STOCK TITAN

Match Group Announces First Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Match Group (MTCH) reported Q1 2025 results under new CEO Spencer Rascoff, announcing a significant organizational restructuring. Total revenue declined 3% Y/Y to $831 million, with operating income down 7% to $173 million. The company plans a 13% workforce reduction and centralization of key functions to achieve $100M+ in annualized savings. Key metrics showed a 5% decline in Payers to 14.2 million, partially offset by a 1% increase in Revenue Per Payer to $19.07. The company returned capital to shareholders through $195 million in share repurchases and $48 million in dividends. New product features were launched across platforms, including AI-enabled Discovery on Tinder and an improved recommendation algorithm on Hinge. For Q2 2025, Match Group expects revenue of $850-860 million, representing a decline of 2% to flat Y/Y.
Match Group (MTCH) ha comunicato i risultati del primo trimestre 2025 sotto la guida del nuovo CEO Spencer Rascoff, annunciando una significativa ristrutturazione organizzativa. I ricavi totali sono diminuiti del 3% su base annua, attestandosi a 831 milioni di dollari, mentre l'utile operativo è calato del 7% a 173 milioni di dollari. L'azienda prevede una riduzione del personale del 13% e la centralizzazione delle funzioni chiave per raggiungere oltre 100 milioni di dollari di risparmi annualizzati. I principali indicatori hanno mostrato un calo del 5% dei paganti, scesi a 14,2 milioni, parzialmente compensato da un aumento dell'1% del ricavo per pagante a 19,07 dollari. La società ha restituito capitale agli azionisti attraverso 195 milioni di dollari in riacquisti di azioni e 48 milioni in dividendi. Sono state lanciate nuove funzionalità sui vari servizi, tra cui la scoperta potenziata dall'IA su Tinder e un algoritmo di raccomandazione migliorato su Hinge. Per il secondo trimestre 2025, Match Group prevede ricavi tra 850 e 860 milioni di dollari, con un calo previsto tra il 2% e la stabilità su base annua.
Match Group (MTCH) presentó los resultados del primer trimestre de 2025 bajo la dirección del nuevo CEO Spencer Rascoff, anunciando una importante reestructuración organizativa. Los ingresos totales disminuyeron un 3% interanual, alcanzando los 831 millones de dólares, con una reducción del 7% en el ingreso operativo hasta 173 millones de dólares. La compañía planea una reducción del 13% en la plantilla y la centralización de funciones clave para lograr ahorros anualizados superiores a 100 millones de dólares. Los indicadores clave mostraron una caída del 5% en el número de pagadores, hasta 14,2 millones, compensada parcialmente por un aumento del 1% en los ingresos por pagador, que alcanzaron 19,07 dólares. La empresa devolvió capital a los accionistas mediante 195 millones de dólares en recompra de acciones y 48 millones en dividendos. Se lanzaron nuevas funciones en las plataformas, incluyendo el descubrimiento potenciado por IA en Tinder y un algoritmo mejorado de recomendaciones en Hinge. Para el segundo trimestre de 2025, Match Group espera ingresos entre 850 y 860 millones de dólares, representando una disminución del 2% a estable interanual.
