Vail Resorts Reports Fiscal 2025 Fourth Quarter and Full Year Results and Provides Fiscal 2026 Outlook
Vail Resorts (NYSE:MTN) reported its fiscal 2025 results with net income of $280.0 million, up from $231.1 million in 2024. Resort Reported EBITDA increased 2% to $844.1 million, despite total skier visits declining 3% across North American resorts.
The company announced pass product sales for 2025/2026 season decreased 3% in units but increased 1% in dollar value. For fiscal 2026, Vail expects net income between $201-276 million and Resort Reported EBITDA of $842-898 million.
Key financial actions include: a quarterly dividend of $2.22 per share, repurchase of 1.29 million shares for $200 million in Q4, and completion of a $500 million Senior Notes offering at 5.625%. The company acknowledged underperformance and outlined strategic initiatives to drive future growth, including new marketing approaches and the introduction of Epic Friend Tickets.
Vail Resorts (NYSE:MTN) ha riportato i risultati fiscali 2025 con un utile netto di 280,0 milioni di dollari, in aumento rispetto ai 231,1 milioni del 2024. L'EBITDA riportato dai resort è aumentato del 2% a 844,1 milioni di dollari, nonostante una diminuzione del 3% delle visite complessive di sciatori nelle sedi nordamericane.
L'azienda ha comunicato che le vendite di abbonamenti stagionali per il 2025/2026 sono diminuiti del 3% in unità ma sono aumentate dello 0% in valore? In valuta è +1%. Per l'anno fiscale 2026, Vail prevede un utile netto tra $201-276 milioni e un EBITDA riportato dai resort di $842-898 milioni.
Azioni finanziarie chiave: un dividendo trimestrale di $2,22 per azione, il riacquisto di 1,29 milioni di azioni per $200 milioni nel Q4, e il completamento di un'emissione di Senior Notes da $500 milioni al 5,625%. L'azienda ha riconosciuto una performance al di sotto delle aspettative e ha delineato iniziative strategiche per stimolare la crescita futura, tra cui nuove strategie di marketing e l'introduzione di Epic Friend Tickets.
Vail Resorts (NYSE:MTN) informó resultados fiscales 2025 con un beneficio neto de 280,0 millones de dólares, frente a 231,1 millones en 2024. El EBITDA reportado de los complejos creció un 2% hasta 844,1 millones de dólares, pese a que las visitas totales de esquiadores en Norteamérica cayeron un 3%.
La compañía anunció que las ventas de pases para la temporada 2025/2026 disminuyeron un 3% en unidades pero aumentaron 1% en valor. Para el año fiscal 2026, Vail espera un ingreso neto entre $201-276 millones y un EBITDA reportado de resorts entre $842-898 millones.
Acciones financieras clave: un dividendo trimestral de $2,22 por acción, la recompra de 1,29 millones de acciones por $200 millones en el Q4, y la emisión de Senior Notes por $500 millones al 5,625%. La empresa reconoció un rendimiento por debajo de lo esperado y delineó iniciativas estratégicas para impulsar el crecimiento futuro, incluyendo nuevos enfoques de marketing y la introducción de Epic Friend Tickets.
Vail Resorts (NYSE:MTN)는 2025 회계연도 실적을 발표했고 순이익 2억8000만 달러를 기록했습니다. 이는 2024년 2억3100만 달러에서 증가한 수치입니다. 리조트 보고 EBITDA는 북미 리조트의 방문객이 총 3% 감소했음에도 8억4410만 달러로 2% 상승했습니다.
2025/2026 시즌 패스 상품 매출은 단위로는 3% 감소했지만, 달러 가치로는 1% 증가했습니다. 2026 회계연도에 대해 Vail은 순이익 201-276백만 달러와 리조트 보고 EBITDA 842-898백만 달러를 전망합니다.
주요 재무 조치로는 주당 2.22달러 분기배당, 4분기에 120만9천 주를 2억 달러에 재매입, 그리고 5.625%의 이율로 5억 달러 규모의 선순위채 발행 완료가 포함됩니다. 회사는 실적 부진을 인정하고 향후 성장을 촉진하기 위한 전략적 이니셔티브를 제시했으며, 새로운 마케팅 접근법과 Epic Friend Tickets의 도입을 포함합니다.
Vail Resorts (NYSE:MTN) a publié ses résultats 2025 avec un bénéfice net de 280,0 millions de dollars, en hausse par rapport à 231,1 millions en 2024. L'EBITDA des stations rapporté a augmenté de 2% pour atteindre 844,1 millions de dollars, malgré une baisse de 3% des visites totales de skieurs dans les stations nord-américaines.
L'entreprise a annoncé que les ventes de produits pass saison 2025/2026 ont diminué de 3% en unités mais ont augmenté de 1% en valeur. Pour l'exercice 2026, Vail prévoit un résultat net entre 201 et 276 millions de dollars et un EBITDA des stations entre 842 et 898 millions.
Actions financières clés : un dividende trimestriel de 2,22 dollars par action, le rachat de 1,29 million d'actions pour 200 millions au Q4, et l'émission de Senior Notes pour 500 millions à 5,625%. L'entreprise a reconnu une underperformance et décrit des initiatives stratégiques pour stimuler la croissance future, notamment de nouvelles approches marketing et l'introduction des Epic Friend Tickets.
Vail Resorts (NYSE:MTN) hat seine Ergebnisse für das Geschäftsjahr 2025 mit einem Nettogewinn von 280,0 Mio. USD gemeldet, gegenüber 231,1 Mio. USD im Jahr 2024. Das Resort-Reported EBITDA stieg um 2% auf 844,1 Mio. USD, trotz eines 3%igen Rückgangs der Gesamtbesuche von Skifahrern in Nordamerika.
Das Unternehmen gab bekannt, dass der Verkauf von Passprodukten für die Saison 2025/2026 in Stückzahlen um 3% sank, aber im Dollarwert um 1% zunahm. Für das Geschäftsjahr 2026 plant Vail, einen Nettogewinn zwischen 201 und 276 Mio. USD und ein Resort-Reported EBITDA von 842-898 Mio. USD.
