1st Colonial Bancorp, Inc. Reports Third Quarter 2025 Results
Third Quarter Highlights include:
-
Net income was
for the third quarter of 2025, a decrease of$1.1 million , or$691 thousand 38% from the same quarter in 2024 and a , or$1.1 million 49% , increase from the second quarter of 2025. -
Core net income (non-GAAP1) for the third quarter of 2025 was
, a$1.9 million increase from$53 thousand for the same quarter in 2024 and a$1.8 million increase from$172 thousand for the second quarter of 2025.$1.7 million -
Net interest margin for the quarter ended September 30, 2025 was
3.35% compared to3.16% for the same period in 2024 and3.19% for the quarter ended June 30, 2025. -
Book value per share increased
8% to as of September 30, 2025 from$17.56 as of December 31, 2024.$16.20 -
Leverage ratio for the Bank was
10.27% as of September 30, 2025 from10.68% as of December 31, 2024. -
On September 24, 2025, 1st Colonial Bancorp, Inc. (“1st Colonial”) and Mid Penn Bancorp, Inc. (“Mid Penn”) announced that the companies entered into an Agreement and Plan of Merger pursuant to which Mid Penn will acquire 1st Colonial in a cash and stock transaction valued at approximately
. The transaction is expected to close late in the first quarter or early in the second quarter of 2026, subject to the satisfaction of customary closing conditions, including regulatory approvals and approval by 1st Colonial shareholders. As a result, 1st Colonial realized merger-related expenses of$101 million in the third quarter 2025.$744 thousand
Robert White, President and Chief Executive Officer, commented, “For the third quarter, our team continued to remain focused on delivering exceptional service to our clients, as we continue to grow and expand our customer base. Due to our strong capital ratios and our confidence in our asset quality we redeemed the Company’s
(Non-GAAP1) Non-GAAP financial measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors’ ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the non-GAAP reconciliation tables in this release. Non-GAAP measures should not be used as a substitute for the closest comparable GAAP measurements.
Operating Results
Net Interest Income
The net interest margin was
Net interest margin was
Net interest income for the three months ended September 30, 2025 and 2024 was
For the first nine months of 2025, net interest income grew
For the third quarter of 2025, interest expense was
For nine months ended September 30, 2025, interest expense was
Provision for Credit Losses
For the three months ended September 30, 2025, the provision for credit losses was
For the nine months ended September 30, 2025, the provision for credit losses was
Noninterest Income
Noninterest income for the third quarter of 2025 was
For the nine months ended September 30, 2025, noninterest income was
Noninterest Expense
For the three months ended September 30, 2025, noninterest expense was
Noninterest expense was
Income Taxes
For the three and nine months ended September 30, 2025, income tax expenses were
Financial Condition
Assets
As of September 30, 2025, total assets were
Total loans were
Investments decreased
Asset Quality
As of September 30, 2025, the allowance for credit losses (“ACL”) for loans was
Liabilities