Match Group(MTCH)는 새로운 CEO Spencer Rascoff 체제 하에 2025년 1분기 실적을 발표하며 대대적인 조직 개편을 발표했습니다. 총 매출은 전년 대비 3% 감소한 8억 3,100만 달러를 기록했으며, 영업이익은 7% 감소한 1억 7,300만 달러였습니다. 회사는 인력의 13% 감축과 핵심 기능의 중앙집중화를 통해 연간 1억 달러 이상의 비용 절감을 목표로 하고 있습니다. 주요 지표는 결제 이용자 수가 5% 감소하여 1,420만 명을 기록했으나, 결제 이용자당 매출은 1% 증가한 19.07달러를 기록하여 일부 상쇄했습니다. 회사는 1억 9,500만 달러의 자사주 매입과 4,800만 달러의 배당금을 통해 주주에게 자본을 환원했습니다. Tinder의 AI 기반 디스커버리 기능과 Hinge의 개선된 추천 알고리즘 등 신제품 기능들이 플랫폼 전반에 걸쳐 출시되었습니다. 2025년 2분기 매출은 8억 5,000만~8억 6,000만 달러로 전년 대비 2% 감소에서 보합 수준일 것으로 예상됩니다.
Match Group (MTCH) a publié ses résultats du premier trimestre 2025 sous la direction du nouveau CEO Spencer Rascoff, annonçant une restructuration organisationnelle majeure. Le chiffre d'affaires total a diminué de 3 % en glissement annuel pour atteindre 831 millions de dollars, avec un résultat opérationnel en baisse de 7 % à 173 millions de dollars. L'entreprise prévoit une réduction de 13 % de ses effectifs et la centralisation des fonctions clés afin de réaliser des économies annualisées de plus de 100 millions de dollars. Les indicateurs clés ont montré une baisse de 5 % du nombre de payeurs à 14,2 millions, partiellement compensée par une augmentation de 1 % du revenu par payeur à 19,07 dollars. La société a redistribué du capital aux actionnaires via 195 millions de dollars de rachats d'actions et 48 millions de dollars de dividendes. De nouvelles fonctionnalités ont été lancées sur les différentes plateformes, notamment la découverte assistée par IA sur Tinder et un algorithme de recommandation amélioré sur Hinge. Pour le deuxième trimestre 2025, Match Group prévoit un chiffre d'affaires compris entre 850 et 860 millions de dollars, soit une baisse de 2 % à une stabilité en glissement annuel.
Match Group (MTCH) veröffentlichte die Ergebnisse für das erste Quartal 2025 unter dem neuen CEO Spencer Rascoff und kündigte eine bedeutende organisatorische Umstrukturierung an. Der Gesamtumsatz sank im Jahresvergleich um 3 % auf 831 Millionen US-Dollar, wobei das Betriebsergebnis um 7 % auf 173 Millionen US-Dollar zurückging. Das Unternehmen plant eine Reduzierung der Belegschaft um 13 % und die Zentralisierung wichtiger Funktionen, um jährliche Einsparungen von über 100 Millionen US-Dollar zu erzielen. Wichtige Kennzahlen zeigten einen 5%igen Rückgang der zahlenden Nutzer auf 14,2 Millionen, der teilweise durch einen 1%igen Anstieg des Umsatzes pro Nutzer auf 19,07 US-Dollar ausgeglichen wurde. Das Unternehmen gab Kapital an die Aktionäre zurück durch 195 Millionen US-Dollar an Aktienrückkäufen und 48 Millionen US-Dollar an Dividenden. Neue Produktfunktionen wurden plattformübergreifend eingeführt, darunter KI-gestützte Entdeckungsfunktionen bei Tinder und ein verbessertes Empfehlungsalgorithmus bei Hinge. Für das zweite Quartal 2025 erwartet Match Group einen Umsatz von 850 bis 860 Millionen US-Dollar, was einem Rückgang von 2 % bis zu einem stabilen Wert im Jahresvergleich entspricht.
Positive
  • Organizational restructuring expected to deliver $100M+ in annualized savings
  • Revenue Per Payer (RPP) increased 1% Y/Y to $19.07
  • Strong capital return to shareholders with $195M in share repurchases and $48M in dividends
  • Hinge's new AI-powered recommendation algorithm drove 15%+ increase in matches
  • Maintained healthy Adjusted Operating Income margin of 33%
Negative
  • Total revenue declined 3% Y/Y to $831 million
  • Operating income decreased 7% Y/Y to $173 million
  • Payers declined 5% Y/Y to 14.2 million
  • 13% workforce reduction announced
  • Q2 2025 guidance projects continued revenue decline of 2% to flat Y/Y

