Marathon Petroleum Corp. Reports First-Quarter 2026 Results
Rhea-AI Summary
Marathon Petroleum (NYSE: MPC) reported first-quarter 2026 net income attributable to MPC of $511 million ($1.73 per diluted share) and adjusted net income of $487 million ($1.65 per diluted share). Cash from operations was $1.1 billion and adjusted EBITDA was $2.8 billion.
The company returned over $1.0 billion of capital in 1Q26 and the Board approved an incremental $5 billion share repurchase authorization. Key projects: Garyville jet flex online (1Q26); El Paso FCC upgrade targeted 2Q26; Robinson jet project targeted 3Q26. MPC targets $1.5 billion 2026 capex (ex-MPLX) and MPLX growth is expected to support ~12.5% annual distribution growth to MPC in 2026–2027.
Positive
- Net income of $511 million in 1Q26 (vs loss of $74 million in 1Q25)
- Adjusted EBITDA of $2.8 billion for 1Q26
- Cash from operations of $1.1 billion in 1Q26
- Returned $1.0 billion of capital in 1Q26 and approved incremental $5.0 billion buyback authorization
- Garyville jet flexibility project brought online in 1Q26
Negative
- Refining planned turnaround costs of $530 million in 1Q26
- Refining operating costs rose to $6.23 per barrel in 1Q26 (from $5.74)
- Midstream results impacted by $77 million derivative losses on economic hedges in 1Q26
- Corporate expenses increased to $274 million in 1Q26 (vs $210 million)
Key Figures
Market Reality Check
Peers on Argus
MPC up 2.6% alongside gains in key refiners: PSX +1.3%, VLO +1.1%, DINO +2.41%, PBF +4.79%, while SUN lagged at -0.45%, indicating a broadly supportive refining backdrop.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Apr 29 | Dividend declaration | Positive | +4.0% | Announced quarterly dividend of $1.00 per share with June 10 payment. |
| Mar 23 | Earnings date notice | Neutral | +4.9% | Set Q1 2026 earnings release and call for May 5, 2026. |
| Feb 03 | Earnings results | Positive | +6.0% | Reported strong Q4 and full-year 2025 results with $11.96B adjusted EBITDA. |
| Feb 03 | MPLX results | Positive | +6.0% | MPLX posted $4.9B net income and outlined $2.4B 2026 growth capex. |
| Jan 30 | Annual meeting | Neutral | +0.4% | Announced virtual 2026 annual shareholder meeting and key record date. |
Recent MPC announcements have generally coincided with positive share price reactions.
Over the past few months, MPC news has centered on capital returns, earnings, and shareholder events. A $1.00 quarterly dividend announcement on Apr 29, 2026 and the Feb earnings release with strong 2025 results both saw solid positive price reactions. The company also flagged this Q1 2026 earnings date in March and outlined a $1.5B 2026 capex outlook in February. Today’s Q1 2026 results and new buyback authorization extend that capital return and growth narrative.
Market Pulse Summary
This announcement details significantly stronger Q1 2026 profitability, with net income of $511 million, adjusted EBITDA of $2.8 billion, and $1.0 billion returned to shareholders alongside a new $5 billion buyback authorization. It reinforces themes from recent results and dividend news around robust cash generation and capital returns. Investors may focus on refining margins, execution of the outlined refinery and MPLX growth projects, and how upcoming quarters track against the $1.5 billion 2026 capex outlook.
Key Terms
adjusted ebitda financial
clean fuel production tax credits regulatory
ulsd technical
rule 10b5-1 plans regulatory
mmcf/d technical
bcf/d technical
AI-generated analysis. Not financial advice.
- First-quarter net income attributable to MPC of
, or$511 million per diluted share, adjusted net income of$1.73 , or$487 million per diluted share$1.65 - Cash from operations of
, reflecting safe and reliable performance while completing approximately$1.1 billion 40% of 2026 planned turnaround activity - Executing value-enhancing capital strategy; Garyville jet project online in 1Q26, progressing El Paso FCC upgrade (2Q26 target completion) and Robinson jet project (3Q26 target completion)
- Progressing MPLX Permian growth strategy, expected to support
12.5% annual distribution growth to MPC in 2026 and 2027 of capital returned, reinforcing commitment to industry-leading capital return; announced incremental$1.0 billion share repurchase authorization$5 billion
Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of
Cash provided by operating activities was
The first quarter of 2026 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was
"Our first-quarter results underscore the strength and reliability of our integrated system and our disciplined approach to capital deployment," said Chairman, President and Chief Executive Officer Maryann Mannen. "Accelerating our planned turnaround activity in the quarter enhances our operational readiness to supply the elevated levels of current market demand. MPLX progressed its mid-single digit growth strategy through expansions across its Natural Gas and NGL value chains, underpinning distribution growth and strengthening cash flow stability to MPC, positioning us to lead in capital return."
