Minerals Technologies Inc. Announces 2025 Second Quarter Financial Results
Rhea-AI Summary
Minerals Technologies (NYSE:MTX) reported strong Q2 2025 financial results with earnings per share of $1.44, or $1.55 excluding special items, up 36% sequentially. The company achieved net sales of $529 million, an 8% sequential increase, though down 2% year-over-year.
Operating income reached $75 million ($79 million excluding special items), with an improved operating margin of 14.9% excluding special items. The company generated $63 million in operating cash flow and returned $22 million to shareholders through dividends and buybacks.
Both segments showed strong performance: Consumer & Specialties reported sales of $278 million (up 4% sequentially) and Engineered Solutions achieved $251 million (up 12% sequentially). The company also released its 17th Annual Sustainability Report, highlighting significant environmental achievements including 14% reduction in Scope 1 emissions.
Positive
- EPS excluding special items increased 36% sequentially to $1.55
- Operating income excluding special items up 25% sequentially to $79 million
- Operating margin improved by 200 basis points to 14.9%
- Strong cash flow with $63 million from operations and $34 million free cash flow
- Both business segments showed significant sequential growth and margin improvements
- Achieved 11 out of 12 environmental goals with significant emissions reductions
Negative
- Worldwide net sales down 2% year-over-year due to softer market conditions
- Fluctuating customer order patterns creating market uncertainties
- Subsidiaries BMI OldCo Inc. and Barretts Ventures Texas LLC filed for Chapter 11 bankruptcy
News Market Reaction 56 Alerts
On the day this news was published, MTX gained 10.56%, reflecting a significant positive market reaction. Argus tracked a peak move of +6.1% during that session. Our momentum scanner triggered 56 alerts that day, indicating high trading interest and price volatility. This price movement added approximately $200M to the company's valuation, bringing the market cap to $2.10B at that time.
Data tracked by StockTitan Argus on the day of publication.
-- Earnings per Share of
-- Operating Income of
-- Operating Margin of
-- Strong Second Quarter Cash Flow--
-- Released 17th Annual Sustainability Report --
NEW YORK, July 24, 2025 (GLOBE NEWSWIRE) -- Minerals Technologies Inc. (NYSE: MTX) (“MTI” or “the Company”), a leading, technology-driven specialty minerals company, today reported earnings per share for the second quarter ended June 29, 2025, of
Second Quarter 2025 Consolidated Results
In the second quarter, MTI’s worldwide net sales were
Reported operating income was
Cash flow from operations was
“This was a strong quarter for us, both on a standalone and on a historical basis, with earnings near record levels despite recent market uncertainties. Our ability to generate these results amid changing end market conditions and fluctuating customer order patterns demonstrates the high-level operating culture of this company,” said Douglas T. Dietrich, Chairman and Chief Executive Officer. “The significant sales improvement we observed late in the first quarter continued through the second quarter and this momentum, combined with the ramp-up of several of our growth initiatives, positions us well to deliver a stronger second half of the year.”
Second Quarter 2025 Segment Results
Consumer & Specialties segment sales were
Improved stability in customer order patterns and seasonally higher residential construction activity drove the improvement in sales from the prior quarter. Sales in the Household & Personal Care product line were
Segment operating income was
MTI’s Consumer & Specialties segment provides technologically enhanced products to consumer-driven end markets, including mineral-to-market household products as well as specialty additives that become functional components in a variety of consumer and industrial goods. The segment includes two product lines, Household & Personal Care and Specialty Additives.
Engineered Solutions segment sales were
Segment operating income was
MTI’s Engineered Solutions segment provides advanced process technologies and solutions that are designed to improve customers’ manufacturing processes and projects. The segment includes two product lines, High-Temperature Technologies and Environmental & Infrastructure.
Publication of the 17th Annual Sustainability Report
MTI has published the 17th edition of its annual Sustainability Report, which highlights the Company’s environmental, safety, and community achievements. In 2024, we reached 11 out of 12 of our environmental goals and had another year with a world-class safety performance. We reduced our Scope 1 emissions by
We also supported our customers in achieving their sustainability goals, with
The report is available at www.mineralstech.com/sustainability.
