MicroVision Announces Third Quarter 2025 Results
MicroVision (NASDAQ:MVIS) reported third quarter 2025 results on November 11, 2025, and announced multiple strategic moves.
Key operational items: appointed Glen DeVos as CEO; introduced the MOVIA S short-range solid-state lidar and a Tri-Lidar Architecture; executed an agreement to acquire Scantinel Photonics; opened a D.C.-area design and testing office; and expanded global sales and engineering leadership.
Key financials: Q3 revenue $0.2M (flat YoY); operating expenses $12.0M (down from $15.3M); net loss $14.2M or $0.05 per share; adjusted EBITDA loss $11.7M; cash used in operations $16.5M; ending cash and equivalents $99.5M and access to $76.2M additional capital (subject to conditions).
MicroVision (NASDAQ:MVIS) ha riportato i risultati del terzo trimestre 2025 il 11 novembre 2025 e ha annunciato molteplici mosse strategiche.
Principali item operativi: nominato Glen DeVos come CEO; introdotto MOVIA S, lidar solid-state a corto raggio, e una Architettura Tri-Lidar; eseguito un accordo per acquisire Scantinel Photonics; aperto un ufficio di progettazione e collaudo nell'area di Washington DC; e ampliata la leadership globale delle vendite e dell'ingegneria.
Principali indicazioni finanziarie: fatturato Q3 $0.2M (stabile vs anno precedente); spese operative $12.0M (in calo da $15.3M); perdita netta $14.2M o $0.05 per azione; EBITDA rettificato in perdita $11.7M; cassa utilizzata dalle operazioni $16.5M; cassa ed equivalenti a fine periodo $99.5M e accesso a $76.2M di capitale aggiuntivo (soggetto a condizioni).
MicroVision (NASDAQ:MVIS) informó los resultados del tercer trimestre de 2025 el 11 de noviembre de 2025 y anunció varias acciones estratégicas.
Elementos operativos clave: designó a Glen DeVos como director ejecutivo; presentó el MOVIA S lidar sólido de corto alcance y una Arquitectura Tri-Lidar; ejecutó un acuerdo para adquirir Scantinel Photonics; abrió una oficina de diseño y pruebas en la zona de DC; y expandió el liderazgo global en ventas e ingeniería.
Principales métricas financieras: ingresos del 3T $0.2M (sin cambio interanual); gastos operativos $12.0M (bajo $15.3M); pérdida neta $14.2M o $0.05 por acción; pérdida ajustada de EBITDA $11.7M; efectivo usado en operaciones $16.5M; efectivo y equivalentes al cierre del periodo $99.5M y acceso a $76.2M de capital adicional (sujeto a condiciones).
마이크로비전(MicroVision, NASDAQ:MVIS)이 2025년 3분기 실적을 2025년 11월 11일 발표했으며, 다수의 전략적 조치를 공개했습니다.
주요 운영 항목: CEO로 Glen DeVos를 지명했고; 단거리 solid-state 라이다인 MOVIA S를 소개하며 Tri-Lidar Architecture를 발표했습니다; Scantinel Photonics 인수를 위한 합의 체결; 워싱턴 DC 인근의 설계·테스트 사무소 개설; 전 세계 판매 및 엔지니어링 리더십 확대.
주요 재무 지표: 3분기 매출 $0.2M (전년 동기 대비 변동 없음); 영업비용 $12.0M (전년 대비 감소); 순손실 $14.2M 또는 주당 $0.05; 조정 EBITDA 손실 $11.7M; 영업활동으로 사용 현금 $16.5M; 기말 현금 및 현금성 자산 $99.5M 및 추가 자본 접근 가능 $76.2M (조건부).
MicroVision (NASDAQ:MVIS) a publié les résultats du troisième trimestre 2025 le 11 novembre 2025 et a annoncé plusieurs mesures stratégiques.
Éléments opérationnels clés : nommé Glen DeVos en tant que PDG; introduit le MOVIA S lidar solide à courte portée et une Tri-Lidar Architecture; a conclu un accord pour acquérir Scantinel Photonics; ouvert un bureau de conception et de test dans la région DC; et élargi le leadership mondial des ventes et de l'ingénierie.