Total deposits were
As of September 30, 2025, short-term borrowings were
Due to our strong capital ratios and our confidence in our asset quality we redeemed the Company’s
Shareholder’s Equity
Total shareholders’ equity was
Agreement and Plan of Merger with Mid Penn
On September 24, 2025, 1st Colonial and Mid Penn (NASDAQ: MBP) announced that the companies entered into an Agreement and Plan of Merger pursuant to which Mid Penn will acquire 1st Colonial in a cash and stock transaction valued at approximately
Consolidated Financial Statements and Other Highlights:
1st COLONIAL BANCORP, INC. |
||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||||||||
(Unaudited, dollars in thousands, except per share data) |
||||||||||||||
For the three months ended |
For the nine months |
|||||||||||||
Sept 30, |
June 30, |
Sept 30, |
ended September 30, |
|||||||||||
2025 |
2025 |
2024 |
2025 |
2024 |
||||||||||
Interest income |
$ |
10,982 |
$ |
10,867 |
$ |
10,755 |
$ |
32,587 |
$ |
31,546 |
||||
Interest expense |
|
4,185 |
|
4,349 |
|
4,586 |
|
12,674 |
|
13,178 |
||||
Net Interest Income |
|
6,797 |
|
6,518 |
|
6,169 |
|
19,913 |
|
18,368 |
||||
Provision for (release of) credit losses |
|
185 |
|
252 |
|
82 |
|
619 |
|
(202) |
||||
Net interest income after provision for credit losses |
|
6,612 |
|
6,266 |
|
6,087 |
|
19,294 |
|
18,570 |
||||
Non-interest income |
|
1,265 |
|
1,798 |
|
944 |
|
3,942 |
|
2,634 |
||||
Non-interest expense |
|
6,253 |
|
5,317 |
|
4,638 |
|
16,794 |
|
14,213 |
||||
Income before taxes |
|
1,624 |
|
2,747 |
|
2,393 |
|
6,442 |
|
6,991 |
||||
Income tax expense |
|
477 |
|
494 |
|
555 |
|
1,384 |
|
1,619 |
||||
Net Income |
$ |
1,147 |
$ |
2,253 |
$ |
1,838 |
$ |
5,058 |
$ |
5,372 |
||||
Earnings Per Share – Basic |
$ |
0.24 |
$ |
0.47 |
$ |
0.38 |
$ |
1.05 |
$ |
1.13 |
||||
Earnings Per Share – Diluted |
$ |
0.23 |
$ |
0.46 |
$ |
0.37 |
$ |
1.02 |
$ |
1.09 |
||||
SELECTED PERFORMANCE RATIOS: |
|||||||||||||||||||
For the three months ended |
|
For the nine months |
|||||||||||||||||
|
Sept 30, |
|
June 30, |
|
Sept 30, |
|
ended September 30, |
||||||||||||
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||||
Annualized Return on Average Assets |
|
0.55 |
% |
|
1.07 |
% |
|
0.91 |
% |
|
0.80 |
% |
|
0.90 |
% |
||||
Annualized Return on Average Equity |
|
5.50 |
% |
|
11.21 |
% |
|
9.91 |
% |
|
8.40 |
% |
|
10.09 |
% |
||||
Book value per share |
$ |
17.56 |
|
$ |
17.21 |
|
$ |
15.76 |
|
$ |
17.56 |
|
$ |
15.76 |
|
||||
|
As of September 30, 2025 |
As of December 31, 2024 |
|
Bank Capital Ratios: |
|||
Tier 1 Leverage |
|
|
|
Common Equity Tier 1 |
|
|
|
Total Risk Based Capital |
|
|
1st COLONIAL BANCORP, INC. |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(Unaudited, in thousands) |
As of September 30, 2025 |
As of December 31, 2024 |
|||
Cash and cash equivalents |
$ |
63,148 |
$ |
67,399 |
|
Total investments |
|
124,182 |
|
118,650 |
|
Loans held for sale |
|
3,287 |
|
6,273 |
|
Total loans |
|
623,596 |
|
622,455 |
|
Less ACL-loans |
|
(9,194) |
|
(8,954) |
|
Loans and leases, net |
|
614,402 |
|
613,501 |
|
Bank owned life insurance |
|
22,102 |
|
21,502 |
|
Premises and equipment, net |
|
1,210 |
|
1,450 |
|
Other real estate owned |
|
242 |
|
|
258 |