Insights

Match Group restructuring under new CEO with 13% workforce reduction amid declining metrics, though maintaining margins and strong capital returns.

Match Group's Q1 results reveal a company in transformation under new CEO Spencer Rascoff, with revenue declining 3% to $831 million and operating income down 7% to $173 million. The concerning 5% drop in payers to 14.2 million was only partially offset by a modest 1% increase in revenue per payer to $19.07.

The headline story is the organizational restructuring, with a planned 13% workforce reduction and centralization of key functions expected to deliver $100M+ in annualized savings. This signals a disciplined approach to cost management while maintaining the adjusted operating income margin at 33%.

Despite challenging top-line metrics, Match's capital allocation strategy remains shareholder-friendly. The company repurchased 6.1 million shares at an average price of $32 and paid $48 million in dividends, deploying over 135% of free cash flow to shareholders. The debt position improved with the repayment of the $425 million Term Loan, resulting in trailing twelve-month leverage of 2.8x gross and 2.4x net.

The Q2 outlook projects continued revenue pressure ($850-860 million, -2% to flat YoY) but stable adjusted operating income margins around 35%. This suggests the cost-cutting measures are having their intended effect on profitability despite persistent revenue headwinds.

The restructuring toward a more integrated, product-led organization aims to increase innovation velocity while eliminating duplication across the portfolio. This reflects a pragmatic recognition that Match needs to adapt its product strategy to changing user preferences, particularly among Gen Z users, while extracting more value from its multi-brand structure.

Match's AI-driven product innovations showing promising engagement metrics despite overall payer decline, with Gen Z-focused features reshaping user experience.

Match Group's product strategy is evolving rapidly under new leadership, with significant AI integration across its portfolio. On Tinder, the company has introduced AI-enabled Discovery, along with social features like Double Date and The Game Game™ – all designed to create lower-pressure, more authentic experiences that resonate with Gen Z users who engage differently than previous generations.

Particularly notable is Hinge's implementation of a new AI-powered recommendation algorithm, which has already delivered a 15%+ increase in matches and contact exchanges. This substantial engagement improvement demonstrates the potential of AI to enhance core dating metrics, though it hasn't yet translated to revenue or payer growth.

The company is executing a cohesive cross-platform strategy focused on three key vectors: creating more authentic experiences, reducing pressure in the connection process, and adapting to evolving social dynamics. The reorganization into a more integrated structure should accelerate product development by breaking down the silos that previously existed between brands.

Geographic expansion continues across multiple platforms including Hinge, The League, Azar, and Pairs, indicating the company still sees significant growth opportunities in international markets despite domestic challenges. The centralization of international go-to-market functions suggests a more coordinated global approach.

Match's focus on Trust & Safety enhancements on Tinder acknowledges the critical importance of platform integrity in maintaining user trust. By reshaping its product development philosophy toward more user-centric, authentic experiences, Match is positioning itself to better compete for the attention of younger users who have different expectations from dating platforms.

New CEO Spencer Rascoff Drives Increased Product Velocity and Organizational Discipline – Positioning Match Group for $100M+ in Annualized Savings

LOS ANGELES, May 8, 2025 /PRNewswire/ -- Match Group (NASDAQ: MTCH) today announced financial results for the first quarter ended March 31, 2025.

"In my first full quarter as CEO, we've moved quickly to reinvigorate the business and this quarter's results show early traction," said Spencer Rascoff, CEO of Match Group. "In just a few months, we've unlocked significant cross-company synergies, reorganized our largest business unit, accelerated product development, and brought greater focus and discipline to how we work. The organization is moving faster, aligned on sharper priorities, and beginning to deliver against the strategy we've put in place."

Match Group announced a reorganization aimed at creating a more integrated, product-led company focused on accelerating innovation, improving execution, and delivering better outcomes for users. This shift supports Match Group's commitment to leading the future of meaningful connection – one that's more authentic, lower-pressure, and aligned with how people, especially Gen Z, choose to connect today.

Through these changes, Match Group is becoming a flatter, more nimble organization – with fewer layers, more empowered teams, and a clearer line of sight to execution. The company announced a planned 13% workforce reduction and centralized key functions – including select technology & data services, customer care and content moderation, media buying, and international go-to-market functions – to reduce duplication and unlock scale. These decisions reinforce a broader commitment to focus, speed, and long-term growth, positioning Match Group to deliver more impact with greater efficiency across its multi-brand portfolio.

"Match Group is the clear global leader in creating meaningful connections, and today's changes will allow us to realize the full benefits of our scale. We are breaking down business silos, improving company-wide communication and collaboration, and unleashing efficiencies and innovation. The ultimate beneficiaries of these changes will be the tens of millions of users who rely on our apps to spark meaningful connections," said Rascoff. "This is a critical first step toward improving user outcomes, which over time drives user growth, revenue expansion, and long-term shareholder value."

Match Group Q1 2025 Financial Highlights

  • Total Revenue of $831 million declined 3% year-over-year ("Y/Y"), down 1% on a foreign exchange ("FX") neutral basis ("FXN"), driven by a 5% Y/Y decline in Payers to 14.2 million, partially offset by a 1% Y/Y increase in RPP to $19.07.
  • Operating Income of $173 million declined 7% Y/Y, representing an Operating Income Margin of 21%.
  • Adjusted Operating Income of $275 million declined 2% Y/Y, representing an Adjusted Operating Income Margin of 33%.
  • Operating Cash Flow and Free Cash Flow were $193 million and $178 million, respectively, year-to-date through March 31, 2025.
  • Repurchased 6.1 million of our shares at an average price of $32 per share on a trade date basis for a total of $195 million and paid $48 million in dividends, deploying over 135% of our free cash flow for capital return to shareholders.
  • Diluted shares outstanding[1] were 255.8 million as of April 30, 2025, a decrease of 9%, since May 3, 2024.

