Martin Marietta Reports Third-Quarter 2025 Results
Martin Marietta (NYSE: MLM) reported third-quarter 2025 continuing operations results for the quarter ended Sept. 30, 2025, with revenues of $1.846 billion (up 12%), gross profit $611 million (up 19%) and Adjusted EBITDA from continuing operations $667 million (up 22%). Earnings per diluted share from continuing operations were $5.97 (up 23%). Aggregates shipments rose to 57.9 million tons (+8%) with ASP of $23.24/ton (+8%), driving record quarterly aggregates revenues and gross profit. Specialties set quarterly revenue and gross profit records. The company raised full‑year 2025 guidance, citing a new midpoint for Consolidated Adjusted EBITDA of $2.32 billion. Cash from operations for nine months was $1.2 billion; 11.0 million shares remain available under repurchase authorization.
Martin Marietta (NYSE: MLM) ha riportato i risultati delle operazioni in corso del terzo trimestre 2025 per il trimestre terminato il 30 settembre 2025, con ricavi di 1,846 miliardi di dollari (in crescita del 12%), utile lordo di 611 milioni di dollari (in crescita del 19%) e EBITDA rettificato da operazioni in corso di 667 milioni di dollari (in crescita del 22%). L’utile per azione diluito dalle operazioni in corso è stato di 5,97 dollari (in crescita del 23%). Le spedizioni di aggregati sono aumentate a 57,9 milioni di tonnellate (+8%) con un ASP di 23,24 dollari/ton (+8%), trainando ricavi trimestrali record da operazioni e da utile lordo degli aggregati. I settori Specialties hanno registrato record di ricavi e di utile lordo nel trimestre. L’azienda ha aumentato le previsioni per l’intero 2025, citando una nuova linea centrale per l’EBITDA rettificato consolidato di 2,32 miliardi di dollari. I flussi di cassa da operatività per i primi nove mesi sono stati 1,2 miliardi di dollari; 11,0 milioni di azioni restano disponibili nell’autorizzazione al riacquisto.
Martin Marietta (NYSE: MLM) reportó los resultados de operaciones continuas del tercer trimestre 2025 para el trimestre terminado el 30 de septiembre de 2025, con ingresos de 1.846 millones de dólares (un 12% más), beneficio bruto de 611 millones (un 19% más) y EBITDA ajustado de operaciones continuas de 667 millones (un 22% más). Las ganancias por acción diluida de operaciones continuas fueron de 5,97 dólares (un 23% más). Los envíos de agregados subieron a 57,9 millones de toneladas (+8%) con un ASP de $23,24/ton (+8%), impulsando ingresos trimestrales récord de agregados y beneficio bruto. Especialidades estableció récords de ingresos y beneficio bruto en el trimestre. La empresa elevó la orientación para 2025 en su totalidad, citando un nuevo punto medio para el EBITDA ajustado consolidado de $2,32 mil millones. El flujo de caja de operaciones durante nueve meses fue de $1,2 mil millones; quedan 11,0 millones de acciones disponibles bajo la autorización de recompra.
Martin Marietta (NYSE: MLM)은 2025년 3분기 계속 운용 실적을 2025년 9월 30일 종료 분기로 발표했습니다. 매출액 18.46억 달러 (전년 동기 대비 12% 증가), 총이익 6.11억 달러 (전년 동기 대비 19% 증가), 계속 운용의 조정 EBITDA 6.67억 달러 (전년 동기 대비 22% 증가)입니다. 계속 운용의 희석 주당순이익은 5.97달러 (전년 동기 대비 23% 증가)였습니다. 자재 운반량은 5,790만 톤으로 증가했고, 단가 ASP는 톤당 23.24달러 (+8%)으로 기록을 갱신했습니다. 이로써 분기 누적 자재 매출과 총이익도 사상 최대치를 기록했습니다. Specialty 부문은 분기 매출과 총이익에서도 기록을 세웠습니다. 회사는 2025년 연간 가이던스를 올렸고, Consolidated Adjusted EBITDA의 중간치를 23.2억 달러로 제시했습니다. 9개월간 영업현금흐름은 12억 달러였으며, 환매 승인하에 남은 1,100만 주가 남아 있습니다.
Martin Marietta (NYSE: MLM) a publié les résultats des opérations en cours du troisième trimestre 2025 pour le trimestre terminé le 30 septembre 2025, avec un chiffre d'affaires de 1,846 milliard de dollars (+12%), un bénéfice brut de 611 millions (+19%) et un EBITDA ajusté des opérations en cours de 667 millions (+22%). Le bénéfice par action dilué des opérations en cours était de 5,97 dollars (+23%). Les envois d’agrégats ont augmenté jusqu’à 57,9 millions de tonnes (+8%) avec un ASP de 23,24 dollars/tonne (+8%), entraînant des revenus trimestriels records pour les agrégats et le bénéfice brut. Les Specials ont établi des records de revenus et de bénéfice brut pour le trimestre. L’entreprise a relevé ses prévisions pour l’ensemble de 2025, citant un nouveau point médian pour l’EBITDA ajusté consolidé de 2,32 milliards de dollars. Le flux de trésorerie provenant des opérations sur neuf mois était de 1,2 milliard de dollars; 11,0 millions d’actions restent disponibles dans l’autorisation de rachat.
