Vail Resorts Reports Second Quarter Fiscal 2026 Results and Provides Updated Fiscal 2026 Guidance
Rhea-AI Summary
Vail Resorts (NYSE: MTN) reported Q2 fiscal 2026 results for the quarter ended January 31, 2026 and provided ski season-to-date metrics through March 1, 2026. Q2 net income attributable to Vail Resorts was $210.0 million versus $244.4 million a year earlier, and Resort Reported EBITDA was $421.3 million versus $459.7 million. The company lowered fiscal 2026 guidance to $144M–$190M net income and $745M–$775M Resort Reported EBITDA, declared a quarterly dividend of $2.22 per share, repurchased ~$45.0 million of shares year-to-date, and reported ~$1.1 billion total liquidity.
Positive
- Quarterly dividend of $2.22 per share declared
- Approximately $45.0 million of share repurchases year-to-date
- Resource Efficiency Transformation now expected to deliver $106 million annualized efficiencies
- Total liquidity of approximately $1.1 billion as of January 31, 2026
Negative
- Q2 net income declined to $210.0 million from $244.4 million
- Resort Reported EBITDA decreased 8.3% to $421.3 million year-over-year
- Company reduced fiscal 2026 guidance to $144M–$190M net income
- Season-to-date skier visits down 11.9% and lift revenue down 3.6% through March 1, 2026
News Market Reaction – MTN
In the Mar 10 session, MTN gained 0.93%, reflecting a mild positive market reaction. Our momentum scanner triggered 4 alerts that day, indicating moderate trading interest and price volatility.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Historical Context
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Mar 03 | Pass pricing update | Positive | +2.3% | Epic Pass price cuts and offers aimed at improving youth access and demand. |
| Feb 13 | Earnings date notice | Neutral | +2.5% | Announcement of Q2 FY26 earnings release date and conference call details. |
| Jan 15 | Season metrics update | Negative | -2.4% | Season-to-date skier visits and revenues down on weak snowfall and weather. |
| Dec 18 | Dining initiatives | Positive | -1.4% | New Colorado mountain dining concepts and partnerships for 2025/26 season. |
| Dec 16 | Resort anniversary events | Positive | -1.2% | Heavenly’s 70th anniversary celebration with season-long events and discounts. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
News tied to operating metrics and weather (season updates, pass strategy, earnings timing) has generally seen aligned price moves, while lifestyle/event marketing headlines have tended to see mild negative divergence.
Over the past few months, MTN updates have focused on weather-driven visitation pressure and strategic responses. A January update cited lower snowfall and softer skier visits, with shares falling after guidance commentary. Earlier lifestyle and events announcements in December saw modest price declines, suggesting limited trading impact. By March, pricing changes to Epic Pass for Gen Z drew a positive reaction. Today’s Q2 results and reduced fiscal 2026 guidance build on that narrative of weather headwinds, cost actions, and strategic pass initiatives.
Key Terms
resort reported ebitda financial
total reported ebitda financial
net debt financial
revolver financial
term loan facility financial
convertible notes financial
stock-based compensation financial
regulation fd regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
Highlights
- Q2 fiscal 2026 net income attributable to Vail Resorts, Inc. was
compared to$210.0 million in the prior year.$244.4 million - Q2 fiscal 2026 Resort Reported EBITDA was
compared to$421.3 million in the prior year.$459.7 million - The Company reduced its fiscal 2026 guidance and is now expecting net income attributable to Vail Resorts, Inc. of
to$144 million and Resort Reported EBITDA of$190 million to$745 million .$775 million - The Company declared a quarterly cash dividend of
per share of Vail Resorts' common stock that will be payable on April 9, 2026 to shareholders of record as of March 26, 2026. In addition to the shares repurchased in November, the Company repurchased an additional approximately 0.1 million shares in December, resulting in a total of approximately 0.3 million shares repurchased during the quarter at an average price of approximately$2.22 per share for a total of$139 in the fiscal year to date period.$45.0 million
Commenting on the Company's fiscal 2026 second quarter results, Rob Katz, Chief Executive Officer said, "This has been the most challenging winter across the Rockies that we have ever experienced with the lowest snowfall levels in more than 30 years for our
Second Quarter Operating Results
- Resort Net Revenue decreased
, or$53.2 million 4.7% , compared to the prior year, which was primarily driven by the unfavorable weather conditions that impacted visitation and ancillary spending for both local and destination guests during the period. Compared to the prior year, total lift revenue declined2.9% , despite visitation being down13% , primarily as a result of 2025/2026 North American Pass Sales Revenue increasing3% heading into the season. - Resort Reported EBITDA decreased
, or$38.4 million 8.3% , compared to the prior year, which was primarily driven by the weather-related headwinds, and were partially offset by disciplined cost management and continued Resource Efficiency Transformation cost savings.