The following table summarizes total company consolidated financial results for the three months ended March 31, 2025 and 2024.


Three Months Ended March 31,

(Dollars in millions, except RPP, Payers in thousands)

2025


2024


Y/Y Change

Total Revenue

$     831


$     860


(3) %

Direct Revenue

$     812


$     845


(4) %

Operating Income

$     173


$     185


(7) %

Operating Income Margin

21 %


21 %



Adjusted Operating Income

$     275


$     279


(2) %

Adjusted Operating Income Margin

33 %


33 %



Payers

14,198


14,930


(5) %

RPP

$  19.07


$  18.87


1 %

Other Quarterly Highlights:

  • Launched several new features on Tinder, including AI-enabled Discovery, Double Date, and The Game Game™, all aimed at creating more social, low-pressure experiences for Gen Z users.
  • Continued testing new Trust & Safety features on Tinder to improve platform integrity.
  • Rolled out Hinge's new AI-powered recommendation algorithm, which has driven a 15%+ increase in matches and contact exchanges.
  • Detailed further geographical expansion efforts across Hinge, The League, Azar, and Pairs, extending our reach and unlocking new growth opportunities.

A webcast of our first quarter 2025 results will be available at https://ir.mtch.com, along with our Prepared Remarks and Supplemental Financial Materials. The webcast will begin today, May 8, 2025 at 8:30 AM Eastern Time. This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, is also available on that site.

Dividend Declaration

Match Group's Board of Directors has declared a cash dividend of $0.19 per share of the company's common stock. The dividend is payable on July 18, 2025 to stockholders of record as of July 3, 2025.

Financial Outlook

For Q2 2025, Match Group expects:

  • Total Revenue of $850 to $860 million, down 2% to flat Y/Y.
  • Adjusted Operating Income of $295 to $300 million, down 4% to down 2% Y/Y.
  • Adjusted Operating Income Margin of approximately 35% at the midpoints of the ranges.

Financial Results

Consolidated Operating Costs and Expenses


Three Months Ended March 31,

(Dollars in thousands)

2025


% of
Revenue


2024


% of
Revenue


Y/Y Change

Cost of revenue

$       236,908


29 %


$        256,742


30 %


(8) %

Selling and marketing expense

157,096


19 %


165,301


19 %


(5) %

General and administrative expense

111,520


13 %


106,241


12 %


5 %

Product development expense

120,854


15 %


115,737


13 %


4 %

Depreciation

21,729


3 %


20,521


2 %


6 %

Amortization of intangibles

10,478


1 %


10,367


1 %


1 %

Total operating costs and expenses

$        658,585


79 %


$       674,909


79 %


(2) %

Liquidity and Capital Resources

During the three months ended March 31, 2025, we generated operating cash flow of $193 million and Free Cash Flow of $178 million.

During the quarter ended March 31, 2025, we repurchased 6.1 million shares of our common stock for $195 million on a trade date basis at an average price of $32.01. Between April 1 and April 30, 2025, we repurchased an additional 3.5 million shares of our common stock for $100 million on a trade date basis at an average price of $28.92. As of April 30, 2025, $1.45 billion in aggregate value of shares of Match Group stock remains available under our share repurchase program.

On January 21, 2025, we repaid the outstanding $425 million balance on our Term Loan with cash on hand.

As of March 31, 2025, we had $414 million in cash, cash equivalents, and short-term investments and $3.5 billion of long-term debt, all of which is fixed rate debt, including $1.2 billion of Exchangeable Senior Notes. Our $500 million revolving credit facility was undrawn as of March 31, 2025. Match Group's trailing twelve-month leverage[2] as of March 31, 2025 was 2.8x on a gross basis and 2.4x on a net basis.

On April 17, 2025, we paid a dividend of $0.19 per share to holders of record on April 3, 2025. The total cash payout was $47 million.

