Morris State Bancshares Announces Quarterly Earnings and Declares Fourth Quarter Dividend
Rhea-AI Summary
Morris State Bancshares (MBLU) reported Q3 2024 net income of $5.4 million, up 2.34% from Q2 2024 and 21.23% year-over-year. Net interest margin improved to 4.10%, with net interest income reaching $14.0 million. The company saw increased loan yields and noninterest-bearing deposits, while maintaining stable cost of funds. Total deposits declined by $16.6 million, but non-interest-bearing deposits grew by $21.5 million. Loans increased by $6.3 million, showing an annualized growth of 2.36%. The board declared a Q4 dividend of $0.092 per share.
Positive
- Net income increased 21.23% YoY to $5.4 million
- Net interest margin improved to 4.10% from 3.94% YoY
- Net interest income grew to $14.0 million, up $1.1 million YoY
- Non-interest-bearing deposits increased by $21.5 million (7.19%)
- Tangible book value per share increased 2.66% to $16.97
Negative
- Total deposits declined by $16.6 million (1.37%)
- Loan growth slowed to 2.36% annualized from 7.24% in Q2
- Adversely classified index increased to 6.15% from 6.04%
- Efficiency ratio worsened to 58.90% from 58.36%
DUBLIN, Ga., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Morris State Bancshares, Inc. (OTCQX: MBLU) (the “Company”), the parent of Morris Bank, today announced net income of
“We had a solid third quarter. Our core earnings engine remains strong as reflected by the growth in our net interest income. In the third quarter, we generated net interest income of
The net interest margin was
Total deposits declined during the quarter by
The bank’s reserve as a percentage of total loans was
The Company’s total shareholders’ equity increased
Forward-looking Statements
Certain statements contained in this release may not be based on historical facts and are forward-looking statements. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including, among others, the business and economic conditions; risks related to the integration of acquired businesses and any future acquisitions; changes in management personnel; interest rate risk; ability to execute on planned expansion and organic growth; credit risk and concentrations associated with the Company’s loan portfolio; asset quality and loan charge-offs; inaccuracy of the assumptions and estimates management of the Company makes in establishing reserves for probable loan losses and other estimates; lack of liquidity; impairment of investment securities, goodwill or other intangible assets; the Company’s risk management strategies; increased competition; system failures or failures to prevent breaches of our network security; changes in federal tax law or policy; the impact of recent and future legislative and regulatory changes; and increases in capital requirements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
| MORRIS STATE BANCSHARES, INC. | ||||||||||||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||||||||||||
| Consolidating Balance Sheet | ||||||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||||||||||||
| 2024 | 2024 | Change | % Change | 2023 | Change | % Change | ||||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||
| Cash and due from banks | $ | 48,180,615 | $ | 43,688,884 | $ | 4,491,731 | 10.28 | % | $ | 36,373,555 | $ | 11,807,060 | 32.46 | % | ||||||||||||||||
| Federal funds sold | 11,932,122 | 14,624,710 | (2,692,588 | ) | -18.41 | % | 8,695,149 | 3,236,973 | 37.23 | % | ||||||||||||||||||||
| Total cash and cash equivalents | 60,112,737 | 58,313,594 | 1,799,143 | 3.09 | % | 45,068,704 | 15,044,033 | 33.38 | % | |||||||||||||||||||||
| Interest-bearing time deposits in other banks | 100,000 | 100,000 | -- | 0.00 | % | 100,000 | -- | 0.00 | % | |||||||||||||||||||||