Wichtige finanzielle Maßnahmen: eine vierteljährliche Dividende von 2,22 USD pro Aktie, der Rückkauf von 1,29 Mio. Aktien für 200 Mio. USD im Q4 und die Emission von Senior Notes über 500 Mio. USD zu 5,625%. Das Unternehmen hat eine Underperformance anerkannt und strategische Initiativen zur Förderung des zukünftigen Wachstums skizziert, darunter neue Marketingansätze und die Einführung von Epic Friend Tickets.
Vail Resorts (NYSE:MTN) أعلنت عن نتائجها للعام المالي 2025 بتحقيق صافي دخل قدره 280.0 مليون دولار، مقارنة بـ 231.1 مليون دولار في 2024. ارتفع EBITDA المُبلغ عنه للمنتجعات بنسبة 2% ليصل إلى 844.1 مليون دولار, رغم انخفاض إجمالي زيارات المتزلجين في منتجعات شمال أمريكا بنسبة 3%.
أعلنت الشركة أن مبيعات منتجات بطاقات الموسم 2025/2026 انخفضت بنحو 3% في الوحدات لكنها ارتفعت بنسبة 1% في القيمة بالدولار. بالنسبة للعام المالي 2026، تتوقع Vail صافي دخل بين 201-276 مليون دولار وEBITDA المبلغ عنه للمنتجعات بين 842-898 مليون دولار.
الإجراءات المالية الرئيسية تشمل: توزيع أرباح ربع سنوية قدرها 2.22 دولار للسهم، إعادة شراء 1.29 مليون سهم مقابل 200 مليون دولار في الربع الرابع، وإكمال إصدار سندات Senior Notes بقيمة 500 مليون دولار بمعدل 5.625%. الشركة اعترفت بأداء دون المستوى وخططت مبادرات استراتيجية لتعزيز النمو المستقبلي، بما في ذلك أساليب تسويق جديدة وتقديم Epic Friend Tickets.
Vail Resorts(NYSE:MTN) 公布2025财年业绩,净利润为 2.80亿美元,较2024年的 2.311亿美元 上涨。度假村报告的 EBITDA 上升了 2%,至 8.441亿美元,尽管北美度假村的滑雪者总访问量下降了 3%。
公司宣布 2025/2026 赛季的通行证产品销售在单位上下降了 3%,但在美元价值上上升了 1%。对于 2026 财年,Vail 预计净利润在 $201-276 百万美元,度假村报告的 EBITDA 在 $842-898 百万美元之间。
关键财务举措包括:每股季度股息 2.22 美元、第四季度回购 129 万股、花费 2 亿美元,以及以 5.625% 的利率发行 5 亿美元的高级票据。公司承认业绩不佳,并提出未来增长的战略举措,包括新的市场推广策略和 Epic Friend Tickets 的推出。
- Net income increased 21% to $280.0 million in fiscal 2025
- Resort Reported EBITDA grew 2% to $844.1 million
- $37 million in savings achieved from resource efficiency plan
- Pass product sales increased 1% in dollar value
- Completed $270 million in share repurchases for fiscal 2025
- Successful $500 million Senior Notes offering completed
- 3% decline in pass product sales units for 2025/2026 season
- Total skier visits declined 3% across North American resorts
- Retail/rental revenue decreased 4.6%
- Results were below company expectations
- Limited season-to-date pass sales growth
- Increased operating expenses of 4.0%
Insights
Vail Resorts posts mixed results with higher profits despite lower visitation; cost discipline and pricing power offset headwinds.
Vail Resorts delivered modest financial growth in fiscal 2025 despite headwinds, with
The revenue picture shows Vail's ability to drive yield despite lower traffic. Resort net revenue increased
Capital allocation remains shareholder-friendly with a
The forward outlook appears cautious, with management acknowledging underperformance relative to expectations. Early indicators for the 2025/2026 season show pass unit sales down
Highlights
- Net income attributable to Vail Resorts, Inc. was
for fiscal 2025 compared to net income attributable to Vail Resorts, Inc. of$280.0 million for fiscal 2024.$231.1 million - Resort Reported EBITDA was
for fiscal 2025, which included$844.1 million of one-time costs related to the previously announced two-year resource efficiency transformation plan,$15.2 million of one-time costs related to the Company's previously announced Chief Executive Officer ("CEO") transition, and$8.1 million of acquisition and integration related expenses. Resort Reported EBITDA was$1.2 million for fiscal 2024.$825.1 million - Pass product sales through September 19, 2025 for the upcoming 2025/2026 North American ski season decreased approximately
3% in units and increased approximately1% in sales dollars as compared to the prior year period through September 20, 2024. Pass product sales are adjusted to eliminate the impact of changes in foreign currency exchange rates by applying currentU.S. dollar exchange rates to both current period and prior period sales for Whistler Blackcomb. - The Company provided its outlook for fiscal 2026 and expects net income attributable to Vail Resorts, Inc. to be between
and$201 million and Resort Reported EBITDA to be between$276 million and$842 million , which includes an estimated$898 million of one-time costs in support of the Company's resource efficiency transformation plan.$14 million - The Company's Board of Directors declared a quarterly cash dividend of
per share of Vail Resorts' common stock that will be payable on October 27, 2025 to shareholders of record as of October 9, 2025. In addition, the Company repurchased approximately 1.29 million shares during the quarter at an average price of approximately$2.22 per share for a total of$156 . For the full fiscal year, the Company repurchased approximately 1.69 million shares, or$200 million 4.5% of shares outstanding as of the beginning of fiscal 2025, at an average price of approximately per share for a total of$163 .$270 million - On July 2, 2025, the Company completed an offering of
aggregate principal amount of$500 million 5.625% Senior Notes due 2030. The Company used a portion of the proceeds from the offering to repay borrowings under its revolving credit facility incurred to fund the repurchase of of its outstanding shares of common stock completed in June 2025 and to fund off-season liquidity. The Company intends to use the remaining proceeds, together with its available liquidity, including the$200 million U.S. delayed draw term loan availability for the repurchase or repayment of a portion of its outstanding0.00% Convertible Senior Notes due 2026 at or prior to their maturity on January 1, 2026.