Accrued interest receivable |
|
3,625 |
|
3,434 |
|
Other assets |
|
10,927 |
|
9,078 |
|
Total Assets |
$ |
843,125 |
$ |
841,545 |
|
Total deposits |
$ |
722,101 |
$ |
747,656 |
|
Other borrowings |
|
30,500 |
|
- |
|
Subordinated debt |
|
- |
|
10,702 |
|
Other liabilities |
|
6,221 |
|
|
4,969 |
Total Liabilities |
|
758,822 |
|
|
763,327 |
Total Shareholders’ Equity |
|
84,303 |
|
78,218 |
|
Total Liabilities and Equity |
$ |
843,125 |
$ |
841,545 |
|
1st COLONIAL BANCORP, INC. |
|||||||||||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES |
|||||||||||||||||||||||
(Unaudited, in thousands, except percentages) |
|||||||||||||||||||||||
|
For the three months ended |
||||||||||||||||||||||
September 30, 2025 |
June 30, 2025 |
September 30, 2024 |
|||||||||||||||||||||
|
Average
|
Interest |
Yield/
|
Average
|
Interest |
Yield/
|
Average
|
Interest |
Yield/
|
||||||||||||||
Cash and cash equivalents |
$ |
32,421 |
$ |
319 |
|
$ |
30,118 |
$ |
287 |
|
$ |
33,180 |
$ |
409 |
|
||||||||
Investment securities |
|
135,779 |
|
1,180 |
|
|
153,395 |
|
1,373 |
|
|
111,148 |
|
865 |
|
||||||||
Loans held for sale |
|
7,762 |
|
128 |
|
|
6,964 |
|
111 |
|
|
7,916 |
|
125 |
|
||||||||
Loans |
|
629,406 |
|
9,355 |
|
|
628,225 |
|
9,096 |
|
|
623,233 |
|
9,356 |
|
||||||||
Total interest-earning assets |
|
805,368 |
|
10,982 |
|
|
818,702 |
|
10,867 |
|
|
775,477 |
|
10,755 |
|
||||||||
Non-interest earning assets |
|
28,309 |
|
|
|
27,571 |
|
25,352 |
|
|
|||||||||||||
Total average assets |
$ |
833,677 |
|
|
$ |
846,273 |
$ |
800,829 |
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest checking accounts |
$ |
386,438 |
$ |
1,579 |
|
$ |
390,469 |
$ |
1,516 |
|
$ |
382,186 |
$ |
1,743 |
|
||||||||
Savings and money markets |
|
118,682 |
|
843 |
|
|
111,067 |
|
779 |
|
|
72,957 |
|
404 |
|
||||||||
Certificates of deposit |
|
78,284 |
|
745 |
|
|
76,045 |
|
741 |
|
|
72,741 |
|
745 |
|
||||||||
Brokered deposits |
|
78,237 |
|
835 |
|
|
99,509 |
|
1,087 |
|
|
103,050 |
|
1,347 |
|
||||||||
Total interest-bearing deposits |
|
661,641 |
|
4,002 |
|
|
677,090 |
|
4,123 |
|
|
630,934 |
|
4,239 |
|
||||||||
Borrowings |
|
11,110 |
|
183 |
|
|
12,495 |
|
226 |
|
|
20,867 |
|
347 |
|
||||||||
Total interest-bearing liabilities |
|
672,751 |
|
4,185 |
|
|
689,585 |
|
4,349 |
|
|
651,801 |
|
4,586 |
|
||||||||
Non-interest bearing deposits |
|
72,228 |
|
|
|
71,175 |
|
|
|
69,590 |
|
|
|||||||||||
Other liabilities |
|
5,866 |
|
|
|
4,939 |
|
5,670 |
|
|
|||||||||||||
Total average liabilities |
|
750,844 |
|
|
|
765,699 |
|
|
|
727,061 |
|
|
|||||||||||
Shareholders' equity |
|
82,833 |
|
|
|
80,574 |
|
73,768 |
|
|
|||||||||||||
Total average liabilities and equity |
$ |
833,677 |
|
|
$ |
846,273 |
$ |
800,829 |
|
|
|||||||||||||
Net interest income |
|
$ |
6,797 |
|
|
$ |
6,518 |
|
|
$ |
6,169 |
|
|||||||||||
Net interest margin |
|
|
|
|
|
|
|||||||||||||||||
Net interest spread |
|
|
|
|
|
||||||||||||||||||
1st COLONIAL BANCORP, INC. |
|||||||||||||||
NET INTEREST INCOME AND MARGIN TABLES – Continued |
|||||||||||||||
(Unaudited, in thousands, except percentages) |
|||||||||||||||
|
For the nine months ended |
For the nine months ended |
|||||||||||||
|
September 30, 2025 |
September 30, 2024 |
|||||||||||||
|
