STOCK TITAN

Masco Corporation Reports Fourth Quarter and 2025 Year-End Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Key Terms

rationalization charges financial
Rationalization charges are one-time costs a company records when it restructures or simplifies operations—such as closing factories, laying off workers, consolidating offices or writing down excess inventory—to become leaner and more efficient. For investors these charges matter because they temporarily reduce reported profits but can signal future cost savings and improved competitiveness; think of paying for a home renovation now to lower monthly bills later.
impairment charge financial
An impairment charge is an accounting write-down taken when a company determines an asset—like a building, patent, or investment—is worth less than its recorded value, similar to lowering the price tag on a used car when damage reduces its resale value. It matters to investors because it reduces reported profits and the company’s asset base, can signal business challenges or one-time losses, and may affect future earnings, creditworthiness, and valuation.
operating margin financial
Operating margin shows how much profit a company makes from its core business activities after paying for costs like wages and materials. It’s useful because it tells you how efficiently a company is running—higher margins mean it keeps more money from each dollar of sales, which can indicate better management or stronger products.
basis points financial
Basis points are a way to measure small changes in interest rates or percentages, where one basis point equals 0.01%. For example, if a loan's interest rate increases by 50 basis points, it's gone up by 0.50%. They help people understand tiny differences in rates that can add up over time, making financial comparisons clearer.

Highlights

  • Fourth quarter net sales decreased 2 percent to $1,793 million
  • Fourth quarter earnings per share was $0.80; adjusted earnings per share decreased 8 percent to $0.82
  • Full year 2025 net sales decreased 3 percent to $7,562 million; in local currency and excluding divestitures, net sales decreased 2 percent
  • Full year earnings per share was $3.86; adjusted earnings per share decreased 3 percent to $3.96
  • Expect 2026 earnings per share in the range of $3.91 - $4.11 per share, and on an adjusted basis, $4.10 - $4.30 per share

LIVONIA, Mich.--(BUSINESS WIRE)-- Masco Corporation (NYSE: MAS), one of the world’s leading manufacturers of branded home improvement and building products, reported its fourth quarter and full-year 2025 results.

2025 Fourth Quarter Results

  • On a reported basis, compared to the fourth quarter 2024:
    • Net sales decreased 2 percent to $1,793 million; net sales decreased 3 percent in local currency
      • Plumbing Products’ net sales increased 5 percent; in local currency net sales increased 3 percent
      • Decorative Architectural Products’ net sales decreased 15 percent
      • In local currency, North American sales decreased 5 percent and International sales increased 1 percent
    • Gross margin decreased 80 basis points to 33.9 percent from 34.7 percent
    • Operating profit decreased 14 percent to $248 million from $290 million
    • Operating margin decreased 210 basis points to 13.8 percent from 15.9 percent
    • Net income decreased 6 percent to $0.80 per share, compared to $0.85 per share
  • Compared to fourth quarter 2024, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 24.5 percent, were as follows:
    • Gross margin decreased 110 basis points to 33.7 percent from 34.8 percent
    • Operating profit decreased 11 percent to $259 million from $291 million
    • Operating margin decreased 150 basis points to 14.4 percent from 15.9 percent
    • Net income decreased 8 percent to $0.82 per share, compared to $0.89 per share
  • Liquidity at the end of the fourth quarter was $1,647 million (including availability under our revolving credit facility)

2025 Full Year Results

  • On a reported basis, compared to the full year 2024:
    • Net sales decreased 3 percent to $7,562 million; in local currency and excluding divestitures, net sales decreased 2 percent
      • Plumbing Products’ net sales increased 3 percent; in local currency net sales increased 2 percent
      • Decorative Architectural Products’ net sales decreased 14 percent; in local currency and excluding divestitures, net sales decreased 8 percent
      • In local currency, North American sales decreased 5 percent and International sales increased 1 percent
    • Gross margin decreased 80 basis points to 35.4 percent from 36.2 percent
    • Operating profit decreased 8 percent to $1,248 million from $1,363 million
    • Operating margin decreased 90 basis points to 16.5 percent from 17.4 percent
    • Net income increased 3 percent to $3.86 per share, compared to $3.76 per share
  • Compared to full year 2024, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 24.5 percent, were as follows:
    • Gross margin decreased 80 basis points to 35.5 percent from 36.3 percent
    • Operating profit decreased 7 percent to $1,272 million from $1,372 million
    • Operating margin decreased 70 basis points to 16.8 percent from 17.5 percent
    • Net income decreased 3 percent to $3.96 per share, compared to $4.10 per share