Season-to-Date Metrics through March 1, 2026
The Company reported certain ski season metrics for the comparative periods from the beginning of the ski season through March 1, 2026, and for the same prior year period through March 2, 2025. The reported ski season metrics are for the Company's North American destination mountain resorts and regional ski areas, excluding the results of the Australian and European resorts and ski areas in both periods. The data mentioned below is interim period data and is subject to fiscal quarter end review and adjustments.
- Season-to-date total skier visits were down
11.9% compared to the prior year period. - Season-to-date total lift revenue, including an allocated portion of season pass revenue for each applicable period, was down
3.6% compared to the prior year period. - Season-to-date ski school revenue was down
8.2% and dining revenue was down8.6% compared to the prior year period. Retail/rental revenue for North American resort and ski area store locations was down5.7% compared to the prior year period.
Fiscal Year 2026 Guidance
Commenting on Fiscal 2026 guidance, Katz said "Due to the persistent, historically challenging weather conditions in the Rockies, which continued to limit terrain availability, the Company is reducing its fiscal 2026 guidance. While we are lowering our estimates for the fiscal year, given the unprecedented weather in the Rockies, the impact from conditions was mitigated by our advance commitment strategy and resource transformation efforts. We are proud of the resilience of the business model and execution of our teams at our resorts that are delivering on the experience for our guests."
The Company now expects fiscal 2026 Net Income and Resort EBITDA guidance as follows:
- Net income attributable to Vail Resorts, Inc. of
to$144 million .$190 million - Resort Reported EBITDA of
to$745 million . At the midpoint, the guidance implies an estimated Resort EBITDA margin for fiscal 2026 of$775 million 26.4% , or26.9% before one-time costs from the Resource Efficiency Transformation plan. - Resource Efficiency Transformation plan remains on track to achieve an incremental
of efficiencies over the prior year and the Company now expects to deliver$42 million of annualized cost efficiencies, representing a$106 million increase above the original two-year plan.$6 million
Given ongoing variable conditions in the Rockies, there may be greater variability of results; current guidance assumes (1) the Company's estimate of conditions between now and the remainder of the season staying consistent in
The following table reflects the forecasted guidance range for the Company's fiscal year ending July 31, 2026 for Total Reported EBITDA (after stock-based compensation expense) and reconciles net income attributable to Vail Resorts, Inc. guidance to such Total Reported EBITDA guidance.
Fiscal 2026 Guidance | |||
(In thousands) | |||
For the Year Ending | |||
July 31, 2026 (6) | |||
Low End | High End | ||
Range | Range | ||
Net income attributable to Vail Resorts, Inc. | $ 144,000 | $ 190,000 | |
Net income attributable to noncontrolling interests | 24,000 | 18,000 | |
Net income | 168,000 | 208,000 | |
Provision for income taxes (1) | 60,000 | 74,000 | |
Income before income taxes | 228,000 | 282,000 | |
Depreciation and amortization | 302,000 | 294,000 | |
Interest expense, net | 207,000 | 203,000 | |
Other (2) | 10,000 | 4,000 | |
Total Reported EBITDA | $ 747,000 | $ 783,000 | |
Mountain Reported EBITDA (3) | $ 731,000 | $ 757,000 | |
Lodging Reported EBITDA (4) | 14,000 | 18,000 | |
Resort Reported EBITDA (5) | 745,000 | 775,000 | |
Real Estate Reported EBITDA | 2,000 | 8,000 | |
Total Reported EBITDA | $ 747,000 | $ 783,000 | |
(1) The provision for income taxes may be impacted by excess tax benefits primarily resulting from vesting and exercises of equity awards. Our estimated provision for income taxes does not include the impact, if any, of unknown future exercises of employee equity awards, which could have a material impact given that a significant portion of our awards may be in-the-money depending on the current value of the stock price. | |||
(2) Our guidance includes certain forward looking known changes in the fair value of the contingent consideration based solely on the passage of time and resulting impact on present value. Guidance excludes any forward looking change based upon, among other things, financial projections including long-term growth rates for | |||
(3) Mountain Reported EBITDA also includes approximately | |||
(4) Lodging Reported EBITDA also includes approximately | |||
(5) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges. | |||
(6) Guidance estimates are predicated on an exchange rate of |
Liquidity and Return of Capital
Despite difficult conditions this year, the Company remains confident in the long-term strong cash flow generation capabilities of our Company and its stable business model.
