MINISO Group Announces 2024 June Quarter and Interim Unaudited Financial Results
Rhea-AI Summary
MINISO Group reported strong financial results for Q2 2024 and H1 2024:
- Q2 revenue up 24.1% YoY to RMB4,035.2 million, surpassing RMB4 billion for first time
- Q2 gross profit up 36.9% YoY to RMB1,773.3 million
- Q2 gross margin reached record high of 43.9%
- Q2 adjusted net profit up 9.4% YoY to RMB625.0 million
- H1 revenue up 25.0% YoY to RMB7,758.7 million
- H1 gross profit up 37.9% YoY to RMB3,389.8 million
- H1 adjusted net profit up 17.8% YoY to RMB1,241.9 million
Key drivers were global store network expansion, strong overseas growth, and improved margins. The company declared an interim dividend and approved a new share repurchase program.
Positive
- Record high quarterly revenue of RMB4,035.2 million in Q2, up 24.1% YoY
- Gross margin reached all-time high of 43.9% in Q2
- Rapid global store expansion with 455 net new MINISO stores opened in H1 2024
- Strong overseas growth with revenue up 35.5% YoY in Q2
- Approval of interim dividend and new share repurchase program
- Maintained full-year 2024 revenue growth target of 20-30% YoY
Negative
- Adjusted net margin declined to 15.5% in Q2 2024 from 17.6% in Q2 2023
- Net foreign exchange loss of RMB4.2 million in Q2 2024 vs gain of RMB66.1 million in Q2 2023
- Selling and distribution expenses increased 72.5% YoY in Q2 due to investments in directly operated stores
News Market Reaction
On the day this news was published, MNSO gained 0.67%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Financial Highlights for the June Quarter
- Revenue increased
24.1% year over year toRMB4,035.2 million (US ), surpassing$555.3 million RMB4 billion for the first time. - Gross profit increased
36.9% year over year toRMB1,773.3 million (US ).$244.0 million - Gross margin was
43.9% , a record high for the Company, compared to39.8% in the same period of 2023. - Operating profit increased
8.9% year over year toRMB751.5 million (US ).$103.4 million - Profit for the period increased
8.1% year over year toRMB591.4 million (US ).$81.4 million - Adjusted net profit(1) increased
9.4% year over year toRMB625.0 million (US ). Adjusted net profit included a net foreign exchange loss of$86.0 million RMB4.2 million (US ) in the June Quarter, compared to a net foreign exchange gain of$0.6 million RMB66.1 million in the same period of last year. Excluding net foreign exchange loss and gain, adjusted net profit would have increased24.6% year over year. - Adjusted net margin(1) was
15.5% , compared to17.6% in the same period of 2023. Excluding net foreign exchange loss and gain, adjusted net profit margin for the June Quarter would have been15.6% , compared to15.5% in the same period of 2023. - Adjusted EBITDA(1) increased
17.1% year over year toRMB1,002.0 million (US ).$137.9 million - Adjusted EBITDA margin(1) was
24.8% , compared to26.3% in the same period of 2023. - Adjusted basic and diluted earnings per ADS(1) both increased
11.1% year over year toRMB2.00 (US ).$0.28
Financial Highlights for the First Half of 2024
- Revenue increased
25.0% year over year toRMB7,758.7 million (US ).$1,067.6 million - Gross profit increased
37.9% year over year toRMB3,389.8 million (US ).$466.5 million - Gross margin was
43.7% , compared to39.6% in the same period last year. - Operating profit increased
18.1% year over year toRMB1,494.8 million (US ).$205.7 million - Profit for the period increased
15.7% year over year toRMB1,177.4 million (US ).$162.0 million - Adjusted net profit(1) increased
17.8% year over year toRMB1,241.9 million (US ). Adjusted net profit included a net foreign exchange loss of$170.9 million RMB12.4 million (US ) in the First Half of 2024, compared to a net foreign exchange gain of$1.7 million RMB54.9 million in the same period of last year. Excluding net foreign exchange loss and gain, adjusted net profit would have increased25.5% year over year. - Adjusted net margin(1) was
16.0% , compared to17.0% in the same period of 2023. Excluding net foreign exchange loss and gain, adjusted net profit margin for the First Half of 2024 would have been16.2% , compared to16.1% in the same period of 2023. - Adjusted EBITDA(1) increased
26.0% year over year toRMB1,967.4 million (US ).$270.7 million - Adjusted EBITDA margin(1) was
25.4% , compared to25.2% in the same period of 2023. - Adjusted basic and diluted earnings per ADS(1) were both
RMB3.96 (US ), representing increases of$0.54 17.9% and19.3% year over year, respectively. - Net cash from operating activities increased
4.9% year over year toRMB1,293.8 million (US ). Capital expenditure was$178.0 million RMB302.8 million (US ) and free cash flow was$41.7 million RMB991.0 million (US ) for the First Half of 2024.$136.4 million
Operational Highlights
- Number of MINISO stores was 6,868 as of June 30, 2024, with an opening of 455 net new stores in the First Half of 2024.