“Overall, our fourth quarter operating results were largely in line with our expectations, as we continued to navigate through a dynamic geopolitical and macroeconomic environment,” said Jon Nudi, Masco’s President and Chief Executive Officer. “We delivered adjusted operating profit of $259 million and adjusted earnings per share of $0.82 during the quarter. Additionally, our capital allocation strategy enabled us to return $281 million to shareholders in the quarter through dividends and share repurchases.”

“For the full year 2025, we delivered solid adjusted operating profit margins of 16.8 percent and adjusted earnings per share of $3.96, and we returned $832 million to shareholders through dividends and share repurchases,” continued Nudi. “We are taking decisive actions to further position our business to drive results and deliver long-term shareholder value. We recently established an Executive Committee with dual corporate and business unit representation to fully leverage our enterprise strengths, which will enable us to continue to deliver strong execution and accelerate growth moving forward.”

“We also began to implement various restructuring actions to further streamline our business, reduce headcount, and optimize operations. In connection with these actions, we incurred charges of approximately $18 million in the fourth quarter of 2025, and we expect to incur approximately $50 million in additional charges in 2026. We anticipate the savings generated from these actions will fund additional growth initiatives and contribute to future margin expansion.”

“As we move into 2026, we are announcing the integration of Liberty Hardware into Delta Faucet Company. This realignment is a key component of our consumer driven strategy to leverage our brands, capabilities, and scale across our organization,” said Nudi. “As a result of this integration, Liberty Hardware, which was previously reported in the Decorative Architectural Products segment, will be reported within our Plumbing Products segment moving forward.”

“For 2026, we believe sales across the global repair and remodel markets will be roughly flat. We expect our sales to be roughly flat to up low-single digits when adjusted for currency, as we expect to continue to outperform the market in 2026,” said Nudi. “Based on the market outlook, our expected operating performance, and our capital deployment actions, we anticipate full year adjusted earnings per share to be in the range of $4.10 to $4.30 per share. With our industry leading brands, consumer-focused product portfolio, strong balance sheet, and disciplined capital allocation, we believe Masco is well positioned to continue to deliver long-term shareholder value.”

Dividend Declaration and Share Repurchase Authorization

Masco’s Board of Directors declared a quarterly dividend of $0.32 per share, payable on March 9, 2026 to shareholders of record on February 20, 2026. The Board also authorized a new $2.0 billion share repurchase program effective February 10, 2026, replacing the existing authorization.

“Our dividend and our share repurchase program are important pillars of our capital allocation strategy to deliver value to our shareholders. The new $2.0 billion share repurchase program underscores Masco’s resilient business model, strong financial position and the Board’s confidence in our future performance,” concluded Nudi.

About Masco

Headquartered in Livonia, Michigan, Masco Corporation is a global leader in the design, manufacture and distribution of branded home improvement and building products. Our portfolio of industry-leading brands includes Behr® paint; Delta® and hansgrohe® faucets, bath and shower fixtures; Liberty® branded decorative and functional hardware; and HotSpring® spas. We leverage our powerful brands across product categories, sales channels and geographies to create value for our customers and shareholders. For more information about Masco Corporation, visit www.masco.com.

The 2025 fourth quarter and full year supplemental material, including a presentation in PDF format, is available on the Company’s website at www.masco.com.

Conference Call Details

A conference call regarding items contained in this release is scheduled for Tuesday, February 10, 2026 at 8:00 a.m. ET. Participants in the call are asked to register five to ten minutes prior to the scheduled start time by dialing 800-549-8228 or 289-819-1520. Please use the conference identification number 68091.

The conference call will be webcast simultaneously and in its entirety through the Company’s website. Shareholders, media representatives and others interested in Masco may participate in the webcast by registering through the Investor Relations section on the Company’s website.

A replay of the call will be available on Masco’s website or by phone by dialing 888-660-6264 or 289-819-1325. Please use the playback passcode 68091#. The telephone replay will be available approximately two hours after the end of the call and continue through March 10, 2026.