MTI will host a conference call tomorrow, July 25, 2025, at 11 a.m. Eastern Time. The live earnings webcast can be accessed at https://investors.mineralstech.com/quarterly-results-conference-calls. A presentation for the call will be available at the same location at approximately 10:30 a.m. Eastern Time on July 25, 2025.
FORWARD-LOOKING STATEMENTS
This press release may contain "forward‐looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations and forecasts of future events such as new products, revenues, and financial performance, and are not limited to describing historical or current facts. They can be identified by the use of words such as “believes,” “expects,” “plans,” “intends,” “anticipates,” and other words and phrases of similar meaning. Forward-looking statements are necessarily based on assumptions, estimates, and limited information available at the time they are made. A broad variety of risks and uncertainties, both known and unknown, as well as the inaccuracy of assumptions and estimates, can affect the realization of the expectations or forecasts in these statements. Actual future results may vary materially. Significant factors that could affect the expectations and forecasts include worldwide general economic, business, and industry conditions; the cyclicality of our customers’ businesses and their changing regional demands; our ability to compete in very competitive industries; consolidation in customer industries, principally paper, foundry, and steel; our ability to renew or extend long term sales contracts for our satellite operations; our ability to generate cash to service our debt; our ability to comply with the covenants in the agreements governing our debt; our ability to effectively achieve and implement our growth initiatives or consummate the transactions described in the statements; our ability to successfully develop new products; our ability to defend our intellectual property; the increased risks of doing business abroad; the availability of raw materials and access to ore reserves at our mining operations, or increases in costs of raw materials, energy, or shipping; compliance with or changes to regulation in the areas of environmental, health and safety, and tax; risks and uncertainties related to the voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code filed by our subsidiaries BMI OldCo Inc. (f/k/a Barretts Minerals Inc.) and Barretts Ventures Texas LLC; claims for legal, environmental, and tax matters or product stewardship issues; operating risks and capacity limitations affecting our production facilities; seasonality of some of our businesses; cybersecurity and other threats relating to our information technology systems; and other risk factors and cautionary statements in our 2024 Annual Report on Form 10‐K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update any forward‐looking statement, whether as a result of new information, future events, or otherwise.
About Minerals Technologies Inc.
Minerals Technologies Inc. is a leading, technology-driven specialty minerals company that develops, produces, and markets a broad range of mineral and mineral-based products, related systems, and services. MTI globally serves a wide range of consumer and industrial markets, including household, food and pharmaceutical, paper, packaging, automotive, construction, and environmental. The company reported global sales of