- As of January 31, 2026, the Company's total liquidity as measured by total cash plus revolver availability was approximately
.$1.1 billion - Net Debt was 3.1 times trailing twelve months Total Reported EBITDA.
- In addition to the shares repurchased in November, the Company repurchased approximately 0.1 million shares in December, resulting in approximately 0.3 million total shares repurchased during the quarter at an average price of approximately
per share for a total of$139 .$45.0 million - In December, the Company drew on the
delayed draw term loan within its credit facility to retire the convertible notes with cash at maturity on January 2, 2026.$275.0 million - On February 9, 2026, the Company entered into an amendment and restatement of the Ninth Amended and Restated Credit Agreement, dated as of April 24, 2024 (as amended the "Tenth A&R Credit Agreement"). The Tenth A&R Credit Agreement, among other things, (i) replaces the existing term loan facility with a new
senior term loan facility; (ii) extends the maturity date of the revolving credit facility and term loan facility; and (iii) reduces the interest rate applicable to borrowings under the Tenth A&R Credit Agreement.$1,275.0 million - The Board of Directors declared a quarterly cash dividend of
per share payable on April 9, 2026 to shareholders of record as of March 26, 2026.$2.22 - The Company reaffirmed its calendar 2026 capital plan of approximately
to$215 million in core capital, consistent with its long-term capital investment guidance. Including growth capital investments, at the Company's European resorts and in support of Resource Efficiency Transformation and real estate planning projects, the Company plans to invest a total of approximately$220 million to$234 million in calendar year 2026.$239 million
Earnings Conference Call
The Company will conduct a conference call today at 5:00 p.m. Eastern time to discuss the financial results. The call will be webcast and can be accessed at investors.vailresorts.com, or dial (800) 225-9448 (
About Vail Resorts, Inc. (NYSE: MTN)
Vail Resorts is a network of the best destination and close-to-home ski resorts in the world including Vail Mountain,
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including the statements regarding expected fiscal year 2026 and calendar year 2026 performance and the assumptions related thereto, including, but not limited to, our expected net income and Resort Reported EBITDA; our expectations regarding our liquidity; our expectations related to our pass and lift ticket products and initiatives; capital investment projects; our calendar year 2026 capital plans; our expectations and anticipated benefits of our capital structure; our expectations related to our key initiatives and strategies; and our expectations regarding our Resource Efficiency Transformation plan. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include but are not limited to risks related to a prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries and our business and results of operations; risks associated with the effects of high or prolonged inflation, elevated interest rates and financial institution disruptions; unfavorable weather conditions or the impact of climate change, natural disasters or other events; the ultimate amount of refunds that we could be required to refund to our pass product holders for qualifying circumstances under our Epic Coverage program; the willingness or ability of our guests to travel due to terrorism, the