Motorola Solutions Reports First-Quarter 2026 Financial Results
Key Terms
non-gaap financial
free cash flow financial
organic revenue financial
international emergency economic powers act ("ieepa") regulatory
Company raises full-year revenue and earnings outlook driven by record Q1 orders and backlog
-
Sales of
, up$2.7 billion 7% versus a year ago-
Software and Services sales up
18% -
Products and Systems Integration sales up
1%
-
Software and Services sales up
-
GAAP earnings per share ("EPS") of
$2.18 -
Non-GAAP EPS* of
$3.37 -
Record Q1 ending backlog of
, up$15.7 billion 11% versus a year ago -
Acquired Exacom and Hyper for a combined
, net of cash acquired, and entered into a definitive agreement to acquire Bell Canada's LMR networks services business$90 million
"Q1 was an outstanding start to the year, with strong sales and earnings,” said Greg Brown, chairman and CEO, Motorola Solutions. “Our record first-quarter backlog was driven by robust, broad-based demand. As a result, we’re raising both our revenue and earnings guidance for the full year 2026.”
KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages) |
||||
|
Q1 2026 |
|
Q1 2025 |
% Change |
Sales |
|
|
|
7 % |
GAAP |
|
|
|
|
Operating Earnings |
|
|
|
(10) % |
% of Sales |
19.3 % |
|
23.0 % |
|
EPS |
|
|
|
(14) % |
Non-GAAP* |
|
|
|
|
Operating Earnings |
|
|
|
9 % |
% of Sales |
28.8 % |
|
28.3 % |
|
EPS |
|
|
|
6 % |
Products and Systems Integration Segment |
|
|
|
|
Sales |
|
|
|
1 % |
GAAP Operating Earnings |
|
|
|
(39) % |
% of Sales |
13.7 % |
|
22.8 % |
|
Non-GAAP* Operating Earnings |
|
|
|
(11) % |
% of Sales |
24.8 % |
|
28.1 % |
|
Software and Services Segment |
|
|
|
|
Sales |
|
|
|
18 % |
GAAP Operating Earnings |
|
|
|
36 % |
% of Sales |
27.0 % |
|
23.4 % |
|
Non-GAAP* Operating Earnings |
|
|
|
40 % |
% of Sales |
34.2 % |
|
28.7 % |
|
* Non-GAAP financial information excludes the after-tax impact of approximately |
||||
OTHER SELECTED FINANCIAL RESULTS
-
Revenue - Sales were
, up$2.7 billion 7% from the year-ago quarter driven primarily by growth in International. Revenue from acquisitions was and foreign currency tailwinds were$219 million in the quarter. The Products and Systems Integration segment grew$60 million 1% driven by growth in Video Security and Access Control ("Video"), partially offset by Mission Critical Networks ("MCN"). The Software and Services segment grew18% driven by growth in MCN, Command Center and Video. -
Operating margin - GAAP operating margin was
19.3% of sales, down from23.0% in the year-ago quarter primarily driven by an increase to the contingent Silvus earnout due to strong performance of the business and increased intangible amortization expense in the current quarter. Non-GAAP operating margin was28.8% of sales, up 50 basis points from28.3% in the year-ago quarter. The increase in non-GAAP operating margin was driven by higher sales and improved operating leverage, partially offset by higher supply chain costs. -
Taxes - The GAAP effective tax rate during the quarter was
16.6% , versus21.0% in the year-ago quarter and the non-GAAP effective tax rate was19.1% , versus21.1% in the year-ago quarter, driven by higher benefits from share-based compensation recognized in the current quarter. -
Cash flow - Operating cash flow was
, compared to$451 million in the year-ago quarter and free cash flow was$510 million , compared to$389 million in the year-ago quarter. Both the operating cash flow and free cash flow for the quarter decreased primarily due to increased investments in inventory and higher interest and tax payments, partially offset by higher earnings, net of non-cash charges.$473 million -
Capital allocation - During the quarter, the company paid
in cash dividends, repurchased$201 million of common stock and invested$118 million in capital expenditures. The company closed the acquisitions of Exacom, a leading provider of cloud-native voice and multimedia recording and logging solutions for mission-critical communications, and Hyper, a leader in conversational, agentic AI designed to assist in handling non-emergency calls within public safety answering points (PSAPs), for a combined$62 million , net of cash acquired. The company also entered into a definitive agreement to acquire the LMR networks services business from Bell Canada for a purchase price of CAD$90 million , or approximately$675 million , subject to customary adjustments and a deferred net working capital settlement. The acquisition is expected to be completed in the fourth quarter of 2026.$500 million
Additionally, the company repaid of the$200 million term loans issued to fund the Silvus acquisition, leaving a balance of$1.5 billion outstanding.$1.3 billion -
Backlog - The company ended the quarter with record Q1 backlog of
, up$15.7 billion 11% or from the year-ago quarter driven by record Q1 orders. Products and Systems Integration segment backlog was up$1.6 billion , or$255 million 7% , driven primarily by strong demand in Video and MCN. Software and Services segment backlog was up , or$1.3 billion 13% , driven by strong demand across all three technologies and favorable foreign currency impacts.