Investor Relations Contact
Lydia Kopylova
lydia.kopylova@mineralstech.com
Media Contact
Stephanie Heise
stephanie.heise@mineralstech.com
| MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| Quarter Ended | % Growth | Six Months Ended | % Growth | ||||||||||||||||||||||
| Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | |||||||||||||||||||||
| 2025 | 2025 | 2024 | Prior Qtr. | Prior Year | 2025 | 2024 | Prior Year | ||||||||||||||||||
| Net sales | $ | 528.9 | $ | 491.8 | $ | 541.2 | 8 | % | (2 | )% | $ | 1,020.7 | $ | 1,075.7 | (5 | )% | |||||||||
| Cost of goods sold | 392.0 | 372.2 | 397.3 | 5 | % | (1 | )% | 764.2 | 795.9 | (4 | )% | ||||||||||||||
| Production margin | 136.9 | 119.6 | 143.9 | 14 | % | (5 | )% | 256.5 | 279.8 | (8 | )% | ||||||||||||||
| Marketing and administrative expenses | 52.2 | 50.6 | 53.3 | 3 | % | (2 | )% | 102.8 | 106.3 | (3 | )% | ||||||||||||||
| Research and development expenses | 5.7 | 5.8 | 5.8 | (2 | )% | (2 | )% | 11.5 | 11.4 | 1 | % | ||||||||||||||
| Provision for litigation reserve and credit losses | 0.0 | 215.0 | 30.0 | * | * | 215.0 | 30.0 | * | |||||||||||||||||
| Restructuring and other items | 5.8 | 5.5 | 0.0 | 5 | % | * | 11.3 | 0.0 | * | ||||||||||||||||
| Gain on sale of assets, net | (5.6 | ) | 0.0 | 0.0 | * | * | (5.6 | ) | 0.0 | * | |||||||||||||||
| Litigation expenses | 4.2 | 2.8 | 4.2 | 50 | % | 0 | % | 7.0 | 6.3 | 11 | % | ||||||||||||||
| Income (loss) from operations | 74.6 | (160.1 | ) | 50.6 | * | 47 | % | (85.5 | ) | 125.8 | * | ||||||||||||||
| Interest expense, net | (13.6 | ) | (14.2 | ) | (14.9 | ) | (4 | )% | (9 | )% | (27.8 | ) | (29.8 | ) | (7 | )% | |||||||||
| Other non-operating deductions, net | (1.9 | ) | (2.0 | ) | (1.1 | ) | (5 | )% | 73 | % | (3.9 | ) | (1.3 | ) | * | ||||||||||
| Total non-operating deductions, net | (15.5 | ) | (16.2 | ) | (16.0 | ) | (4 | )% | (3 | )% | (31.7 | ) | (31.1 | ) | 2 | % | |||||||||
| Income (loss) before tax and equity in earnings | 59.1 | (176.3 | ) | 34.6 | * | 71 | % | (117.2 | ) | 94.7 | * | ||||||||||||||
| Provision (benefit) for taxes on income | 13.9 | (32.1 | ) | 15.6 | * | (11 | )% | (18.2 | ) | 29.5 | * | ||||||||||||||
| Equity in earnings of affiliates, net of tax | 1.1 | 1.2 | 1.9 | (8 | )% | (42 | )% | 2.3 | 3.3 | (30 | )% | ||||||||||||||
| Net income (loss) | 46.3 | (143.0 | ) | 20.9 | * | 122 | % | (96.7 | ) | 68.5 | * | ||||||||||||||
| Less: Net income attributable to non-controlling interests | 0.9 | 1.0 | 1.2 | (10 | )% | (25 | )% | 1.9 | 2.1 | (10 | )% | ||||||||||||||
| Net Income (loss) attributable to Minerals Technologies Inc. (MTI) | $ | 45.4 | $ | (144.0 | ) | $ | 19.7 | * | 130 | % | $ | (98.6 | ) | $ | 66.4 | * | |||||||||
| Weighted average number of common shares outstanding: | |||||||||||||||||||||||||
| Basic | 31.6 | 31.9 | 32.2 | 31.7 | 32.3 | ||||||||||||||||||||
| Diluted | 31.6 | 31.9 | 32.4 | 31.7 | 32.4 | ||||||||||||||||||||
| Earnings (loss) per share attributable to MTI: | |||||||||||||||||||||||||
| Basic | $ | 1.44 | $ | (4.51 | ) | $ | 0.61 | * | 136 | % | $ | (3.11 | ) | $ | 2.06 | * | |||||||||