- Number of MINISO stores in mainland
China was 4,115 as of June 30, 2024, with an opening of 189 net new stores in the First Half of 2024. - Number of MINISO stores in overseas markets was 2,753 as of June 30, 2024, with a record opening of 266 net new stores in the First Half of 2024, compared to 72 in the same period of 2023.
- Number of TOP TOY stores was 195 as of June 30, 2024, with a record opening of 47 net new stores in the First Half of 2024.
Note:
(1) See the sections titled "Non-IFRS Financial Measures" and "Reconciliation of Non-IFRS Financial Measures" in this press release for more information.
The following table provides a breakdown of the Company's store network and its growth. The Company nearly doubled its directly operated stores compared to a year ago. In the First Half of 2024, the Company had a net increase of 115 directly operated stores, 105 of which located in overseas markets, demonstrating the Company's development strategy.
As of | |||||
June 30, 2023 | December 31, 2023 | June 30, 2024 | YoY | YTD(3) | |
Number of MINISO stores(1) | 5,791 | 6,413 | 6,868 | 1,077 | 455 |
Mainland | 3,604 | 3,926 | 4,115 | 511 | 189 |
—Directly operated stores | 15 | 26 | 29 | 14 | 3 |
—Third-party stores | 3,589 | 3,900 | 4,086 | 497 | 186 |
Overseas | 2,187 | 2,487 | 2,753 | 566 | 266 |
—Directly operated stores | 176 | 238 | 343 | 167 | 105 |
—Third-party stores | 2,011 | 2,249 | 2,410 | 399 | 161 |
Number of TOP TOY stores(2) | 118 | 148 | 195 | 77 | 47 |
—Directly operated stores | 9 | 14 | 21 | 12 | 7 |
—Third-party stores | 109 | 134 | 174 | 65 | 40 |
Notes:
(1) "MINISO stores" refers to the offline stores operated under the "MINISO" brand, including those directly operated by the Company, and those operated by third parties under the MINISO Retail Partner model and the distributor model.
(2) "TOP TOY stores" refers to the offline stores operated under the "TOP TOY" brand, including those directly operated by the Company, and those operated by third parties under the MINISO Retail Partner model.
(3) "Year-to-date" or "YTD" refers to the period starting from January 1, 2024 to June 30, 2024.
Mr. Guofu Ye, Founder, Chairman, and CEO of MINISO, commented, "The year of 2024 marks the first year of our five-year strategic plan. I am pleased to see that in the past six months, all of our businesses have made firm progress in accordance with the five-year strategic plan and our performance has met the expectations at the beginning of the year. During the reporting period, our footprints in overseas markets continued to expand. Meanwhile, we achieved the milestone of 7,000 stores globally, and it has been less than one year since we achieved the milestone of 6,000 stores. In the First Half of 2024, we had 502 net new stores at the group level, including 266 net new MINISO stores in overseas markets and 47 net new TOP TOY stores, both marking the fastest store opening paces during the first half of a year. MINISO in overseas markets and TOP TOY also maintained a double-digit same-store sales growth, acting as growth engines of the Company. We had 189 net new MINISO stores in mainland
"Despite short-term headwind and uncertainties brought by the macro environment, MINISO Group will still steadfastly focus on our long-term strategy, adhering to "Affordability", "Globalization" and "Product Innovation (IP design)". We will always uphold our "Happy Philosophy" and target to become the world's No.1 IP design retail group, maintaining strategic focus and moving toward our five-year strategic goals. Meanwhile, we are committed to providing competitive career development opportunities for employees and bringing long-term and sustainable return to shareholders." Mr. Ye continued.