NOTABLE WINS AND ACHIEVEMENTS
Products and Systems Integration
-
P25 device and SVX body-worn assistant orders for the$148 million U.S. Federal Government -
of Silvus orders for a German-based unmanned systems provider$78 million -
P25 device order for a$16 million U.S. state and local customer -
fixed video order for a large$14 million U.S. fitness company -
fixed video order for Duke Energy$10 million
Software and Services
-
five-year P25 services renewal for the MN Department of Transportation$41 million -
Command Center order for$24 million Denver, CO -
Command Center order for$16 million Anne Arundel County, MD -
P25 services order for Paraíba, Brazil Department of Social Services$10 million -
mobile video order for a$9 million U.S. state and local customer
BUSINESS OUTLOOK
-
Second quarter 2026 - The company expects revenue growth of approximately
8.5% compared to the second quarter of 2025 and non-GAAP EPS between and$3.82 per share. This assumes approximately 168 million of fully diluted shares and a non-GAAP effective tax rate of approximately$3.88 23% . -
Full-year 2026 - The company now expects revenue of approximately
, up from its prior guidance of$12.8 billion and non-GAAP EPS between$12.7 billion and$16.87 per share, up from its prior guidance of between$16.99 and$16.70 per share. This outlook assumes approximately 168 million of fully diluted shares and a non-GAAP effective tax rate of approximately$16.85 22.5% .
The company has not quantitatively reconciled its guidance for forward-looking non-GAAP measurements in this news release to their most comparable GAAP measurements because the company does not provide specific guidance for the various reconciling items as certain items that impact these measurements have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, a reconciliation to the most comparable GAAP financial measurement is not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company’s results.
RECENT EVENTS
MACROECONOMIC ENVIRONMENT UPDATE
Since February 2025, the
On February 20, 2026, a
In addition, the company is experiencing higher costs for memory in its products which is a result of substantial demand in the market driven by AI. As a result, the company continues to observe elevated volatility and uncertainty around the global supply chain. The company engages with global suppliers across a diverse network of locations around the world. The company continues to work with its global supply base to mitigate its exposure to the risks from global reciprocal (and sectoral) tariffs, rising memory costs, and import/export regulations that have developed, and which may continue to develop, to ensure supply continues at levels necessary to meet its current customer demand. As a result of the dynamic supply chain environment, the company has experienced increased costs on materials and components, for which the company continues to develop mitigation actions going forward.
CONFERENCE CALL AND WEBCAST Motorola Solutions will host its quarterly conference call beginning at 4 p.m.
CONSOLIDATED GAAP RESULTS (presented in millions, except per share data) A comparison of results from operations is as follows: |
||
|
Q1 2026 |
Q1 2025 |
Net sales |
|
|
Gross margin |
|
|
Operating earnings |
|
|
Amounts attributable to Motorola Solutions, Inc. common stockholders |
|
|
Net earnings |
|
|
Diluted EPS |
|
|
Weighted average diluted common shares outstanding |
168.0 |
169.8 |
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with accounting principles generally accepted in the
Reconciliations: Details and reconciliations of such non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this news release.