Safe Harbor Statement

This press release contains statements that reflect our views about our future performance and constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “outlook,” “believe,” “anticipate,” “appear,” “may,” “will,” “should,” “intend,” “plan,” “estimate,” “expect,” “assume,” “seek,” “forecast,” and similar references to future periods. Our views about future performance involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. We caution you against relying on any of these forward-looking statements.

Our future performance may be affected by the levels of residential repair and remodel activity, and to a lesser extent, new home construction, our ability to maintain our strong brands, to develop innovative products and respond to changing consumer purchasing practices and preferences, our ability to maintain our public image and reputation, our ability to maintain our competitive position in our industries, our reliance on key customers, the cost and availability of materials, our dependence on suppliers and service providers, extreme weather events and changes in climate, risks associated with our international operations and global strategies, the impact on demand, pricing and product costs resulting from tariffs, our ability to achieve the anticipated benefits of our strategic initiatives, our ability to successfully execute our acquisition strategy and integrate businesses that we have acquired and may in the future acquire, our ability to attract, develop and retain a talented workforce, risks associated with cybersecurity vulnerabilities, threats and attacks and risks associated with our reliance on information systems and technology. These and other factors are discussed in detail in Item 1A. "Risk Factors" in our most recent Annual Report on Form 10-K, as well as in our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. Any forward-looking statement made by us speaks only as of the date on which it was made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise.

MASCO CORPORATION

Condensed Consolidated Statements of Operations - Unaudited

For the Three Months and Years Ended December 31, 2025 and 2024

(in millions, except per common share data)

 

 

Three Months Ended

December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Net sales

$

1,793

 

 

$

1,828

 

 

$

7,562

 

 

$

7,828

 

Cost of sales

 

1,186

 

 

 

1,192

 

 

 

4,883

 

 

 

4,997

 

Gross profit

 

607

 

 

 

635

 

 

 

2,679

 

 

 

2,831

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

354

 

 

 

346

 

 

 

1,426

 

 

 

1,468

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

5

 

 

 

 

Operating profit

 

248

 

 

 

290

 

 

 

1,248

 

 

 

1,363

 

 

 

 

 

 

 

 

 

Other income (expense), net:

 

 

 

 

 

 

 

Interest expense

 

(24

)

 

 

(24

)

 

 

(101

)

 

 

(99

)

Other, net

 

4

 

 

 

(8

)

 

 

(12

)

 

 

(103

)

 

 

(21

)

 

 

(32

)

 

 

(114

)

 

 

(202

)

Income before income taxes

 

227

 

 

 

258

 

 

 

1,135

 

 

 

1,161

 

 

 

 

 

 

 

 

 

Income tax expense

 

51

 

 

 

65

 

 

 

277

 

 

 

287

 

Net income

 

176

 

 

 

193

 

 

 

858

 

 

 

874

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interest

 

11

 

 

 

11

 

 

 

48

 

 

 

52

 

Net income attributable to Masco Corporation

$

165

 

 

$

182

 

 

$

810

 

 

$

822

 

 

 

 

 

 

 

 

 

Income per common share attributable to Masco Corporation (diluted):

 

 

 

 

 

 

 

Net income

$

0.80

 

 

$

0.85

 

 

$

3.86

 

 

$

3.76

 

 

 

 

 

 

 

 

 

Average diluted common shares outstanding

 

207

 

 

 

215

 

 

 

210

 

 

 

219

 

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Exhibit A: Reconciliations - Unaudited

For the Three Months and Years Ended December 31, 2025 and 2024

(dollars in millions)

 

 

Three Months Ended

December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Gross Profit, Selling, General and Administrative Expenses, and Operating Profit Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,793

 

 

$

1,828

 

 

$

7,562

 

 

$

7,828

 

 

 

 

 

 

 

 

 

Gross profit, as reported

$

607

 

 

$

635

 

 

$

2,679

 

 

$

2,831

 

Rationalization (income) charges (1)

 

(2

)

 

 

1

 

 

 

8

 

 

 

7

 

Gross profit, as adjusted

$

605

 

 

$

636

 

 

$

2,688

 

 

$

2,838

 

 

 

 

 

 

 

 

 

Gross margin, as reported

 

33.9

%

 

 

34.7

%

 

 

35.4

%

 

 

36.2

%

Gross margin, as adjusted

 

33.7

%

 

 

34.8

%

 