GAAP Financial Statements

Consolidated Statement of Operations


Three Months Ended March 31,


2025


2024






(In thousands, except per share data)

Revenue

$          831,178


$        859,647

Operating costs and expenses:




Cost of revenue (exclusive of depreciation shown separately below)

236,908


256,742

Selling and marketing expense

157,096


165,301

General and administrative expense

111,520


106,241

Product development expense

120,854


115,737

Depreciation

21,729


20,521

Amortization of intangibles

10,478


10,367

Total operating costs and expenses

658,585


674,909

Operating income

172,593


184,738

Interest expense

(35,256)


(40,353)

Other income, net

2,616


9,474

Earnings before income taxes

139,953


153,859

Income tax provision

(22,382)


(30,625)

Net earnings

117,571


123,234

Net earnings attributable to noncontrolling interests

(1)


(36)

Net earnings attributable to Match Group, Inc. shareholders

$          117,570


$          123,198





Net earnings per share attributable to Match Group, Inc. shareholders:




     Basic

$              0.47


$              0.46

     Diluted

$              0.44


$              0.44





Basic shares outstanding

251,130


268,142

Diluted shares outstanding

271,928


286,211





Stock-based compensation expense by function:




Cost of revenue

$              1,835


$               1,711

Selling and marketing expense

2,742


2,838

General and administrative expense

27,006


24,211

Product development expense

38,811


35,060

Total stock-based compensation expense

$          70,394


$          63,820

Consolidated Balance Sheet


March 31, 2025


December 31, 2024






(In thousands)

ASSETS




Cash and cash equivalents

$              409,422


$               965,993

Short-term investments

4,748


4,734

Accounts receivable, net

323,347


324,963

Other current assets

94,271


102,072

Total current assets

831,788


1,397,762





Property and equipment, net

152,904


158,189

Goodwill

2,312,865


2,310,730

Intangible assets, net

207,025


215,448

Deferred income taxes

266,560


262,557

Other non-current assets

118,743


121,085

TOTAL ASSETS

$           3,889,885


$             4,465,771





LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Accounts payable

$                  8,684


$                  18,262

Deferred revenue

158,475


166,142

Accrued expenses and other current liabilities

345,210


365,057

Total current liabilities

512,369


549,461





Long-term debt, net

3,427,164


3,848,983

Income taxes payable

36,984


33,332

Deferred income taxes

11,907


11,770

Other long-term liabilities

84,173


85,882





Commitments and contingencies








SHAREHOLDERS' EQUITY




Common stock

298


294

Additional paid-in capital

8,703,295


8,756,482

Retained deficit

(6,462,183)


(6,579,753)

Accumulated other comprehensive loss

(437,474)


(449,611)

Treasury stock

(1,986,648)


(1,791,071)

Total Match Group, Inc. shareholders' equity

(182,712)


(63,659)

Noncontrolling interests


2

Total shareholders' equity

(182,712)


(63,657)

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$           3,889,885


$             4,465,771

Consolidated Statement of Cash Flows


Three Months Ended March 31,


2025


2024






(In thousands)

Cash flows from operating activities:




Net earnings

$               117,571


$             123,234

Adjustments to reconcile net earnings to net cash provided by operating
     activities:




Stock-based compensation expense

70,394


63,820

Depreciation

21,729


20,521

Amortization of intangibles

10,478


10,367

Deferred income taxes

(3,722)


6,777

Other adjustments, net

5,325


3,585

Changes in assets and liabilities




Accounts receivable

2,510


71,674

Other assets

15,230


7,118

Accounts payable and other liabilities

(49,339)


(22,538)

Income taxes payable and receivable

11,525


11,051

Deferred revenue

(8,584)


(11,506)

Net cash provided by operating activities

193,117


284,103

Cash flows from investing activities:




Capital expenditures

(15,427)


(17,234)

Other, net

(1,067)


(8,814)

Net cash used in investing activities

(16,494)


(26,048)

Cash flows from financing activities:




Principal payments on Term Loan

(425,000)


Proceeds from issuance of common stock pursuant to stock-based awards

378


1,255

Withholding taxes paid on behalf of employees on net settled stock-based
     awards

(78,749)


(9,591)

Dividends

(47,791)


Purchase of treasury stock

(188,676)


(188,593)

Purchase of noncontrolling interests

(84)


(737)

Other, net

(374)


(1,953)

Net cash used in financing activities

(740,296)


(199,619)

Total cash (used) provided

(563,673)


58,436

Effect of exchange rate changes on cash and cash equivalents

7,102


(5,947)

Net (decrease) increase in cash and cash equivalents

(556,571)


52,489

Cash, cash equivalents, and restricted cash at beginning of period

965,993


862,440

Cash, cash equivalents, and restricted cash at end of period

$           409,422


$            914,929

Reconciliations of GAAP to Non-GAAP Measures

Reconciliation of Operating Income to Adjusted Operating Income


Three Months Ended March 31,


2025


2024






(Dollars in thousands)

Operating Income

$        172,593


$        184,738

Stock-based compensation expense

70,394


63,820

Depreciation

21,729


20,521

Amortization of intangibles

10,478


10,367

Adjusted Operating Income

$        275,194


$       279,446





Revenue

$         831,178


$       859,647

Operating Income Margin

21 %


21 %

Adjusted Operating Income Margin

33 %


33 %

Reconciliation of Operating Income to Adjusted Operating Income used in Leverage Ratios