Free cash flow: Free cash flow represents net cash provided by operating activities less capital expenditures. The company believes that free cash flow is useful to investors as the basis for comparing its performance and coverage ratios with other companies in the company's industries, although the company's measure of free cash flow may not be directly comparable to similar measures used by other companies. This measure is also used as a component of incentive compensation.
Organic Revenue: Organic revenue reflects net sales calculated under GAAP excluding net sales from acquired business owned for less than four full quarters. The company believes organic revenue provides useful information for evaluating the periodic growth of the business on a consistent basis and provides for a meaningful period-to-period comparison and analysis of trends in the business.
Non-GAAP operating earnings, non-GAAP EPS, non-GAAP operating margin and non-GAAP net earnings attributable to MSI each excludes highlighted items, including share-based compensation expenses and intangible assets amortization expense, as follows:
Highlighted items: The company has excluded the effects of highlighted items including, but not limited to, acquisition-related transaction fees, tangible and intangible asset impairments, reorganization of business charges, certain non-cash pension adjustments, legal settlements and other contingencies, gains and losses on investments and businesses, Hytera-related legal expenses, gains and losses on the extinguishment of debt, adjustments to contingent earnout, and the income tax effects of significant tax matters, from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance. For the purposes of management's internal analysis over operating performance, the company uses financial statements that exclude highlighted items, as these charges do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.
Hytera-Related Legal Expenses: In 2017, the company filed a complaint against Hytera Communications Corporation Limited of
In 2024, after both parties appealed to the
Further, in 2022, the District Court ordered Hytera to pay the company a forward-looking reasonable royalty on Hytera’s products (“I-Series”) that use the company’s stolen trade secrets, applicable to I-Series products sold from July 1, 2019 forward. In 2024, the company received royalties of
Management typically considers legal expenses associated with defending the company's intellectual property as “normal and recurring.” Since 2020, the company has believed that Hytera-related legal expenses have not been part of its “normal and recurring” legal expenses incurred to operate its business and has accordingly excluded such expenses from its GAAP operating Income. In addition, as any contingent or actual gains associated with the Hytera litigation are recognized, they will be similarly excluded from the company's non-GAAP operating income, consistent with the company's treatment of the approximately
Share-based compensation expenses: The company has excluded share-based compensation expense from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company’s employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its performance excluding share-based compensation expense primarily because it represents a significant non-cash expense. Share-based compensation expense will recur in future periods.
Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its non-GAAP operating expenses and net earnings measurements primarily because it represents a non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors should note that the use of intangible assets contributed to the company’s revenues earned during the periods presented and will contribute to the company’s future period revenues as well. Intangible assets amortization expense will recur in future periods.
FORWARD LOOKING STATEMENTS
This news release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company’s views only as of today and should not be relied upon as representing the company’s views as of any subsequent date. Readers are cautioned that such forward-looking statements are subject to a variety of risks and uncertainties that could cause the company’s actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, the expected timing of Motorola Solutions' acquisition of the LMR networks services business from Bell Canada; Motorola Solutions’ financial outlook for the second quarter and full-year of 2026; the impact of the
About Motorola Solutions | Solving for safer
Safety and security are at the heart of everything we do at Motorola Solutions. We build and connect technologies to help protect people, property and places. Our solutions foster the collaboration that’s critical for safer communities, safer schools, safer hospitals, safer businesses, and ultimately, safer nations. Learn more about our commitment to innovating for a safer future for us all at www.motorolasolutions.com.