 

35.5

%

 

 

36.3

%

 

 

 

 

 

 

 

 

Selling, general and administrative expenses, as reported

$

354

 

 

$

346

 

 

$

1,426

 

 

$

1,468

 

Rationalization charges

 

8

 

 

 

 

 

 

11

 

 

 

2

 

Selling, general and administrative expenses, as adjusted

$

346

 

 

$

345

 

 

$

1,416

 

 

$

1,466

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses as a percent of net sales, as reported

 

19.7

%

 

 

18.9

%

 

 

18.9

%

 

 

18.8

%

Selling, general and administrative expenses as a percent of net sales, as adjusted

 

19.3

%

 

 

18.9

%

 

 

18.7

%

 

 

18.7

%

 

 

 

 

 

 

 

 

Operating profit, as reported

$

248

 

 

$

290

 

 

$

1,248

 

 

$

1,363

 

Rationalization charges

 

6

 

 

 

1

 

 

 

19

 

 

 

9

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

5

 

 

 

 

Operating profit, as adjusted

$

259

 

 

$

291

 

 

$

1,272

 

 

$

1,372

 

 

 

 

 

 

 

 

 

Operating margin, as reported

 

13.8

%

 

 

15.9

%

 

 

16.5

%

 

 

17.4

%

Operating margin, as adjusted

 

14.4

%

 

 

15.9

%

 

 

16.8

%

 

 

17.5

%

 

(1) Represents income for the three months ended December 31, 2025 due to the $12 million gain on the sale of a building that was related to a previous rationalization activity, partially offset by rationalization charges.

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Exhibit A: Reconciliations - Unaudited

For the Three Months and Years Ended December 31, 2025 and 2024

(in millions, except per common share data)

 

 

Three Months Ended

December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Income Per Common Share Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes, as reported

$

227

 

 

$

258

 

 

$

1,135

 

 

$

1,161

 

Rationalization charges

 

6

 

 

 

1

 

 

 

19

 

 

 

9

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

5

 

 

 

 

Loss on sale of business (1)

 

 

 

 

8

 

 

 

 

 

 

88

 

Realized losses (gains) from private equity funds, net

 

 

 

 

 

 

 

4

 

 

 

(1

)

Income before income taxes, as adjusted

 

238

 

 

 

267

 

 

 

1,163

 

 

 

1,257

 

Tax at 24.5% rate

 

(58

)

 

 

(65

)

 

 

(285

)

 

 

(308

)

Less: Net income attributable to noncontrolling interest

 

11

 

 

 

11

 

 

 

48

 

 

 

52

 

Net income, as adjusted

$

169

 

 

$

191

 

 

$

830

 

 

$

897

 

 

 

 

 

 

 

 

 

Net income per common share, as adjusted

$

0.82

 

 

$

0.89

 

 

$

3.96

 

 

$

4.10

 

 

 

 

 

 

 

 

 

Average diluted common shares outstanding

 

207

 

 

 

215

 

 

 

210

 

 

 

219

 

 

(1) Represents the loss for the three months and year ended December 31, 2024 from the sale of our Kichler Lighting business.

 

Outlook for the Year Ended December 31, 2026

 

 

Year Ended December 31, 2026

 

Low End

 

High End

Income Per Common Share Reconciliation

 

 

 

 

 

 

 

Net income per common share

$

3.91

 

$

4.11

Rationalization charges

 

0.19

 

 

0.19

Net income per common share, as adjusted

$

4.10

 

$

4.30

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Condensed Consolidated Balance Sheets and Other Financial Data - Unaudited

December 31, 2025 and 2024

(dollars in millions)

 

 

 

December 31, 2025

 

December 31, 2024

Balance Sheet

 

 

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash investments

 

$

647

 

$

634

 

Receivables

 

 

1,028

 

 

1,035

 

Inventories

 

 

1,046

 

 

938

 

Prepaid expenses and other

 

 

119

 

 

123

 

Total current assets

 

 

2,840

 

 

2,730

 

 

 

 

 

 

Property and equipment, net

 

 

1,195

 

 

1,116

 

Goodwill

 

 

623

 

 

597

 

Other intangible assets, net

 

 

205

 

 

220

 

Operating lease right-of-use assets

 

 

233

 

 

231

 

Other assets

 

 

105

 

 

123

 

