Merchants & Marine Bancorp, Inc. Announces First Quarter Financial Results
Selected financial highlights:
-
Net loans remained steady since FYE 2026, with a very small decrease of
0.62% . -
Total interest income during the first quarter increased to
from$11.43 million during the same period in 2025, a lift of$9.46 million 20.89% . The increase is primarily the result of a leverage strategy wherein the company purchased in floating rate securities that carry an explicit payment guarantee from the United States Government. The company match-funded this securities, removing interest rate risk, and carving out a 75-80 basis point margin. This was done in order to fund increased costs associated with the acquisition of Farmers-Merchants Bank. Management expects to liquidate the leverage position in the coming quarters now that the acquisition has been consummated.$200 million - The company’s cost of deposits as of quarter-end remained at an industry-low of 43 basis points.
-
Credit quality remained strong at the end of the first quarter. The ratio of loans past due 30-89 days increased to
1.39% of total loans at the end of the first quarter from0.90% at year-end 2025. This is concentrated in two larger loans, and is not indicative of more broad credit issues. The ratio of non-accrual loans declined in the same period, totaling1.55% of total loans at the end of the first quarter compared to1.75% at year-end 2025. -
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio improved slightly to (
) at the end of the first quarter of 2026 from ($6.03 million ) at the end of 2025. These losses represent just$6.58 million 1.85% and1.97% the total securities portfolio for these reporting periods, respectively. -
On balance sheet liquidity levels remain healthy, with cash and cash equivalents totaling
at the end of the first quarter of 2026. In addition to these large cash balances, the Company’s investment portfolio remains highly liquid, with a significant portion of the portfolio able to be liquidated with minimal losses.$109.90 million -
In addition to the sizeable on-balance sheet liquidity position, the Company has more than
in additional borrowing capacity at the Federal Home Loan Bank of$200 million Dallas and the Federal Reserve.
“While net income was marginal in the first quarter of 2026, it is important to understand the story behind the numbers. The company expended nearly half a million dollars on non-recurring merger-related costs in Q1,” remarked Casey Hill, the company’s Chief Financial Officer. He continued “in addition to those costs, we have increased expenditures on back-office operations and systems in preparation for the addition of Farmers-Merchants Bank’s balance sheet, colleagues, and customers. It should be considered, also, that the acquired institution generated
“Though our reported earnings for the first quarter were modest, we remain highly encouraged by the broader trajectory of our Company and the successful completion of our acquisition of Farmers-Merchants Bank on April 1, 2026.” commented Clayton Legear, the company’s Chairman & Chief Executive Officer. Legear continued, “For several years, our team has intentionally invested in the infrastructure, talent, technology, and operational capacity needed to support a significantly larger organization. As a result, we entered this acquisition from a position of strength and preparedness. While these investments have temporarily pressured earnings, we believe they position our Company exceptionally well for long-term growth and enhanced shareholder value creation.”
“We are excited about the future of our expanded franchise and remain focused on disciplined execution, strong credit quality, and building long-term value for our shareholders, customers, communities, and team members.”
Merchants & Marine Bancorp, Inc. (OTCQX: MNMB) is the parent company of Merchants & Marine Bank, a
| MERCHANTS & MARINE BANCORP, INC. | |||||||
| CONSOLIDATED FINANCIALS (UNAUDITED) | |||||||
| BALANCE SHEET | |||||||
| ASSETS | March 31, 2026 | December 31, 2025 | |||||
| TOTAL CASH & DUE FROM |
|
109,896,970.65 |
|
|
76,606,248.59 |
|
|
| TOTAL SECURITIES |
|
326,030,666.64 |
|
|
334,340,456.08 |
|
|
| TOTAL FEDERAL FUNDS SOLD |
|
- |
|
|
16,051.54 |
|
|
| TOTAL LOANS |
|
448,122,480.57 |
|
|
450,898,498.32 |
|
|
| Begin Year Reserve for Loss |
|
(5,361,649.01 |