Martin Marietta (NYSE: MLM) berichtete die Ergebnisse der fortzuführenden Geschäfte im dritten Quartal 2025 für das zum 30. September 2025 beendete Quartal, mit Umsätzen von 1,846 Milliarden USD (plus 12%), Bruttogewinn von 611 Millionen USD (plus 19%) und adjusted EBITDA aus fortzuführenden Geschäften von 667 Millionen USD (plus 22%). Gewinn je verwässerter Aktie aus fortzuführenden Geschäften betrug 5,97 USD (plus 23%). Aggregatlieferungen stiegen auf 57,9 Millionen Tonnen (+8%) bei einem ASP von 23,24 USD/Tonne (+8%), was rekordhohe Quartalsumsätze und Bruttogewinn aus Aggregaten treibt. Specialty-Sparte setzte Rekorde bei Umsatz und Bruttogewinn im Quartal. Das Unternehmen hob die Gesamtjahresprognose für 2025 an und nannte einen neuen Mittelpunkt für den konsolidierten bereinigten EBITDA von 2,32 Milliarden USD. Der operative Cashflow für neun Monate betrug 1,2 Milliarden USD; 11,0 Millionen Aktien bleiben unter der Rückkaufgenehmigung verfügbar.
Martin Marietta (NYSE: MLM) أبلغت عن نتائج عملياتها المستمرة للربع الثالث من 2025 للربع المنتهي في 30 أيلول/سبتمبر 2025، مع إيرادات قدرها 1.846 مليار دولار (ارتفاع 12%)، وربح إجمالي 611 مليون دولار (ارتفاع 19%) وEBITDA المعدَّل من العمليات المستمرة 667 مليون دولار (ارتفاع 22%). بلغ الربح المخفَّض للسهم من العمليات المستمرة 5.97 دولار (ارتفاع 23%). ارتفعت شحنات التجميع إلى 57.9 مليون طن (+8%) مع سعر البيع للمستهلك 23.24 دولار/الطن (+8%), مما أدى إلى تسجيل إيرادات ربع سنوية قياسية من التجميعات والربح الإجمالي. سجلت وحدة Specialty أرقاماً قياسية في الإيرادات والربح الإجمالي للربع. رفعت الشركة التوجيه لعام 2025 بالكامل، مشيرة إلى نقطة متوسط جديدة لـ EBITDA المعدل الموحّد بقيمة 2.32 مليار دولار. كان التدفق النقدي من العمليات على مدى تسعة أشهر 1.2 مليار دولار; تبقى 11.0 مليون سهم متاح ضمن تفويض إعادة شراء الأسهم.
- Revenues $1.846B (+12%)
- Adjusted EBITDA from continuing operations $667M (+22%)
- EPS from continuing operations $5.97 (+23%)
- Aggregates shipments 57.9M tons (+8%)
- Raised 2025 Consolidated Adjusted EBITDA midpoint to $2.32B
- Other Building Materials revenues down 10%
- Other Building Materials gross profit down 17%
- Earnings from discontinued operations $53M vs $66M prior year
Insights
Strong Q3 results, record aggregates performance, and a raised full-year EBITDA guide make this quarter materially positive for the company.
Martin Marietta reported clear, quantified improvements: third-quarter revenues of
Key dependencies and risks remain tied to disclosed items: results rely on sustained aggregates demand, infrastructure spending and execution of recent portfolio moves, including the July
Items to watch over the next 3–12 months include actual closing of the QUIKRETE exchange in Q4
Achieves Record Quarterly Aggregates Revenues, Profitability and Margin
Establishes Record Quarterly Revenues and Third Quarter Gross Profit in Specialties Business
Raises Full-Year 2025 Guidance
RALEIGH, N.C., Nov. 04, 2025 (GLOBE NEWSWIRE) -- Martin Marietta Materials, Inc. (NYSE: MLM) (Martin Marietta or the Company), a leading national supplier of aggregates and heavy building materials, today reported results for the third quarter ended September 30, 2025.
Third-Quarter Highlights
(Financial highlights are for continuing operations, unless otherwise noted)
| Quarter Ended September 30, | |||||
| (In millions, except per share and per ton) | 2025 | 2024 | % Change | ||
| Revenues1 | |||||
| Gross profit | |||||
| Earnings from operations | |||||
| Net earnings from continuing operations attributable to Martin Marietta | |||||
| Consolidated net earnings attributable to Martin Marietta2 | |||||
| Adjusted EBITDA from continuing operations3 | |||||
| Consolidated Adjusted EBITDA3 | |||||
| Earnings per diluted share from continuing operations | |||||
| Earnings per diluted share from discontinued operations | (18)% | ||||
| Total earnings per diluted share | |||||
| Aggregates product line: | |||||
| Shipments (tons) | 57.9 | 53.7 | |||
| Average selling price per ton | |||||
| Revenues | |||||
| Gross profit | |||||
| Gross profit per ton | |||||
1 Revenues for the quarters ended September 30, 2025 and September 30, 2024 include the sales of products and services to customers (net of any discounts or allowances) and freight revenues for continuing operations and does not include revenues from discontinued operations of
2 Consolidated net earnings attributable to Martin Marietta for the quarters ended September 30, 2025 and September 30, 2024 include both net earnings from continuing operations attributable to Martin Marietta and earnings from discontinued operations. Earnings from discontinued operations, net of income tax expense, was
3 Adjusted EBITDA from continuing operations and Consolidated Adjusted EBITDA are non-GAAP financial measures. See Appendix to this earnings release for a reconciliation to net earnings from continuing operations attributable to Martin Marietta and consolidated net earnings attributable to Martin Marietta, respectively.