| GAAP-1 | ||||
| Motorola Solutions, Inc. and Subsidiaries | ||||
| Condensed Consolidated Statements of Operations | ||||
| (In millions, except per share amounts) | ||||
| Three Months Ended | ||||
| April 4, 2026 | March 29, 2025 | |||
| Net sales from products | $ |
1,481 |
$ |
1,448 |
| Net sales from services |
|
1,233 |
|
1,080 |
| Net sales |
|
2,714 |
|
2,528 |
| Costs of products sales |
|
629 |
|
573 |
| Costs of services sales |
|
723 |
|
655 |
| Costs of sales |
|
1,352 |
|
1,228 |
| Gross margin |
|
1,362 |
|
1,300 |
| Selling, general and administrative expenses |
|
439 |
|
436 |
| Research and development expenditures |
|
252 |
|
233 |
| Other charges |
|
56 |
|
12 |
| Intangibles amortization |
|
90 |
|
37 |
| Operating earnings |
|
525 |
|
582 |
| Other income (expense): | ||||
| Interest expense, net |
|
(104) |
|
(51) |
| Other, net |
|
20 |
|
16 |
| Total other expense |
|
(84) |
|
(35) |
| Net earnings before income taxes |
|
441 |
|
547 |
| Income tax expense |
|
73 |
|
115 |
| Net earnings |
|
368 |
|
432 |
| Less: Earnings attributable to non-controlling interests |
|
2 |
|
2 |
| Net earnings attributable to Motorola Solutions, Inc. | $ |
366 |
$ |
430 |
| Earnings per common share: | ||||
| Basic | $ |
2.21 |
$ |
2.58 |
| Diluted | $ |
2.18 |
$ |
2.53 |
| Weighted average common shares outstanding: | ||||
| Basic |
|
165.8 |
|
166.9 |
| Diluted |
|
168.0 |
|
169.8 |
| Percentage of Net Sales* | ||||
| Net sales from products |
|
54.6 % |
|
57.3 % |
| Net sales from services |
|
45.4 % |
|
42.7 % |
| Net sales |
|
100.0 % |
|
100.0 % |
| Costs of products sales |
|
42.5 % |
|
39.6 % |
| Costs of services sales |
|
58.6 % |
|
60.6 % |
| Costs of sales |
|
49.8 % |
|
48.6 % |
| Gross margin |
|
50.2 % |
|
51.4 % |
| Selling, general and administrative expenses |
|
16.2 % |
|
17.2 % |
| Research and development expenditures |
|
9.3 % |
|
9.2 % |
| Other charges |
|
2.1 % |
|
0.5 % |
| Intangibles amortization |
|
3.3 % |
|
1.5 % |
| Operating earnings |
|
19.3 % |
|
23.0 % |
| Other income (expense): | ||||
| Interest expense, net |
|
(3.8)% |
|
(2.0)% |
| Other, net |
|
0.7 % |
|
0.6 % |
| Total other expense |
|
(3.1)% |
|
(1.4)% |
| Net earnings before income taxes |
|
16.2 % |
|
21.6 % |
| Income tax expense |
|
2.7 % |
|
4.5 % |
| Net earnings |
|
13.6 % |
|
17.1 % |
| Less: Earnings attributable to non-controlling interests |
|
0.1 % |
|
0.1 % |
| Net earnings attributable to Motorola Solutions, Inc. |
|
13.5 % |
|
17.0 % |
| * Percentages may not add up due to rounding | ||||
| GAAP-2 | ||||
| Motorola Solutions, Inc. and Subsidiaries | ||||
| Condensed Consolidated Balance Sheets | ||||
| (In millions) | ||||
| April 4, 2026 | December 31, 2025 | |||
| Assets | ||||
| Cash and cash equivalents | $ |
886 |
$ |
1,165 |
| Accounts receivable, net |
|
2,046 |
|
2,200 |
| Contract assets |
|
1,388 |
|
1,574 |
| Inventories, net |
|
1,181 |
|
983 |
| Other current assets |
|
450 |
|
378 |
| Total current assets |
|
5,951 |
|
6,300 |
| Property, plant and equipment, net |
|
1,161 |
|
1,165 |
| Operating lease assets |
|
609 |
|
581 |
| Investments |
|
187 |
|
187 |
| Deferred income taxes |
|
748 |