Mr. Eason Zhang, CFO of MINISO, commented, "Thanks to our ongoing brand upgrade and increasing overseas revenue contribution, gross margin for the First Half of 2024 reached
Our financial strategy will continue to remain disciplined in terms of budgeting, cost controls and allocation of capital as we commit to delivering stable profit and healthy cash flows. Our targets for the year of 2024 remain unchanged from our expectations at the beginning of the year, revenue is expected to increase
"Our capital allocation strategy will also continue to balance fast growth and our commitment to bring stable and foreseeable returns to shareholders. The Board of the Company has approved an interim cash dividend for the First Half of 2024, with a total amount of approximately
Interim Dividend Declaration
On August 30, 2024, the Company's board of directors approved the distribution of an interim cash dividend in the amount of
For holders of ordinary shares, in order to qualify for the interim cash dividend, all valid documents for the transfer of ordinary shares accompanied by the relevant share certificates must be lodged for registration with the Company's
Unaudited Financial Results for the June Quarter 2024
Revenue was
For more information on the composition and year-over-year change of revenue, please refer to the "Unaudited Additional Information" in this press release.
Cost of sales was
Gross profit was
Gross margin was
Selling and distribution expenses were
General and administrative expenses were
Other net income was
Profit for the period was
Adjusted net profit, which represents profit for the period excluding equity-settled share-based payment expenses, was
Adjusted net margin was
Adjusted EBITDA was
Adjusted EBITDA margin was
Basic and diluted earnings per ADS were both
Adjusted basic and diluted earnings per ADS were both
Unaudited Financial Results for the First Half of 2024
Revenue was
Revenue from mainland
Revenue from overseas markets increased
For more information on the composition and year-over-year change of revenue, please refer to the "Unaudited Additional Information" in this press release.
Cost of sales was
Gross profit was
Gross margin was
Other income was
Selling and distribution expenses were
General and administrative expenses were
Other net income was
Operating profit was
Net finance income was
Profit for the period was
Adjusted net profit, which represents profit for the period excluding equity-settled share-based payment expenses, was
Adjusted net margin was
Adjusted EBITDA increased
Adjusted EBITDA margin was
Basic earnings per ADS increased
Diluted earnings per ADS increased
Adjusted basic earnings per ADS increased
Adjusted diluted earnings per ADS increased
Net cash from operating activities increased
Conference Call
The Company's management will hold an earnings conference call at 5:00 A.M. Eastern Time on Friday, August 30, 2024 (5:00 P.M. Beijing Time on the same day) to discuss the financial results. The conference call can be accessed by the following Zoom link or dialing the following numbers:
Access 1
Join Zoom meeting.
Zoom link: https://zoom.us/j/95898852484?pwd=tBbbJPUtyGu20f1OCy4sxYDNBAGy72.1
Meeting Number: 958 9885 2484
Meeting Passcode:9896
Access 2
Listeners may access the call by dialing the following numbers with the same meeting number and passcode with access 1.
+1 689 278 1000 (or +1 719 359 4580) | |
+852 5803 3730 (or +852 5803 3731) | |
+44 203 481 5237 (or +44 131 460 1196) | |
+33 1 7037 9729 (or +33 1 7037 2246) | |
+65 3158 7288 (or +65 3165 1065) | |
+1 438 809 7799 (or +1 204 272 7920) |
Access 3
Listeners can also access the meeting through the Company's investor relations website at https://ir.miniso.com/.
The replay will be available approximately two hours after the conclusion of the live event at the Company's investor relations website at https://ir.miniso.com/.