Total assets

 

$

5,201

 

$

5,016

 

 

 

 

 

 

Liabilities

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

810

 

$

789

 

Notes payable

 

 

2

 

 

3

 

Accrued liabilities

 

 

761

 

 

767

 

Total current liabilities

 

 

1,573

 

 

1,560

 

 

 

 

 

 

Long-term debt

 

 

2,945

 

 

2,945

 

Noncurrent operating lease liabilities

 

 

221

 

 

223

 

Other liabilities

 

 

387

 

 

342

 

Total liabilities

 

 

5,125

 

 

5,069

 

 

 

 

 

 

Equity

 

 

76

 

 

(53

)

Total liabilities and equity

 

$

5,201

 

$

5,016

 

 

As of December 31,

 

2025

 

2024

Other Financial Data

 

 

 

Working capital days

 

 

 

Receivable days

 

51

 

 

 

51

 

Inventory days

 

83

 

 

 

72

 

Payable days

 

70

 

 

 

70

 

Working capital

$

1,264

 

 

$

1,184

 

Working capital as a % of sales (LTM)

 

16.7

%

 

 

15.1

%

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Condensed Consolidated Statements of Cash Flows and Other Financial Data - Unaudited

For the Years Ended December 31, 2025 and 2024

(dollars in millions)

 

 

Year Ended December 31,

 

2025

 

2024

Cash Flows From (For) Operating Activities:

 

 

 

Cash provided by operating activities

$

1,098

 

 

$

1,205

 

Working capital changes

 

(76

)

 

 

(130

)

Net cash from operating activities

 

1,022

 

 

 

1,075

 

 

 

 

 

Cash Flows From (For) Financing Activities:

 

 

 

Purchase of Company common stock

 

(571

)

 

 

(751

)

Excise tax paid on the purchase of Company common stock

 

(6

)

 

 

(3

)

Cash dividends paid

 

(261

)

 

 

(254

)

Purchase of redeemable noncontrolling interest

 

 

 

 

(15

)

Dividends paid to noncontrolling interest

 

(45

)

 

 

(37

)

Proceeds from the exercise of stock options

 

6

 

 

 

79

 

Employee withholding taxes paid on stock-based compensation

 

(10

)

 

 

(35

)

Payment of debt

 

(2

)

 

 

(3

)

Net cash for financing activities

 

(888

)

 

 

(1,017

)

 

 

 

 

Cash Flows From (For) Investing Activities:

 

 

 

Capital expenditures

 

(156

)

 

 

(168

)

Acquisition of business

 

 

 

 

(4

)

Proceeds from disposition of:

 

 

 

Business, net of cash disposed

 

 

 

 

126

 

Property and equipment

 

14

 

 

 

1

 

Other, net

 

(3

)

 

 

(5

)

Net cash for investing activities

 

(144

)

 

 

(50

)

 

 

 

 

Effect of exchange rate changes on cash and cash investments

 

25

 

 

 

(9

)

 

 

 

 

Cash and Cash Investments:

 

 

 

Increase (decrease) for the year

 

14

 

 

 

(1

)

At January 1

 

634

 

 

 

634

 

At December 31

$

647

 

 

$

634

 

 

As of December 31,

 

2025

 

2024

Liquidity

 

 

 

Cash and cash investments

$

647

 

$

634

Revolver availability

 

1,000

 

 

1,000

Total Liquidity

$

1,647

 

$

1,634

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Segment Data - Unaudited

For the Three Months and Years Ended December 31, 2025 and 2024

(dollars in millions)

 

 

Three Months Ended

December 31,

 

 

 

Year Ended
December 31,

 

 

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Plumbing Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,248

 

 

$

1,189

 

 

5

%

 

$

4,992

 

 

$

4,853

 

 

3

%

Operating profit, as reported

$

207

 

 

$

198

 

 

 

 

$

895

 

 

$

911

 

 

 

Operating margin, as reported

 

16.6

%

 

 

16.7

%

 

 

 

 

17.9

%

 

 

18.8

%

 

 

Rationalization (income) charges

 

(3

)

 

 

1

 

 

 

 

 

9

 

 

 

9

 

 

 

Accelerated depreciation related to rationalization activity

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

Operating profit, as adjusted

 

204

 

 

 

200

 

 

 

 

 

904

 

 

 

920

 

 