Commenting on the Company's fiscal 2025 results, Rob Katz, Chief Executive Officer, said, "The Company achieved
Regarding the Company's fiscal 2025 fourth quarter results, Katz said, "Our fiscal fourth quarter historically operates at a loss, given that our North American and European mountain resorts are generally not open for ski season operations during the period. The quarter's results were primarily driven by winter operating results from our Australian resorts and our North American and European resorts' summer activities, dining, retail/rental and lodging operations, and administrative expenses. Fourth quarter Resort Reported EBITDA decreased
Operating Results
A more complete discussion of our operating results can be found within the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Form 10-K for the fiscal year ended July 31, 2025, which was filed today with the Securities and Exchange Commission. The discussion of operating results below compares the results for the fiscal year ended July 31, 2025 to the fiscal year ended July 31, 2024, unless otherwise noted. The following are segment highlights:
Mountain Segment
- Total lift revenue increased
, or$60.4 million 4.2% , compared to the prior year, to , which was primarily due to an increase in pass product revenue of$1,503.2 million 4.2% , primarily driven by an increase in pass pricing for the 2024/2025 North American ski season. Non-pass product lift revenue increased4.2% compared to the prior year as a result of an increase in non-pass effective ticket price ("ETP") (excluding Crans-Montana) of5.1% and incremental non-pass revenue from Crans-Montana of , partially offset by a reduction in non-pass visitation (excluding Crans-Montana).$15.4 million - Ski school revenue increased
, or$5.3 million 1.7% , driven by increased lesson pricing and incremental revenue from Crans-Montana, partially offset by decreased skier visitation. - Dining revenue increased
, or$13.3 million 5.9% , driven by incremental revenue from Crans-Montana and increased guest spend per visit, partially offset by decreased skier visitation. - Retail/rental revenue decreased
, or$14.7 million 4.6% , for which retail revenues decreased , or$11.7 million 6.4% , driven by lower sales at our on-mountain retail locations, and rental revenues decreased , or$3.0 million 2.2% , driven by decreased skier visitation. - Operating expense increased
, or$69.1 million 4.0% , which was primarily attributable to increased variable expenses associated with increased revenue and incremental operating expenses from Crans-Montana. - Mountain Reported EBITDA increased
, or$19.3 million 2.4% , compared to the prior year, which includes of stock-based compensation expense compared to$29.6 million in the prior year. The increase in stock-based compensation was primarily driven by accelerated vesting of awards associated with the CEO transition. Mountain segment results also include the impact of one-time expenses attributable to the Company's resource efficiency transformation plan of$23.2 million , one-time expenses attributable to the CEO transition of$14.9 million and acquisition and integration related expenses of$6.8 million and$1.2 million in 2025 and 2024, respectively.$8.0 million
Lodging Segment
- Lodging segment net revenue (excluding payroll cost reimbursements) was
or approximately flat compared to the prior year, primarily due to increased summer visitation and demand for summer lodging at our North American resort properties, including the Grand Teton Lodge Company, offset by lower revenue during winter at our managed condominium rooms due to lower ADR during the peak holiday period and a net reduction in our inventory of available managed condominium rooms proximate to our mountain resorts.$319.7 million - Lodging Reported EBITDA decreased
, or$0.2 million 1.0% compared to the prior year, which includes of stock-based compensation expense compared to$4.0 million in the prior year. Lodging segment results also include the impact of one-time expenses attributable to our resource efficiency transformation plan of$3.3 million and one-time expenses attributable to the CEO transition of$1.6 million .$1.3 million
Resort - Combination of Mountain and Lodging Segments
- Resort net revenue was
, an increase of$2,963.9 million as compared to Resort net revenue of$83.4 million in the prior year.$2,880.5 million - Resort Reported EBITDA was
, an increase of$844.1 million , or$19.0 million 2.3% , compared to the prior year, which includes the impact of one-time expenses attributable to our resource efficiency transformation plan of , one-time expenses attributable to the CEO transition of$15.2 million and acquisition and integration related expenses of$8.1 million in 2025 and$1.2 million of integration expenses in 2024.$8.0 million
Real Estate Segment
- Real Estate Reported EBITDA increased
compared to the prior year, which includes a gain on sale of real property for$17.2 million related to our$16.5 million East Vail property and a gain on sale of real property for related to the sale of three real estate parcels in Breckenridge,$8.5 million Colorado .
Total Performance
- Total net revenue increased
, or$79.2 million 2.7% , to as compared to the prior year.$2,964.3 million - Net income attributable to Vail Resorts, Inc. was
, or$280.0 million per diluted share compared to net income attributable to Vail Resorts, Inc. of$7.53 , or$231.1 million per diluted share, in the prior year.$6.09
Remarking on the overall business performance, Katz said, "The results from this past season were below expectations and our season-to-date pass sales growth has been limited. We recognize that we are not yet delivering on the full growth potential that we expect from this business, in particular on revenue growth, in both this past season and in our projected guidance for fiscal year 2026. However, we are confident that we are well positioned to return to higher growth in fiscal year 2027 and beyond.
"Our approach to engaging with guests has not kept pace with shifting consumer behaviors and as a result, we have not been able to fully capitalize on our competitive advantages or adapted our execution appropriately to respond to shifting dynamics. While email was for many years our most effective channel, its impact has declined significantly in recent years, and we've been slow to shift to new and emerging marketing channels. We also believe we need to shift more focus to marketing our lift ticket business, which has not received the same level of focus, creativity, and resources as pass penetration increased. Finally, we see tremendous opportunity to continue to enhance the My Epic App, which is already effectively driving mobile engagement, with native commerce and key payment integrations to increase guest purchase conversion.
"We are fully committed to executing a multi-year strategy that unlocks the full potential of our business. This strategy is rooted in leveraging our strong competitive advantages to drive sustained, profitable growth. We own and operate 42 resorts with unmatched scale, brand strength, and direct access to guest data across all lines of business. This enables us to optimize marketing, product, and pricing strategies across lift tickets and passes, and to invest in the highest return opportunities across our network. Our integrated model also positions us to capitalize on emerging technologies that are defining the current marketing environment to drive sustained, profitable growth across lift revenue, as well as ancillary revenue, which will continue to be a focus for the Company.