About MINISO Group
MINISO Group is a global value retailer offering a variety of trendy lifestyle products featuring IP design. The Company serves consumers primarily through its large network of MINISO stores, and promotes a relaxing, treasure-hunting and engaging shopping experience full of delightful surprises that appeals to all demographics. Aesthetically pleasing design, quality and affordability are at the core of every product in MINISO's wide product portfolio, and the Company continually and frequently rolls out products with these qualities. Since the opening of its first store in
Exchange Rate
The
Non-IFRS Financial Measures
In evaluating the business, MINISO considers and uses adjusted net profit, adjusted net margin, adjusted EBITDA, adjusted EBITDA margin, adjusted basic and diluted net earnings per share and adjusted basic and diluted net earnings per ADS as supplemental measures to review and assess its operating performance. The presentation of these non-IFRS financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted net profit as profit for the period excluding equity-settled share-based payment expenses. MINISO calculates adjusted net margin by dividing adjusted net profit by revenue for the same period. MINISO defines adjusted EBITDA as adjusted net profit plus depreciation and amortization, finance costs and income tax expense. Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenue for the period. MINISO computes adjusted basic and diluted net earnings per ADS by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ADSs represented by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis. MINISO computes adjusted basic and diluted net earnings per share in the same way as it calculates adjusted basic and diluted net earnings per ADS, except that it uses the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis as the denominator instead of the number of ADSs represented by these ordinary shares.
MINISO presents these non-IFRS financial measures because they are used by the management to evaluate its operating performance and formulate business plans. These non-IFRS financial measures enable the management to assess its operating results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its operating performance in the future. Accordingly, MINISO believes that the use of these non-IFRS financial measures provides useful information to investors and others in understanding and evaluating its operating results in the same manner as the management and board of directors.
These non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. These non-IFRS financial measures have limitations as analytical tools. One of the key limitations of using these non-IFRS financial measures is that they do not reflect all items of income and expense that affect MINISO's operations. Further, these non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited.
These non-IFRS financial measures should not be considered in isolation or construed as alternatives to profit, net profit margin, basic and diluted earnings per share and basic and diluted earnings per ADS, as applicable, or any other measures of performance or as indicators of MINISO's operating performance. Investors are encouraged to review MINISO's historical non-IFRS financial measures in light of the most directly comparable IFRS measures, as shown below. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing MINISO's data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.
For more information on the non-IFRS financial measures, please see the table captioned "Reconciliation of Non-IFRS Financial Measures" set forth at the end of this press release.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Investor Relations Contacts:
Raine Hu
MINISO Group Holding Limited
Email: ir@miniso.com
Phone: +86 (20) 36228788 Ext.8039
MINISO GROUP HOLDING LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
(Expressed in thousands) | ||||||
As at | As at | |||||
December 31, 2023 | June 30, 2024 | |||||
(Audited) | (Unaudited) | |||||