 

Operating margin, as adjusted

 

16.3

%

 

 

16.8

%

 

 

 

 

18.1

%

 

 

19.0

%

 

 

Depreciation and amortization

 

30

 

 

 

28

 

 

 

 

 

110

 

 

 

107

 

 

 

EBITDA, as adjusted

$

234

 

 

$

228

 

 

 

 

$

1,014

 

 

$

1,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decorative Architectural Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

545

 

 

$

639

 

 

(15

)%

 

$

2,570

 

 

$

2,975

 

 

(14

)%

Operating profit, as reported

$

62

 

 

$

113

 

 

 

 

$

443

 

 

$

549

 

 

 

Operating margin, as reported

 

11.4

%

 

 

17.7

%

 

 

 

 

17.2

%

 

 

18.5

%

 

 

Rationalization charges

 

8

 

 

 

 

 

 

 

 

9

 

 

 

1

 

 

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

Operating profit, as adjusted

 

76

 

 

 

113

 

 

 

 

 

457

 

 

 

550

 

 

 

Operating margin, as adjusted

 

13.9

%

 

 

17.7

%

 

 

 

 

17.8

%

 

 

18.5

%

 

 

Depreciation and amortization

 

8

 

 

 

7

 

 

 

 

 

30

 

 

 

35

 

 

 

EBITDA, as adjusted

$

83

 

 

$

120

 

 

 

 

$

487

 

 

$

585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,793

 

 

$

1,828

 

 

(2

)%

 

$

7,562

 

 

$

7,828

 

 

(3

)%

Operating profit, as reported - segment

$

269

 

 

$

311

 

 

 

 

$

1,338

 

 

$

1,460

 

 

 

General corporate expense, net

 

(22

)

 

 

(21

)

 

 

 

 

(89

)

 

 

(97

)

 

 

Operating profit, as reported

 

248

 

 

 

290

 

 

 

 

 

1,248

 

 

 

1,363

 

 

 

Operating margin, as reported

 

13.8

%

 

 

15.9

%

 

 

 

 

16.5

%

 

 

17.4

%

 

 

Rationalization charges - segment

 

6

 

 

 

1

 

 

 

 

 

18

 

 

 

9

 

 

 

Accelerated depreciation related to rationalization activity - segment

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

Operating profit, as adjusted

 

259

 

 

 

291

 

 

 

 

 

1,272

 

 

 

1,372

 

 

 

Operating margin, as adjusted

 

14.4

%

 

 

15.9

%

 

 

 

 

16.8

%

 

 

17.5

%

 

 

Depreciation and amortization - segment

 

38

 

 

 

35

 

 

 

 

 

140

 

 

 

143

 

 

 

Depreciation and amortization - other

 

2

 

 

 

2

 

 

 

 

 

7

 

 

 

7

 

 

 

EBITDA, as adjusted

$

298

 

 

$

328

 

 

 

 

$

1,420

 

 

$

1,522

 

 

 

 

Historical information is available on our website

Amounts may not add due to rounding.

MASCO CORPORATION

Recasted Segment Data - Unaudited

For the Years Ended December 31, 2025 and 2024

(dollars in millions)

 

 

Year Ended December 31, 2025

 

Year Ended December 31, 2024

 

Reported

 

Adjustment (1)

 

Recasted

 

Reported

 

Adjustment (1)

 

Recasted

Plumbing Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

4,992

 

 

$

218

 

 

$

5,209

 

 

$

4,853

 

 

$

260

 

 

$

5,113

 

Operating profit, as reported

$

895

 

 

$

12

 

 

$

906

 

 

$

911

 

 

$

43

 

 

$

954

 

Operating margin, as reported

 

17.9

%

 

 

 

 

17.4

%

 

 

18.8

%

 

 

 

 

18.7

%

Rationalization charges

 

9

 

 

 

1

 

 

 

10

 

 

 

9

 

 

 

 

 

 

9

 

Accelerated depreciation related to rationalization activity

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Operating profit, as adjusted

$

904

 

 

$

13

 

 

$

917

 

 

$

920

 

 

$

43

 

 

$

962

 

Operating margin, as adjusted

 

18.1

%

 

 

 

 

17.6

%

 

 

19.0

%

 

 

 

 

18.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Decorative Architectural Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

2,570

 

 

$

(218

)

 