"Our immediate priority is increasing guest visitation to our resorts, which is essential to driving growth in revenue and free cash flow. Consistent with our long-standing focus on delivering exceptional guest experiences, we will continue to invest in our resorts and our employees. At the same time, we are taking decisive steps that we believe will rebuild lift ticket visitation, evolve our guest engagement approach to better reach and convert guests, and reaccelerate growth of our pass program. These steps are critical to strengthening our long-term financial performance.
"On the first item, we are focused on rebuilding lift ticket visitation, an essential driver of revenue and long-term growth. We are strategically enhancing lift ticket offerings, pricing strategies, and our marketing approach aimed at bringing in new guests to our resorts in ways that complement our pass program. In August, we introduced Epic Friend Tickets, a new benefit for 2025/2026 Epic Pass holders giving them the ability to share discounted lift tickets with family and friends. In addition to celebrating the social side of skiing and riding, we anticipate this benefit will drive lift ticket sales for new guests to join their friends or family at our resorts at an attractive value. The full value of the ticket can be applied towards a future pass purchase, which we expect to be a powerful tool for future pass conversion. As an additional step to drive increased guest visitation, we are evolving our lift ticket pricing strategy with more targeted adjustments by resort and by time period. This allows us to balance guest access and value while optimizing demand, particularly in off-peak periods, without compromising the strength of our pass program. We are also increasing our media investment with a focus on top of funnel awareness of our resorts, to help us reach new audiences and drive incremental visitation throughout the winter, while we continue to innovate our lift ticket product offerings for the upcoming ski season. Beyond the expected immediate impact on visitation, lift ticket guests represent a high-conversion population for future pass sales, which supports our pass growth in fiscal year 2027 and beyond.
"We are also evolving our guest engagement strategy to better connect with skiers and riders and drive stronger performance. Our focus is to broaden our reach and modernize how we engage across channels. We plan to increase our exposure within digital and social platforms, and expand our influencer partnerships. This shift will allow us to reach guests where they are, and to fully utilize our guest data to create content that resonates and drives action. In addition, we are also aiming to elevate the individual brands of our resorts by tapping into the emotional connection guests have with our unique destinations. We believe this is an important differentiator in a competitive landscape.
"In addition to increasing guest visitation and evolving our guest engagement strategy, we continue to see meaningful opportunities to expand advance commitment and grow our pass business. The pass price reset ahead of the 2021/2022 season exceeded expectations in the initial years, and despite some modest declines recently, pass units are expected to be up over
"To further support the expansion of our pass business, we are focused on driving long-term guest loyalty by ensuring we optimize the pass offering and continue to drive retention and conversion of new guests to the program. To that end, Epic Friend Tickets are expected to drive lift ticket visitation as outlined above, while also serving as a new benefit for unlimited pass holders. We are also investing in personalized media and influencer channels to better target and convert prospective pass holders. Looking ahead to fiscal 2027, we will be evaluating all aspects of our pass portfolio, including the product offerings, pricing, and benefits, in conjunction with our lift ticket products and pricing, with a focus on driving conversion to our highest-value, highest-frequency products and optimizing our overall lift access revenue growth.
"Finally, we will continue to invest in our people and our resorts to ensure we are delivering an Experience of a Lifetime. We are uniquely positioned to capitalize on investments in new technologies and processes that make it easier for our guests to engage with each aspect of the physical and digital experience we provide. We expect these efforts will drive both more value for our guests and revenue opportunities for the Company.
"Vail Resorts has delivered incredible stability and has an extraordinary foundation to execute on these opportunities to generate stronger long-term sustainable growth. We have irreplaceable resorts, an owned and operated business model and robust data infrastructure that we believe enables a sophisticated approach to product and pricing decisions across our resorts. We continue to execute against our growth strategies of growing the subscription model, unlocking ancillary, transforming resource efficiency, differentiating the guest experience, and expanding the resort network. In addition, we believe we have a resilient business model with demonstrated financial stability and strong free cash flow generation, and a track record of disciplined capital allocation and consistent innovation. Coupled with our passionate and talented teams, we believe we are well positioned to succeed in the future. The changes we are making in how we engage with guests to drive visitation and loyalty, combined with inherent strength of our business model, provide us confidence in our ability to deliver long-term sustainable growth and long-term value for our shareholders, our guests, our communities, and our employees in the years ahead."
Season Pass Sales
Pass product sales through September 19, 2025 for the upcoming North American ski season decreased approximately
Commenting on the Company's season pass sales for the upcoming North American ski season, Katz said, "Season to date through September 19, 2025, pass trends were generally consistent with the spring selling period, with the decline in units driven by less tenured renewing guests, those that had a pass for just one year, and fewer new passholders. Renewals are up for more loyal passholders, those guests that have had a pass for more than one year. As we enter the final period for season pass sales, we expect our December 2025 season to date growth rates compared to the prior year to be relatively consistent with our September 2025 season to date growth rates. As noted above, we continue to see long-term opportunity to further expand the reach of our pass program."
Resource Efficiency Transformation Plan
Regarding the Company's resource efficiency transformation plan, Katz said, "Vail Resorts is on track to achieve its two-year resource efficiency transformation plan, which was announced in September 2024. The transformation plan is designed to improve organizational effectiveness and scale for operating leverage as the Company grows. Through the three pillars of scaled operations, global shared services, and expanded workforce management, the Company outlined a multi-year plan to generate
Guidance
The Company is providing its initial guidance for the year ending July 31, 2026 and expects net income attributable to Vail Resorts, Inc. to be between
The guidance is based on certain assumptions, including a continuation of the current economic environment, and normal weather conditions for the 2025/2026 North American and European ski season and the 2025 and 2026 Australian ski seasons. The guidance assumes an exchange rate of
The following table reflects the forecasted guidance range for the Company's fiscal year ending July 31, 2026 for Total Reported EBITDA (after stock-based compensation expense) and reconciles net income attributable to Vail Resorts, Inc. guidance to such Total Reported EBITDA guidance.