RMB'000 | RMB'000 | US$'000 | ||||
ASSETS | ||||||
Non-current assets | ||||||
Property, plant and equipment | 769,306 | 1,047,687 | 144,167 | |||
Right-of-use assets | 2,900,860 | 3,684,817 | 507,048 | |||
Intangible assets | 19,554 | 12,333 | 1,697 | |||
Goodwill | 21,643 | 21,247 | 2,924 | |||
Deferred tax assets | 104,130 | 116,577 | 16,042 | |||
Other investments | 90,603 | 106,102 | 14,600 | |||
Trade and other receivables | 135,796 | 173,136 | 23,823 | |||
Term deposits | 100,000 | 103,308 | 14,216 | |||
Interests in equity-accounted | 15,783 | 14,814 | 2,038 | |||
4,157,675 | 5,280,021 | 726,555 | ||||
Current assets | ||||||
Other investments | 252,866 | 350,913 | 48,287 | |||
Inventories | 1,922,241 | 1,949,849 | 268,308 | |||
Trade and other receivables | 1,518,357 | 1,614,148 | 222,114 | |||
Cash and cash equivalents | 6,415,441 | 6,233,089 | 857,702 | |||
Restricted cash | 7,970 | 1,965 | 270 | |||
Term deposits | 210,759 | 283,007 | 38,943 | |||
10,327,634 | 10,432,971 | 1,435,624 | ||||
Total assets | 14,485,309 | 15,712,992 | 2,162,179 | |||
MINISO GROUP HOLDING LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED) | ||||||
(Expressed in thousands) | ||||||
As at | As at | |||||
December 31, 2023 | June30, 2024 | |||||
(Audited) | (Unaudited) | |||||
RMB'000 | RMB'000 | US$'000 | ||||
EQUITY | ||||||
Share capital | 95 | 95 | 13 | |||
Additional paid-in capital | 6,331,375 | 5,543,845 | 762,858 | |||
Other reserves | 1,114,568 | 1,260,576 | 173,461 | |||
Retained earnings | 1,722,157 | 2,892,259 | 397,988 | |||
Equity attributable to equity | 9,168,195 | 9,696,775 | 1,334,320 | |||
Non-controlling interests | 23,022 | 28,006 | 3,854 | |||
Total equity | 9,191,217 | 9,724,781 | 1,338,174 | |||
LIABILITIES | ||||||
Non-current liabilities | ||||||
Contract liabilities | 40,954 | 39,299 | 5,408 | |||
Loans and borrowings | 6,533 | 6,414 | 883 | |||
Other payables | 12,411 | 32,786 | 4,512 | |||
Lease liabilities | 797,986 | 1,481,836 | 203,907 | |||
Deferred income | 29,229 | 37,480 | 5,157 | |||
887,113 | 1,597,815 | 219,867 | ||||
Current liabilities | ||||||
Contract liabilities | 324,028 | 344,422 | 47,394 | |||
Loans and borrowings | 726 | 713 | 98 | |||
Trade and other payables | 3,389,826 | 3,328,888 | 458,070 | |||
Lease liabilities | 447,319 | 455,453 | 62,672 | |||
Deferred income | 6,644 | 6,685 | 920 | |||
Current taxation | 238,436 | 254,235 | 34,984 | |||
4,406,979 | 4,390,396 | 604,138 | ||||
Total liabilities | 5,294,092 | 5,988,211 | 824,005 | |||
Total equity and liabilities | 14,485,309 | 15,712,992 | 2,162,179 | |||
MINISO GROUP HOLDING LIMITED | ||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME | ||||||||||||
(Expressed in thousands, except for per ordinary share and per ADS data) | ||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
RMB'000 | RMB'000 | US$ '000 | RMB'000 | RMB'000 | US$ '000 | |||||||
Revenue | 3,252,182 | 4,035,212 | 555,264 | 6,206,330 | 7,758,743 | 1,067,639 | ||||||
Cost of sales | (1,956,535) | (2,261,884) | (311,246) | (3,748,938) | (4,368,957) | (601,188) | ||||||
Gross profit | 1,295,647 | 1,773,328 | 244,018 | 2,457,392 | 3,389,786 | 466,451 | ||||||
Other income | 2,842 | 9,053 | 1,246 | 3,624 | 12,698 | 1,747 | ||||||
Selling and distribution expenses | (478,948) | (826,061) | (113,670) | (917,966) | (1,522,088) | (209,446) | ||||||
General and administrative expenses | (164,499) | (227,232) | (31,268) | (319,705) | (418,573) | (57,598) | ||||||
Other net income | 37,966 | 26,867 | 3,697 | 41,256 | 41,696 | 5,738 | ||||||
Reversal/(Credit loss) of credit loss on | 460 | (2,939) | (404) | 4,788 | (3,606) | (496) | ||||||
Impairment loss on non-current assets | (3,448) | (1,492) | (205) | (3,448) | (5,104) | (702) | ||||||
Operating profit | 690,020 | 751,524 | 103,414 | 1,265,941 | 1,494,809 | 205,694 | ||||||
Finance income | 46,814 | 33,716 | 4,639 | 80,541 | 74,606 | 10,266 | ||||||
Finance costs | (9,631) | (24,686) | (3,397) | (18,277) | (40,595) | (5,586) | ||||||
