decrease in accounts payable and accrued liabilities |
|
(389 |
) |
|
|
(405 |
) |
(Decrease) increase in current income taxes |
|
(17 |
) |
|
|
9 |
|
Change in other assets and liabilities |
|
(56 |
) |
|
|
(68 |
) |
Net cash provided by operating activities |
|
586 |
|
|
|
255 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(153 |
) |
|
|
(179 |
) |
Capitalized software |
|
(171 |
) |
|
|
(164 |
) |
Proceeds from disposition of assets, net |
|
35 |
|
|
|
75 |
|
Other, net |
|
3 |
|
|
|
6 |
|
Net cash used by investing activities |
|
(286 |
) |
|
|
(262 |
) |
Cash flows from financing activities: |
|
|
|
||||
Debt issued |
|
— |
|
|
|
500 |
|
Debt issuance costs |
|
— |
|
|
|
(13 |
) |
Debt repaid |
|
(2 |
) |
|
|
(651 |
) |
Debt repurchase premium and expenses |
|
— |
|
|
|
(11 |
) |
Dividends paid |
|
(101 |
) |
|
|
(100 |
) |
Decrease in outstanding checks |
|
(47 |
) |
|
|
(47 |
) |
Acquisition of treasury stock |
|
(104 |
) |
|
|
(149 |
) |
Issuance of common stock, net |
|
3 |
|
|
|
— |
|
Net cash used by financing activities |
|
(251 |
) |
|
|
(471 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
49 |
|
|
|
(478 |
) |
Cash, cash equivalents and restricted cash beginning of period |
|
1,249 |
|
|
|
1,310 |
|
Cash, cash equivalents and restricted cash end of period |
$ |
1,298 |
|
|
$ |
832 |
|
MACY’S, INC.
Consolidated Financial Statements (Unaudited) |
|
|
|
Notes: |
|
(1) |
As a result of the seasonal nature of the retail business, the results of operations for the 13 and 26 weeks ended August 1, 2026 and August 2, 2025 (which do not include the Christmas season) are not necessarily indicative of such results for the fiscal year. |
(2) |
Other Revenue is inclusive of the following amounts. All amounts in millions except percentages. |
|
13 Weeks Ended August 1, 2026 |
|
13 Weeks Ended August 2, 2025 |
||||||||
|
$ |
|
% to
|
|
$ |
|
% to
|
||||
Credit card revenues, net |
$ |
156 |
|
3.2 |
% |
|
$ |
153 |
|
3.2 |
% |
Macy's Media Network revenue, net |
|
37 |
|
0.8 |
% |
|
|
34 |
|
0.7 |
% |
Other Revenue |
$ |
193 |
|
4.0 |
% |
|
$ |
187 |
|
3.9 |
% |
|
|
|
|
|
|
|
|
||||
Net Sales |
$ |
4,866 |
|
|
|
$ |
4,812 |
|
|
||
|
|
|
|
|
|
|
|
||||
|
26 Weeks Ended August 1, 2026 |
|
26 Weeks Ended August 2, 2025 |
||||||||
|
$ |
|
% to
|
|
$ |
|
% to
|
||||
Credit card revenues, net |
$ |
328 |
|
3.4 |
% |
|
$ |
306 |
|
3.3 |
% |
Macy's Media Network revenue, net |
|
75 |
|
0.8 |
% |
|
|
74 |
|
0.8 |
% |
Other Revenue |
$ |
403 |
|
4.2 |
% |
|
$ |
380 |
|
4.0 |
% |
|
|
|
|
|
|
|
|
||||
Net Sales |
$ |
9,548 |
|
|
|
$ |
9,411 |
|
|
||
(3) |
The income tax expense of |
(4) |
Gross margin is defined as net sales less cost of sales. |
(5) |
Restricted cash of |
MACY’S, INC.
Important Information Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with
The company does not provide reconciliations of the forward-looking non-GAAP measures of Adjusted EBITDA as a percent of total revenue and adjusted diluted earnings per share to the most directly comparable forward-looking GAAP measures, and is unable to address the probable significance to future results of any items excluded from these measures, because the timing and amount of excluded items are unreasonably difficult to fully and accurately estimate.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, the company's financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the company's financial position, results of operations or cash flows and should therefore be considered in assessing the company's actual and future financial condition and performance. The methods used by the company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
Non-GAAP financial measures, excluding certain items below, are reconciled to the most directly comparable GAAP measure as follows:
- Adjusted EBIT and adjusted EBITDA are reconciled to GAAP net income.
- Adjusted net income is reconciled to GAAP net income.