uncertainty of military conflicts or public health emergencies, and the cost and availability of travel options and changing consumer preferences, discretionary spending habits; risks related to travel and airline disruptions, and other adverse impacts on the ability of our guests to travel; risks related to interruptions or disruptions of our information technology systems, data security or cyberattacks; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data and our ability to adapt to technological developments or industry trends; our ability to acquire, develop and implement relevant technology offerings for customers and partners; the seasonality of our business combined with adverse events that may occur during our peak operating periods; competition in our mountain and lodging businesses or with other recreational and leisure activities; risks related to the high fixed cost structure of our business; our ability to fund resort capital expenditures, or accurately identify the need for, or anticipate the timing of certain capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to resource efficiency transformation initiatives; risks related to federal, state, local and foreign government laws, rules and regulations, including environmental and health and safety laws and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products, properties and services effectively; potential failure to adapt to technological developments or industry trends regarding information technology; our ability to successfully launch and promote adoption of new products, technology, services and programs; risks related to our workforce, including increased labor costs, loss of key personnel and our ability to maintain adequate staffing, including hiring and retaining a sufficient seasonal workforce; our ability to successfully integrate acquired businesses, including their integration into our internal controls and infrastructure; our ability to successfully navigate new markets, including
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
Vail Resorts, Inc. Consolidated Condensed Statements of Operations (In thousands, except per share amounts) (Unaudited)
| |||||||
Three Months Ended January 31, | Six Months Ended January 31, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Net revenue: | |||||||
Mountain and Lodging services and other | $ 918,554 | $ 957,091 | $ 1,116,607 | $ 1,144,141 | |||
Mountain and Lodging retail and dining | 165,336 | 179,963 | 238,232 | 253,125 | |||
Resort net revenue | 1,083,890 | 1,137,054 | 1,354,839 | 1,397,266 | |||
Real Estate | 42 | 171 | 122 | 234 | |||
Total net revenue | 1,083,932 | 1,137,225 | 1,354,961 | 1,397,500 | |||
Segment operating expense: | |||||||
Mountain and Lodging operating expense | 481,277 | 495,585 | 754,346 | 761,849 | |||
Mountain and Lodging retail and dining cost of products sold | 58,536 | 68,011 | 86,770 | 96,958 | |||
General and administrative | 121,618 | 114,540 | 232,042 | 221,397 | |||
Resort operating expense | 661,431 | 678,136 | 1,073,158 | 1,080,204 | |||
Real Estate operating expense | 1,669 | 1,758 | 3,293 | 3,249 | |||
Total segment operating expense | 663,100 | 679,894 | 1,076,451 | 1,083,453 | |||
Other operating (expense) income: | |||||||
Depreciation and amortization | (74,350) | (74,352) | (147,467) | (145,896) | |||
(Loss) gain on sale of real property | (1,962) | — | 11,058 | 16,506 | |||
Change in estimated fair value of contingent consideration | 3,700 | (100) | (939) | (2,179) | |||