| Securities available for sale, at fair value | 6,299,609 | 7,669,642 | (1,370,033 | ) | -17.86 | % | 3,879,531 | 2,420,078 | 0.00 | % | ||||||||||||||||||||
| Securities held to maturity, at cost (net of CECL Reserve) | 224,532,603 | 227,532,821 | (3,000,218 | ) | -1.32 | % | 244,837,916 | (20,305,313 | ) | -8.29 | % | |||||||||||||||||||
| Federal Home Loan Bank stock, restricted, at cost | 1,740,300 | 1,027,800 | 712,500 | 69.32 | % | 1,727,100 | 13,200 | 0.76 | % | |||||||||||||||||||||
| Loans, net of unearned income | 1,088,132,851 | 1,081,790,223 | 6,342,628 | 0.59 | % | 1,049,730,890 | 38,401,961 | 3.66 | % | |||||||||||||||||||||
| Less-allowance for credit losses | (14,179,392 | ) | (14,109,191 | ) | (70,201 | ) | 0.50 | % | (13,860,420 | ) | (318,972 | ) | 2.30 | % | ||||||||||||||||
| Loans, net | 1,073,953,459 | 1,067,681,032 | 6,272,427 | 0.59 | % | 1,035,870,470 | 38,082,989 | 3.68 | % | |||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||
| Bank premises and equipment, net | 12,912,111 | 13,051,972 | (139,861 | ) | -1.07 | % | 13,325,846 | (413,735 | ) | -3.10 | % | |||||||||||||||||||
| ROU assets for operating lease, net | 854,808 | 945,268 | (90,460 | ) | -9.57 | % | 1,216,601 | (361,793 | ) | -29.74 | % | |||||||||||||||||||
| Goodwill | 9,361,704 | 9,361,704 | -- | 0.00 | % | 9,361,704 | -- | 0.00 | % | |||||||||||||||||||||
| Intangible assets, net | 1,422,326 | 1,508,214 | (85,888 | ) | -5.69 | % | 1,765,877 | (343,551 | ) | -19.45 | % | |||||||||||||||||||
| Other real estate and foreclosed assets | 39,755 | 43,408 | (3,653 | ) | -8.42 | % | 3,567,309 | (3,527,554 | ) | -98.89 | % | |||||||||||||||||||
| Accrued interest receivable | 6,640,617 | 6,421,999 | 218,618 | 3.40 | % | 5,585,081 | 1,055,536 | 18.90 | % | |||||||||||||||||||||
| Cash surrender value of life insurance | 15,022,374 | 14,915,967 | 106,407 | 0.71 | % | 14,613,337 | 409,037 | 2.80 | % | |||||||||||||||||||||
| Other assets | 22,311,520 | 21,721,225 | 590,295 | 2.72 | % | 25,711,989 | (3,400,469 | ) | -13.23 | % | ||||||||||||||||||||
| Total Assets | $ | 1,435,303,923 | $ | 1,430,294,646 | $ | 5,009,277 | 0.35 | % | $ | 1,406,631,465 | 28,672,458 | 2.04 | % | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||||
| Non-interest bearing | $ | 320,503,732 | $ | 298,997,994 | $ | 21,505,738 | 7.19 | % | $ | 316,825,603 | 3,678,129 | 1.16 | % | |||||||||||||||||
| Interest bearing | 876,274,737 | 914,360,430 | (38,085,693 | ) | -4.17 | % | 862,167,812 | 14,106,925 | 1.64 | % | ||||||||||||||||||||
| 1,196,778,469 | 1,213,358,424 | (16,579,955 | ) | -1.37 | % | 1,178,993,415 | 17,785,054 | 1.51 | % | |||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||
| Other borrowed funds | 34,009,138 | 18,998,904 | 15,010,234 | 79.01 | % | 42,132,633 | (8,123,495 | ) | -19.28 | % | ||||||||||||||||||||
| Lease liability for operating lease | 854,808 | 945,268 | (90,460 | ) | -9.57 | % | 1,216,601 | (361,793 | ) | -29.74 | % | |||||||||||||||||||
| Accrued interest payable | 2,114,956 | 1,730,280 | 384,676 | 22.23 | % | 979,913 | 1,135,043 | 115.83 | % | |||||||||||||||||||||
| Accrued expenses and other liabilities | 10,938,057 | 9,038,821 | 1,899,236 | 21.01 | % | 10,056,934 | 881,123 | 8.76 | % | |||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||
| Total liabilities | 1,244,695,428 | 1,244,071,697 | 623,731 | 0.05 | % | 1,233,379,496 | 11,315,932 | 0.92 | % | |||||||||||||||||||||
| Shareholders' Equity: | ||||||||||||||||||||||||||||||
| Common stock | 10,688,223 | 10,688,223 | -- | 0.00 | % | 2,179,210 | 8,509,013 | 390.46 | % | |||||||||||||||||||||