- Adjusted diluted earnings per share is reconciled to GAAP diluted earnings per share.
| Adjusted EBIT and Adjusted EBITDA | |||||||
(millions) |
|||||||
|
13 Weeks Ended August 1, 2026 |
|
13 Weeks Ended August 2, 2025 |
||||
Net income |
$ |
169 |
|
|
$ |
87 |
|
Federal, state and local income tax expense |
|
58 |
|
|
|
28 |
|
Interest expense, net |
|
23 |
|
|
|
25 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
13 |
|
Benefit plan income, net |
|
(6 |
) |
|
|
(4 |
) |
Impairment, restructuring and other costs |
|
16 |
|
|
|
22 |
|
Gains on sale of real estate |
|
(9 |
) |
|
|
(16 |
) |
Adjusted EBIT |
|
251 |
|
|
|
155 |
|
Depreciation and amortization |
|
206 |
|
|
|
218 |
|
Adjusted EBITDA |
$ |
457 |
|
|
$ |
373 |
|
|
|
|
|
||||
|
26 Weeks Ended August 1, 2026 |
|
26 Weeks Ended August 2, 2025 |
||||
Net income |
$ |
232 |
|
|
$ |
124 |
|
Federal, state and local income tax expense |
|
88 |
|
|
|
58 |
|
Interest expense, net |
|
48 |
|
|
|
51 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
17 |
|
Benefit plan income, net |
|
(12 |
) |
|
|
(8 |
) |
Impairment, restructuring and other (benefits) costs |
|
(1 |
) |
|
|
30 |
|
Gains on sale of real estate |
|
(23 |
) |
|
|
(32 |
) |
Adjusted EBIT |
|
332 |
|
|
|
240 |
|
Depreciation and amortization |
|
416 |
|
|
|
437 |
|
Adjusted EBITDA |
$ |
748 |
|
|
$ |
677 |
|
Adjusted Net Income and Adjusted Diluted Earnings Per Share |
|||||||||||||||
(All amounts in millions except per share figures) |
|||||||||||||||
|
13 Weeks Ended August 1, 2026 |
|
13 Weeks Ended August 2, 2025 |
||||||||||||
|
Net Income |
|
Diluted Earnings Per Share |
|
Net Income |
|
Diluted Earnings Per Share |
||||||||
As reported |
$ |
169 |
|
|
$ |
0.62 |
|
|
$ |
87 |
|
|
$ |
0.31 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
0.05 |
|
Benefit plan income, net |
|
(6 |
) |
|
|
(0.02 |
) |
|
|
(4 |
) |
|
|
(0.01 |
) |
Impairment, restructuring and other costs |
|
16 |
|
|
|
0.06 |
|
|
|
22 |
|
|
|
0.08 |
|
Gains on sale of real estate |
|
(9 |
) |
|
|
(0.03 |
) |
|
|
(16 |
) |
|
|
(0.06 |
) |
Income tax impact of items identified above |
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
(0.02 |
) |
As adjusted to exclude items above |
$ |
170 |
|
|
$ |
0.63 |
|
|
$ |
98 |
|
|
$ |
0.35 |
|
Net tariff refund benefit |
|
(84 |
) |
|
|
(0.31 |
) |
|
|
— |
|
|
|
— |
|
Income tax impact of net tariff refund benefit |
|
21 |
|
|
|
0.08 |
|
|
|
— |
|
|
|
— |
|
As adjusted to exclude the impact of the net tariff refund benefit, net of tax |
$ |
107 |
|
|
$ |
0.40 |
|
|
$ |
98 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
||||||||
|
26 Weeks Ended August 1, 2026 |
|
26 Weeks Ended August 2, 2025 |
||||||||||||
|
Net Income |
|
Diluted Earnings Per Share |
|
Net Income |
|
Diluted Earnings Per Share |
||||||||
As reported |
$ |
232 |
|
|
$ |
0.85 |
|
|
$ |
124 |
|
|
$ |
0.44 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
0.06 |
|
Benefit plan income, net |
|
(12 |
) |
|
|
(0.04 |
) |
|
|
(8 |
) |
|
|
(0.02 |
) |
Impairment, restructuring and other (benefits) costs |
|
(1 |
) |
|
|
— |
|
|
|
30 |
|
|
|
0.11 |
|
Gains on sale of real estate |
|
(23 |
) |
|
|
(0.09 |
) |
|
|
(32 |
) |
|
|
(0.12 |
) |
Income tax impact of items identified above |
|
9 |
|
|
|
0.03 |
|
|
|
(2 |
) |
|
|
(0.01 |
) |
As adjusted to exclude items above |
$ |
205 |
|
|
$ |
0.75 |
|
|
$ |
129 |
|
|
$ |
0.46 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260910875611/en/
Media – Chris Grams
communications@macys.com
Investors – Caitlin Howe
investors@macys.com
Source: Macy’s, Inc.