(Loss) gain on disposal of fixed assets and other, net | (3,172) | 293 | (5,935) | (1,236) | |||
Income from operations | 345,048 | 383,172 | 135,227 | 181,242 | |||
Mountain equity investment (loss) income, net | (1,162) | 745 | (69) | 2,896 | |||
Investment income and other, net | 3,525 | 3,021 | 6,548 | 5,514 | |||
Foreign currency gain (loss) on intercompany loans | 197 | (1,385) | 118 | (1,649) | |||
Interest expense, net | (49,476) | (42,670) | (100,763) | (85,467) | |||
Income before provision for income taxes | 298,132 | 342,883 | 41,061 | 102,536 | |||
Provision for income taxes | (72,287) | (85,956) | (11,672) | (27,572) | |||
Net income | 225,845 | 256,927 | 29,389 | 74,964 | |||
Net income attributable to noncontrolling interests | (15,838) | (12,551) | (6,134) | (3,843) | |||
Net income attributable to Vail Resorts, Inc. | $ 210,007 | $ 244,376 | $ 23,255 | $ 71,121 | |||
Per share amounts: | |||||||
Basic net income per share attributable to Vail Resorts, Inc. | $ 5.87 | $ 6.54 | $ 0.65 | $ 1.90 | |||
Diluted net income per share attributable to Vail Resorts, Inc. | $ 5.87 | $ 6.53 | $ 0.65 | $ 1.90 | |||
Cash dividends declared per share | $ 2.22 | $ 2.22 | $ 4.44 | $ 4.44 | |||
Weighted average shares outstanding: | |||||||
Basic | 35,753 | 37,382 | 35,832 | 37,428 | |||
Diluted | 35,783 | 37,425 | 35,874 | 37,480 | |||
Vail Resorts, Inc. Consolidated Condensed Statements of Operations - Other Data (In thousands) (Unaudited)
| |||||||
Three Months Ended January 31, | Six Months Ended January 31, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Other Data: | |||||||
Mountain Reported EBITDA | $ 422,171 | $ 457,616 | $ 279,583 | $ 313,554 | |||
Lodging Reported EBITDA | (874) | 2,047 | 2,029 | 6,404 | |||
Resort Reported EBITDA | 421,297 | 459,663 | 281,612 | 319,958 | |||
Real Estate Reported EBITDA | (3,589) | (1,587) | 7,887 | 13,491 | |||
Total Reported EBITDA | $ 417,708 | $ 458,076 | $ 289,499 | $ 333,449 | |||
Mountain stock-based compensation | $ 6,088 | $ 6,555 | $ 11,512 | $ 12,366 | |||
Lodging stock-based compensation | 808 | 901 | 1,568 | 1,720 | |||
Resort stock-based compensation | 6,896 | 7,456 | 13,080 | 14,086 | |||
Real Estate stock-based compensation | 64 | 70 | 122 | 131 | |||
Total stock-based compensation | $ 6,960 | $ 7,526 | $ 13,202 | $ 14,217 | |||
Vail Resorts, Inc. Mountain Segment Operating Results (In thousands, except ETP) (Unaudited)
| |||||||||||
Three Months Ended January 31, | Percentage Increase | Six Months Ended January 31, | Percentage Increase | ||||||||
2026 | 2025 | (Decrease) | 2026 | 2025 | (Decrease) | ||||||
Net Mountain revenue: | |||||||||||
Lift | $ 625,927 | $ 644,918 | (2.9) % | $ 675,570 | $ 685,341 | (1.4) % | |||||
Ski school | 120,625 | 133,009 | (9.3) % | 128,511 | 139,848 | (8.1) % | |||||
Dining | 84,625 | 90,907 | (6.9) % | 104,412 | 111,535 | (6.4) % | |||||
Retail/rental | 126,012 | 135,159 | (6.8) % | 156,803 | 164,685 | (4.8) % | |||||
Other | 55,115 | 59,101 | (6.7) % | 132,247 | 134,981 | (2.0) % | |||||
Total Mountain net revenue | 1,012,304 | 1,063,094 | (4.8) % | 1,197,543 | 1,236,390 | (3.1) % | |||||
Mountain operating expense: | |||||||||||
Labor and labor-related benefits | 253,685 | 264,490 | (4.1) % | 375,764 | 383,020 | (1.9) % | |||||
Retail cost of sales | 34,175 | 40,473 | (15.6) % | 49,107 | 55,504 | (11.5) % | |||||
Resort related fees | 46,793 | 47,794 | (2.1) % | 51,181 | 51,603 | (0.8) % | |||||
General and administrative | 106,452 | 98,342 | 8.2 % | 202,943 | 190,910 | 6.3 % | |||||