) |
|
(6,286,501.00 |
) |
|
| Recoveries on Charge Off |
|
(161,089.63 |
) |
|
(471,344.41 |
) |
|
| Charge Offs Current Year |
|
132,053.76 |
|
|
1,932,968.54 |
|
|
| Allowance-Current Year |
|
25,604.88 |
|
|
(536,772.14 |
) |
|
| RESERVE FOR LOSSES ON LOANS |
|
(5,365,080.00 |
) |
|
(5,361,649.01 |
) |
|
| NET LOANS |
|
442,757,400.57 |
|
|
445,536,849.31 |
|
|
| NET FIXED ASSETS |
|
37,796,710.17 |
|
|
37,996,499.16 |
|
|
| Other Real Estate |
|
- |
|
|
- |
|
|
| Other Assets |
|
45,080,143.50 |
|
|
46,695,512.10 |
|
|
| TOTAL OTHER ASSETS |
|
45,080,143.50 |
|
|
46,695,512.10 |
|
|
| TOTAL ASSETS | $ |
961,561,891.53 |
|
$ |
941,191,616.78 |
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Liabilities | |||||||
| Demand Deposits | $ |
433,946,652.14 |
|
$ |
409,229,765.95 |
|
|
| Public Funds |
|
22,950,891.91 |
|
|
21,808,152.47 |
|
|
| TOTAL DEMAND DEPOSITS |
|
456,897,544.05 |
|
|
431,037,918.42 |
|
|
| Savings |
|
117,244,319.88 |
|
|
115,493,243.99 |
|
|
| C D's |
|
42,978,434.13 |
|
|
42,926,423.84 |
|
|
| I R A's |
|
6,118,276.01 |
|
|
6,351,873.28 |
|
|
| CDARS |
|
2,479,664.28 |
|
|
2,473,002.44 |
|
|
| TOTAL TIME & SAVINGS DEPOSITS |
|
168,820,694.30 |
|
|
167,244,543.55 |
|
|
| TOTAL DEPOSITS |
|
625,718,238.35 |
|
|
598,282,461.97 |
|
|
| SECURITIES SOLD UNDER REPO | |||||||
| & BORRROWINGS |
|
196,250,000.00 |
|
|
201,000,000.00 |
|
|
| DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
731,685.90 |
|
|
| TOTAL OTHER LIABILITIES |
|
7,908,575.45 |
|
|
10,130,198.54 |
|
|
| Stockholders' Equity | |||||||
| Preferred Stock | $ |
50,595,000.00 |
|
$ |
50,595,000.00 |
|
|
| Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
| Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
| Undivided Profits |
|
71,884,702.98 |
|
|
68,253,240.46 |
|
|
| Current Profits |
|
346,411.54 |
|
|
4,283,538.92 |
|
|
| Total Unrealized Gain/Loss AFS |
|
(6,033,535.19 |
) |
|
(6,577,906.01 |
) |
|
| Defined Benefit Pension FASB 158 |
|
(3,332,448.00 |
) |
|
(3,332,448.00 |
) |
|
| TOTAL CAPITAL |
|
131,285,976.33 |
|
|
131,047,270.37 |
|
|
| TOTAL LIABILITIES & CAPITAL | $ |
961,561,891.53 |
|
$ |
941,191,616.78 |
|
|
| MERCHANTS & MARINE BANCORP, INC. | |||||
| CONSOLIDATED FINANCIALS (UNAUDITED) | |||||
| INCOME STATEMENT | |||||
ACCOUNT NAME |
QUARTER ENDED MARCH 31, 2026 |
QUARTER ENDED MARCH 31, 2025 |
|||
| Interest & Fees on Loans | $ |
7,584,522.14 |
|
$ |
8,135,864.32 |
| Interest on Securities Portfolio |
|
3,297,493.63 |
|
|
1,223,984.17 |
| Interest on Fed Funds & EBA |
|
552,753.88 |
|
|
98,835.72 |
| TOTAL INTEREST INCOME |
|
11,434,769.65 |
|
|
9,458,684.21 |
| Total Service Charges |
|
862,175.14 |
|
|
808,609.86 |
| Total Miscellaneous Income |
|
1,281,409.11 |
|
|
1,241,004.02 |
| TOTAL NON INT INCOME |
|
2,143,584.25 |
|
|
2,049,613.88 |
| Gains/(Losses) on Secs |
|
- |
|
|
- |
| Gains/(Losses) on Sales REO |
|
- |
|
|
- |
| Gains/(Losses) on Sale of Loans |
|
- |
|
|
- |
| TOTAL INCOME |
|
13,578,353.90 |
|
|
11,508,298.09 |
| TOTAL INT ON DEPOSITS |
|
752,014.22 |
|
|
602,482.43 |
| Int on Borrowings/Sec Sold Repo |
|
1,887,181.57 |
|
|
1,361.31 |
| TOTAL INT EXPENSE |
|
2,639,195.79 |
|
|
603,843.74 |
| PROVISION-LOAN LOSS |
|
(26,226.05 |
) |
|
81,175.64 |
| Salary & Employee Benefits |
|
5,814,128.29 |
|
|
5,550,132.40 |
| Total Premises Expense |
|
1,850,206.06 |
|
|
1,436,961.21 |
| FDIC, Sales and Franchise |
|
205,300.86 |
|
|
128,769.94 |
| Professional Fees |
|
327,133.91 |
|
|
437,380.21 |
| Miscellaneous Office Expense |
|
220,771.24 |
|
|
281,924.27 |
| Dues, Donations and Advertising |
|
190,119.07 |
|
|
160,983.49 |
| Checking, ATM/Debit Card Expenses |
|
1,087,781.18 |
|
|
417,799.95 |
| ORE Expenses |
|
300.00 |
|
|
300.00 |
| Total Miscellaneous Expense |
|
990,854.01 |
|
|
1,495,048.14 |
| TOTAL OTHER OPERATING |
|
10,686,594.62 |
|
|
9,909,299.61 |
| FEDERAL & STATE INCOME TAXES |
|
(67,622.00 |
) |
|
99,850.00 |
| TOTAL EXPENSES |
|
13,231,942.36 |
|
|
10,694,168.99 |
| NET INCOME | $ |
346,411.54 |
|
$ |
814,129.10 |
| Preferred Stock Dividends | $ |
252,975.00 |
|
$ |
252,975.00 |
| NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ |
93,436.54 |
|
$ |
561,154.10 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511938759/en/
Casey B. Hill, CFO
Merchants & Marine Bancorp, Inc.
casey.hill@mandmbank.com
(601) 934-1307
Source: Merchants & Marine Bancorp, Inc.