|
Fiscal 2026 Guidance |
||
|
(In thousands) |
||
|
For the Year Ending |
||
|
July 31, 2026 (6) |
||
|
Low End |
|
High End |
|
Range |
|
Range |
Net income attributable to Vail Resorts, Inc. |
$ 201,000 |
|
$ 276,000 |
Net income attributable to noncontrolling interests |
25,000 |
|
19,000 |
Net income |
226,000 |
|
295,000 |
Provision for income taxes (1) |
79,000 |
|
104,000 |
Income before income taxes |
305,000 |
|
399,000 |
Depreciation and amortization |
307,000 |
|
291,000 |
Interest expense, net |
210,000 |
|
202,000 |
Other (2) |
22,000 |
|
14,000 |
Total Reported EBITDA |
$ 844,000 |
|
$ 906,000 |
|
|
|
|
Mountain Reported EBITDA (3) |
$ 820,000 |
|
$ 874,000 |
Lodging Reported EBITDA (4) |
18,000 |
|
28,000 |
Resort Reported EBITDA (5) |
842,000 |
|
898,000 |
Real Estate Reported EBITDA |
2,000 |
|
8,000 |
Total Reported EBITDA |
$ 844,000 |
|
$ 906,000 |
|
|
|
|
(1) The provision for income taxes may be impacted by increased or decreased tax benefits relative to what's been recorded in our financial statements to date, primarily resulting from vesting and exercises of equity awards. Our estimated provision for income taxes does not include the impact, if any, of unknown future exercises of employee equity awards, which could be materially different given fluctuations in our stock price and timing of exercises. |
|||
(2) Our guidance includes certain forward looking known changes in the fair value of the contingent consideration based solely on the passage of time and resulting impact on present value. Guidance excludes any forward looking change based upon, among other things, financial projections including long-term growth rates for Park City, which such change may be material. |
|||
(3) Mountain Reported EBITDA also includes approximately |
|||
(4) Lodging Reported EBITDA also includes approximately |
|||
(5) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges. |
|||
(6) Guidance estimates are predicated on an exchange rate of |
Liquidity and Return of Capital
As of July 31, 2025, the Company's total liquidity as measured by total cash plus revolver availability and delayed draw term loan availability was approximately
On July 2, 2025 the Company completed an offering of
Regarding the return of capital to shareholders, the Company declared a quarterly cash dividend on Vail Resorts' common stock of
Commenting on capital allocation, Katz said, "We remain committed to a disciplined and balanced approach as stewards of our shareholders' capital. We continue to prioritize investments that enhance our guest and employee experience, provide high-return capital projects, and enable strategic acquisition opportunities. After these priorities, we focus on returning excess capital to shareholders. In the current environment, the Company looks to balance its approach between share repurchases and dividends. The current dividend level reflects the strong cash flow generation of the business with any future growth in the dividend dependent on a material increase in future cash flows and the Company also maintains an opportunistic approach to share repurchases based on the value of the shares."
Capital Investments
Regarding calendar year 2025 capital expenditures, as previously announced, the Company expects its capital plan to be approximately
Regarding calendar year 2026 capital expenditures, Katz said, "In addition to this year's significant investments, we are pleased to highlight some select projects from our calendar year 2026 capital plan, with the full capital investment announcement planned for December 2025, including a core capital plan consistent with the Company's long-term capital guidance. At Park City Mountain, we plan to continue the multi-year investment in the Canyons base area by replacing and upgrading the Cabriolet lift with a new 10-passenger gondola in partnership with the Canyons Village Management Association. This new gondola will provide an upgraded arrival experience to the resort and complement the Canyons Village Parking Garage, a new covered parking structure with over 1,800 spaces being developed by TCFC, the master developer of the Canyons Village. In addition, we plan to re-submit for permits to replace the Eagle and Silverlode lifts at Park City Mountain to continue our investment in the on-mountain experience, which if approved, would be upgraded for the 2027/2028 North American ski season. At Vail Mountain, we plan to renovate guestrooms at the Lodge at
Earnings Conference Call
The Company will conduct a conference call today at 5:00 p.m. eastern time to discuss the financial results. The call will be webcast and can be accessed at www.vailresorts.com in the Investor Relations section, or dial (800) 267-6316 (
About Vail Resorts, Inc. (NYSE: MTN)
Vail Resorts is a network of the best destination and close-to-home ski resorts in the world including Vail Mountain,
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including the statements regarding fiscal 2026 and calendar year 2025 and 2026 performance and the assumptions related thereto, including, but not limited to, our expected net income and Resort Reported EBITDA; our expectations regarding our liquidity; expectations related to our season pass products; our expectations regarding our ancillary lines of business; capital investment projects; our calendar year 2025 and 2026 capital plans; expectations and anticipated benefits of our capital structure; and our expectations regarding our resource efficiency transformation plan. