MaxsMaking Inc. Reports First Half of Fiscal Year 2025 Financial Results
Rhea-AI Summary
MaxsMaking (Nasdaq: MAMK) reported unaudited results for the six months ended April 30, 2025. Revenue rose to $12.40M (+27.43% YoY) driven by a $3.91M increase in mainland China sales. Gross profit fell to $1.34M with margin at 10.82% versus 20.36% a year earlier due to higher material and labor costs and a volume-focused strategy. Net income declined to $0.18M and basic EPS to $0.02. Cash was $0.19M as of April 30, 2025. The company completed a July 2025 IPO, raising gross proceeds of $6.5M to strengthen capital for growth and R&D.
Positive
- Revenue +27.43% to $12.40M for H1 FY2025
- Domestic sales +51.89% (mainland China contribution +$3.91M)
- IPO proceeds $6.5M completed July 8, 2025
- Net cash from operations $0.85M vs used $1.73M prior year
Negative
- Gross margin down from 20.36% to 10.82% (≈952 bps)
- Net income down 81.6% to $0.18M YoY
- Cost of revenue +42.70% to $11.06M
- Cash balance only $0.19M as of April 30, 2025
News Market Reaction 21 Alerts
On the day this news was published, MAMK gained 15.20%, reflecting a significant positive market reaction. Argus tracked a peak move of +20.8% during that session. Our momentum scanner triggered 21 alerts that day, indicating elevated trading interest and price volatility. This price movement added approximately $12M to the company's valuation, bringing the market cap to $92M at that time.
Data tracked by StockTitan Argus on the day of publication.
First Half of Fiscal Year 2025 Financial Summary
- Revenue was
for the first half of fiscal year 2025, representing an increase of$12.40 million 27.43% from for the same period of last year.$9.73 million - Gross profit was
.34 million for the first half of fiscal year 2025, compared to$1 for the same period of last year.$1.98 million - Gross profit margin was
10.82% for the first half of fiscal year 2025, compared to20.36% for the same period of last year. - Net income was
.18 million for the first half of fiscal year 2025, compared to net income of$0 for the same period of last year.$0.98 million - Basic and diluted earnings per A share were
.02 for the first half of fiscal year 2025, compared to$0 .13 for the same period of last year.$0
Mr. Xiaozhong Lin, Chairman and Chief Executive Officer of MaxsMaking, remarked: "In the first half of fiscal year 2025, we navigated a shifting business environment by scaling our domestic sales to secure stable revenue growth and strengthened market position, through various proactive initiatives such as trade-fair participation, targeted promotional events, expanded direct marketing and key-customer negotiations, and competitive pricing strategies. At the same time, we continued to diversify into
"During this period, we increased research and development spending by
"Furthermore, our successful Nasdaq IPO in July 2025 has strengthened our balance sheet and enhanced our capital resources to pursue additional strategic initiatives and market opportunities. As personalization and customization evolve from niche segments into mainstream consumer trends, we believe that our business is well positioned to leverage flexible pricing, expand value-added services, and enter a virtuous growth cycle, supported by our diversified market reach, growing product suite, accumulated technological expertise, and enhanced capital base."