$

2,353

 

 

$

2,975

 

 

$

(260

)

 

$

2,715

 

Operating profit, as reported

$

443

 

 

$

(12

)

 

$

431

 

 

$

549

 

 

$

(43

)

 

$

507

 

Operating margin, as reported

 

17.2

%

 

 

 

 

18.3

%

 

 

18.5

%

 

 

 

 

18.7

%

Rationalization charges

 

9

 

 

 

(1

)

 

 

8

 

 

 

1

 

 

 

 

 

 

1

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Operating profit, as adjusted

$

457

 

 

$

(13

)

 

$

444

 

 

$

550

 

 

$

(43

)

 

$

507

 

Operating margin, as adjusted

 

17.8

%

 

 

 

 

18.9

%

 

 

18.5

%

 

 

 

 

18.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

7,562

 

 

$

 

 

$

7,562

 

 

$

7,828

 

 

$

 

 

$

7,828

 

Operating profit, as reported - segment

$

1,338

 

 

$

 

 

$

1,338

 

 

$

1,460

 

 

$

 

 

$

1,460

 

General corporate expense, net

 

(89

)

 

 

 

 

 

(89

)

 

 

(97

)

 

 

 

 

 

(97

)

Operating profit, as reported

 

1,248

 

 

 

 

 

 

1,248

 

 

 

1,363

 

 

 

 

 

 

1,363

 

Operating margin, as reported

 

16.5

%

 

 

 

 

16.5

%

 

 

17.4

%

 

 

 

 

17.4

%

Rationalization charges - segment

 

18

 

 

 

 

 

 

18

 

 

 

9

 

 

 

 

 

 

9

 

Accelerated depreciation related to rationalization activity - segment

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Impairment charge for other intangible assets

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Operating profit, as adjusted

$

1,272

 

 

$

 

 

$

1,272

 

 

$

1,372

 

 

$

 

 

$

1,372

 

Operating margin, as adjusted

 

16.8

%

 

 

 

 

16.8

%

 

 

17.5

%

 

 

 

 

17.5

%

 

(1) Represents the impact of the internal reorganization resulting in the integration of our Liberty Hardware business into our Delta Faucet business.

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Recasted Segment Data - Unaudited

For the Three Months Ended March 31, 2025 and June 30, 2025

(dollars in millions)

 

 

Three Months Ended March 31, 2025

 

Three Months Ended June 30, 2025

 

Reported

 

Adjustment (1)

 

Recasted

 

Reported

 

Adjustment (1)

 

Recasted

Plumbing Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,185

 

 

$

61

 

 

$

1,246

 

 

$

1,312

 

 

$

60

 

 

$

1,372

 

Operating profit, as reported

$

217

 

 

$

7

 

 

$

225

 

 

$

275

 

 

$

10

 

 

$

285

 

Operating margin, as reported

 

18.3

%

 

 

 

 

18.1

%

 

 

21.0

%

 

 

 

 

20.8

%

Rationalization charges

 

2

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

Operating profit, as adjusted

$

219

 

 

$

7

 

 

$

227

 

 

$

276

 

 

$

10

 

 

$

286

 

Operating margin, as adjusted

 

18.5

%

 

 

 

 

18.2

%

 

 

21.0

%

 

 

 

 

20.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Decorative Architectural Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

617

 

 

$

(61

)

 

$

556

 

 

$

738

 

 

$

(60

)

 

$

679

 

Operating profit, as reported

$

96

 

 

$

(7

)

 

$

88

 

 

$

157

 

 

$

(10

)

 

$

147

 

Operating margin, as reported

 

15.6

%

 

 

 

 

15.8

%

 

 

21.3

%

 

 

 

 

21.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,801

 

 

$

 

 

$

1,801

 

 

$

2,051

 

 

$

 

 

$

2,051

 

Operating profit, as reported - segment

$

313

 

 

$

 

 

$

313

 

 

$

432

 

 

$

 

 

$

432

 

General corporate expense, net

 

(27

)

 

 

 

 

 

(27

)

 

 

(20

)

 

 

 

 

 

(20

)

Operating profit, as reported

 

286

 

 

 

 

 

 

286

 

 

 

412

 

 

 

 

 

 

412

 

Operating margin, as reported

 

15.9

%

 

 

 

 

15.9

%

 

 

20.1

%

 

 

 

 

20.1

%

Rationalization charges - segment

 

2

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

Operating profit, as adjusted

$

288

 

 

$

 

 

$

288

 

 

$

413

 

 

$

 

 

$

413

 

Operating margin, as adjusted

 

16.0

%

 

 

 

 

16.0

%

 

 

20.1

%

 

 

 

 

20.1

%

 

(1) Represents the impact of the internal reorganization resulting in the integration of our Liberty Hardware business into our Delta Faucet business.