Results from Operations
Adjusted EBITDA (unaudited)
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Refining & Marketing segment adjusted EBITDA | $ | 1,377 | $ | 489 | |
Midstream segment adjusted EBITDA | 1,598 | 1,720 | |||
Renewable Diesel segment adjusted EBITDA | 38 | (42) | |||
Subtotal | 3,013 | 2,167 | |||
Corporate | (274) | (210) | |||
Add: Depreciation and amortization | 24 | 18 | |||
Adjusted EBITDA | $ | 2,763 | $ | 1,975 | |
Refining & Marketing (R&M)
Segment adjusted EBITDA was
R&M margin was
Refining operating costs were
Midstream
Segment adjusted EBITDA was
Renewable Diesel
Segment adjusted EBITDA was
Corporate and Items Not Allocated
Corporate expenses totaled
Financial Position, Liquidity, and Return of Capital
As of March 31, 2026, MPC had
In the first quarter, the company returned over
Additionally, the Board of Directors approved an incremental
Strategic Update
MPC's 2026 capital spending outlook (excluding MPLX) is
Investment | Details | Expected In-Service |
Garyville Jet Flexibility | Increases flexibility to maximize higher value | 1Q26 - Completed |
Yield Improvement | Upgrades fluid catalytic cracker (FCC) and | 2Q26 |
Product Flexibility | Increases flexibility to maximize higher value | 3Q26 |
Galveston Bay Distillate Hydrotreater | Increases ability to supply high-value ULSD to | YE27 |
Garyville Feedstock Optimization | Optimizes feedstock slate to enhance margin | YE27 |
Garyville Product Export Flexibility | Increases flexibility to produce incremental | YE27 |
MPLX is investing
Investment | Details | MPLX | Expected In- |
Harmon Creek III | 300 million cubic feet per day (MMcf/d) gas processing plant and 40 | 100 % | 3Q26 |
Bay Runner and Rio | Up to 5.3 billion cubic feet per day | 30 % | Bay Runner: 3Q26 |
Titan Complex | Increasing sour gas treating capacity | 100 % | 4Q26 |
BANGL Pipeline | Expansion from 250 mbpd to 300 | 100 % | 4Q26 |
Blackcomb Pipeline | 2.5 Bcf/d pipeline connecting Permian | 34 % | 4Q26 |
Traverse Pipeline | 2.5 Bcf/d pipeline designed to | 34 % | 2H27 |
Gulf Coast Fractionators | Two 150 mbpd fractionation facilities | 100 % | Frac I: 2028 Frac II: 2029 |
Gulf Coast LPG Export | 400 mbpd LPG export terminal | 50 % | 2028 |
Marcellus Gathering | Supports producer activity near | 100 % | 1H28 |
Eiger Express Pipeline | 3.7 Bcf/d pipeline connecting Permian | 22 % | Mid-2028 |
Secretariat II | 300 MMcf/d gas processing plant in | 100 % | 2H28 |
Second-Quarter 2026 Outlook
Refining & Marketing Segment: | ||
Refining operating costs per barrel(a) | $ | 5.65 |
Distribution costs (in millions) | $ | 1,625 |
Refining planned turnaround costs (in millions) | $ | 300 |
Depreciation and amortization (in millions) | $ | 390 |
Refinery throughputs (mbpd): | ||
Crude oil refined | 2,795 | |
Other charge and blendstocks | 195 | |
Total | 2,990 | |
Corporate (includes | $ | 240 |
(a) | Excludes refining planned turnaround and depreciation and amortization expense. |
Conference Call
At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC's website at www.marathonpetroleum.com. A replay of the webcast will be available on the company's website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com.
About Marathon Petroleum Corporation
Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in
Investor Relations Contacts: (419) 421-2071
Kristina Kazarian, Vice President Finance and Investor Relations
Brian Worthington, Senior Director, Investor Relations
Alyx Teschel, Director, Investor Relations
Media Contact: (419) 421-3577
Jamal Kheiry, Communications Manager
References to Earnings and Defined Terms
References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC's share after excluding amounts attributable to noncontrolling interests.