Ward Nye, Chair and CEO of Martin Marietta, stated, “Martin Marietta delivered outstanding third-quarter results, led by record-setting performance in our aggregates business, which achieved all-time quarterly records for revenues, gross profit, gross profit per ton and gross margin, underscoring the efficacy of our SOAR plan and the compounding benefits of diligently executing our aggregates-led product strategy. These exceptional results were further complemented by record quarterly revenues and third-quarter gross profit in our Specialties business. Notably, we also achieved our best year-to-date safety performance in our Company's history, as measured by total reportable and lost time incident rates. Given our strong year-to-date performance and current aggregates shipment trends, we are raising our full-year 2025 guidance for Consolidated Adjusted EBITDA to
"More broadly, our third quarter and year-to-date performance provides a meaningful indication of likely future outcomes. First, demand trends across our key end markets remain broadly constructive. Infrastructure activity continues to be strong, supported by record levels of federal and state investment. Second, nonresidential construction is benefiting from accelerating data center development, a recovering warehouse sector and early signs of renewed momentum in domestic manufacturing. Third, light nonresidential demand, while typically more interest-rate-sensitive, has demonstrated notable resilience. While near-term residential demand remains subdued, moderating mortgage rates suggest a gradual path toward normalization. As product demand within these sectors collectively gain traction, Martin Marietta is well-positioned to capitalize on the positive opportunities with precision and discipline."
Mr. Nye concluded, "Martin Marietta's foundation for growth is more compelling than ever. Our aggregates-led platform, strengthened by a high-performing, complementary Specialties business and portfolio optimization efforts undertaken during SOAR 2025, provides durable earnings power and strategic flexibility. With an attractive geographic footprint, a clear trajectory for continued growth rooted in operational excellence and disciplined execution of a proven strategy, we remain confident in our ability to deliver industry-leading performance and generate enduring shareholder value."
Third-Quarter Financial and Operating Results
(All financial and operating results are for continuing operations and comparisons are versus the prior-year third quarter, unless otherwise noted)
Building Materials Business
The Building Materials business reported revenues of
Aggregates
Third-quarter aggregates shipments increased 8.0 percent to 57.9 million tons, reflecting a broad volume recovery across the Company's footprint supported by more normalized weather throughout the Southeast and Texas. Pricing momentum continued, as average selling price (ASP) increased 8.0 percent to
Aggregates gross profit increased 21 percent to
Other Building Materials
Other Building Materials revenues decreased 10 percent to
Specialties Business
Specialties delivered quarterly record revenues of
Portfolio Optimization
On July 25, 2025, the Company completed the acquisition of Premier, a privately-owned producer of magnesia-based products with operations in Nevada, North Carolina, Indiana and Pennsylvania.
On August 3, 2025, the Company entered into a definitive agreement with Quikrete Holdings, Inc. (QUIKRETE) for the exchange of certain assets. Under the terms of the agreement, Martin Marietta would receive aggregates operations producing approximately 20 million tons annually in Virginia, Missouri, Kansas and Vancouver, British Columbia, and cash proceeds. In exchange, QUIKRETE would receive the Company’s Midlothian cement plant, related cement terminals and certain Texas ready-mixed concrete assets. The transaction is expected to close in the fourth quarter of 2025, subject to customary closing conditions.
Discontinued Operations
In connection with the QUIKRETE asset exchange, the Company's Midlothian cement plant, related cement terminals and Texas ready mixed concrete plants were classified as assets held for sale as of September 30, 2025. Their financial results are reported as discontinued operations. Earnings from discontinued operations, net of income tax expense, totaled
Cash Generation, Capital Allocation and Liquidity
Cash provided by operating activities for the nine months ended September 30, 2025, was
Cash paid for property, plant and equipment additions for the nine months ended September 30, 2025, was
During the nine months ended September 30, 2025, the Company returned
The Company had
Full-Year 2025 Guidance
The Company's 2025 guidance below reflects continuing operations except as otherwise noted.
| 2025 GUIDANCE | |||||||
| (Dollars in Millions) | Low * | High * | |||||
| Revenues | $ | 6,075 | $ | 6,250 | |||
| Interest expense, net of interest income | $ | 215 | $ | 225 | |||
| Estimated tax rate (excluding discrete events) | 20.0 | % | 21.0 | % | |||
| Net earnings from continuing operations attributable to Martin Marietta | $ | 985 | $ | 1,015 | |||
| Consolidated net earnings attributable to Martin Marietta1 | $ | 1,145 | $ | 1,175 | |||
| Adjusted EBITDA from continuing operations2 | $ | 2,055 | $ | 2,095 | |||
| Consolidated Adjusted EBITDA2 | $ | 2,300 | $ | 2,340 | |||
| Capital expenditures | $ | 810 | $ | 840 | |||
| Building Materials Business | |||||||
| Aggregates | |||||||
| Volume % growth3 | 4.0 | % | 4.0 | % | |||
| ASP % growth4 | 6.8 | % | 7.8 | % | |||
| Gross profit | $ | 1,705 | $ | 1,735 | |||
| Other Building Materials | |||||||
| Gross profit | $ | 82 | $ | 87 | |||
| Specialties | |||||||
| Gross profit | $ | 137 | $ | 142 | |||
* Guidance range represents the low end and high end of the respective line items provided above.
1 Consolidated net earnings attributable to Martin Marietta include contributions from both continuing and discontinued operations.
2 Adjusted EBITDA from continuing operations and consolidated adjusted EBITDA are non-GAAP financial measures. See Appendix to this earnings release for a reconciliation to net earnings from continuing operations attributable to Martin Marietta and consolidated net earnings attributable to Martin Marietta, respectively.
3 Volume change is for total aggregates shipments, inclusive of internal tons, and is in comparison to 2024 shipments of 191.1 million tons.