| Paid in capital surplus | 34,867,691 | 34,729,351 | 138,340 | 0.40 | % | 41,548,417 | (6,680,726 | ) | -16.08 | % | ||||||||||||||||||||
| Retained earnings | 131,085,914 | 132,061,494 | (975,580 | ) | -0.74 | % | 116,705,941 | 14,379,973 | 12.32 | % | ||||||||||||||||||||
| Current year earnings | 15,660,043 | 10,213,197 | 5,446,846 | 53.33 | % | 13,404,804 | 2,255,239 | 16.82 | % | |||||||||||||||||||||
| Accumulated other comprehensive income (loss) | 1,582,952 | 1,648,392 | (65,440 | ) | -3.97 | % | 2,148,509 | (565,557 | ) | -26.32 | % | |||||||||||||||||||
| Treasury Stock, at cost 91,878 | (3,276,328 | ) | (3,117,708 | ) | (158,620 | ) | 5.09 | % | (2,734,912 | ) | (541,416 | ) | 19.80 | % | ||||||||||||||||
| Total shareholders' equity | 190,608,495 | 186,222,949 | 4,385,546 | 2.35 | % | 173,251,969 | 17,356,526 | 10.02 | % | |||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 1,435,303,923 | $ | 1,430,294,646 | 5,009,277 | 0.35 | % | $ | 1,406,631,465 | 28,672,458 | 2.04 | % | ||||||||||||||||||
| MORRIS STATE BANCSHARES, INC. | ||||||||||||||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||||||||||||||
| Consolidating Statement of Income | ||||||||||||||||||||||||||||
| for the Three Months Ended | ||||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||||||||||
| 2024 | 2024 | Change | % Change | 2023 | Change | % Change | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||
| Interest and Dividend Income: | ||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 18,630,690 | $ | 17,879,134 | $ | 751,556 | 4.20 | % | $ | 15,803,711 | $ | 2,826,979 | 17.89 | % | ||||||||||||||
| Interest income on securities | 1,825,236 | 1,837,396 | (12,160 | ) | -0.66 | % | 2,051,695 | (226,459 | ) | -11.04 | % | |||||||||||||||||
| Income on federal funds sold | 163,624 | 156,184 | 7,440 | 4.76 | % | 216,377 | (52,753 | ) | -24.38 | % | ||||||||||||||||||
| Income on time deposits held in other banks | 338,433 | 590,205 | (251,772 | ) | -42.66 | % | 302,545 | 35,888 | 11.86 | % | ||||||||||||||||||
| Other interest and dividend income | 21,031 | 64,639 | (43,608 | ) | -67.46 | % | 43,630 | (22,599 | ) | -51.80 | % | |||||||||||||||||
| Total interest and dividend income | 20,979,014 | 20,527,558 | 451,456 | 2.20 | % | 18,417,958 | 2,561,056 | 13.91 | % | |||||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||||||
| Deposits | 6,671,982 | 6,568,679 | 103,303 | 1.57 | % | 5,109,712 | 1,562,270 | 30.57 | % | |||||||||||||||||||
| Interest on other borrowed funds | 309,265 | 389,629 | (80,364 | ) | -20.63 | % | 455,105 | (145,840 | ) | -32.05 | % | |||||||||||||||||
| Interest on federal funds purchased | -- | -- | -- | -- | -- | -- | 0.00 | % | ||||||||||||||||||||
| Total interest expense | 6,981,247 | 6,958,308 | 22,939 | 0.33 | % | 5,564,817 | 1,416,430 | 25.45 | % | |||||||||||||||||||
| Net interest income before provision for loan losses | 13,997,767 | 13,569,250 | 428,517 | 3.16 | % | 12,853,141 | 1,144,626 | 8.91 | % | |||||||||||||||||||
| Less-provision for credit losses | 252,021 | 272,419 | (20,398 | ) | -7.49 | % | (33,351 | ) | 285,372 | -855.66 | % | |||||||||||||||||
| Net interest income after provision for credit losses | 13,745,746 | 13,296,831 | 448,915 | 3.38 | % | 12,886,492 | 859,254 | 6.67 | % | |||||||||||||||||||
| Noninterest Income: | ||||||||||||||||||||||||||||
| Service charges on deposit accounts | 576,751 | 535,847 | 40,904 | 7.63 | % | 532,598 | 44,153 | 8.29 | % | |||||||||||||||||||
| Other service charges, commissions and fees | 399,839 | 397,787 | 2,052 | 0.52 | % | 399,587 | 252 | 0.06 | % | |||||||||||||||||||
| Gain on sales of foreclosed assets | -- | -- | -- | 0.00 | % | -- | -- | 0.00 | % | |||||||||||||||||||