Indicateurs financiers clés : revenu T3 $0.2M (stagnation YoY); dépenses d'exploitation $12.0M (en baisse par rapport à $15.3M); perte nette $14.2M ou $0.05 par action; perte ajustée EBITDA $11.7M; flux de trésorerie opérationnel utilisé $16.5M; trésorerie et équivalents en fin de période $99.5M et accès à $76.2M de capital additionnel (sous conditions).
MicroVision (NASDAQ:MVIS) meldete die Ergebnisse des dritten Quartals 2025 am 11. November 2025 und kündigte mehrere strategische Maßnahmen an.
Wichtige operative Punkte: Glen DeVos zum CEO ernannt; vorgestellt MOVIA S kurzreich Lidar Solid-State und eine Tri-Lidar-Architektur; Vereinbarung zum Erwerb von Scantinel Photonics; Eröffnung eines Design- und Testbüros in der DC-Region; und Erweiterung der globalen Führungsrolle im Vertrieb und in der Ingenieurskunst.
Schlüsselzahlen: Q3-Umsatz $0.2M (YoY unverändert); Betriebsausgaben $12.0M (rückläufig gegenüber $15.3M); Nettoverlust $14.2M oder $0.05 pro Aktie; bereinigter EBITDA-Verlust $11.7M; Mittelabfluss aus operativer Tätigkeit $16.5M; Ende Bargeld und Zahlungsmittel $99.5M und Zugang zu $76.2M zusätzlichem Kapital (vorausgesetzt Bedingungen).
ميكروفيجن (ناسداك: MVIS) أعلنت نتائج الربع الثالث من عام 2025 في 11 نوفمبر 2025 وأعلنت عن عدة تحركات استراتيجية.
عناصر تشغيلية رئيسية: عيّنت غِلِن دي فوس كمدير تنفيذي؛ قدمت MOVIA S ليدار صلب قصير المدى و بُنية ثلاثية ليدار؛ نفّذت اتفاقًا للاستحواذ على Scantinel Photonics؛ افتتحت مكتب تصميم واختبار في منطقة واشنطن العاصمة؛ ووسعت قيادة المبيعات والهندسة على مستوى العالم.
النتائج المالية الأساسية: إيرادات الربع الثالث $0.2M (ثبات سنوي); نفقات تشغيلية $12.0M (انخفضت من $15.3M); خسارة صافية $14.2M أو $0.05 للسهم الواحد; خسارة EBITDA المعدلة $11.7M؛ نقد مستخدم في العمليات $16.5M؛ النقد والمكافئ في نهاية الفترة $99.5M ولدى الشركة إمكانية وصول إلى $76.2M من رأس المال الإضافي (متوقف على شروط).
- Operating expenses down to $12.0M from $15.3M
- Cash and equivalents increased to $99.5M as of Sept 30, 2025
- Executed acquisition agreement for Scantinel Photonics
- Access to $76.2M of additional capital subject to conditions
- Q3 2025 revenue remained low at $0.2M
- Net loss of $14.2M in Q3 2025
- Cash used in operations rose to $16.5M from $14.1M
Insights
Mixed operational progress and strategic moves contrast with continued low revenue and ongoing losses; near-term impact appears neutral.
Business mechanism: The company reports product and M&A developments—appointment of Glen DeVos as CEO, launch of the MOVIA S short-range solid-state lidar, introduction of a Tri-Lidar Architecture, and an agreement to acquire Scantinel Photonics—which together aim to broaden the technology portfolio across automotive, industrial, and defense markets. The firm also opened a D.C. design and test office to support ISR work and expanded sales and engineering leadership to accelerate commercialization.
Dependencies and risks: Financially, revenue remains very small at
Concrete items to watch within 3–12 months: monitor revenue growth beyond the reported
REDMOND, WASHINGTON / ACCESS Newswire / November 11, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced its third quarter 2025 results.
Key Business and Operational Highlights
Appointed 30-year industry veteran Glen DeVos as Chief Executive Officer, elevating automotive capabilities.
Introduced next generation solid-state lidar sensor, MOVIA S, offering an energy-efficient and cost-effective short-range solution for a wide variety of automotive, industrial, and defense sector applications.
Launched industry-disrupting Tri-Lidar Architecture solution, offering an alternative to the lidar industry's myopic focus on single sensor solutions.