4 ASP change is for aggregates average selling price and is in comparison to 2024 ASP of
Preliminary 2026 Aggregates Volume and Pricing Guidance
| 2026 PRELIMINARY GUIDANCE | |
| Aggregates | |
| Volume % growth | Low Single Digits |
| ASP % growth | Mid Single Digits |
Non-GAAP Financial Information
This earnings release includes financial measures not prepared in accordance with United States generally accepted accounting principles (GAAP). Reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are provided in the Appendix. Management believes these non-GAAP measures are widely used by investors to evaluate the Company’s performance and, when considered alongside the Company’s consolidated financial statements, offer valuable insight into the Company’s ongoing and expected business results. These measures also inform internal evaluations of overall business performance. Management recognizes that reported results are influenced by numerous factors, and the adjustments in non-GAAP measures do not capture all such impacts. Additionally, these measures may not be comparable to similarly titled measures used by other companies.
Conference Call Information
Martin Marietta will discuss its third-quarter 2025 earnings results today, November 4, 2025, via a conference call and live webcast beginning at 10:00 a.m. Eastern Time. To join the call, dial +1 (646) 307-1963 and enter conference ID 6474847. Please dial-in at least 15 minutes early to ensure a timely connection. A replay of the webcast will be available approximately two hours after the live broadcast concludes. Access links for both the live and archived events, along with the Q3 2025 Supplemental Information, are available on the Investors section of the Company's website.
About Martin Marietta
Martin Marietta, a member of the S&P 500 Index, is an American-based company and a leading supplier of aggregates and heavy building materials. Through a network of operations spanning 28 states, Canada and The Bahamas, dedicated Martin Marietta teams supply the resources necessary for building the solid foundations on which our communities thrive. Martin Marietta’s Specialties business provides high-purity magnesia and dolomitic lime products used worldwide in environmental, industrial, agricultural and specialty applications. For more information, visit www.martinmarietta.com or www.magnesiaspecialties.com.
Investor Contacts:
Jacklyn Rooker
Vice President, Investor Relations
+1 (919) 510-4736
Jacklyn.Rooker@martinmarietta.com
MLM-E.
If you are interested in Martin Marietta stock, management recommends that, at a minimum, you read the Company’s current annual report and Forms 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission (SEC) over the past year. The Company’s recent proxy statement for the annual meeting of shareholders also contains important information. These and other materials filed with the SEC are accessible through the Company’s website at www.martinmarietta.com and are also available at the SEC’s website at www.sec.gov. You may also write or call the Company’s Corporate Secretary, who will provide copies of such reports.
Investors are cautioned that all statements in this release that relate to the future involve risks and uncertainties and are based on assumptions that the Company believes in good faith are reasonable, but which may differ materially from actual results. These statements, which are forward-looking statements under the Private Securities Litigation Reform Act of 1995, reflect the Company’s current expectations or forecasts of future events. You can identify these statements because they do not relate only to historical or current facts and may use words such as “guidance”, “anticipate”, “may”, “expect”, “should”, “believe”, “will”, and other words of similar meaning in connection with future events or future performance. Any or all the Company’s forward-looking statements herein and in other publications may prove to be incorrect.
Third-quarter results and trends described in this release may not necessarily be indicative of the Company’s future performance. The Company’s outlook is subject to risks and uncertainties and is based on assumptions that the Company believes in good faith are reasonable but which may be materially different from actual results. Factors that the Company currently believes could cause actual results to differ materially from the forward-looking statements, including the outlook, 2025 Guidance and Preliminary 2026 Guidance, include, but are not limited to: the Company’s ability to address challenges, including shipment declines caused by economic and weather events beyond its control; a widespread decline in aggregates pricing, including reduced shipment volume negatively affecting price; the termination, capping, reduction or suspension of federal and/or state fuel tax(es) or other revenue related to public construction; the impact of the Administration on the availability and timing of federal and state infrastructure investment; the level and timing of federal, state or local transportation or infrastructure or public projects funding, including any issues arising from such budgets, particularly in Texas, North Carolina, Colorado, California, Georgia, Florida, Minnesota, Arizona, South Carolina and Iowa; the United States Congress’ inability to reach agreement internally or with the Executive Branch on policy affecting the federal budget; a prolonged Federal government shutdown; the ability of states or other entities to finance approved projects through tax revenues or alternative financing; construction spending levels in Company’s markets; reductions in defense spending and impacts on construction activity on or near military bases; declines in energy-related construction due to sustained low global oil prices or changes in oil production or capital spending, particularly in Texas; sustained high mortgage interest rates and factors leading to a slowdown in private construction in some areas; unfavorable weather, including storms, hurricanes, wildfires, timing of seasons, drought, rainfall, or extreme temperatures