|
761 |
| Goodwill |
|
6,885 |
|
6,800 |
| Intangible assets, net |
|
3,046 |
|
3,104 |
| Other assets |
|
493 |
|
491 |
| Total assets | $ |
19,080 |
$ |
19,389 |
| Liabilities and Stockholders' Equity | ||||
| Short-term borrowings |
|
550 |
|
749 |
| Accounts payable |
|
928 |
|
1,134 |
| Contract liabilities |
|
2,296 |
|
2,265 |
| Accrued liabilities |
|
1,785 |
|
1,930 |
| Total current liabilities |
|
5,559 |
|
6,078 |
| Long-term debt |
|
8,415 |
|
8,413 |
| Operating lease liabilities |
|
494 |
|
471 |
| Other liabilities |
|
2,049 |
|
2,000 |
| Total Motorola Solutions, Inc. stockholders’ equity |
|
2,544 |
|
2,410 |
| Non-controlling interests |
|
19 |
|
17 |
| Total liabilities and stockholders’ equity | $ |
19,080 |
$ |
19,389 |
| GAAP-3 | ||||
| Motorola Solutions, Inc. and Subsidiaries | ||||
| Condensed Consolidated Statements of Cash Flows | ||||
| (In millions) | ||||
| Three Months Ended | ||||
| April 4, 2026 | March 29, 2025 | |||
| Operating | ||||
| Net earnings | $ |
368 |
$ |
432 |
| Adjustments to reconcile Net earnings to Net cash provided by operating activities: | ||||
| Depreciation and amortization |
|
143 |
|
81 |
| Contingent earnout adjustment |
|
75 |
|
— |
| Non-cash other charges |
|
8 |
|
7 |
| Share-based compensation expenses |
|
100 |
|
66 |
| Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | ||||
| Accounts receivable |
|
155 |
|
197 |
| Inventories |
|
(199) |
|
(62) |
| Other current assets and contract assets |
|
103 |
|
(78) |
| Accounts payable, accrued liabilities and contract liabilities |
|
(290) |
|
(175) |
| Other assets and liabilities |
|
(12) |
|
25 |
| Deferred income taxes |
|
— |
|
17 |
| Net cash provided by operating activities |
|
451 |
|
510 |
| Investing | ||||
| Acquisitions and investments, net |
|
(124) |
|
(450) |
| Proceeds from sales of investments and businesses, net |
|
2 |
|
10 |
| Capital expenditures |
|
(62) |
|
(37) |
| Proceeds from sales of property, plant and equipment |
|
1 |
|
— |
| Net cash used for investing activities |
|
(183) |
|
(477) |
| Financing | ||||
| Repayments of short-term debt |
|
(200) |
|
— |
| Issuances of common stock, net of tax |
|
(6) |
|
(90) |
| Purchases of common stock |
|
(118) |
|
(325) |
| Payments of dividends |
|
(201) |
|
(182) |
| Net cash used for financing activities |
|
(525) |
|
(597) |
| Effect of exchange rate changes on total cash and cash equivalents |
|
(22) |
|
26 |
| Net decrease in total cash and cash equivalents |
|
(279) |
|
(538) |
| Cash and cash equivalents, beginning of period |
|
1,165 |
|
2,102 |
| Cash and cash equivalents, end of period | $ |
886 |
$ |
1,564 |
| Non-GAAP-1 | ||||
| Motorola Solutions, Inc. and Subsidiaries | ||||
| Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | ||||
| (In millions) | ||||
| Three Months Ended | ||||
| April 4, 2026 | March 29, 2025 | |||
| Net cash provided by operating activities | $ |
451 |
$ |
510 |
| Capital expenditures |
|
(62) |
|
(37) |
| Free cash flow | $ |
389 |
$ |
473 |
Non-GAAP-2 |
|||||||
| Motorola Solutions, Inc. and Subsidiaries | |||||||
| Reconciliation of Net Earnings Attributable to MSI to Non-GAAP Net Earnings Attributable to MSI | |||||||