Net finance income | 37,183 | 9,030 | 1,242 | 62,264 | 34,011 | 4,680 | ||||||
Share of profit of an equity-accounted | - | 181 | 25 | - | 301 | 41 | ||||||
Profit before taxation | 727,203 | 760,735 | 104,681 | 1,328,205 | 1,529,121 | 210,415 | ||||||
Income tax expense | (180,212) | (169,310) | (23,298) | (310,287) | (351,742) | (48,401) | ||||||
Profit for the period | 546,991 | 591,425 | 81,383 | 1,017,918 | 1,177,379 | 162,014 | ||||||
Attributable to: | ||||||||||||
Equity shareholders of the Company | 539,331 | 587,630 | 80,861 | 1,004,836 | 1,170,102 | 161,013 | ||||||
Non-controlling interests | 7,660 | 3,795 | 522 | 13,082 | 7,277 | 1,001 | ||||||
Earnings per share for ordinary shares | ||||||||||||
-Basic | 0.43 | 0.47 | 0.06 | 0.81 | 0.94 | 0.13 | ||||||
-Diluted | 0.43 | 0.47 | 0.06 | 0.80 | 0.94 | 0.13 | ||||||
Earnings per ADS | ||||||||||||
(Each ADS represents 4 ordinary | ||||||||||||
-Basic | 1.72 | 1.88 | 0.26 | 3.24 | 3.76 | 0.52 | ||||||
-Diluted | 1.72 | 1.88 | 0.26 | 3.20 | 3.76 | 0.52 | ||||||
MINISO GROUP HOLDING LIMITED | ||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED) | ||||||||||||
(Expressed in thousands) | ||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
RMB'000 | RMB'000 | US$ '000 | RMB'000 | RMB'000 | US$ '000 | |||||||
Profit for the period | 546,991 | 591,425 | 81,383 | 1,017,918 | 1,177,379 | 162,014 | ||||||
Items that may be reclassified | ||||||||||||
Exchange differences on translation of | 62,799 | 2,990 | 411 | 54,832 | 6,845 | 941 | ||||||
Other comprehensive income for the | 62,799 | 2,990 | 411 | 54,832 | 6,845 | 941 | ||||||
Total comprehensive income for the | 609,790 | 594,415 | 81,794 | 1,072,750 | 1,184,224 | 162,955 | ||||||
Attributable to: | ||||||||||||
Equity shareholders of the Company | 601,200 | 591,877 | 81,445 | 1,057,099 | 1,178,043 | 162,104 | ||||||
Non-controlling interests | 8,590 | 2,538 | 349 | 15,651 | 6,181 | 851 | ||||||
MINISO GROUP HOLDING LIMITED | ||||||||||||
RECONCILIATION OF NON-IFRS FINANCIAL MEASURES | ||||||||||||
(Expressed in thousands, except for per share, per ADS data and percentages) | ||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
2023 | 2024 | 2023 | 2024 | |||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
RMB'000 | RMB'000 | US$'000 | RMB'000 | RMB'000 | US$'000 | |||||||
Reconciliation of profit for the period to | ||||||||||||
Profit for the period | 546,991 | 591,425 | 81,383 | 1,017,918 | 1,177,379 | 162,014 | ||||||
Add back: | ||||||||||||
Equity-settled share-based payment | 24,212 | 33,570 | 4,619 | 36,302 | 64,507 | 8,876 | ||||||
Adjusted net profit | 571,203 | 624,995 | 86,002 | 1,054,220 | 1,241,886 | 170,890 | ||||||
Adjusted net margin | 17.6 % | 15.5 % | 15.5 % | 17.0 % | 16.0 % | 16.0 % | ||||||
Attributable to: | ||||||||||||
Equity shareholders of the Company | 563,543 | 621,021 | 85,455 | 1,041,138 | 1,234,430 | 169,864 | ||||||
Non-controlling interests | 7,660 | 3,974 | 547 | 13,082 | 7,456 | 1,026 | ||||||
Adjusted net earnings per share(1) | ||||||||||||
-Basic | 0.45 | 0.50 | 0.07 | 0.84 | 0.99 | 0.14 | ||||||
-Diluted | 0.45 | 0.50 | 0.07 | 0.83 | 0.99 | 0.14 | ||||||
Adjusted net earnings per ADS | ||||||||||||
-Basic | 1.80 | 2.00 | 0.28 | 3.36 | 3.96 | 0.54 | ||||||
-Diluted | 1.80 | 2.00 | 0.28 | 3.32 | 3.96 | 0.54 | ||||||
Reconciliation of adjusted net profit for | ||||||||||||
Adjusted net profit | 571,203 | 624,995 | 86,002 | 1,054,220 | 1,241,886 | 170,890 | ||||||
Add back: | ||||||||||||
Depreciation and amortization | 94,379 | 183,029 | 25,186 | 179,004 | 333,131 | 45,840 | ||||||
Finance costs | 9,631 | 24,686 | 3,397 | 18,277 | 40,595 | 5,586 | ||||||
Income tax expense | 180,212 | 169,310 | 23,298 | 310,287 | 351,742 | 48,401 | ||||||
Adjusted EBITDA | 855,425 | 1,002,020 | 137,883 | 1,561,788 | 1,967,354 | 270,717 | ||||||
Adjusted EBITDA margin | 26.3 % | 24.8 % | 24.8 % | 25.2 % | 25.4 % | 25.4 % | ||||||
Note:
(1) Adjusted basic and diluted net earnings per share are computed by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis.