Other | 147,866 | 155,124 | (4.7) % | 238,896 | 244,695 | (2.4) % | |||||
Total Mountain operating expense | 588,971 | 606,223 | (2.8) % | 917,891 | 925,732 | (0.8) % | |||||
Mountain equity investment (loss) income, net | (1,162) | 745 | (256.0) % | (69) | 2,896 | (102.4) % | |||||
Mountain Reported EBITDA | $ 422,171 | $ 457,616 | 7.7 % | $ 279,583 | $ 313,554 | (10.8) % | |||||
Total skier visits | 6,782 | 7,755 | (12.5) % | 7,521 | 8,303 | (9.4) % | |||||
ETP | $ 92.29 | $ 83.16 | 11.0 % | $ 89.82 | $ 82.54 | 8.8 % | |||||
Vail Resorts, Inc. Lodging Operating Results (In thousands, except Average Daily Rate ("ADR") and Revenue per Available Room ("RevPAR")) (Unaudited)
| |||||||||||
Three Months Ended January 31, | Percentage Increase | Six Months Ended January 31, | Percentage Increase | ||||||||
2026 | 2025 | (Decrease) | 2026 | 2025 | (Decrease) | ||||||
Lodging net revenue: | |||||||||||
Owned hotel rooms | $ 12,741 | $ 13,439 | (5.2) % | $ 41,188 | $ 41,514 | (0.8) % | |||||
Managed condominium rooms | 26,089 | 27,074 | (3.6) % | 35,779 | 38,779 | (7.7) % | |||||
Dining | 13,379 | 13,754 | (2.7) % | 32,761 | 33,706 | (2.8) % | |||||
Transportation | 4,804 | 5,507 | (12.8) % | 6,213 | 7,041 | (11.8) % | |||||
Golf | — | — | nm | 8,054 | 7,801 | 3.2 % | |||||
Other | 10,202 | 10,415 | (2.0) % | 25,094 | 25,131 | (0.1) % | |||||
67,215 | 70,189 | (4.2) % | 149,089 | 153,972 | (3.2) % | ||||||
Payroll cost reimbursements | 4,371 | 3,771 | 15.9 % | 8,207 | 6,904 | 18.9 % | |||||
Total Lodging net revenue | 71,586 | 73,960 | (3.2) % | 157,296 | 160,876 | (2.2) % | |||||
Lodging operating expense: | |||||||||||
Labor and labor-related benefits | 31,051 | 32,469 | (4.4) % | 67,730 | 69,696 | (2.8) % | |||||
General and administrative | 15,166 | 16,198 | (6.4) % | 29,099 | 30,487 | (4.6) % | |||||
Other | 21,872 | 19,475 | 12.3 % | 50,231 | 47,385 | 6.0 % | |||||
68,089 | 68,142 | (0.1) % | 147,060 | 147,568 | (0.3) % | ||||||
Reimbursed payroll costs | 4,371 | 3,771 | 15.9 % | 8,207 | 6,904 | 18.9 % | |||||
Total Lodging operating expense | 72,460 | 71,913 | 0.8 % | 155,267 | 154,472 | 0.5 % | |||||
Lodging Reported EBITDA | $ (874) | $ 2,047 | (142.7) % | $ 2,029 | $ 6,404 | (68.3) % | |||||
Owned hotel statistics: | |||||||||||
ADR | $ 300.75 | $ 311.52 | (3.5) % | $ 317.03 | $ 314.44 | 0.8 % | |||||
RevPAR | $ 130.60 | $ 140.06 | (6.8) % | $ 160.88 | $ 163.44 | (1.6) % | |||||
Managed condominium statistics: | |||||||||||
ADR | $ 487.03 | $ 504.70 | (3.5) % | $ 380.50 | $ 390.48 | (2.6) % | |||||
RevPAR | $ 152.98 | $ 159.72 | (4.2) % | $ 100.64 | $ 106.47 | (5.5) % | |||||
Owned hotel and managed condominium statistics (combined): | |||||||||||
ADR | $ 431.75 | $ 447.54 | (3.5) % | $ 353.66 | $ 358.90 | (1.5) % | |||||
RevPAR | $ 147.75 | $ 155.23 | (4.8) % | $ 117.29 | $ 121.94 | (3.8) % | |||||
Key Balance Sheet Data (In thousands) (Unaudited)
| |||
As of January 31, | |||
2026 | 2025 | ||
Total Vail Resorts, Inc. stockholders' equity | $ 301,816 | $ 515,507 | |
Long-term debt, net | $ 2,857,753 | $ 2,128,064 | |
Long-term debt due within one year | 73,005 | 587,169 | |
Total debt | 2,930,758 | 2,715,233 | |
Less: cash and cash equivalents | 384,737 | 488,211 | |
Net debt | $ 2,546,021 | $ 2,227,022 | |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures
Presented below is a reconciliation of net income attributable to Vail Resorts, Inc. to Total Reported EBITDA for the three and six months ended January 31, 2026 and 2025.