Twelve months
ended

March 31, 2025


(In thousands)

Operating Income

$             811,167

Stock-based compensation expense

273,955

Depreciation

88,707

Impairments and amortization of intangibles

74,286

Adjusted Operating Income

$          1,248,115

Reconciliation of Forecasted Operating Income to Forecasted Adjusted Operating Income


Three Months Ended
June 30, 2025


(In millions)

Operating Income

$195 to $200

Stock-based compensation expense

71

Depreciation and impairments and amortization of intangibles

29

Adjusted Operating Income

$295 to $300



Revenue

$850 to $860

Operating Income Margin (at the mid-point of the ranges)

23 %

Adjusted Operating Income Margin (at the mid-point of the ranges)

35 %

Reconciliation of Operating Cash Flow to Free Cash Flow


Three Months Ended March 31,


2025


2024






(In thousands)

Net cash provided by operating activities

$             193,117


$           284,103

Capital expenditures

(15,427)


(17,234)

Free Cash Flow

$            177,690


$           266,869

Reconciliation of GAAP Revenue to Non-GAAP Revenue, Excluding Foreign Exchange Effects


Three Months Ended March 31,


2025


$ Change


% Change


2024










(Dollars in millions, rounding differences may
occur)

Total Revenue, as reported

$         831.2


$        (28.5)


(3) %


$       859.6

Foreign exchange effects

19.4







Total Revenue, excluding foreign exchange effects

$       850.6


$          (9.0)


(1) %


$       859.6

Dilutive Securities

Match Group has various tranches of dilutive securities. The table below details these securities and their potentially dilutive impact (shares in millions; rounding differences may occur).


Average Exercise
Price


4/30/2025

Share Price



$29.66

Absolute Shares



245.2





Equity Awards




Options

$18.11


0.4

RSUs and subsidiary denominated equity awards



10.1

Total Dilution - Equity Awards



10.5

Outstanding Warrants




Warrants expiring on September 15, 2026 (6.6 million outstanding)

$133.17


Warrants expiring on April 15, 2030 (6.9 million outstanding)

$133.23


Total Dilution - Outstanding Warrants







Total Dilution



10.5

% Dilution



4.1 %

Total Diluted Shares Outstanding



255.8

______________________

The dilutive securities presentation above is calculated using the methods and assumptions described below; these are different from GAAP dilution, which is calculated based on the treasury stock method.

Options — The table above assumes the options are settled net of the option exercise price and employee withholding taxes, as is our practice, and the dilutive effect is presented as the net shares that would be issued upon exercise. Withholding taxes paid by the Company on behalf of the employees upon exercise is estimated to be $13.2 million, assuming the stock price in the table above and a 50% estimated employee withholding tax rate.

RSUs and subsidiary denominated equity awards — The table above assumes RSUs are settled net of employee withholding taxes, as is our practice, and the dilutive effect is presented as the net number of shares that would be issued upon vesting. Withholding taxes paid by the Company on behalf of the employees upon vesting is estimated to be $300.8 million, assuming the stock price in the table above and a 50% withholding rate.

All performance-based and market-based awards reflect the expected shares that will vest based on current performance or market estimates. The table assumes no change in the fair value estimate of the subsidiary denominated equity awards from the values used for GAAP purposes at March 31, 2025.

Exchangeable Senior Notes — The Company has two series of Exchangeable Senior Notes outstanding. In the event of an exchange, each series of Exchangeable Senior Notes can be settled in cash, shares, or a combination of cash and shares. At the time of each Exchangeable Senior Notes issuance, the Company purchased call options with a strike price equal to the exchange price of each series of Exchangeable Senior Notes ("Note Hedge"), which can be used to offset the dilution of each series of the Exchangeable Senior Notes. No dilution is reflected in the table above for any of the Exchangeable Senior Notes because it is the Company's intention to settle the Exchangeable Senior Notes with cash equal to the face amount of the notes; any shares issued would be offset by shares received upon exercise of the Note Hedge.

Warrants — At the time of the issuance of each series of Exchangeable Senior Notes, the Company also sold warrants for the number of shares with the strike prices reflected in the table above. The cash generated from the exercise of the warrants is assumed to be used to repurchase Match Group shares and the resulting net dilution, if any, is reflected in the table above.