| Gain on sales of premises and equipment | -- | 141 | (141 | ) | -100.00 | % | -- | -- | 0.00 | % | ||||||||||||||||||
| Increase in CSV of life insurance | 106,407 | 102,828 | 3,579 | 3.48 | % | 97,005 | 9,402 | 9.69 | % | |||||||||||||||||||
| Other income | 23,002 | 355,155 | (332,153 | ) | -93.52 | % | 7,681 | 15,321 | 199.47 | % | ||||||||||||||||||
| Total noninterest income | 1,105,999 | 1,391,758 | (285,759 | ) | -20.53 | % | 1,036,871 | 69,128 | 6.67 | % | ||||||||||||||||||
| Noninterest Expense: | ||||||||||||||||||||||||||||
| Salaries and employee benefits | 4,794,940 | 4,650,704 | 144,236 | 3.10 | % | 4,374,087 | 420,853 | 9.62 | % | |||||||||||||||||||
| Occupancy and equipment expenses, net | 592,165 | 536,330 | 55,835 | 10.41 | % | 599,714 | (7,549 | ) | -1.26 | % | ||||||||||||||||||
| Loss on sales and calls of securities | -- | 265 | (265 | ) | 0.00 | % | -- | -- | 0.00 | % | ||||||||||||||||||
| Loss on Sales of premises and equipment | -- | -- | -- | 0.00 | % | 54,269 | (54,269.0 | ) | 0.00 | % | ||||||||||||||||||
| Loss on sales of foreclosed assets | 2,065 | -- | 2,065 | 0.00 | % | 320,110 | (318,045 | ) | 0.00 | % | ||||||||||||||||||
| Other expenses | 3,752,517 | 3,860,188 | (107,671 | ) | -2.79 | % | 3,837,844 | (85,327 | ) | -2.22 | % | |||||||||||||||||
| Total noninterest expense | 9,141,687 | 9,047,487 | 94,200 | 1.04 | % | 9,186,024 | (44,337 | ) | -0.48 | % | ||||||||||||||||||
| Income Before Income Taxes | 5,710,058 | 5,641,102 | 68,956 | 1.22 | % | 4,737,339 | 972,719 | 20.53 | % | |||||||||||||||||||
| Provision for income taxes | 263,212 | 318,723 | (55,511 | ) | 17.42 | % | 244,258 | 18,954 | 7.76 | % | ||||||||||||||||||
| - | ||||||||||||||||||||||||||||
| Net Income | $ | 5,446,846 | $ | 5,322,379 | 124,467 | 2.34 | % | $ | 4,493,081 | 953,765 | 21.23 | % | ||||||||||||||||
| Earnings per common share: | ||||||||||||||||||||||||||||
| Basic | $ | 0.51 | $ | 0.50 | 0.01 | 2.43 | % | $ | 0.42 | 0.09 | 21.00 | % | ||||||||||||||||
| Diluted | $ | 0.51 | $ | 0.50 | 0.01 | 2.00 | % | $ | 0.42 | 0.09 | 21.43 | % | ||||||||||||||||
| Per share amounts for September 30, 2023 and previous quarters have been adjusted to reflect the April 22, 2024 5-for-1 stock dividend. | ||||||||||||||||||||||||||||
| Quarter Ending | ||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||
| 2024 | 2024 | 2023 | ||||||||||||||
| Dollars in thousand | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
| Per Share Data | ||||||||||||||||
| Basic Earnings per Common Share | $ | 0.51 | $ | 0.50 | $ | 0.42 | ||||||||||
| Diluted Earnings per Common Share | 0.51 | 0.50 | 0.42 | |||||||||||||
| Dividends per Common Share | 0.092 | 0.092 | 0.088 | |||||||||||||
| Book Value per Common Share | 17.99 | 17.56 | 16.37 | |||||||||||||
| Tangible Book Value per Common Share | 16.97 | 16.53 | 15.32 | |||||||||||||
| Average Diluted Shared Outstanding | 10,602,348 | 10,611,811 | 10,582,485 | |||||||||||||
| End of Period Common Shares Outstanding | 10,596,345 | 10,605,080 | 10,582,494 | |||||||||||||
| Annualized Performance Ratios (Bank Only) | ||||||||||||||||
| Return on Average Assets | ||||||||||||||||
| Return on Average Equity | ||||||||||||||||
| Equity/Assets | ||||||||||||||||
| Yield on Earning Assets | ||||||||||||||||
| Cost of Funds | ||||||||||||||||
| Net Interest Margin | ||||||||||||||||
| Efficiency Ratio | ||||||||||||||||
| Credit Metrics | ||||||||||||||||
| Allowance for Loan Losses to Total Loans | ||||||||||||||||
| Adversely Classified Assets to Tier 1 Capital | ||||||||||||||||
| plus Allowance for Loan Losses | ||||||||||||||||
| Per share amounts for September 30, 2023 and previous quarters have been adjusted to reflect the April 22, 2024 5-for-1 stock dividend. | ||||||||||||||||