Market Data
Certain relevant benchmark margin and market data, including pricing, regional and blended crack spreads and sweet and sour crude differentials, along with a hypothetical Refining and Marketing margin indicator based on such margin and market data and operational guidance provided for each quarter, is available on MPC's Investors website at www.marathonpetroleum.com/Investors/Investor-Market-Data. MPC intends to update this information each month no later than the close of business on the second business day following the end of each month unless otherwise noted and may also provide additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on "Sign Up" at https://www.marathonpetroleum.com/Investors/ and following the instructions provided.
Forward-Looking Statements
This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC's expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance ("ESG") plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as "advance," "anticipate," "believe," "commitment," "confidence," "continue," "could," "design," "drive," "endeavor," "estimate," "expect," "focus," "forecast," "goal," "guidance," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "progress," "project," "prospective," "pursue," "seek," "should," "strategy," "strive," "support," "target," "trends," "will," "would" or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management's current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids ("NGLs"), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One Big Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the
Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPC's website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office.
Consolidated Statements of Income (unaudited) | |||||
Three Months Ended March 31, | |||||
(In millions, except per-share data) | 2026 | 2025 | |||
Revenues and other income: | |||||
Sales and other operating revenues | $ | 34,200 | $ | 31,517 | |
Income from equity method investments | 176 | 230 | |||
Other income | 192 | 103 | |||
Total revenues and other income | 34,568 | 31,850 | |||
Costs and expenses: | |||||
Cost of revenues (excludes items below) | 31,261 | 29,360 | |||
Depreciation and amortization | 809 | 793 | |||
Selling, general and administrative expenses | 867 | 783 | |||
Other taxes | 227 | 227 | |||
Total costs and expenses | 33,164 | 31,163 | |||
Income from operations | 1,404 | 687 | |||
Net interest and other financial costs | 370 | 304 | |||
Income before income taxes | 1,034 | 383 | |||
Provision for income taxes | 183 | 37 | |||
Net income | 851 | 346 | |||
Less net income attributable to: | |||||
Noncontrolling interests | 340 | 420 | |||
Net income (loss) attributable to MPC | $ | 511 | $ | (74) | |
Per share data | |||||
Basic: | |||||
Net income (loss) attributable to MPC per share | $ | 1.73 | $ | (0.24) | |
Weighted average shares outstanding (in millions) | 295 | 313 | |||
Diluted: | |||||
Net income (loss) attributable to MPC per share | $ | 1.73 | $ | (0.24) | |
Weighted average shares outstanding (in millions) | 295 | 313 | |||
Capital Expenditures and Investments (unaudited) | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Refining & Marketing | $ | 328 | $ | 362 | |
Midstream | 892 | 386 | |||
Renewable Diesel(a) | — | 1 | |||
Corporate(b) | 32 | 27 | |||
Total | $ | 1,252 | $ | 776 | |
Capitalized interest | $ | 30 | $ | 18 | |
(a) | Excludes |
(b) | Includes capitalized interest. |
Refining & Marketing Operating Statistics (unaudited) | |||||
Dollar per Barrel of Net Refinery Throughput | Three Months Ended March 31, | ||||
2026 | 2025 | ||||
Refining & Marketing margin(a) | $ | 17.74 | $ | 13.38 | |
Less: | |||||
Refining operating costs(b) | 6.23 | 5.74 | |||
Distribution costs(c) | 6.16 | 5.77 | |||
Other income(d) | (0.02) | (0.04) | |||
Refining & Marketing segment adjusted EBITDA | $ | 5.37 | $ | 1.91 | |
Refining planned turnaround costs | $ | 2.07 | $ | 1.77 | |
Depreciation and amortization | 1.51 | 1.58 | |||
Fees paid to MPLX included in distribution costs above | 3.97 | 3.86 | |||
(a) | Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput. |
(b) | Excludes refining planned turnaround and depreciation and amortization expense. |
(c) | Excludes depreciation and amortization expense. |
(d) | Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss. |
Refining & Marketing - Supplemental Operating Data | Three Months Ended March 31, | ||||
2026 | 2025 | ||||
Refining & Marketing refined product sales volume (mbpd)(a) | 3,551 | 3,446 | |||
Crude oil refining capacity (mbpcd)(b) | 2,986 | 2,963 | |||
Crude oil capacity utilization (percent)(b) | 89 | 89 | |||
Refinery throughputs (mbpd): | |||||
Crude oil refined | 2,664 | 2,623 | |||
Other charge and blendstocks | 186 | 226 | |||
Net refinery throughputs | 2,850 | 2,849 | |||
Sour crude oil throughput (percent) | 48 | 46 | |||
Sweet crude oil throughput (percent) | 52 | 54 | |||
Refined product yields (mbpd): | |||||
Gasoline | 1,414 | 1,485 | |||
Distillates | 1,023 | 1,029 | |||
Propane | 62 | 67 | |||
NGLs and petrochemicals | 181 | 162 | |||
Heavy fuel oil | 125 | 74 | |||
Asphalt | 76 | 74 | |||
Total | 2,881 | 2,891 | |||
Inter-region refinery transfers excluded from throughput and yields above (mbpd) | 105 | 44 | |||
(a) | Includes intersegment sales. |
(b) | Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities. |
Refining & Marketing - Supplemental Operating Data by Region (unaudited)
The per barrel data for the regions, as shown in the tables below, is calculated based on the net refinery throughput (excludes inter-refinery transfer volumes).
Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense. Distribution costs exclude depreciation and amortization.
Gulf Coast Region | Three Months Ended March 31, | ||||
2026 | 2025 | ||||
Refining & Marketing margin (dollar per barrel of net refinery throughput) | $ | 17.58 | $ | 11.75 | |
Less: | |||||
Refining operating costs | 5.34 | 5.25 | |||
Distribution costs | 6.13 | 5.77 | |||
Other income | (0.09) | (0.01) | |||
Refining & Marketing Gulf Coast adjusted EBITDA | $ | 6.20 | $ | 0.74 | |
Refining planned turnaround costs | $ | 3.11 | $ | 2.28 | |
Depreciation and amortization(a) | 1.21 | 1.21 | |||
Refinery throughputs (mbpd): | |||||
Crude oil refined | 1,113 | 1,013 | |||
Other charge and blendstocks | 165 | 170 | |||
Gross refinery throughputs | 1,278 | 1,183 | |||
Sour crude oil throughput (percent) | 59 | 61 | |||
Sweet crude oil throughput (percent) | 41 | 39 | |||
Refined product yields (mbpd): | |||||
Gasoline | 539 | 598 | |||
Distillates | 431 | 412 | |||
Propane | 34 | 37 | |||
NGLs and petrochemicals | 129 | 104 | |||
Heavy fuel oil | 152 | 47 | |||
Asphalt | 14 | 12 | |||
Total | 1,299 | 1,210 | |||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 70 | 23 | |||
(a) | Includes refining and distribution depreciation and amortization. |
Mid-Continent Region | Three Months Ended March 31, | ||||
2026 | 2025 | ||||
Refining & Marketing margin (dollar per barrel of net refinery throughput) | $ | 14.10 | $ | 13.03 | |
Less: | |||||
Refining operating costs | 6.20 | 4.94 | |||
Distribution costs | 6.37 | 5.58 | |||
Other (income) loss | 0.03 | (0.06) | |||
Refining & Marketing Mid-Continent adjusted EBITDA | $ | 1.50 | $ | 2.57 | |
Refining planned turnaround costs | $ | 1.56 | $ | 0.63 | |
Depreciation and amortization(a) | 1.54 | 1.59 | |||
Refinery throughputs (mbpd): | |||||
Crude oil refined | 1,044 | 1,127 | |||
Other charge and blendstocks | 77 | 65 | |||
Gross refinery throughputs | 1,121 | 1,192 | |||
Sour crude oil throughput (percent) | 28 | 24 | |||
Sweet crude oil throughput (percent) | 72 | 76 | |||
Refined product yields (mbpd): | |||||
Gasoline | 612 | 640 | |||
Distillates | 386 | 434 | |||
Propane | 18 | 21 | |||
NGLs and petrochemicals | 32 | 32 | |||
Heavy fuel oil | 15 | 11 | |||
Asphalt | 63 | 62 | |||
Total | 1,126 | 1,200 | |||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 8 | 7 | |||
(a) | Includes refining and distribution depreciation and amortization. |
West Coast Region | Three Months Ended March 31, | ||||
2026 | 2025 | ||||
Refining & Marketing margin (dollar per barrel of net refinery throughput) | $ | 25.71 | $ | 17.94 | |
Less: | |||||
Refining operating costs | 8.34 | 8.75 | |||
Distribution costs | 5.80 | 6.18 | |||
Other income | (0.04) | (0.02) | |||
Refining & Marketing West Coast adjusted EBITDA | $ | 11.61 | $ | 3.03 | |
Refining planned turnaround costs | $ | 0.76 | $ | 3.27 | |
Depreciation and amortization(a) | 2.13 | 2.42 | |||
Refinery throughputs (mbpd): | |||||
Crude oil refined | 507 | 483 | |||
Other charge and blendstocks | 49 | 35 | |||
Gross refinery throughputs | 556 | 518 | |||
Sour crude oil throughput (percent) | 66 | 65 | |||
Sweet crude oil throughput (percent) | 34 | 35 | |||
Refined product yields (mbpd): | |||||