affecting production schedules, shipment volumes, product/geographic mix and profitability; volatility in fuel and energy costs, including diesel, electricity, natural gas and consumables like steel, explosives, tires and conveyor belts, as well as natural gas for the Company’s Specialties business; increased raw materials costs, such as bitumen; rising costs of repair and supply parts; construction labor shortages and supply chain challenges; labor relations risks, such as unionization efforts, work stoppages or strikes (particularly in jurisdictions with evolving labor laws); workforce demographics-related challenges in recruiting and retaining skilled employees, particularly for physically demanding roles in rural or less-populated areas; unexpected equipment failures, unscheduled maintenance, industrial accident or prolonged production disruption; resiliency and potential declines of the Company's construction end-use markets; potential impacts of disease outbreaks, epidemics, pandemics, or similar health threats, or fear of such events, and related economic/societal responses, affecting suppliers, customers, partners or employees; the performance of the overall United States economy; governmental regulation, including environmental laws and climate change regulations at state and federal levels; implementation of emissions taxes, carbon-pricing schemes, or stricter climate-related rules that could increase operating costs or restrict cement or Specialties production; delays or difficulties in securing timely land use approvals or environmental permits amid changing regulatory expectations; increasing legal actions or public pressure related to environmental impact, emissions, or land use could result in reputational harm or financial liability; failure to meet evolving environmental, social, and governance (ESG) standards or investor benchmarks may affect access to capital or shareholder confidence; changes in external ESG ratings or methodologies could affect investor sentiment or index inclusion; increasing competition for water access or stricter water usage regulations could impact production, especially in drought-prone regions; outcomes of environmental or land-use proceedings, or increased costs associated with regulatory obligations, including site reclamation; elevated premiums or reduced coverage availability for property, casualty, or environmental liability could increase risk exposure; online misinformation campaigns or social media-driven reputational harm could affect stakeholder trust and market perception; transportation availability and investment in rail infrastructure impacting the movement of materials especially to the Company’s Texas, Southeast and Gulf Coast markets, including the movement of essential dolomitic lime to the Company’s Specialties plant in Manistee, Michigan and its customers; increased transportation costs, including increases from energy price fluctuations, fuel surcharges, and compliance with tightening regulations, including water shipments; availability of trucks and licensed drivers for material transport; availability and cost of construction equipment in the United States; weakness in the steel industry markets served by the Company’s dolomitic lime products; geopolitical risks affecting costs, supply chain, oil and gas prices, including conflict zones such as Russia-Ukraine, Israel-Middle East and potential China-Taiwan tensions; trade disputes and tariffs impacting the U.S. economy; unplanned cost changes or customer realignments affecting earnings, including in the Specialties business; dependence on information technology and automated systems; risks related to third-party vendors, including exposure to cybersecurity vulnerabilities or service outages; inflation pressures on production and interest costs; customer concentration in construction markets increasing the risk of potential losses on customer receivables; demand levels, production volumes, and cost management affecting operating leverage and profitability; risks related to the Company's pending QUIKRETE transaction, including the ability to satisfy closing conditions, transaction costs, integration challenges, market conditions, and the impact of the transaction on the Company’s stakeholders; the possibility that acquisition synergies may not be realized as expected or within anticipated timeframes, potentially impacting profitability and debt covenant compliance; risks related to executive succession, retention and leadership development critical to strategy execution, including impacts from unexpected leadership changes; changes in tax laws or interpretations, including those related to acquisitions or divestitures, which could increase tax rates; violation of the Company’s debt covenants in the event of price and/or volume instability; new or revised accounting rules could impact financial reporting, asset valuations, or covenant compliance; challenges in implementing new technologies or automation systems could lead to inefficiencies, cost overruns, or operational disruptions; improper use or reliance on predictive analytics or AI-driven decision-making could result in flawed forecasting, compliance issues, or reputational damage; cybersecurity risks; downward pressure on the Company’s common stock price affecting goodwill impairment evaluations; potential credit rating downgrades to non-investment grade; and other risk factors listed from time to time in the Company’s SEC filings.
Please consider these forward-looking statements given the risk factors discussed in Martin Marietta’s Annual Report on Form 10-K for the year ended December 31, 2024 and other periodic SEC filings. All forward-looking statements should be evaluated with these considerations in mind. Other risks and uncertainties not presently known or currently deemed immaterial may also affect the Company’s performance or the accuracy of forward-looking statements. The Company undertakes no obligation to update any such forward-looking statements.
| MARTIN MARIETTA MATERIALS, INC. | |||||||||||||||