| Diluted | $ | 1.44 | $ | (4.51 | ) | $ | 0.61 | * | 136 | % | $ | (3.11 | ) | $ | 2.05 | * | |||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.22 | $ | 0.20 | |||||||||||||||
| * Percentage not meaningful | |||||||||||||||||||||||||
| MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES | ||||||||||||||||||
| NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | ||||||||||||||||||
| 1) | For comparative purposes, the quarterly periods ended June 29, 2025, March 30, 2025 and June 30, 2024 consisted of 91 days, 89 days, and 91 days, respectively. The six month periods ended June 29, 2025 and June 30, 2024 consisted of 180 days and 182 days, respectively. | |||||||||||||||||
| 2) | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended June 29, 2025, March 30, 2025, and June 30, 2024, and the six month periods ended June 29, 2025 and June 30, 2024 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | |||||||||||||||||
| (millions of dollars, except per share data) | Quarter Ended | Six Months Ended | ||||||||||||||||
| Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | ||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Net income (loss) attributable to MTI | $ | 45.4 | $ | (144.0 | ) | $ | 19.7 | $ | (98.6 | ) | $ | 66.4 | ||||||
| % of sales | 8.6 | % | * | 3.6 | % | * | 6.2 | % | ||||||||||
| Special items: | ||||||||||||||||||
| Provision for litigation reserve and credit losses | 0.0 | 215.0 | 30.0 | 215.0 | 30.0 | |||||||||||||
| Restructuring and other items | 5.8 | 5.5 | 0.0 | 11.3 | 0.0 | |||||||||||||
| Gain on sale of assets, net | (5.6 | ) | 0.0 | 0.0 | (5.6 | ) | 0.0 | |||||||||||
| Litigation expenses | 4.2 | 2.8 | 4.2 | 7.0 | 6.3 | |||||||||||||
| Related tax effects on special items | (0.9 | ) | (42.9 | ) | (0.3 | ) | (43.8 | ) | (0.8 | ) | ||||||||
| Net income attributable to MTI, excluding special items | $ | 48.9 | $ | 36.4 | $ | 53.6 | $ | 85.3 | $ | 101.9 | ||||||||
| % of sales | 9.2 | % | 7.4 | % | 9.9 | % | 8.4 | % | 9.5 | % | ||||||||
| Diluted earnings per share, excluding special items | $ | 1.55 | $ | 1.14 | $ | 1.65 | $ | 2.69 | $ | 3.15 | ||||||||
| * Percentage not meaningful | ||||||||||||||||||
| In the second quarter of 2025, the Company recorded a | ||||||||||||||||||
| In the second quarter of 2025, the Company recorded a | ||||||||||||||||||
| In the first quarter of 2025, the Company recorded a | ||||||||||||||||||
| In the first quarter of 2025, the Company initiated a cost savings program and recorded a | ||||||||||||||||||
| 3) | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended June 29, 2025, March 30, 2025 and June 30, 2024, and the six month periods ended June 29, 2025 and June 30, 2024 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | |||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||||
| (millions of dollars) | Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | |||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Cash flow from operations | $ | 62.9 | $ | (4.4 | ) | $ | 50.1 | $ | 58.5 | $ | 106.0 | |||||||
| Capital expenditures | 29.1 | 18.3 | 20.2 | 47.4 | 36.7 | |||||||||||||
| Free cash flow | $ | 33.8 | $ | (22.7 | ) | $ | 29.9 | $ | 11.1 | $ | 69.3 | |||||||
| Depreciation, depletion and amortization expense | $ | 22.0 | $ | 23.5 | $ | 24.0 | $ | 45.5 | $ | 47.5 | ||||||||