MINISO GROUP HOLDING LIMITED | ||||||||||||||||
UNAUDITED ADDITIONAL INFORMATION | ||||||||||||||||
(Expressed in thousands, except for percentages) | ||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2023 | 2024 |
YoY | 2023 | 2024 |
YoY | |||||||||||
RMB'000 | RMB'000 | US$'000 | RMB'000 | RMB'000 | US$'000 | |||||||||||
Revenue | ||||||||||||||||
Mainland | 2,137,422 | 2,525,064 | 347,460 | 18.1 % | 4,290,654 | 5,026,729 | 691,701 | 17.2 % | ||||||||
-MINISO Brand(1) | 1,951,592 | 2,308,008 | 317,592 | 18.3 % | 3,952,460 | 4,592,798 | 631,990 | 16.2 % | ||||||||
-TOP TOY Brand | 172,965 | 214,952 | 29,578 | 24.3 % | 310,867 | 428,772 | 59,001 | 37.9 % | ||||||||
-Others(2) | 12,865 | 2,104 | 290 | (83.6) % | 27,327 | 5,159 | 710 | (81.1) % | ||||||||
Overseas | 1,114,760 | 1,510,148 | 207,804 | 35.5 % | 1,915,676 | 2,732,014 | 375,938 | 42.6 % | ||||||||
3,252,182 | 4,035,212 | 555,264 | 24.1 % | 6,206,330 | 7,758,743 | 1,067,639 | 25.0 % | |||||||||
Note:
(1) "MINISO Brand" refers to the revenue generated from MINISO brand including revenue from offline stores, e-commerce and others in mainland
(2) "Others" refers to revenue generated from other operating segments such as "WonderLife", which was a secondary brand targeting on lower-tier cities in mainland
MINISO GROUP HOLDING LIMITED | |||||||||
UNAUDITED ADDITIONAL INFORMATION | |||||||||
NUMBER OF MINISO STORES IN MAINLAND | |||||||||
As of | |||||||||
June 30, 2023 | December 31, 2023 | June 30, 2024 | YoY | YTD(1) | |||||
By City Tiers | |||||||||
First-tier cities | 474 | 522 | 541 | 67 | 19 | ||||
Second-tier cities | 1,496 | 1,617 | 1,705 | 209 | 88 | ||||
Third- or lower-tier cities | 1,634 | 1,787 | 1,869 | 235 | 82 | ||||
Total | 3,604 | 3,926 | 4,115 | 511 | 189 | ||||
Note:
(1) "YTD" refers to the period starting from January 1, 2024 to June 30, 2024.
MINISO GROUP HOLDING LIMITED | |||||||||||
UNAUDITED ADDITIONAL INFORMATION | |||||||||||
NUMBER OF MINISO STORES IN OVERSEAS MARKETS | |||||||||||
As of | |||||||||||
June 30, | December 31, | June 30, | YoY | YTD(1) | |||||||
By Regions | |||||||||||
1,206 | 1,333 | 1,484 | 278 | 151 | |||||||
123 | 172 | 234 | 111 | 62 | |||||||
492 | 552 | 584 | 92 | 32 | |||||||
198 | 231 | 244 | 46 | 13 | |||||||
Others | 168 | 199 | 207 | 39 | 8 | ||||||
Total | 2,187 | 2,487 | 2,753 | 566 | 266 | ||||||
Note:
(1) "YTD" refers to the period starting from January 1, 2024 to June 30, 2024.
View original content:https://www.prnewswire.com/news-releases/miniso-group-announces-2024-june-quarter-and-interim-unaudited-financial-results-302234848.html
SOURCE MINISO Group Holding Limited