| Unaudited Statements of Earnings | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (In Millions, Except Per Share Data) | |||||||||||||||
| Revenues | $ | 1,846 | $ | 1,642 | $ | 4,617 | $ | 4,250 | |||||||
| Cost of revenues | 1,235 | 1,129 | 3,195 | 3,039 | |||||||||||
| Gross Profit | 611 | 513 | 1,422 | 1,211 | |||||||||||
| Selling, general and administrative expenses | 110 | 101 | 340 | 328 | |||||||||||
| Acquisition, divestiture and integration expenses | 5 | 3 | 9 | 44 | |||||||||||
| Other operating (income) expense, net | (9 | ) | 3 | (23 | ) | (1,301 | ) | ||||||||
| Earnings from Operations | 505 | 406 | 1,096 | 2,140 | |||||||||||
| Interest expense | 59 | 38 | 172 | 118 | |||||||||||
| Other nonoperating income, net | (4 | ) | (6 | ) | (23 | ) | (51 | ) | |||||||
| Earnings from continuing operations before income tax expense | 450 | 374 | 947 | 2,073 | |||||||||||
| Income tax expense | 89 | 77 | 190 | 504 | |||||||||||
| Earnings from continuing operations | 361 | 297 | 757 | 1,569 | |||||||||||
| Earnings from discontinued operations, net of income tax expense | 53 | 66 | 101 | 133 | |||||||||||
| Consolidated net earnings | 414 | 363 | 858 | 1,702 | |||||||||||
| Less: Net earnings attributable to noncontrolling interests | — | — | — | 1 | |||||||||||
| Net Earnings Attributable to Martin Marietta | $ | 414 | $ | 363 | $ | 858 | $ | 1,701 | |||||||
| Net Earnings Attributable to Martin Marietta | |||||||||||||||
| Per Common Share: | |||||||||||||||
| Basic from continuing operations attributable to common shareholders | $ | 5.98 | $ | 4.86 | $ | 12.51 | $ | 25.52 | |||||||
| Basic from discontinued operations attributable to common shareholders | 0.88 | 1.07 | 1.67 | 2.16 | |||||||||||
| Total basic attributable to common shareholders | $ | 6.86 | $ | 5.93 | $ | 14.18 | $ | 27.68 | |||||||
| Diluted from continuing operations attributable to common shareholders | $ | 5.97 | $ | 4.84 | $ | 12.49 | $ | 25.44 | |||||||
| Diluted from discontinued operations attributable to common shareholders | 0.88 | 1.07 | 1.66 | 2.16 | |||||||||||
| Total diluted attributable to common shareholders | $ | 6.85 | $ | 5.91 | $ | 14.15 | $ | 27.60 | |||||||
| Weighted-Average Common Shares Outstanding: | |||||||||||||||
| Basic | 60.3 | 61.1 | 60.5 | 61.5 | |||||||||||
| Diluted | 60.4 | 61.3 | 60.6 | 61.6 | |||||||||||
| MARTIN MARIETTA MATERIALS, INC. | |||||||||||||||
| Unaudited Operating Segment Financial Highlights | |||||||||||||||
| (Continuing Operations Only) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Dollars in Millions) | |||||||||||||||
| Revenues: | |||||||||||||||
| East Group | $ | 953 | $ | 849 | $ | 2,419 | $ | 2,198 | |||||||
| West Group | 762 | 711 | 1,889 | 1,809 | |||||||||||
| Total Building Materials business | 1,715 | 1,560 | 4,308 | 4,007 | |||||||||||
| Specialties | 131 | 82 | 309 | 243 | |||||||||||
| Total | $ | 1,846 | $ | 1,642 | $ | 4,617 | $ | 4,250 | |||||||
| Earnings (Loss) from operations: | |||||||||||||||
| East Group | $ | 331 | $ | 272 | $ | 749 | $ | 650 | |||||||
| West Group1 | 180 | 159 | 351 | 1,560 | |||||||||||
| Total Building Materials business | 511 | 431 | 1,100 | 2,210 | |||||||||||
| Specialties | 26 | 26 | 90 | 73 | |||||||||||
| Total reportable segments | 537 | 457 | 1,190 | 2,283 | |||||||||||
| Corporate | (32 | ) | (51 | ) | (94 | ) | (143 | ) | |||||||
| Consolidated earnings from operations | 505 | 406 | 1,096 | 2,140 | |||||||||||
| Interest expense | 59 | 38 | 172 | 118 | |||||||||||
| Other nonoperating income, net | (4 | ) | (6 | ) | (23 | ) | (51 | ) | |||||||
| Consolidated earnings from continuing operations before income tax expense | $ | 450 | $ | 374 | $ | 947 | $ | 2,073 | |||||||
1 Earnings from operations for the West Group for the nine months ended September 30, 2024, included a
| MARTIN MARIETTA MATERIALS, INC. | |||||||||||||||||||||||||||
| Unaudited Product Line Financial Highlights | |||||||||||||||||||||||||||
| (Continuing Operations Only) | |||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||
| Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | ||||||||||||||||||||
| (Dollars in Millions) | |||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||
| Building Materials: | |||||||||||||||||||||||||||
| Aggregates | $ | 1,458 | $ | 1,250 | $ | 3,780 | $ | 3,377 | |||||||||||||||||||
| Other Building Materials | 351 | 392 | 744 | 814 | |||||||||||||||||||||||
| Less: Interproduct sales | (94 | ) | (82 | ) | (216 | ) | (184 | ) | |||||||||||||||||||
| Total Building Materials business | 1,715 | 1,560 | 4,308 | 4,007 | |||||||||||||||||||||||
| Specialties | 131 | 82 | 309 | 243 | |||||||||||||||||||||||
| Total | $ | 1,846 | $ | 1,642 | $ | 4,617 | $ | 4,250 | |||||||||||||||||||
| Gross profit (loss): | |||||||||||||||||||||||||||
| Building Materials: | |||||||||||||||||||||||||||
| Aggregates | $ | 531 | 36 | % | $ | 438 | 35 | % | $ | 1,257 | 33 | % | $ | 1,069 | 32 | % | |||||||||||
| Other Building Materials | 54 | 15 | % | 64 | 17 | % | 75 | 10 | % | 92 | 11 | % | |||||||||||||||
| Total Building Materials business | 585 | 34 | % | 502 | 32 | % | 1,332 | 31 | % | 1,161 | 29 | % | |||||||||||||||
| Specialties | 34 | 26 | % | 29 | 35 | % | 108 | 35 | % | 84 | 35 | % | |||||||||||||||
| Corporate | (8 | ) | NM | (18 | ) | NM | (18 | ) | NM | (34 | ) | NM | |||||||||||||||
| Total | $ | 611 | 33 | % | $ | 513 | 31 | % | $ | 1,422 | 31 | % | $ | 1,211 | 29 | % | |||||||||||
| MARTIN MARIETTA MATERIALS, INC. | |||||||
| Balance Sheet Data | |||||||
| September 30, | December 31, | ||||||
| 2025 | 2024 | ||||||
| Unaudited | Audited | ||||||
| (In millions) | |||||||
| ASSETS | |||||||
| Cash and cash equivalents | $ | 57 | $ | 670 | |||
| Restricted cash | 13 | — | |||||
| Accounts receivable, net | 984 | 678 | |||||
| Inventories, net | 1,034 | 1,115 | |||||
| Current assets held for sale | 1,224 | 8 | |||||
| Other current assets | 111 | 71 | |||||
| Property, plant and equipment, net | 10,064 | 10,109 | |||||
| Intangible assets, net | 4,069 | 4,497 | |||||
| Operating lease right-of-use assets, net | 367 | 376 | |||||
| Other noncurrent assets | 730 | 646 | |||||