| 4) | “Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended June 29, 2025, March 30, 2025 and June 30, 2024, and the six month periods ended June 29, 2025 and June 30, 2024, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | |||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||||
| (millions of dollars) | Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | |||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Net income (loss) attributable to MTI | $ | 45.4 | $ | (144.0 | ) | $ | 19.7 | $ | (98.6 | ) | $ | 66.4 | ||||||
| Add back: | ||||||||||||||||||
| Depreciation, depletion and amortization expense | 22.0 | 23.5 | 24.0 | 45.5 | 47.5 | |||||||||||||
| Interest expense, net | 13.6 | 14.2 | 14.9 | 27.8 | 29.8 | |||||||||||||
| Equity in earnings of affiliates, net of tax | (1.1 | ) | (1.2 | ) | (1.9 | ) | (2.3 | ) | (3.3 | ) | ||||||||
| Net income attributable to non-controlling interests | 0.9 | 1.0 | 1.2 | 1.9 | 2.1 | |||||||||||||
| Provision (benefit) for taxes on income | 13.9 | (32.1 | ) | 15.6 | (18.2 | ) | 29.5 | |||||||||||
| EBITDA | 94.7 | (138.6 | ) | 73.5 | (43.9 | ) | 172.0 | |||||||||||
| Add special items: | ||||||||||||||||||
| Provision for litigation reserve and credit losses | 0.0 | 215.0 | 30.0 | 215.0 | 30.0 | |||||||||||||
| Restructuring and other items | 5.8 | 5.5 | 0.0 | 11.3 | 0.0 | |||||||||||||
| Gain on sale of assets, net | (5.6 | ) | 0.0 | 0.0 | (5.6 | ) | 0.0 | |||||||||||
| Litigation expenses | 4.2 | 2.8 | 4.2 | 7.0 | 6.3 | |||||||||||||
| Adjusted EBITDA | $ | 99.1 | $ | 84.7 | $ | 107.7 | $ | 183.8 | $ | 208.3 | ||||||||
| % of sales | 18.7 | % | 17.2 | % | 19.9 | % | 18.0 | % | 19.4 | % | ||||||||
| 5) | The following table reflects the components of non-operating income and deductions: | |||||||||||||||||
| (millions of dollars) | Quarter Ended | Six Months Ended | ||||||||||||||||
| Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | ||||||||||||||
| 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Interest income | $ | 1.2 | $ | 1.2 | $ | 1.4 | $ | 2.4 | $ | 2.5 | ||||||||
| Interest expense | (14.8 | ) | (15.4 | ) | (16.3 | ) | (30.2 | ) | (32.3 | ) | ||||||||
| Foreign exchange gains (losses) | (1.7 | ) | (0.2 | ) | 0.2 | (1.9 | ) | 1.1 | ||||||||||
| Other deductions | (0.2 | ) | (1.8 | ) | (1.3 | ) | (2.0 | ) | (2.4 | ) | ||||||||
| Non-operating deductions, net | $ | (15.5 | ) | $ | (16.2 | ) | $ | (16.0 | ) | $ | (31.7 | ) | $ | (31.1 | ) | |||
| 6) | The analyst conference call to discuss operating results for the second quarter is scheduled for Friday, July 25, 2025 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | |||||||||||||||||
| MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||||||||||||
| SUPPLEMENTARY DATA | |||||||||||||||||||||||||||||||||||
| (millions of dollars) | |||||||||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||||||||
| Quarter Ended | % Growth | Six Months Ended | % Growth | ||||||||||||||||||||||||||||||||
| SALES DATA | Jun. 29, | % of | Mar. 30, | % of | Jun. 30, | % of | Jun. 29, | % of | Jun. 30, | % of | |||||||||||||||||||||||||
| 2025 | Total Sales | 2025 | Total Sales | 2024 | Total Sales | Prior Qtr. | Prior Year | 2025 | Total Sales | 2024 | Total Sales | Prior Year | |||||||||||||||||||||||