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include but are not limited to risks related to a prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries and our business and results of operations; risks associated with the effects of high or prolonged inflation, elevated interest rates and financial institution disruptions; unfavorable weather conditions or the impact of climate change, natural disasters or other events; the ultimate amount of refunds that we could be required to refund to our pass product holders for qualifying circumstances under our Epic Coverage program; the willingness or ability of our guests to travel due to terrorism, the uncertainty of military conflicts or public health emergencies, and the cost and availability of travel options and changing consumer preferences, discretionary spending habits; risks related to travel and airline disruptions, and other adverse impacts on the ability of our guests to travel; risks related to interruptions or disruptions of our information technology systems, data security or cyberattacks; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data and our ability to adapt to technological developments or industry trends; our ability to acquire, develop and implement relevant technology offerings for customers and partners; the seasonality of our business combined with adverse events that may occur during our peak operating periods; competition in our mountain and lodging businesses or with other recreational and leisure activities; risks related to the high fixed cost structure of our business; our ability to fund resort capital expenditures, or accurately identify the need for, or anticipate the timing of certain capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to resource efficiency transformation initiatives; risks related to federal, state, local and foreign government laws, rules and regulations, including environmental and health and safety laws and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products, properties and services effectively; potential failure to adapt to technological developments or industry trends regarding information technology; our ability to successfully launch and promote adoption of new products, technology, services and programs; risks related to our workforce, including increased labor costs, loss of key personnel and our ability to maintain adequate staffing, including hiring and retaining a sufficient seasonal workforce; our ability to successfully integrate acquired businesses, including their integration into our internal controls and infrastructure; our ability to successfully navigate new markets, including
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
Vail Resorts, Inc. Consolidated Condensed Statements of Operations (In thousands, except per share amounts) (Unaudited)
|
||||||||
|
|
Three Months Ended July 31, |
|
Twelve Months Ended July 31, |
||||
|
|
2025 |
|
2024 (1) |
|
2025 (1) |
|
2024 (1) |
Net revenue: |
|
|
|
|
|
|
|
|
Mountain and Lodging services and other |
|
$ 205,738 |
|
$ 201,721 |
|
$ 2,464,910 |
|
$ 2,388,227 |
Mountain and Lodging retail and dining |
|
65,465 |
|
63,579 |
|
499,002 |
|
492,260 |
Resort net revenue |
|
271,203 |
|
265,300 |
|
2,963,912 |
|
2,880,487 |
Real Estate |
|
86 |
|
86 |
|
435 |
|
4,704 |
Total net revenue |
|
271,289 |
|
265,386 |
|
2,964,347 |
|
2,885,191 |
Segment operating expense: |
|
|
|
|
|
|
|
|
Mountain and Lodging operating expense |
|
262,983 |
|
257,441 |
|
1,507,993 |
|
1,458,369 |
Mountain and Lodging retail and dining cost of products sold |
|
25,824 |
|
27,031 |
|
181,988 |
|
188,054 |
General and administrative |
|
106,306 |
|
95,074 |
|
433,714 |
|
410,027 |
Resort operating expense |
|
395,113 |
|
379,546 |
|
2,123,695 |
|
2,056,450 |
Real Estate operating expense |
|
1,302 |
|
1,399 |
|
6,213 |
|
9,514 |
Total segment operating expense |
|
396,415 |
|
380,945 |
|
2,129,908 |
|
2,065,964 |
Other operating (expense) income: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
(77,079) |
|
(72,825) |
|
(296,437) |
|
(279,073) |
Gain on sale of real property |
|
— |
|
— |
|
24,404 |
|
6,285 |
Change in fair value of contingent consideration |
|
(5,300) |
|
(5,000) |
|
(9,379) |
|
(47,957) |
Gain (loss) on disposal of fixed assets and other, net |
|
3,902 |
|
(6,261) |
|
6,933 |
|
(9,633) |
(Loss) income from operations |
|
(203,603) |
|
(199,645) |
|
559,960 |
|
488,849 |
Interest expense, net |
|
(45,789) |
|
(41,314) |
|
(171,628) |
|
(164,599) |
Mountain equity investment income (loss), net |
|
357 |
|
(320) |
|
3,919 |
|
1,053 |
Investment income and other, net |
|
1,458 |
|
4,949 |
|
10,126 |
|
18,592 |
Foreign currency (loss) gain on intercompany loans |
|
(33) |
|
90 |
|
20 |
|
(4,140) |
(Loss) income before benefit from (provision for) income taxes |
|
(247,610) |
|
(236,240) |
|
402,397 |
|
339,755 |
Benefit from (provision for) income taxes |
|
54,703 |
|
53,189 |
|
(104,421) |
|
(92,776) |
Net (loss) income |
|
(192,907) |
|
(183,051) |
|
297,976 |
|
246,979 |
Net loss (income) attributable to noncontrolling interests |
|
7,447 |
|
6,485 |
|
(17,972) |
|
(15,874) |
Net (loss) income attributable to Vail Resorts, Inc. |
|
$ (185,460) |
|
$ (176,566) |
|
$ 280,004 |
|
$ 231,105 |
Per share amounts: |
|
|
|
|
|
|
|
|
Basic net (loss) income per share attributable to Vail Resorts, Inc. |
|
$ (5.08) |
|
$ (4.70) |
|
$ 7.54 |
|
$ 6.10 |
Diluted net (loss) income per share attributable to Vail Resorts, Inc. |
|
$ (5.08) |
|
$ (4.70) |
|
$ 7.53 |
|
$ 6.09 |
Cash dividends declared per share |
|
$ 2.22 |
|
$ 2.22 |
|
$ 8.88 |
|
$ 8.56 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
36,524 |
|
37,548 |
|
37,155 |
|
37,868 |
Diluted |
|
36,524 |
|
37,548 |
|
37,204 |
|
37,957 |
|
||||||||
(1) Reflects the impact of immaterial revisions to the financial statements |
Vail Resorts, Inc. Consolidated Condensed Statements of Operations - Other Data (In thousands) (Unaudited)
|
|||||||||
|
|
Three Months Ended July 31, |
|
Twelve Months Ended July 31, |
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|||||||||
Other Data: |
|
|
|
|
|
|
|
|
|
Mountain Reported EBITDA |
|
$ (127,650) |
|
$ (117,330) |
|
$ 821,341 |
|
$ 802,072 |