| Total assets | $ | 18,653 | $ | 18,170 | |||
| LIABILITIES AND EQUITY | |||||||
| Current maturities of long-term debt | $ | 230 | $ | 125 | |||
| Other current liabilities | 924 | 891 | |||||
| Long-term debt (excluding current maturities) | 5,292 | 5,288 | |||||
| Other noncurrent liabilities | 2,469 | 2,410 | |||||
| Total equity | 9,738 | 9,456 | |||||
| Total liabilities and equity | $ | 18,653 | $ | 18,170 | |||
| MARTIN MARIETTA MATERIALS, INC. | |||||||
| Unaudited Statements of Cash Flows | |||||||
| Nine Months Ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| (Dollars in Millions) | |||||||
| Cash Flows from Operating Activities: | |||||||
| Consolidated net earnings | $ | 858 | $ | 1,702 | |||
| Adjustments to reconcile consolidated net earnings to net cash provided by operating activities: | |||||||
| Depreciation, depletion and amortization | 480 | 424 | |||||
| Stock-based compensation expense | 42 | 48 | |||||
| Gain on divestitures and sales of assets | (24 | ) | (1,341 | ) | |||
| Deferred income taxes, net | 75 | (79 | ) | ||||
| Noncash asset and portfolio rationalization charge | — | 50 | |||||
| Other items, net | (7 | ) | (9 | ) | |||
| Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||
| Accounts receivable, net | (309 | ) | (153 | ) | |||
| Inventories, net | 10 | (48 | ) | ||||
| Accounts payable | 64 | 55 | |||||
| Other assets and liabilities, net | (33 | ) | 124 | ||||
| Net Cash Provided by Operating Activities | 1,156 | 773 | |||||
| Cash Flows from Investing Activities: | |||||||
| Additions to property, plant and equipment | (602 | ) | (622 | ) | |||
| Acquisitions, net of cash acquired | (577 | ) | (2,538 | ) | |||
| Proceeds from divestitures and sales of assets | 29 | 2,128 | |||||
| Investments in limited liability company | (54 | ) | — | ||||
| Other investing activities, net | (9 | ) | (32 | ) | |||
| Net Cash Used for Investing Activities | (1,213 | ) | (1,064 | ) | |||
| Cash Flows from Financing Activities: | |||||||
| Proceeds from borrowings | 510 | 490 | |||||
| Repayments of debt | (405 | ) | (795 | ) | |||
| Payments on finance lease obligations | (17 | ) | (14 | ) | |||
| Dividends paid | (147 | ) | (141 | ) | |||
| Repurchases of common stock | (450 | ) | (450 | ) | |||
| Shares withheld for employees’ income tax obligations | (29 | ) | (28 | ) | |||
| Other financing activities, net | (5 | ) | (1 | ) | |||
| Net Cash Used for Financing Activities | (543 | ) | (939 | ) | |||
| Net Decrease in Cash, Cash Equivalents and Restricted Cash | (600 | ) | (1,230 | ) | |||
| Cash, Cash Equivalents and Restricted Cash, beginning of period | 670 | 1,282 | |||||
| Cash, Cash Equivalents and Restricted Cash, end of period | $ | 70 | $ | 52 | |||
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
Earnings from continuing operations before interest; income taxes; depreciation, depletion and amortization expense; the earnings/loss from nonconsolidated equity affiliates; acquisition, divestiture and integration expenses and the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting subject to limitations described below; nonrecurring gain on divestiture; and noncash asset and portfolio rationalization charge (Adjusted EBITDA from continuing operations) is an indicator used by the Company and investors to evaluate the Company’s operating performance from period to period. Transaction expenses and inventory acquisition accounting impacts are only excluded for transactions with at least
Adjusted EBITDA from continuing operations is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from operations, net earnings attributable to Martin Marietta or operating cash flow. For further information on Adjusted EBITDA, refer to the Company’s website at www.martinmarietta.com.
Reconciliation of Net Earnings from Continuing Operations Attributable to Martin Marietta to Adjusted EBITDA from Continuing Operations
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Dollars in Millions) | |||||||||||||||
| Net earnings from continuing operations attributable to Martin Marietta | $ | 361 | $ | 297 | $ | 757 | $ | 1,568 | |||||||
| Add back (Deduct): | |||||||||||||||
| Interest expense, net of interest income | 56 | 38 | 163 | 85 | |||||||||||
| Income tax expense for controlling interests | 89 | 77 | 190 | 504 | |||||||||||
| Depreciation, depletion and amortization expense and earnings/loss from nonconsolidated equity affiliates | 149 | 133 | 429 | 369 | |||||||||||
| Acquisition, divestiture and integration expenses | 7 | 2 | 7 | 39 | |||||||||||
| Impact of selling acquired inventory after markup to fair value as part of acquisition accounting | 5 | — | 5 | 20 | |||||||||||
| Nonrecurring gain on divestiture | — | — | — | (1,331 | ) | ||||||||||
| Noncash asset and portfolio rationalization charge | — | — | — | 50 | |||||||||||
| Adjustments to net earnings from continuing operations attributable to Martin Marietta | 306 | 250 | 794 | (264 | ) | ||||||||||
| Adjusted EBITDA from continuing operations | $ | 667 | $ | 547 | $ | 1,551 | $ | 1,304 | |||||||
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
Earnings from discontinued operations before interest; income taxes; depreciation, depletion and amortization expense; the earnings/loss from nonconsolidated equity affiliates; acquisition, divestiture and integration expenses and the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting subject to limitations described below; nonrecurring gain on divestiture; and noncash asset and portfolio rationalization charge (Adjusted EBITDA from discontinued operations) is an indicator used by the Company and investors to evaluate the Company’s operating performance from period to period. Transaction expenses and inventory acquisition accounting impacts are only excluded for transactions with at least
Adjusted EBITDA from discontinued operations is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from discontinued operations, net of income tax expense, or operating cash flow from discontinued operations. For further information on Adjusted EBITDA, refer to the Company’s website at www.martinmarietta.com.