"Looking ahead, our current strategy, anchored in continuous product and technology innovation, will remain as the foundation for sustainable growth and global expansion, particularly in the
First Half of Fiscal Year 2025 Financial Results
Revenue
Revenue was
|
|
For the Six Months Ended |
|
For the Six Months Ended |
Change |
|||||||||
|
April 30, 2025 |
April 30, 2024 |
||||||||||||
|
Country/Region |
Sales |
As % of |
|
Sales |
As % of |
Amount |
% |
||||||
|
Amount |
Sales |
Amount |
Sales |
||||||||||
|
Mainland |
$ |
11,459,301 |
92.38 |
% |
|
$ |
7,544,314 |
77.50 |
% |
$ |
3,914,987 |
51.89 |
% |
|
|
|
371,784 |
3.00 |
% |
|
|
1,556,241 |
15.99 |
% |
|
(1,184,457) |
(76.11) |
% |
|
|
|
59,069 |
0.48 |
% |
|
` |
123,884 |
1.27 |
% |
|
(64,815) |
(52.32) |
% |
|
|
|
427,115 |
3.44 |
% |
|
|
499,126 |
5.13 |
% |
|
(72,011) |
(14.43) |
% |
|
|
|
39,715 |
0.32 |
% |
|
|
7,970 |
0.08 |
% |
|
31,745 |
398.31 |
% |
|
|
|
11,634 |
0.09 |
% |
|
|
2,468 |
0.03 |
% |
|
9,166 |
371.39 |
% |
|
|
|
35,616 |
0.29 |
% |
|
|
- |
- |
% |
|
35,616 |
100.00 |
% |
|
Total |
$ |
12,404,234 |
100 |
% |
|
$ |
9,734,003 |
100 |
% |
$ |
2,670,231 |
27.43 |
% |
Cost of Revenue
Cost of revenue was
Gross Profit and Gross Profit Margin
Gross profit was
Gross profit margin was
Operating Expenses
Operating expenses were
- Selling expenses were
for the first half of fiscal year 2025, representing a decrease of$0.29 million 4.3% from for the same period of last year. The decrease is mainly due to the reduction in employee salaries.$0.31 million - General and administrative expenses were
for the first half of fiscal year 2025, representing an increase of$0.42 million 32.37% from for the same period of last year. The increase was mainly due to an increase in the bad debt expense of approximately$0.31 million , as a result of the slow collection of accounts receivables.$95,000 - Research and development expenses were
for the first half of fiscal year 2025, representing an increase of$0.46 million 53.50% from for the same period of last year. The increase was primarily attributable to the research and development of five projects related to technologies for production processes.$0.30 million
Net Income
Net income was
Basic and Diluted Earnings per Share
Basic and diluted earnings per A share were
Financial Condition
As of April 30, 2025, the Company had cash of
Net cash provided by operating activities was
Net cash used in investing activities was
Net cash used in financing activities was
Recent Development
On July 8, 2025, the Company completed its initial public offering (the "Offering") of 1,625,000 A shares at a public price of US
About MaxsMaking Inc.
Founded in 2007 and headquartered in Shanghai, MaxsMaking Inc. specializes in customized consumer goods with a focus on advanced technology and innovation. With production facilities in China's Zhejiang and Henan provinces, the Company integrates digital production, software development, product design, brand management, online sales and international trade to deliver small-batch textile customization services. Its products include backpacks, shopping bags, aprons, and other promotional items. Using sustainable materials and proprietary order management technologies, MaxsMaking delivers high-quality, cost-effective products while emphasizing environmental protection and social responsibility. For more information, please visit the Company's website: https://ir.maxsmaking.com.
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions in this announcement. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the
For more information, please contact:
MaxsMaking Inc.
Investor Relations
Email: ir@maxsmaking.com
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
MAXSMAKING INC. |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
AS OF APRIL 30, 2025 (UNAUDITED) AND OCTOBER 31, 2024 |
||||||||
|
IN |
||||||||
|
|
||||||||
|
|
|