| (In millions) | |||||||
| Three Months Ended | |||||||
| Statement Line | April 4, 2026 | March 29, 2025 | |||||
| Net earnings attributable to MSI | $ |
366 |
$ |
430 |
|||
| Non-GAAP adjustments before income taxes: | |||||||
| Share-based compensation expenses | Cost of sales, SG&A and R&D |
|
100 |
|
66 |
||
| Intangible assets amortization expense | Intangibles amortization |
|
90 |
|
37 |
||
| Contingent earnout adjustment | Other charges (income) |
|
75 |
|
— |
||
| Reorganization of business charges | Cost of sales and Other charges (income) |
|
15 |
|
17 |
||
| Acquisition-related transaction fees | Other charges (income) |
|
8 |
|
6 |
||
| Fair value adjustments to equity investments | Other (income) expense |
|
5 |
|
5 |
||
| Hytera-related legal expenses | SG&A |
|
5 |
|
14 |
||
| Operating lease asset impairments | Other charges (income) |
|
2 |
|
— |
||
| Legal settlements | Other charges (income) |
|
1 |
|
4 |
||
| Assessments of uncertain tax positions | Interest income, net, Other (income) expense |
|
— |
|
1 |
||
| Gain on Hytera litigation | Other charges (income) |
|
(40) |
|
(10) |
||
| Total Non-GAAP adjustments before income taxes | $ |
261 |
$ |
140 |
|||
| Income tax expense on Non-GAAP adjustments |
|
61 |
|
30 |
|||
| Total Non-GAAP adjustments after income taxes |
|
200 |
|
110 |
|||
| Non-GAAP Net earnings attributable to MSI | $ |
566 |
$ |
540 |
|||
| Calculation of Non-GAAP Tax Rate | |||||||
| (In millions) | |||||||
| Three Months Ended | |||||||
| April 4, 2026 | March 29, 2025 | ||||||
| Net earnings before income taxes | $ |
441 |
$ |
547 |
|||
| Total Non-GAAP adjustments before income taxes* |
|
261 |
|
140 |
|||
| Non-GAAP Net earnings before income taxes |
|
702 |
|
687 |
|||
| Income tax expense |
|
73 |
|
115 |
|||
| Income tax expense on Non-GAAP adjustments** |
|
61 |
|
30 |
|||
| Total Non-GAAP Income tax expense | $ |
134 |
$ |
145 |
|||
| Non-GAAP Tax rate |
|
19.1 % |
|
21.1 % |
|||
| *See reconciliation on Non-GAAP-2 table above for detail on Non-GAAP adjustments before income taxes | |||||||
| **Income tax impact of highlighted items | |||||||
| Reconciliation of Earnings Per Share to Non-GAAP Earnings Per Share* | |||||||
| Three Months Ended | |||||||
| Statement Line | April 4, 2026 | March 29, 2025 | |||||
| Net earnings attributable to MSI | $ |
2.18 |
$ |
2.53 |
|||
| Non-GAAP adjustments before income taxes: | |||||||
| Share-based compensation expenses | Cost of sales, SG&A and R&D | $ |
0.60 |
$ |
0.39 |
||
| Intangible assets amortization expense | Intangibles amortization |
|
0.53 |
|
0.22 |
||
| Contingent earnout adjustment | Other charges (income) |
|
0.45 |
|
— |
||
| Reorganization of business charges | Cost of sales and Other charges (income) |
|
0.09 |
|
0.10 |
||
| Acquisition-related transaction fees | Other charges (income) |
|
0.04 |
|
0.03 |
||
| Fair value adjustments to equity investments | Other (income) expense |
|
0.03 |
|
0.03 |
||
| Hytera-related legal expenses | SG&A |
|
0.03 |
|
0.08 |
||
| Operating lease asset impairments | Other charges (income) |
|
0.01 |
|
— |
||
| Legal settlements | Other charges (income) |
|