(In thousands) (Unaudited) | (In thousands) (Unaudited) | ||||||
Three Months Ended January 31, | Six Months Ended January 31, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Net income attributable to Vail Resorts, Inc. | $ 210,007 | $ 244,376 | $ 23,255 | $ 71,121 | |||
Net income attributable to noncontrolling interests | 15,838 | 12,551 | 6,134 | 3,843 | |||
Net income | 225,845 | 256,927 | 29,389 | 74,964 | |||
Provision for income taxes | 72,287 | 85,956 | 11,672 | 27,572 | |||
Income before provision for income taxes | 298,132 | 342,883 | 41,061 | 102,536 | |||
Depreciation and amortization | 74,350 | 74,352 | 147,467 | 145,896 | |||
Loss (gain) on disposal of fixed assets and other, net | 3,172 | (293) | 5,935 | 1,236 | |||
Change in fair value of contingent consideration | (3,700) | 100 | 939 | 2,179 | |||
Investment income and other, net | (3,525) | (3,021) | (6,548) | (5,514) | |||
Foreign currency (gain) loss on intercompany loans | (197) | 1,385 | (118) | 1,649 | |||
Interest expense, net | 49,476 | 42,670 | 100,763 | 85,467 | |||
Total Reported EBITDA | $ 417,708 | $ 458,076 | $ 289,499 | $ 333,449 | |||
Mountain Reported EBITDA | $ 422,171 | $ 457,616 | $ 279,583 | $ 313,554 | |||
Lodging Reported EBITDA | (874) | 2,047 | 2,029 | 6,404 | |||
Resort Reported EBITDA* | 421,297 | 459,663 | 281,612 | 319,958 | |||
Real Estate Reported EBITDA | (3,589) | (1,587) | 7,887 | 13,491 | |||
Total Reported EBITDA | $ 417,708 | $ 458,076 | $ 289,499 | $ 333,449 | |||
* Resort represents the sum of Mountain and Lodging | |||||||
Presented below is a reconciliation of net income attributable to Vail Resorts, Inc. to Total Reported EBITDA calculated in accordance with GAAP for the twelve months ended January 31, 2026.
(In thousands) (Unaudited) | |
Twelve Months Ended | |
January 31, 2026 | |
Net income attributable to Vail Resorts, Inc. | $ 232,138 |
Net income attributable to noncontrolling interests | 20,263 |
Net income | 252,401 |
Provision for income taxes | 88,521 |
Income before provision for income taxes | 340,922 |
Depreciation and amortization | 298,008 |
Gain on disposal of fixed assets and other, net | (2,234) |
Change in fair value of contingent consideration | 8,139 |
Investment income and other, net | (11,160) |
Foreign currency gain on intercompany loans | (1,787) |
Interest expense, net | 186,924 |
Total Reported EBITDA | $ 818,812 |
Mountain Reported EBITDA | $ 787,370 |
Lodging Reported EBITDA | 18,420 |
Resort Reported EBITDA* | 805,790 |
Real Estate Reported EBITDA | 13,022 |
Total Reported EBITDA | $ 818,812 |
* Resort represents the sum of Mountain and Lodging |
The following table reconciles long-term debt, net to Net Debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended January 31, 2026.
(In thousands) (Unaudited) | |
As of January 31, 2026 | |
Long-term debt, net | $ 2,857,753 |
Long-term debt due within one year | 73,005 |
Total debt | 2,930,758 |
Less: cash and cash equivalents | 384,737 |
Net debt | $ 2,546,021 |
Net debt to Total Reported EBITDA | 3.1x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three and six months ended January 31, 2026 and 2025.
(In thousands) (Unaudited) | (In thousands) (Unaudited) | ||||||
Three Months Ended January 31, | Six Months Ended January 31, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Real Estate Reported EBITDA | $ (3,589) | $ (1,587) | $ 7,887 | $ 13,491 | |||
Non-cash Real Estate stock-based compensation | 64 | 70 | 122 | 131 | |||
Change in real estate deposits and recovery of previously incurred project costs/land basis less investments in real estate | 2,510 | 17,652 | (10,510) | 1,118 | |||
Net Real Estate Cash Flow | $ (1,015) | $ 16,135 | $ (2,501) | $ 14,740 | |||
The following table reconciles Resort net revenue to Resort EBITDA Margin for fiscal 2026 guidance.
(In thousands) (Unaudited) | |
Fiscal 2026 Guidance (2) | |
Resort net revenue (1) | $ 2,878,000 |
Resort Reported EBITDA (1) | $ 760,000 |
Resort EBITDA margin (1) | 26.4 % |
(1) Resort represents the sum of Mountain and Lodging | |
(2) Represents the mid-point of Guidance | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/vail-resorts-reports-second-quarter-fiscal-2026-results-and-provides-updated-fiscal-2026-guidance-302708526.html
SOURCE Vail Resorts, Inc.