April 30, |
|
|
October 31, |
|
||
|
|
|
(Unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Current Assets |
|
|
|
|
|
|
||
|
Cash |
|
$ |
186,007 |
|
|
$ |
176,236 |
|
|
Accounts receivable, net |
|
|
6,011,750 |
|
|
|
6,188,992 |
|
|
Due from related parties |
|
|
5,554 |
|
|
|
- |
|
|
Inventories |
|
|
3,528,337 |
|
|
|
2,633,615 |
|
|
Prepayments and other current assets |
|
|
6,825,994 |
|
|
|
7,452,317 |
|
|
Total current assets |
|
|
16,557,642 |
|
|
|
16,451,160 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
120,785 |
|
|
|
119,125 |
|
|
Intangible assets, net |
|
|
6,850 |
|
|
|
7,433 |
|
|
Right-of-use assets, net |
|
|
117,526 |
|
|
|
86,441 |
|
|
Deferred tax assets |
|
|
44,407 |
|
|
|
24,538 |
|
|
Deferred offering cost |
|
|
1,058,003 |
|
|
|
986,206 |
|
|
Total non-current assets |
|
|
1,347,571 |
|
|
|
1,223,743 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
17,905,213 |
|
|
$ |
17,674,903 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Short-term loans |
|
$ |
2,173,189 |
|
|
$ |
2,785,965 |
|
|
Accounts payable |
|
|
2,433,012 |
|
|
|
2,127,623 |
|
|
Contract liability |
|
|
459,408 |
|
|
|
512,859 |
|
|
Income tax payable |
|
|
892,739 |
|
|
|
859,194 |
|
|
Other payables and accrued liabilities |
|
|
932,469 |
|
|
|
867,249 |
|
|
Due to related parties |
|
|
737,188 |
|
|
|
149,757 |
|
|
Lease liabilities-current |
|
|
97,190 |
|
|
|
47,895 |
|
|
Total current liabilities |
|
|
7,725,195 |
|
|
|
7,350,542 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
|
Lease liabilities-non current |
|
|
6,776 |
|
|
|
- |
|
|
Long-term loans |
|
|
1,840,642 |
|
|
|
2,058,651 |
|
|
Total non-current liabilities |
|
|
1,847,418 |
|
|
|
2,058,651 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,572,613 |
|
|
|
9,409,193 |
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 17) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
A Shares ( |
|
|
75,750 |
|
|
|
75,750 |
|
|
B Shares ( |
|
|
74,250 |
|
|
|
74,250 |
|
|
Additional paid-in capital |
|
|
1,712,492 |
|
|
|
1,712,492 |
|
|
Statutory surplus reserve |
|
|
705,396 |
|
|
|
705,396 |
|
|
Retained earnings |
|
|
5,972,806 |
|
|
|
5,806,881 |
|
|
Accumulated other comprehensive income |
|
|
(529,822) |
|
|
|
(421,542) |
|
|
Total MaxsMaking Inc.'s Equity |
|
|
8,010,872 |
|
|
|
7,953,227 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Interests |
|
|
321,728 |
|
|
|
312,483 |
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
8,332,600 |
|
|
|
8,265,710 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
17,905,213 |
|
|
$ |
17,674,903 |
|
|
MAXSMAKING INC. |
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND |
||||||||
|
FOR THE SIX MONTHS ENDED APRIL 30, 2025 AND 2024 |
||||||||
|
IN |
||||||||
|
|
||||||||
|
|
|
For The Six Months Ended |
|
|||||
|
|
|
April 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Revenues |
|
$ |
12,404,234 |
|
|
|
9,734,003 |
|
|
Cost of revenues |
|
|
(11,061,783) |
|
|
|
(7,751,700) |
|
|
Gross profit |
|
$ |
1,342,451 |
|
|
|
1,982,303 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
(293,041) |
|
|
|
(306,224) |
|
|
General and administrative expenses |
|
|
(416,039) |
|
|
|
(314,290) |
|
|
Research and development expenses |
|
|
(458,025) |
|
|
|
(298,381) |
|
|
Total operating expenses |
|
$ |
(1,167,105) |
|
|
|
(918,895) |
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
175,346 |
|
|
|
1,063,408 |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
Interest expenses |
|
|
(84,275) |
|
|
|
(69,615) |
|
|
Interest income |
|
|
135 |
|
|
|
326 |
|
|
Other income |
|
|
42,771 |
|
|
|
14,848 |
|
|
Exchange gains |
|
|
57,949 |
|
|
|
11,614 |
|
|
Other expenses |
|
|
(17,126) |
|
|
|
(11,713) |
|
|
Income before income tax provision |
|
$ |
174,800 |
|
|
|
1,008,868 |
|
|
Income tax benefit (expense) |
|
|
370 |
|
|
|
(25,006) |
|
|
Net income |
|
$ |
175,170 |
|
|
|
983,862 |
|
|