0.01 |
|
0.02 |
||
| Assessments of uncertain tax positions | Interest income, net, Other (income) expense |
|
— |
|
0.01 |
||
| Gain on Hytera litigation | Other charges (income) | $ |
(0.24) |
$ |
(0.06) |
||
| Total Non-GAAP adjustments before income taxes | $ |
1.55 |
$ |
0.82 |
|||
| Income tax expense on Non-GAAP adjustments |
|
0.36 |
|
0.17 |
|||
| Total Non-GAAP adjustments after income taxes |
|
1.19 |
|
0.65 |
|||
| Non-GAAP Net earnings attributable to MSI | $ |
3.37 |
$ |
3.18 |
|||
| Diluted Weighted Average Common Shares |
|
168.0 |
|
169.8 |
|||
| *Indicates Non-GAAP Diluted EPS | |||||||
Non-GAAP-3 |
Non-GAAP-3 |
||||||||||||
| Motorola Solutions, Inc. and Subsidiaries | |||||||||||||
| Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin | |||||||||||||
| (In millions) | |||||||||||||
| Three Months Ended | |||||||||||||
| April 4, 2026 | March 29, 2025 | ||||||||||||
| Products and Systems Integration | Software and Services | Total | Products and Systems Integration | Software and Services | Total | ||||||||
| Net sales | $ |
1,559 |
$ |
1,155 |
$ |
2,714 |
$ |
1,546 |
$ |
982 |
$ |
2,528 |
|
| Operating earnings ("OE") |
|
213 |
|
312 |
|
525 |
|
352 |
|
230 |
|
582 |
|
| Above OE non-GAAP adjustments: | |||||||||||||
| Share-based compensation expenses |
|
66 |
|
34 |
|
100 |
|
48 |
|
18 |
|
66 |
|
| Intangible assets amortization expense |
|
62 |
|
28 |
|
90 |
|
16 |
|
21 |
|
37 |
|
| Contingent earnout adjustment |
|
67 |
|
8 |
|
75 |
|
— |
|
— |
|
— |
|
| Reorganization of business charges |
|
11 |
|
4 |
|
15 |
|
12 |
|
5 |
|
17 |
|
| Acquisition-related transaction fees |
|
— |
|
8 |
|
8 |
|
— |
|
6 |
|
6 |
|
| Hytera-related legal expenses |
|
5 |
|
— |
|
5 |
|
14 |
|
— |
|
14 |
|
| Operating lease asset impairments |
|
1 |
|
1 |
|
2 |
|
— |
|
— |
|
— |
|
| Legal settlements |
|
1 |
|
— |
|
1 |
|
2 |
|
2 |
|
4 |
|
| Gain on Hytera litigation |
|
(40) |
|
— |
|
(40) |
|
(10) |
|
— |
|
(10) |
|
| Total above-OE non-GAAP adjustments |
|
173 |
|
83 |
|
256 |
|
82 |
|
52 |
|
134 |
|
| Operating earnings after non-GAAP adjustments | $ |
386 |
$ |
395 |
$ |
781 |
$ |
434 |
$ |
282 |
$ |
716 |
|
| Operating earnings as a percentage of net sales - GAAP |
|
13.7 % |
|
27.0 % |
|
19.3 % |
|
22.8 % |
|
23.4 % |
|
23.0 % |
|
| Operating earnings as a percentage of net sales - after non-GAAP adjustments |
|
24.8 % |
|
34.2 % |
|
28.8 % |
|
28.1 % |
|
28.7 % |
|
28.3 % |
|
| Non-GAAP-4 | |||||||
| Motorola Solutions, Inc. and Subsidiaries | |||||||
| Reconciliation of Revenue to Non-GAAP Organic Revenue | |||||||
| (In millions) | |||||||
| Three Months Ended | |||||||
| April 4, 2026 | March 29, 2025 | % Change | |||||
| Net sales | $ |
2,714 |
$ |
2,528 |
7 % |
||
| Non-GAAP adjustments: | |||||||
| Sales from acquisitions |
|
222 |
|
3 |
|||
| Organic revenue | $ |
2,492 |
$ |
2,525 |
(1)% |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260507923046/en/
MEDIA CONTACT
Alexandra Reynolds
Motorola Solutions
+1 312-965-3968
Alexandra.Reynolds@motorolasolutions.com
INVESTOR CONTACT
Brian Piotrowski
Motorola Solutions
+1 847-576-6899
Brian.Piotrowski@motorolasolutions.com
Source: Motorola Solutions, Inc.