Average
|
Interest |
Yield |
Average
|
Interest |
Yield/Rate |
|||||||||
Cash and cash equivalents |
$ |
38,500 |
$ |
1,158 |
|
$ |
20,632 |
$ |
712 |
|
|||||
Investment securities |
|
142,288 |
|
3,719 |
|
|
110,237 |
|
2,478 |
|
|||||
Loans held for sale |
|
6,373 |
|
306 |
|
|
6,988 |
|
332 |
|
|||||
Loans |
|
626,979 |
|
27,404 |
|
|
632,284 |
|
28,024 |
|
|||||
Total interest-earning assets |
|
814,140 |
|
32,587 |
|
|
770,141 |
|
31,546 |
|
|||||
Non-interest earning assets |
|
27,741 |
|
|
|
24,373 |
|
|
|||||||
Total average assets |
$ |
841,882 |
|
|
$ |
794,514 |
|
|
|||||||
|
|
|
|
|
|
|
|||||||||
Interest-bearing deposits |
|
|
|
|
|
|
|||||||||
Interest checking accounts |
$ |
398,687 |
$ |
4,640 |
|
$ |
373,575 |
$ |
4,641 |
|
|||||
Savings and money market deposits |
|
109,782 |
|
2,289 |
|
|
68,925 |
|
1,011 |
|
|||||
Certificates of deposit |
|
75,645 |
|
2,182 |
|
|
77,148 |
|
2,304 |
|
|||||
Brokered deposits |
|
88,746 |
|
2,930 |
|
|
100,355 |
|
3,899 |
|
|||||
Total interest-bearing deposits |
|
672,860 |
|
12,041 |
|
|
620,003 |
|
11,855 |
|
|||||
Borrowings |
|
11,992 |
|
633 |
|
|
27,669 |
|
1,323 |
|
|||||
Total interest-bearing liabilities |
|
684,852 |
|
12,674 |
|
|
647,672 |
|
13,178 |
|
|||||
Non-interest bearing deposits |
|
71,163 |
|
|
|
69,977 |
|
|
|||||||
Other liabilities |
|
5,334 |
|
|
|
5,713 |
|
|
|||||||
Total average liabilities |
|
761,349 |
|
|
|
723,362 |
|
|
|||||||
Shareholders' equity |
|
80,533 |
|
|
|
71,152 |
|
|
|||||||
Total average liabilities and equity |
$ |
841,882 |
|
|
$ |
794,514 |
|
|
|||||||
Net interest income |
|
$ |
19,913 |
|
|
$ |
18,368 |
|
|||||||
Net interest margin |
|
|
|
|
|
|
|||||||||
Net interest spread |
|
|
|
|
|
|
|||||||||
GAAP to NON-GAAP RECONCILIATION
(Unaudited, dollars in thousands, except per share data)
Net income, annualized return on average assets, and annualized return on average equity excluding non-recurring income and expenses are determined by methods other than in accordance with generally accepted accounting principles (“GAAP”) and are considered non-GAAP financial measures. Pre-merger related expenses and the employee retention credit are excluded from core earnings. Management believes that these non-GAAP financial measures are useful because they enhance the ability of management and investors to evaluate and compare our core operating results from period to period.
For the three months ended |
|
For the nine months |
||||||||||||
Sept 30, |
|
June 30, |
|
Sept 30, |
|
ended September 30, |
||||||||
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||
Net Income (GAAP) |
$ |
1,147 |
$ |
2,253 |
$ |
1,838 |
$ |
5,058 |
$ |
5,372 |
||||
Plus merger expenses |
|
744 |
|
3 |
|
- |
|
747 |
|
- |
||||
Less employee retention tax credit, tax effected |
|
- |
|
(536) |
|
- |
|
(536) |
|
- |
||||
Pre-merger expenses core earnings (non-GAAP) |
$ |
1,891 |
$ |
1,720 |
$ |
1,838 |
$ |
5,269 |
$ |
5,372 |
||||
Adjusted Earnings Per Share – Diluted (non-GAAP) |
$ |
0.38 |
$ |
0.35 |
$ |
0.37 |
$ |
1.07 |
$ |
1.09 |
||||
Adjusted Annualized Return on Average Assets |
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Annualized Return on Average Equity |
|
|
|
|
|
|
|
|
|
|
||||
About 1st Colonial Bancorp, Inc.