Reconciliation of Earnings from Discontinued Operations, Net of Income Tax Expense to Adjusted EBITDA from Discontinued Operations
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Dollars in Millions) | |||||||||||||||
| Earnings from discontinued operations, net of income tax expense | $ | 53 | $ | 66 | $ | 101 | $ | 133 | |||||||
| Add back: | |||||||||||||||
| Income tax expense for discontinued operations | 15 | 18 | 29 | 37 | |||||||||||
| Depreciation, depletion and amortization expense from discontinued operations | 6 | 15 | 42 | 47 | |||||||||||
| Acquisition, divestiture and integration expenses for discontinued operations | 2 | — | 2 | — | |||||||||||
| Adjustments to earnings from discontinued operations, net of income tax expense | 23 | 33 | 73 | 84 | |||||||||||
| Adjusted EBITDA from discontinued operations | $ | 76 | $ | 99 | $ | 174 | $ | 217 | |||||||
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
Earnings before interest; income taxes; depreciation, depletion and amortization expense; the earnings/loss from nonconsolidated equity affiliates; acquisition, divestiture and integration expenses and the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting subject to limitations described below; nonrecurring gain on divestiture; and noncash asset and portfolio rationalization charge (Adjusted EBITDA) is an indicator used by the Company and investors to evaluate the Company’s operating performance from period to period. Transaction expenses and inventory acquisition accounting impacts are only excluded for transactions with at least
Consolidated Adjusted EBITDA includes the adjustments described above for both continuing and discontinued operations.
Consolidated Adjusted EBITDA is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from operations, net earnings attributable to Martin Marietta or operating cash flow. For further information on Adjusted EBITDA, refer to the Company’s website at www.martinmarietta.com.
Reconciliation of Consolidated Net Earnings Attributable to Martin Marietta to Consolidated Adjusted EBITDA
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Dollars in Millions) | |||||||||||||||
| Consolidated net earnings attributable to Martin Marietta | $ | 414 | $ | 363 | $ | 858 | $ | 1,701 | |||||||
| Add back (Deduct): | |||||||||||||||
| Adjustments to net earnings from continuing operations attributable to Martin Marietta | 306 | 250 | 794 | (264 | ) | ||||||||||
| Adjustments to earnings from discontinued operations, net of income tax expense | 23 | 33 | 73 | 84 | |||||||||||
| Consolidated Adjusted EBITDA | $ | 743 | $ | 646 | $ | 1,725 | $ | 1,521 | |||||||
MARTIN MARIETTA MATERIALS, INC.
Non-GAAP Financial Measures
Earnings from continuing operations before interest; income taxes; depreciation, depletion and amortization expense; the earnings/loss from nonconsolidated equity affiliates; acquisition, divestiture and integration expenses and the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting subject to limitations described below; nonrecurring gain on divestiture; and noncash asset and portfolio rationalization charge (Adjusted EBITDA from continuing operations) is an indicator used by the Company and investors to evaluate the Company’s operating performance from period to period. Transaction expenses and inventory acquisition accounting impacts are only excluded for transactions with at least
Consolidated Adjusted EBITDA includes the adjustments described above for both continuing and discontinued operations.
Adjusted EBITDA from continuing operations and Consolidated Adjusted EBITDA are not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to earnings from operations, net earnings attributable to Martin Marietta or operating cash flow. For further information on Adjusted EBITDA, refer to the Company’s website at www.martinmarietta.com.
Reconciliation of the GAAP Measure to the 2025 Adjusted EBITDA from Continuing Operations Guidance
| Mid-Point of Range | |||
| (Dollars in Millions) | |||
| Net earnings from continuing operations attributable to Martin Marietta | $ | 1,000 | |
| Add back: | |||
| Interest expense, net of interest income | 220 | ||
| Income tax expense for controlling interests | 258 | ||
| Depreciation, depletion and amortization expense and earnings/loss from nonconsolidated equity affiliates | 585 | ||
| Acquisition, integration and divestiture expenses | 7 | ||
| Impact of selling acquired inventory after markup to fair value as part of acquisition accounting | 5 | ||
| Adjustments to net earnings from continuing operations attributable to Martin Marietta | 1,075 | ||
| Adjusted EBITDA from continuing operations | $ | 2,075 | |
Reconciliation of the GAAP Measure to the 2025 Consolidated Adjusted EBITDA Guidance
| Mid-Point of Range | |||
| (Dollars in Millions) | |||
| Consolidated net earnings attributable to Martin Marietta | $ | 1,160 | |
| Adjustments to net earnings from continuing operations attributable to Martin Marietta | 1,075 | ||
| Add back: | |||
| Income tax expense for discontinued operations | 41 | ||
| Depreciation, depletion and amortization expense for discontinued operations | 42 | ||
| Acquisition, integration and divestiture expenses for discontinued operations | 2 | ||
| Consolidated Adjusted EBITDA | $ | 2,320 | |