Less: Net income attributable to non-controlling interest |
|
|
9,245 |
|
|
|
41,455 |
|
|
Net income attributable to MaxsMaking Inc. |
|
|
165,925 |
|
|
|
942,407 |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
108,280 |
|
|
|
13,554 |
|
|
Comprehensive income |
|
$ |
283,450 |
|
|
|
997,416 |
|
|
Less: comprehensive income (loss) attributable to non-controlling interests |
|
|
3,379 |
|
|
|
(9,286) |
|
|
Comprehensive income attributable to MaxsMaking Inc. |
|
$ |
280,071 |
|
|
|
1,006,702 |
|
|
Weighted Average Shares Outstanding- Diluted |
|
|
15,000,000 |
|
|
|
15,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per A share- basic and diluted |
|
$ |
0.02 |
|
|
|
0.13 |
|
|
Earnings per B share- basic and diluted |
|
|
0.02 |
|
|
|
0.14 |
|
|
MAXSMAKING INC. |
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
FOR THE SIX MONTHS ENDED APRIL 30, 2025 AND 2024 |
||||||||
|
IN |
||||||||
|
|
||||||||
|
|
|
For The Six Months Ended |
|
|||||
|
|
|
April 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
175,170 |
|
|
|
983,862 |
|
|
Depreciation of property and equipment |
|
|
50,879 |
|
|
|
14,133 |
|
|
Allowance for expected credit loss |
|
|
119,131 |
|
|
|
8,529 |
|
|
Reversal of expected credit loss |
|
|
(15,579) |
|
|
|
(145) |
|
|
Amortization of right-of-use assets |
|
|
26,092 |
|
|
|
90,317 |
|
|
Amortization of intangible assets |
|
|
506 |
|
|
|
511 |
|
|
Other current assets and other receivables |
|
|
(402,681) |
|
|
|
- |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
8,324 |
|
|
|
(1,709,906) |
|
|
Inventories |
|
|
(5,247) |
|
|
|
(91,692) |
|
|
Prepayments and other current assets |
|
|
951,385 |
|
|
|
(245,798) |
|
|
Amount due from related party |
|
|
(5,569) |
|
|
|
422 |
|
|
Deferred tax assets |
|
|
(960,210) |
|
|
|
597 |
|
|
Operating lease-right of use assets |
|
|
(58,178) |
|
|
|
(45,183) |
|
|
Deferred financing cost |
|
|
(938,993) |
|
|
|
(646,615) |
|
|
Other current liabilities |
|
|
75,276 |
|
|
|
- |
|
|
Other non-current assets |
|
|
- |
|
|
|
50,162 |
|
|
Accounts payable |
|
|
328,826 |
|
|
|
425,692 |
|
|
Income tax payable |
|
|
42,114 |
|
|
|
22,280 |
|
|
Contract liability |
|
|
(48,136) |
|
|
|
(381,151) |
|
|
Other payables and accrued liabilities |
|
|
- |
|
|
|
106,249 |
|
|
Lease liabilities |
|
|
56,727 |
|
|
|
(161,742) |
|
|
Amount due to related party |
|
|
1,447,089 |
|
|
|
(147,967) |
|
|
Net cash provided by/ (used in) operating activities |
|
|
846,926 |
|
|
|
(1,727,445) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(53,810) |
|
|
|
(9,027) |
|
|
Net cash used in investing activities |
|
|
(53,810) |
|
|
|
(9,027) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
Capital contributions |
|
|
- |
|
|
|
70,305 |
|
|
Proceeds from third parties loans |
|
|
- |
|
|
|
239,015 |
|
|
Proceeds from bank borrowings |
|
|
124,609 |
|
|
|
2,671,579 |
|
|
Repayments of borrowings to third parties |
|
|
(255,316) |
|
|
|
(729,763) |
|
|
Repayment of bank borrowings |
|
|
(650,735) |
|
|
|
(421,828) |
|
|
Net cash (used in)/ provided by financing activities |
|
|
(781,442) |
|
|
|
1,829,308 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash |
|
|
(492) |
|
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in cash |
|
|
11,182 |
|
|
|
94,240 |
|
|
Cash, Beginning of Period |
|
|
174,825 |
|
|
|
132,150 |
|
|
Cash, End of Period |
|
$ |
186,007 |
|
|
|
226,390 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
$ |
|
|
|
|
|
|
|
Cash paid for income tax |
|
$ |
10,959 |
|
|
|
2,345 |
|
|
Cash paid for interest |
|
$ |
29,403 |
|
|
|
64,902 |
|
|
Supplemental disclosure of non-cash flow information: |
|
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for operating lease obligation |
|
$ |
56,398 |
|
|
|
125,552 |
|
View original content:https://www.prnewswire.com/news-releases/maxsmaking-inc-reports-first-half-of-fiscal-year-2025-financial-results-302601549.html
SOURCE MaxsMaking Inc.