| United States | $ | 281.9 | 53 | % | $ | 262.4 | 53 | % | $ | 281.3 | 52 | % | 7 | % | 0 | % | $ | 544.3 | 53 | % | $ | 556.4 | 52 | % | (2 | )% | |||||||||
| International | 247.0 | 47 | % | 229.4 | 47 | % | 259.9 | 48 | % | 8 | % | (5 | )% | 476.4 | 47 | % | 519.3 | 48 | % | (8 | )% | ||||||||||||||
| Net Sales | $ | 528.9 | 100 | % | $ | 491.8 | 100 | % | $ | 541.2 | 100 | % | 8 | % | (2 | )% | $ | 1,020.7 | 100 | % | $ | 1,075.7 | 100 | % | (5 | )% | |||||||||
| Household & Personal Care | $ | 127.4 | 24 | % | $ | 123.1 | 25 | % | $ | 126.8 | 24 | % | 3 | % | 0 | % | $ | 250.5 | 25 | % | $ | 265.2 | 25 | % | (6 | )% | |||||||||
| Specialty Additives | 150.3 | 28 | % | 145.2 | 30 | % | 157.5 | 29 | % | 4 | % | (5 | )% | 295.5 | 29 | % | 316.0 | 29 | % | (6 | )% | ||||||||||||||
| Consumer & Specialties Segment | $ | 277.7 | 52 | % | $ | 268.3 | 55 | % | $ | 284.3 | 53 | % | 4 | % | (2 | )% | $ | 546.0 | 54 | % | $ | 581.2 | 54 | % | (6 | )% | |||||||||
| High-Temperature Technologies | $ | 178.4 | 34 | % | $ | 169.4 | 34 | % | $ | 184.7 | 34 | % | 5 | % | (3 | )% | $ | 347.8 | 34 | % | $ | 362.0 | 34 | % | (4 | )% | |||||||||
| Environmental & Infrastructure | 72.8 | 14 | % | 54.1 | 11 | % | 72.2 | 13 | % | 35 | % | 1 | % | 126.9 | 12 | % | 132.5 | 12 | % | (4 | )% | ||||||||||||||
| Engineered Solutions Segment | $ | 251.2 | 48 | % | $ | 223.5 | 45 | % | $ | 256.9 | 47 | % | 12 | % | (2 | )% | $ | 474.7 | 46 | % | $ | 494.5 | 46 | % | (4 | )% | |||||||||
| MTI Consolidated Net Sales | $ | 528.9 | 100 | % | $ | 491.8 | 100 | % | $ | 541.2 | 100 | % | 8 | % | (2 | )% | $ | 1,020.7 | 100 | % | $ | 1,075.7 | 100 | % | (5 | )% | |||||||||
| MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||
| SUPPLEMENTARY DATA | |||||||||||||||||||||||||
| (millions of dollars) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| Quarter Ended | % Growth | Six Months Ended | % Growth | ||||||||||||||||||||||
| Jun. 29, | Mar. 30, | Jun. 30, | Prior | Prior | Jun. 29, | Jun. 30, | |||||||||||||||||||
| SEGMENT OPERATING INCOME (LOSS) | 2025 | 2025 | 2024 | Qtr. | Year | 2025 | 2024 | Prior Year | |||||||||||||||||
| Consumer & Specialties Segment | $ | 34.0 | $ | 27.5 | $ | 43.9 | 24 | % | (23 | )% | $ | 61.5 | $ | 85.9 | (28 | )% | |||||||||
| % of Sales | 12.2 | % | 10.2 | % | 15.4 | % | 11.3 | % | 14.8 | % | |||||||||||||||
| Engineered Solutions Segment | $ | 46.8 | $ | 33.6 | $ | 44.7 | 39 | % | 5 | % | $ | 80.4 | $ | 83.2 | (3 | )% | |||||||||
| % of Sales | 18.6 | % | 15.0 | % | 17.4 | % | 16.9 | % | 16.8 | % | |||||||||||||||
| Unallocated and Other Corporate Expenses | $ | (6.2 | ) | $ | (221.2 | ) | $ | (38.0 | ) | * | * | $ | (227.4 | ) | $ | (43.3 | ) | * | |||||||
| MTI Consolidated | $ | 74.6 | $ | (160.1 | ) | $ | 50.6 | * | 47 | % | $ | (85.5 | ) | $ | 125.8 | * | |||||||||
| % of Sales | 14.1 | % | * | 9.3 | % | * | 11.7 | % | |||||||||||||||||
| SPECIAL ITEMS | |||||||||||||||||||||||||
| Consumer & Specialties Segment | $ | 3.3 | $ | 2.5 | $ | 0.0 | * | * | $ | 5.8 | $ | 0.0 | * | ||||||||||||
| Engineered Solutions Segment | $ | (3.1 | ) | $ | 0.8 | $ | 0.0 | * | * | $ | (2.3 | ) | $ | 0.0 | * | ||||||||||
| Unallocated and Other Corporate Expenses | $ | 4.2 | $ | 220.0 | $ | 34.2 | * | * | $ | 224.2 | $ | 36.3 | * | ||||||||||||