|
Lodging Reported EBITDA |
|
4,097 |
|
2,764 |
|
22,795 |
|
23,018 |
|
Resort Reported EBITDA |
|
(123,553) |
|
(114,566) |
|
844,136 |
|
825,090 |
|
Real Estate Reported EBITDA |
|
(1,216) |
|
(1,313) |
|
18,626 |
|
1,475 |
|
Total Reported EBITDA |
|
$ (124,769) |
|
$ (115,879) |
|
$ 862,762 |
|
$ 826,565 |
|
Mountain stock-based compensation |
|
$ 11,208 |
|
$ 5,685 |
|
$ 29,632 |
|
$ 23,234 |
|
Lodging stock-based compensation |
|
1,439 |
|
809 |
|
4,004 |
|
3,349 |
|
Resort stock-based compensation |
|
12,647 |
|
6,494 |
|
33,636 |
|
26,583 |
|
Real Estate stock-based compensation |
|
130 |
|
58 |
|
326 |
|
220 |
|
Total stock-based compensation |
|
$ 12,777 |
|
$ 6,552 |
|
$ 33,962 |
|
$ 26,803 |
|
Vail Resorts, Inc. Mountain Segment Operating Results (In thousands, except ETP) (Unaudited)
|
||||||||||||
|
|
Three Months Ended July 31, |
|
Percentage Increase |
|
Twelve Months Ended July 31, |
|
Percentage Increase |
||||
|
|
2025 |
|
2024 |
|
(Decrease) |
|
2025 |
|
2024 |
|
(Decrease) |
Net Mountain revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Lift |
|
$ 47,587 |
|
$ 48,258 |
|
(1.4) % |
|
|
|
|
|
4.2 % |
Ski school |
|
9,772 |
|
9,493 |
|
2.9 % |
|
309,863 |
|
304,548 |
|
1.7 % |
Dining |
|
18,393 |
|
17,964 |
|
2.4 % |
|
240,900 |
|
227,572 |
|
5.9 % |
Retail/rental |
|
24,087 |
|
24,304 |
|
(0.9) % |
|
302,450 |
|
317,196 |
|
(4.6) % |
Other |
|
81,095 |
|
75,857 |
|
6.9 % |
|
273,473 |
|
252,270 |
|
8.4 % |
Total Mountain net revenue |
|
180,934 |
|
175,876 |
|
2.9 % |
|
2,629,873 |
|
2,544,370 |
|
3.4 % |
Mountain operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Labor and labor-related benefits |
|
121,592 |
|
119,900 |
|
1.4 % |
|
760,955 |
|
731,153 |
|
4.1 % |
Retail cost of sales |
|
11,168 |
|
11,427 |
|
(2.3) % |
|
97,289 |
|
107,093 |
|
(9.2) % |
Resort related fees |
|
4,500 |
|
5,905 |
|
(23.8) % |
|
111,830 |
|
110,113 |
|
1.6 % |
General and administrative |
|
91,816 |
|
81,298 |
|
12.9 % |
|
373,404 |
|
350,788 |
|
6.4 % |
Other |
|
79,865 |
|
74,356 |
|
7.4 % |
|
468,973 |
|
444,204 |
|
5.6 % |
Total Mountain operating expense |
|
308,941 |
|
292,886 |
|
5.5 % |
|
1,812,451 |
|
1,743,351 |
|
4.0 % |
Mountain equity investment income (loss), net |
|
357 |
|
(320) |
|
211.6 % |
|
3,919 |
|
1,053 |
|
272.2 % |
Mountain Reported EBITDA |
|
$ (127,650) |
|
$ (117,330) |
|
(8.8) % |
|
$ 821,341 |
|
$ 802,072 |
|
2.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total skier visits |
|
753 |
|
699 |
|
7.7 % |
|
17,665 |
|
17,564 |
|
0.6 % |
ETP |
|
$ 63.20 |
|
$ 69.04 |
|
(8.5) % |
|
$ 85.09 |
|
$ 82.14 |
|
3.6 % |
Vail Resorts, Inc. Lodging Operating Results (In thousands, except ADR and Revenue per Available Room ("RevPAR")) (Unaudited)
|
||||||||||||
|
|
Three Months Ended July 31, |
|
Percentage Increase |
|
Twelve Months Ended July 31, |
|
Percentage Increase |
||||
|
|
2025 |
|
2024 |
|
(Decrease) |
|
2025 |
|
2024 |
|
(Decrease) |
Lodging net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned hotel rooms |
|
$ 31,566 |
|
$ 30,239 |
|
4.4 % |
|
$ 88,184 |
|
$ 83,977 |
|
5.0 % |
Managed condominium rooms |
|
10,112 |
|
10,498 |
|
(3.7) % |
|
81,525 |
|
86,199 |
|
(5.4) % |
Dining |
|
17,798 |
|
17,081 |
|
4.2 % |
|
66,374 |
|
63,255 |
|
4.9 % |
Transportation |
|
1,069 |
|
1,249 |
|
(14.4) % |
|
14,853 |
|
16,309 |
|
(8.9) % |
Golf |
|
7,877 |
|
7,181 |
|
9.7 % |
|
16,008 |
|
13,722 |
|
16.7 % |
Other |
|
18,696 |
|
19,668 |
|
(4.9) % |
|
52,805 |
|
56,368 |
|
(6.3) % |
|
|
87,118 |
|
85,916 |
|
1.4 % |
|
319,749 |
|
319,830 |
|
— % |
Payroll cost reimbursements |
|
3,151 |
|
3,508 |
|
(10.2) % |
|
14,290 |
|
16,287 |
|
(12.3) % |
Total Lodging net revenue |
|
90,269 |
|
89,424 |
|
0.9 % |
|
334,039 |
|
336,117 |
|
(0.6) % |
Lodging operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Labor and labor-related benefits |
|
37,196 |
|
37,362 |
|
(0.4) % |
|
138,041 |
|
139,840 |
|
(1.3) % |
General and administrative |
|
14,490 |
|
13,776 |
|
5.2 % |
|
60,310 |
|
59,239 |
|
1.8 % |
Other |
|
31,335 |
|
32,014 |
|
(2.1) % |
|
98,603 |
|
97,733 |
|
0.9 % |
|
|
83,021 |
|
83,152 |
|
(0.2) % |
|
296,954 |
|
296,812 |
|
— % |
Reimbursed payroll costs |
|
3,151 |
|
3,508 |
|
(10.2) % |
|
14,290 |
|
16,287 |
|
(12.3) % |
Total Lodging operating expense |
|
86,172 |
|
86,660 |
|
(0.6) % |
|
311,244 |
|
313,099 |
|
(0.6) % |
Lodging Reported EBITDA |
|
$ 4,097 |
|
$ 2,764 |
|
48.2 % |
|
$ 22,795 |
|
$ 23,018 |
|
(1.0) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned hotel statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
ADR |
|
$ 331.06 |
|
$ 317.21 |
|
4.4 % |
|
$ 325.65 |
|
$ 317.65 |
|
2.5 % |
RevPAR |
|
$ 185.37 |
|
$ 175.22 |
|
5.8 % |
|
$ 170.70 |
|
$ 161.82 |
|
5.5 % |
Managed condominium statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
ADR |
|
$ 261.91 |
|
$ 260.89 |
|
0.4 % |
|
$ 413.47 |
|
$ 424.13 |
|
(2.5) % |
RevPAR |
|
$ 48.62 |
|
$ 46.30 |
|
5.0 % |
|
$ 116.70 |
|
$ 118.91 |
|
(1.9) % |
Owned hotel and managed condominium statistics (combined): |
|
|
|
|
|
|
|
|
|
|
|
|
ADR |
|
$ 302.75 |
|
$ 294.21 |
|
2.9 % |
|
$ 376.95 |
|
$ 381.60 |
|
(1.2) % |
RevPAR |
|
$ 93.00 |
|
$ 87.25 |
|
6.6 % |
|
$ 131.55 |
|
$ 130.41 |
|
0.9 % |
Key Balance Sheet Data (In thousands) (Unaudited)
|
||||
|
|
As of July 31, |
||
|
|
2025 |
|
2024 |
Total Vail Resorts, Inc. stockholders' equity |
|
$ 424,499 |
|
$ 709,932 |
Long-term debt, net |
|
2,594,765 |
|
2,731,492 |
Long-term debt due within one year |
|
599,509 |
|
59,314 |
Total debt |
|
3,194,274 |
|
2,790,806 |
Less: cash and cash equivalents |
|
440,290 |
|
322,827 |
Net debt |
|
$ 2,753,984 |
|
$ 2,467,979 |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures
Presented below is a reconciliation of net (loss) income attributable to Vail Resorts, Inc. to Total Reported EBITDA for the three and twelve months ended July 31, 2025 and 2024.