Gasoline | 280 | 256 | |||
Distillates | 215 | 184 | |||
Propane | 10 | 9 | |||
NGLs and petrochemicals | 29 | 34 | |||
Heavy fuel oil | 27 | 42 | |||
Asphalt | — | — | |||
Total | 561 | 525 | |||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 27 | 14 | |||
(a) | Includes refining and distribution depreciation and amortization. |
Midstream Operating Statistics (unaudited) | |||||
Three Months Ended March 31, | |||||
2026 | 2025 | ||||
Pipeline throughputs (mbpd)(a) | 5,788 | 6,022 | |||
Terminal throughputs (mbpd) | 2,976 | 3,095 | |||
Gathering system throughputs (million cubic feet per day)(b) | 6,488 | 6,516 | |||
Natural gas processed (million cubic feet per day)(b) | 9,406 | 9,781 | |||
C2 (ethane) + NGLs fractionated (mbpd)(b) | 634 | 660 | |||
(a) | Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes. |
(b) | Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments. |
Renewable Diesel Financial Data (unaudited) | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Renewable Diesel margin(a) | $ | 133 | $ | 26 | |
Less: | |||||
Operating costs(b) | 67 | 70 | |||
Distribution costs(c) | 28 | 22 | |||
Other income(d) | — | (24) | |||
Renewable Diesel segment adjusted EBITDA | $ | 38 | $ | (42) | |
Planned turnaround costs | $ | 1 | $ | 11 | |
JV planned turnaround costs | 29 | 8 | |||
Depreciation and amortization | 16 | 18 | |||
JV depreciation and amortization | 22 | 22 | |||
(a) | Sales revenue less cost of renewable inputs and purchased products. |
(b) | Excludes planned turnaround and depreciation and amortization expense. |
(c) | Excludes depreciation and amortization expense. |
(d) | Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss. |
Select Financial Data (unaudited) | |||||
March 31, | December 31, | ||||
(in millions of dollars) | |||||
Cash and cash equivalents | $ | 2,151 | $ | 3,672 | |
Total consolidated debt(a) | 32,825 | 32,876 | |||
MPC debt | 7,191 | 7,223 | |||
MPLX debt | 25,634 | 25,653 | |||
Equity | 23,427 | 24,086 | |||
(in millions) | |||||
Shares outstanding | 293 | 295 | |||
(a) | Net of unamortized debt issuance costs and unamortized premium/discount, net. |
Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:
Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share
Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.
We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Net income (loss) attributable to MPC | $ | 511 | $ | (74) | |
Pre-tax adjustments: | |||||
Clean fuel production tax credit(a) | (32) | — | |||
Tax impact of adjustments(b) | 8 | — | |||
Adjusted net income (loss) attributable to MPC | $ | 487 | $ | (74) | |
Diluted income (loss) per share | $ | 1.73 | $ | (0.24) | |
Adjusted diluted income (loss) per share | $ | 1.65 | $ | (0.24) | |
Weighted average diluted shares outstanding | 295 | 313 | |||
(a) | Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026 which clarified the qualification criteria for 45Z credits. |
(b) | Income taxes for the three months ended March 31, 2026 were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments. The corresponding adjustments to reported income taxes are shown in the table above. |
Adjusted EBITDA
Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.
Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited) | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Net income (loss) attributable to MPC | $ | 511 | $ | (74) | |
Net income attributable to noncontrolling interests | 340 | 420 | |||
Provision for income taxes | 183 | 37 | |||
Net interest and other financial costs | 370 | 304 | |||
Depreciation and amortization | 809 | 793 | |||
Renewable Diesel JV depreciation and amortization | 22 | 22 | |||
Refining & Renewable Diesel planned turnaround costs | 531 | 465 | |||
Renewable Diesel JV planned turnaround costs | 29 | 8 | |||
Clean fuel production tax credit(a) | (32) | — | |||
Adjusted EBITDA | $ | 2,763 | $ | 1,975 | |
(a) | Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026 which clarified the qualification criteria for 45Z credits. |
Refining & Marketing Margin
Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products, which includes impacts from derivative activity. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment's operating and financial performance as it is the most comparable measure to the industry's market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Refining & Marketing segment adjusted EBITDA | $ | 1,377 | $ | 489 | |
Plus (Less): | |||||
Depreciation and amortization | (387) | (406) | |||
Refining planned turnaround costs | (530) | (454) | |||
Selling, general and administrative expenses | 650 | 624 | |||
(Income) loss from equity method investments | 2 | (5) | |||
Other income | (101) | (68) | |||
Refining & Marketing gross margin | 1,011 | 180 | |||
Plus (Less): | |||||
Operating expenses (excluding depreciation and amortization) | 3,248 | 2,984 | |||
Depreciation and amortization | 387 | 406 | |||
Gross margin excluded from and other income included in Refining & Marketing | (44) | (70) | |||
Other taxes included in Refining & Marketing margin | (52) | (70) | |||
Refining & Marketing margin | $ | 4,550 | $ | 3,430 | |
(a) | Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income. |
Refining & Marketing Margin by region: | |||||||||||||||
Three Months Ended March 31, | |||||||||||||||
2026 | 2025 | ||||||||||||||
Margin | Net | Margin | Margin | Net | Margin | ||||||||||
Region | (in millions) | (mbpd) | ($/bbl) | (in millions) | (mbpd) | ($/bbl) | |||||||||
Gulf Coast | $ | 1,913 | 1,208 | $ | 17.58 | $ | 1,227 | 1,160 | $ | 11.75 | |||||
Mid-Continent | 1,412 | 1,113 | 14.10 | 1,390 | 1,185 | 13.03 | |||||||||
West Coast | 1,225 | 529 | 25.71 | 813 | 504 | 17.94 | |||||||||
Refining & Marketing | $ | 4,550 | 2,850 | 17.74 | $ | 3,430 | 2,849 | 13.38 | |||||||
Refining & Marketing Adjusted EBITDA by region: | |||||||||||||||
Three Months Ended March 31, | |||||||||||||||
2026 | 2025 | ||||||||||||||
Adjusted | Net | Adjusted | Adjusted | Net | Adjusted | ||||||||||
Region | (in millions) | (mbpd) | ($/bbl) | (in millions) | (mbpd) | ($/bbl) | |||||||||
Gulf Coast | $ | 674 | 1,208 | $ | 6.20 | $ | 78 | 1,160 | $ | 0.74 | |||||
Mid-Continent | 150 | 1,113 | 1.50 | 274 | 1,185 | 2.57 | |||||||||
West Coast | 553 | 529 | 11.61 | 137 | 504 | 3.03 | |||||||||
Refining & Marketing | $ | 1,377 | 2,850 | 5.37 | $ | 489 | 2,849 | 1.91 | |||||||
Renewable Diesel Margin
Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and costs for purchased product, including from our Martinez Renewables JV. We use, and believe our investors use, this non-GAAP financial measure to evaluate our Renewable Diesel segment's operating and financial performance. This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel Gross Margin | |||||
Three Months Ended March 31, | |||||
(In millions) | 2026 | 2025 | |||
Renewable Diesel segment adjusted EBITDA | $ | 38 | $ | (42) | |
Plus (Less): | |||||
Depreciation and amortization | (16) | (18) | |||
JV depreciation and amortization | (22) | (22) | |||
Planned turnaround costs | (1) | (11) | |||
JV planned turnaround costs | (29) | (8) | |||
Selling, general and administrative expenses | 8 | 9 | |||
(Income) loss from equity method investments | 29 | (16) | |||
Other income | (28) | (3) | |||
Renewable Diesel gross margin | (21) | (111) | |||
Plus (Less): | |||||
Operating expenses (excluding depreciation and amortization) | 117 | 98 | |||
Depreciation and amortization | 16 | 18 | |||
Martinez JV depreciation and amortization | 21 | 21 | |||
Renewable Diesel margin | $ | 133 | $ | 26 | |
View original content:https://www.prnewswire.com/news-releases/marathon-petroleum-corp-reports-first-quarter-2026-results-302762467.html
SOURCE Marathon Petroleum Corporation