| MTI Consolidated | $ | 4.4 | $ | 223.3 | $ | 34.2 | * | * | $ | 227.7 | $ | 36.3 | * | ||||||||||||
| To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income, excluding special items (set forth in the above table), for the quarterly periods ended June 29, 2025, March 30, 2025 and June 30, 2024, and the six month periods ended June 29, 2025 and June 30, 2024, constituting a reconciliation to GAAP operating income (loss) set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | |||||||||||||||||||||||||
| Quarter Ended | % Growth | Six Months Ended | % Growth | ||||||||||||||||||||||
| SEGMENT OPERATING INCOME, | Jun. 29, | Mar. 30, | Jun. 30, | Jun. 29, | Jun. 30, | ||||||||||||||||||||
| EXCLUDING SPECIAL ITEMS | 2025 | 2025 | 2024 | Prior Qtr. | Prior Year | 2025 | 2024 | Prior Year | |||||||||||||||||
| Consumer & Specialties Segment | $ | 37.3 | $ | 30.0 | $ | 43.9 | 24 | % | (15 | )% | $ | 67.3 | $ | 85.9 | (22 | )% | |||||||||
| % of Sales | 13.4 | % | 11.2 | % | 15.4 | % | 12.3 | % | 14.8 | % | |||||||||||||||
| Engineered Solutions Segment | $ | 43.7 | $ | 34.4 | $ | 44.7 | 27 | % | (2 | )% | $ | 78.1 | $ | 83.2 | (6 | )% | |||||||||
| % of Sales | 17.4 | % | 15.4 | % | 17.4 | % | 16.5 | % | 16.8 | % | |||||||||||||||
| Unallocated Corporate Expenses | $ | (2.0 | ) | $ | (1.2 | ) | $ | (3.8 | ) | 67 | % | (47 | )% | $ | (3.2 | ) | $ | (7.0 | ) | (54 | )% | ||||
| MTI Consolidated | $ | 79.0 | $ | 63.2 | $ | 84.8 | 25 | % | (7 | )% | $ | 142.2 | $ | 162.1 | (12 | )% | |||||||||
| % of Sales | 14.9 | % | 12.9 | % | 15.7 | % | 13.9 | % | 15.1 | % | |||||||||||||||
| * Percentage not meaningful | |||||||||||||||||||||||||
| MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| ASSETS | ||||||
| (In Millions of Dollars) | ||||||
| June 29, | December 31, | |||||
| 2025* | 2024** | |||||
| Current assets: | ||||||
| Cash & cash equivalents | $ | 313.8 | $ | 333.1 | ||
| Short-term investments | 6.1 | 4.0 | ||||
| Accounts receivable, net | 425.9 | 385.2 | ||||
| Inventories | 359.6 | 342.1 | ||||
| Prepaid expenses and other current assets | 67.4 | 66.6 | ||||
| Total current assets | 1,172.8 | 1,131.0 | ||||
| Property, plant and equipment | 2,299.6 | 2,236.6 | ||||
| Less accumulated depreciation | 1,293.2 | 1,246.9 | ||||
| Net property, plant & equipment | 1,006.4 | 989.7 | ||||
| Goodwill | 915.9 | 913.8 | ||||
| Intangible assets | 214.4 | 218.1 | ||||
| Other assets and deferred charges | 145.3 | 141.3 | ||||
| Total assets | $ | 3,454.8 | $ | 3,393.9 | ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Short-term debt | $ | 17.7 | $ | 5.1 | ||
| Current maturities of long-term debt | 6.6 | 6.5 | ||||
| Accounts payable | 198.0 | 185.5 | ||||
| Other current liabilities | 380.5 | 200.6 | ||||
| Total current liabilities | 602.8 | 397.7 | ||||
| Long-term debt | 959.0 | 959.6 | ||||
| Deferred income taxes | 87.8 | 130.5 | ||||
| Other non-current liabilities | 117.2 | 122.9 | ||||
| Total liabilities | 1,766.8 | 1,610.7 | ||||
| Total MTI shareholders' equity | 1,654.0 | 1,747.0 | ||||
| Non-controlling interests | 34.0 | 36.2 | ||||
| Total shareholders' equity | 1,688.0 | 1,783.2 | ||||
| Total liabilities and shareholders' equity | $ | 3,454.8 | $ | 3,393.9 | ||
| *Unaudited | ||||||
| **Condensed from audited financial statements. | ||||||