|
(In thousands) (Unaudited) |
|
(In thousands) (Unaudited) |
||||
|
Three Months Ended July 31, |
|
Twelve Months Ended July 31, |
||||
|
2025 |
|
2024 (2) |
|
2025 (2) |
|
2024 (2) |
Net (loss) income attributable to Vail Resorts, Inc. |
$ (185,460) |
|
$ (176,566) |
|
$ 280,004 |
|
$ 231,105 |
Net (loss) income attributable to noncontrolling interests |
(7,447) |
|
(6,485) |
|
17,972 |
|
15,874 |
Net (loss) income |
(192,907) |
|
(183,051) |
|
297,976 |
|
246,979 |
(Benefit from) provision for income taxes |
(54,703) |
|
(53,189) |
|
104,421 |
|
92,776 |
(Loss) income before (benefit from) provision for income taxes |
(247,610) |
|
(236,240) |
|
402,397 |
|
339,755 |
Depreciation and amortization |
77,079 |
|
72,825 |
|
296,437 |
|
279,073 |
(Gain) loss on disposal of fixed assets and other, net |
(3,902) |
|
6,261 |
|
(6,933) |
|
9,633 |
Change in fair value of contingent consideration |
5,300 |
|
5,000 |
|
9,379 |
|
47,957 |
Investment income and other, net |
(1,458) |
|
(4,949) |
|
(10,126) |
|
(18,592) |
Foreign currency loss (gain) on intercompany loans |
33 |
|
(90) |
|
(20) |
|
4,140 |
Interest expense, net |
45,789 |
|
41,314 |
|
171,628 |
|
164,599 |
Total Reported EBITDA |
$ (124,769) |
|
$ (115,879) |
|
$ 862,762 |
|
$ 826,565 |
|
|
|
|
|
|
|
|
Mountain Reported EBITDA |
$ (127,650) |
|
$ (117,330) |
|
$ 821,341 |
|
$ 802,072 |
Lodging Reported EBITDA |
4,097 |
|
2,764 |
|
22,795 |
|
23,018 |
Resort Reported EBITDA (1) |
(123,553) |
|
(114,566) |
|
$ 844,136 |
|
$ 825,090 |
Real Estate Reported EBITDA |
(1,216) |
|
(1,313) |
|
18,626 |
|
1,475 |
Total Reported EBITDA |
$ (124,769) |
|
$ (115,879) |
|
$ 862,762 |
|
$ 826,565 |
|
|
|
|
|
|
|
|
(1) Resort represents the sum of Mountain and Lodging |
|||||||
(2) Reflects the impact of immaterial revisions to the financial statements |
The following table reconciles long-term debt, net to Net Debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended July 31, 2025.
|
(In thousands) (Unaudited) (As of July 31, 2025) |
Long-term debt, net |
$ 2,594,765 |
Long-term debt due within one year |
599,509 |
Total debt |
3,194,274 |
Less: cash and cash equivalents |
440,290 |
Net debt |
$ 2,753,984 |
Net debt to Total Reported EBITDA |
3.2 x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three and twelve months ended July 31, 2025 and 2024.
|
|
(In thousands) (Unaudited) Three Months Ended July 31, |
|
(In thousands) (Unaudited) Twelve Months Ended July 31, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Real Estate Reported EBITDA |
|
$ (1,216) |
|
$ (1,313) |
|
$ 18,626 |
|
$ 1,475 |
Non-cash Real Estate cost of sales |
|
— |
|
— |
|
(5,737) |
|
3,607 |
Non-cash Real Estate stock-based compensation |
|
130 |
|
58 |
|
326 |
|
220 |
Change in real estate deposits and recovery of previously incurred project costs/land basis less investments in real estate |
|
(2) |
|
(2) |
|
44 |
|
159 |
Net Real Estate Cash Flow |
|
$ (1,088) |
|
$ (1,257) |
|
$ 13,259 |
|
$ 5,461 |
The following table reconciles Resort net revenue to Resort EBITDA Margin for the year ended July 31, 2025 and fiscal 2026 guidance.
|
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
|
Twelve Months Ended
|
Fiscal 2026 Guidance (2) |
Resort net revenue (1) |
$ 2,963,912 |
$ 3,016,000 |
Resort Reported EBITDA (1) |
$ 844,136 |
$ 870,000 |
Resort EBITDA margin (1) |
28.5 % |
28.8 % |
|
|
|
(1) Resort represents the sum of Mountain and Lodging |
|
|
(2) Represents the mid-point of Guidance |
View original content to download multimedia:https://www.prnewswire.com/news-releases/vail-resorts-reports-fiscal-2025-fourth-quarter-and-full-year-results-and-provides-fiscal-2026-outlook-302569969.html
SOURCE Vail Resorts, Inc.