1st Colonial Bancorp, Inc, is a
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to 1st Colonial Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance, and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond 1st Colonial Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, the impact of the ongoing pandemic and government responses thereto; on the
In addition, factors relating to the Transaction that could cause or contribute to actual results differing materially from those contained or implied in forward-looking statements or historical performance include, in addition to those factors identified elsewhere in this press release the occurrence of any event, change or other circumstances that could give rise to the right of Mid Penn or 1st Colonial to terminate the definitive merger agreement governing the terms and conditions of the Transaction; the outcome of any legal proceedings that may be instituted against Mid Penn or 1st Colonial; the possibility that revenue or expense synergies or the other expected benefits of the Transaction may not fully materialize or may take longer to realize than expected, or may be more costly to achieve than anticipated, including as a result of the impact of, or problems arising from, the integration of the two companies, the strength of the economy and competitive factors in the areas where Mid Penn and 1st Colonial do business, or other unexpected factors or events; the possibility that the Transaction may not be completed when expected or at all because required regulatory, shareholder or other approvals or other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect Mid Penn or 1st Colonial or the expected benefits of the Transaction); the risk that Mid Penn is unable to successfully and promptly implement its integration strategies; reputational risks and potential adverse reactions from or changes to the relationships with the companies’ customers, employees or other business partners, including resulting from the announcement or the completion of the Transaction; the dilution caused by Mid Penn’s issuance of common stock in connection with the Transaction; diversion of management’s attention and time from ongoing business operations and other opportunities on matters relating to the Transaction; and other factors that may affect the future results of Mid Penn and 1st Colonial, including continued pressures and uncertainties within the banking industry and Mid Penn’s and 1st Colonial’s markets, including changes in interest rates and deposit amounts and composition, adverse developments in the level and direction of loan delinquencies, charge-offs, and estimates of the adequacy of the allowance for loan losses, increased competitive pressures, asset and credit quality deterioration, the impact of proposed or imposed tariffs by the
1st Colonial Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. 1st Colonial Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by 1st Colonial Bancorp, Inc. or by or on behalf of 1st Colonial Community Bank.
ADDITIONAL INFORMATION AND WHERE TO FIND IT
In connection with the Transaction, Mid Penn will file with the SEC a Registration Statement on Form S-4 to register the shares of Mid Penn common stock to be issued in connection with the Transaction that will include a proxy statement of 1st Colonial and a prospectus of Mid Penn (the “proxy statement/prospectus”), as well as other relevant documents concerning the Transaction. The definitive proxy statement/prospectus will be sent to the shareholders of 1st Colonial seeking their approval of the Transaction and other related matters. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. INVESTORS AND SHAREHOLDERS OF 1ST COLONIAL ARE URGED TO READ THE REGISTRATION STATEMENT AND THE PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN THEY BECOME AVAILABLE AND EACH OTHER RELEVANT DOCUMENT FILED WITH THE SEC BY MID PENN IN CONNECTION WITH THE TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.
Shareholders will be able to obtain a free copy of the definitive proxy statement/prospectus, as well as other filings containing information about the Transaction, Mid Penn and 1st Colonial, without charge, at the SEC’s website, http://www.sec.gov. Copies of the proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the proxy statement/prospectus can also be obtained, without charge, by directing a request to 1st Colonial’s Investor Relations via email at IR@1stcolonial.com or by telephone to Mary Kay Shea, EVP and Chief Financial Officer at (856) 885-2391.
PARTICIPANTS IN THE SOLICITATION
Mid Penn, 1st Colonial and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of 1st Colonial in connection with the Transaction under the rules of the SEC. Information regarding Mid Penn’s directors and executive officers is available in Mid Penn’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on March 13, 2025 and in Mid Penn’s definitive proxy statement relating to its 2025 Annual Meeting of Shareholders, which was filed with the SEC on March 28, 2025; and other documents filed by Mid Penn with the SEC. Additional information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus relating to the Transaction. Free copies of this proxy statement/prospectus may be obtained as described in the preceding paragraph.
View source version on businesswire.com: https://www.businesswire.com/news/home/20251022316710/en/
For more information, contact
Mary Kay Shea at 856‑885‑2391
Source: 1st Colonial Bancorp, Inc.