 

Historical information is available on our website.

Amounts may not add due to rounding.

MASCO CORPORATION

Recasted Segment Data - Unaudited

For the Three Months Ended September 30, 2025 and December 31, 2025

(dollars in millions)

 

 

Three Months Ended September 30, 2025

 

Three Months Ended December 31, 2025

 

Reported

 

Adjustment (1)

 

Recasted

 

Reported

 

Adjustment (1)

 

Recasted

Plumbing Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,247

 

 

$

43

 

 

$

1,290

 

 

$

1,248

 

 

$

54

 

 

$

1,302

 

Operating profit, as reported

$

196

 

 

$

 

 

$

196

 

 

$

207

 

 

$

(6

)

 

$

201

 

Operating margin, as reported

 

15.7

%

 

 

 

 

15.2

%

 

 

16.6

%

 

 

 

 

15.4

%

Rationalization charges (income)

 

8

 

 

 

1

 

 

 

8

 

 

 

(3

)

 

 

 

 

 

(2

)

Operating profit, as adjusted

$

204

 

 

$

1

 

 

$

205

 

 

$

204

 

 

$

(5

)

 

$

199

 

Operating margin, as adjusted

 

16.4

%

 

 

 

 

15.9

%

 

 

16.3

%

 

 

 

 

15.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Decorative Architectural Products

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

670

 

 

$

(43

)

 

$

627

 

 

$

545

 

 

$

(54

)

 

$

491

 

Operating profit, as reported

$

128

 

 

$

 

 

$

127

 

 

$

62

 

 

$

6

 

 

$

68

 

Operating margin, as reported

 

19.1

%

 

 

 

 

20.3

%

 

 

11.4

%

 

 

 

 

13.8

%

Rationalization charges

 

1

 

 

 

(1

)

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Impairment charge for other intangible assets

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Operating profit, as adjusted

$

128

 

 

$

(1

)

 

$

127

 

 

$

76

 

 

$

5

 

 

$

81

 

Operating margin, as adjusted

 

19.1

%

 

 

 

 

20.3

%

 

 

13.9

%

 

 

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,917

 

 

$

 

 

$

1,917

 

 

$

1,793

 

 

$

 

 

$

1,793

 

Operating profit, as reported - segment

$

324

 

 

$

 

 

$

324

 

 

$

269

 

 

$

 

 

$

269

 

General corporate expense, net

 

(20

)

 

 

 

 

 

(20

)

 

 

(22

)

 

 

 

 

 

(22

)

Operating profit, as reported

 

303

 

 

 

 

 

 

303

 

 

 

248

 

 

 

 

 

 

248

 

Operating margin, as reported

 

15.8

%

 

 

 

 

15.8

%

 

 

13.8

%

 

 

 

 

13.8

%

Rationalization charges - segment

 

8

 

 

 

 

 

 

8

 

 

 

6

 

 

 

 

 

 

6

 

Impairment charge for other intangible assets

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Operating profit, as adjusted

$

312

 

 

$

 

 

$

312

 

 

$

259

 

 

$

 

 

$

259

 

Operating margin, as adjusted

 

16.3

%

 

 

 

 

16.3

%

 

 

14.4

%

 

 

 

 

14.4

%

 
(1) Represents the impact of the internal reorganization resulting in the integration of our Liberty Hardware business into our Delta Faucet business.

 

Historical information is available on our website.

Amounts may not add due to rounding.

 

Investor Contact

Robin Zondervan

Vice President, Investor Relations and FP&A

313.792.5500

MascoInvestorRelations@mascohq.com

Source: Masco Corporation

Masco

NYSE:MAS

MAS Rankings

MAS Latest News

MAS Latest SEC Filings

MAS Stock Data

14.87B
207.17M
0.22%
99.51%
2.82%
Building Products & Equipment
Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Link
United States
LIVONIA