Non-GAAP Financial Measures

Match Group reports Adjusted Operating Income, Adjusted Operating Income Margin, Free Cash Flow, and Revenue Excluding Foreign Exchange Effects, all of which are supplemental measures to U.S. generally accepted accounting principles ("GAAP"). The Adjusted Operating Income, Adjusted Operating Income Margin, and Free Cash Flow measures are among the primary metrics by which we evaluate the performance of our business, on which our internal budget is based and by which management is compensated. Revenue Excluding Foreign Exchange Effects provides a comparable framework for assessing the performance of our business without the effect of exchange rate differences when compared to prior periods. We believe that investors should have access to the same set of tools that we use in analyzing our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP results. Match Group endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measures and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures, which we describe below. Interim results are not necessarily indicative of the results that may be expected for a full year.

Definitions of Non-GAAP Measures

Adjusted Operating Income is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements, as applicable. We believe Adjusted Operating Income is useful to analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. The above items are excluded from our Adjusted Operating Income measure because they are non-cash in nature. Adjusted Operating Income has certain limitations because it excludes certain expenses.

Adjusted Operating Income Margin is defined as Adjusted Operating Income divided by revenues. We believe Adjusted Operating Income Margin is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Adjusted Operating Income Margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

Free Cash Flow is defined as net cash provided by operating activities, less capital expenditures. We believe Free Cash Flow is useful to investors because it represents the cash that our operating businesses generate, before taking into account non-operational cash movements. Free Cash Flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, nor does it represent the residual cash flow for discretionary expenditures. Therefore, we think it is important to evaluate Free Cash Flow along with our consolidated statement of cash flows.

We look at Free Cash Flow as a measure of the strength and performance of our businesses, not for valuation purposes. In our view, applying "multiples" to Free Cash Flow is inappropriate because it is subject to timing, seasonality and one-time events. We manage our business for cash, and we think it is of utmost importance to maximize cash – but our primary valuation metric is Adjusted Operating Income.

Revenue Excluding Foreign Exchange Effects is calculated by translating current period revenues using prior period exchange rates. The percentage change in Revenue Excluding Foreign Exchange Effects is calculated by determining the change in current period revenues over prior period revenues where current period revenues are translated using prior period exchange rates. We believe the impact of foreign exchange rates on Match Group, due to its global reach, may be an important factor in understanding period over period comparisons if movement in rates is significant. Since our results are reported in U.S. dollars, international revenues are favorably impacted as the U.S. dollar weakens relative to other currencies, and unfavorably impacted as the U.S. dollar strengthens relative to other currencies. We believe the presentation of revenue excluding foreign exchange effects in addition to reported revenue helps improve the ability to understand Match Group's performance because it excludes the impact of foreign currency volatility that is not indicative of Match Group's core operating results.

Non-Cash Expenses That Are Excluded From Our Non-GAAP Measures

Stock-based compensation expense consists principally of expense associated with the grants of RSUs, performance-based RSUs, and market-based awards. These expenses are not paid in cash, and we include the related shares in our fully diluted shares outstanding using the treasury stock method; however, performance-based RSUs and market-based awards are included only to the extent the applicable performance or market condition(s) have been met (assuming the end of the reporting period is the end of the contingency period). To the extent stock-based awards are settled on a net basis, we remit the required tax-withholding amounts from our current funds.

Depreciation is a non-cash expense relating to our property and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives, or, in the case of leasehold improvements, the lease term, if shorter.

Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as customer lists, trade names and technology, are valued and amortized over their estimated lives. Value is also assigned to (i) acquired indefinite-lived intangible assets, which consist of trade names and trademarks, and (ii) goodwill, which are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairment charges of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.

Additional Definitions

Tinder consists of the world-wide activity of the brand Tinder®.

Hinge consists of the world-wide activity of the brand Hinge®.

Evergreen & Emerging ("E&E") consists of the world-wide activity of our Evergreen brands including Match®, Meetic®, OkCupid®, Plenty Of Fish®, and a number of demographically focused brands and our Emerging brands including BLK®, ChispaTM, The League®, Archer®, Upward®, YuzuTM, and other smaller brands.

Match Group Asia ("MG Asia") consists of the world-wide activity of the brands Pairs® and Azar®.

Direct Revenue is revenue that is received directly from end users of our services and includes both subscription and à la carte revenue.

Indirect Revenue is revenue that is not received directly from end users of our services, substantially all of which is advertising revenue.

Payers are unique users at a brand level in a given month from whom we earned Direct Revenue. When presented as a quarter-to-date or year-to-date value, Payers represents the average of the monthly values for the respective period presented. At a consolidated level and a business unit level to the extent a business unit consists of multiple brands, duplicate Payers may exist when we earn revenue from the same individual at multiple brands in a given month, as we are unable to identify unique individuals across brands in the Match Group portfolio.

Revenue Per Payer ("RPP") is the average monthly revenue earned from a Payer and is Direct Revenue for a period divided by the Payers in the period, further divided by the number of months in the period.

Leverage on a gross basis is calculated as principal debt balance divided by Adjusted Operating Income for the period referenced.

Leverage on a net basis is calculated as principal debt balance less cash and cash equivalents and short-term investments divided by Adjusted Operating Income for the period referenced.

Other Information

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This press release and our conference call, which will be held at 8:30 a.m. Eastern Time on May 8, 2025, may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements that are not historical facts are "forward looking statements." The use of words such as "anticipates," "estimates," "expects," "plans" and "believes," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements relating to: Match Group's future financial performance, Match Group's business prospects and strategy, anticipated trends, and other similar matters. These forward-looking statements are based on management's current expectations and assumptions about future events, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Actual results could differ materially from those contained in these forward-looking statements for a variety of reasons, including, among others: our ability to maintain or grow the size of our user base and convert users to paying users, competition, the limited operating history of some of our brands, our ability to attract users to our services through cost-effective marketing and related efforts, our ability to distribute our services through third parties and offset related fees, risks relating to our use of artificial intelligence, foreign currency exchange rate fluctuations, the integrity and scalability of our systems and infrastructure (and those of third parties) and our ability to adapt ours to changes in a timely and cost-effective manner, our ability to protect our systems from cyberattacks and to protect personal and confidential user information, impacts to our offices and employees from more frequent extreme weather events, risks relating to certain of our international operations and acquisitions, damage to our brands' reputations as a result of inappropriate actions by users of our services, and macroeconomic conditions. Certain of these and other risks and uncertainties are discussed in Match Group's filings with the Securities and Exchange Commission. Other unknown or unpredictable factors that could also adversely affect Match Group's business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, these forward-looking statements may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of Match Group management as of the date of this press release. Match Group does not undertake to update these forward-looking statements.

About Match Group

Match Group (NASDAQ: MTCH), through its portfolio companies, is a leading provider of digital technologies designed to help people make meaningful connections. Our global portfolio of brands includes Tinder®, Hinge®, Match®, Meetic®, OkCupid®, Pairs™, PlentyOfFish®, Azar®, BLK®, and more, each built to increase our users' likelihood of connecting with others. Through our trusted brands, we provide tailored services to meet the varying preferences of our users. Our services are available in over 40 languages to our users all over the world.

_____________________________

1 As defined on page 10 of this press release.

2 Leverage is calculated utilizing the non-GAAP measure Adjusted Operating Income as the denominator. For a reconciliation of the non-GAAP measure for each period presented, see page 8.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/match-group-announces-first-quarter-results-302449429.html

SOURCE Match Group

FAQ

What are Match Group's (MTCH) key financial results for Q1 2025?

Match Group reported Q1 2025 revenue of $831 million (down 3% Y/Y), operating income of $173 million (down 7% Y/Y), and adjusted operating income of $275 million (down 2% Y/Y). The company had 14.2 million payers (down 5% Y/Y) with RPP of $19.07 (up 1% Y/Y).

How much cost savings does Match Group expect from its restructuring plan?

Match Group expects to achieve over $100 million in annualized savings through its organizational restructuring, which includes a 13% workforce reduction and centralization of key functions.

What is Match Group's (MTCH) Q2 2025 financial outlook?

For Q2 2025, Match Group expects total revenue of $850-860 million (down 2% to flat Y/Y) and adjusted operating income of $295-300 million (down 4% to 2% Y/Y), with an adjusted operating income margin of approximately 35%.

What new features did Match Group launch across its platforms in Q1 2025?

Match Group launched AI-enabled Discovery, Double Date, and The Game Game on Tinder, and rolled out a new AI-powered recommendation algorithm on Hinge that increased matches and contact exchanges by over 15%.

How much capital did Match Group (MTCH) return to shareholders in Q1 2025?

Match Group returned capital to shareholders through $195 million in share repurchases (6.1 million shares at $32 per share) and $48 million in dividend payments.
Match Group Inc

NASDAQ:MTCH

MTCH Rankings

MTCH Latest News

MTCH Stock Data

7.29B
243.82M
0.61%
113.72%
5.51%
Internet Content & Information
Services-computer Programming, Data Processing, Etc.
Link
United States
DALLAS