Executed agreement to acquire Scantinel Photonics, a German developer of long-range FMCW lidar, joining investment and strategic partners in advancing lidar-on-chip solution for commercial vehicle and passenger car markets.
Established design office and testing facilities in D.C. area, with engineering expertise in aviation and avionics, accelerating development and time-to-market in defense sector, focused on intelligence, surveillance, and reconnaissance, or ISR, capabilities.
Expanded global sales and engineering leadership, bringing decades of experience to sales organization and commercialization discipline.
Maintained strong balance sheet, cost-efficient operations, and sound financial practices.
"I've been thrilled to see the Company's momentum and energy these past six weeks, as I stepped into my new role here at MicroVision," said Glen DeVos, MicroVision's Chief Executive Officer. "The Company is making great strides - processing the high level of external interest stemming from the unveiling at IAA Mobility of our next-gen short-range sensor; optimizing perception system value to automotive OEMs by disrupting norms to offer a cost-effective, integrated solution; accelerating our drone-agnostic perception solution and expansion into ISR applications; and collaborating with the EU's photonics ecosystem to bring 1550nm FMCW lidar technology to the commercial vehicle and passenger car markets."
"Based on my experience in the evolution of radar, I'm confident that MicroVision will be a leader in lidar, driving the market to a similar inflection point as we saw when radar became a standard feature in automotive ADAS," continued DeVos. "MicroVision has the product portfolio, engineering excellence, and strategic plan to disrupt the market and I am thrilled to lead MicroVision as we redefine the future of lidar."
Key Financial Highlights for Q3 2025
Revenue for the third quarter of 2025 was
$0.2 million , flat compared to$0.2 million for the third quarter of 2024, comprised of sales to industrial customers.Total operating expenses for the third quarter of 2025 were
$12.0 million , which, after adjusting for non-cash items, remained relatively flat year over year as compared to$15.3 million for the third quarter of 2024.Net loss for the third quarter of 2025 was
$14.2 million , or$0.05 per share, which includes$2.2 million of non-cash interest expense related to financings,$1.2 million of severance payments related to CEO transition,$0.7 million related to non-cash unrealized gains on warrants and derivatives, and a negative$1.6 million of non-cash share-based compensation expense (which was negative due to the reversal of expense in connection with the forfeiture of certain executive awards in the period), compared to a net loss of$15.5 million , or$0.07 per share, which includes$2.4 million of non-cash share-based compensation expense for the third quarter of 2024.Adjusted EBITDA for the third quarter of 2025 was a
$11.7 million loss, flat compared to a$11.7 million loss for the third quarter of 2024.Cash used in operations in the third quarter of 2025 was
$16.5 million , compared to cash used in operations in the third quarter of 2024 of$14.1 million .The Company ended the third quarter of 2025 with
$99.5 million in cash and cash equivalents, including investment securities, compared to$74.7 million as of December 31, 2024.
As of September 30, 2025, the Company has access to
Conference Call and Webcast: Q3 2025 Results
MicroVision will host a conference call and webcast, consisting of prepared remarks by management, a slide presentation, and a question-and-answer session at 1:30 PM PT/4:30 PM ET on Tuesday, November 11, 2025 to discuss the financial results and provide a business update. Analysts and investors may pose questions to management during the live webcast on November 11, 2025 and may submit questions HERE in advance of the conference call.
The live webcast can be accessed on the Company's Investor Relations website under the Events tab HERE. The webcast will be archived on the website for future viewing.
About MicroVision
MicroVision is at the forefront of driving the global adoption of innovative perception solutions, with the goal of making mobility and autonomy safer. Our engineering excellence, based in Washington State, Washington D.C., and Hamburg, Germany enables us to develop and supply integrated lidar hardware and perception software solutions. Our proprietary technologies enhance safety and automation across various industrial applications, including robotics, automated warehouses, and agriculture, and are instrumental in the development of autonomous systems. MicroVision's core technology, initially developed for the automotive industry, continues to accelerate advanced driver-assistance systems (ADAS) and autonomous driving. Building on our history of providing technology to the military segment, our target offerings include semi- and fully autonomous airborne and terrestrial sensor systems. With our solid-state lidar technologies, encompassing MEMS-based long-range lidar and flash-based short-range lidar, integrated with our onboard perception software, MicroVision possesses the expertise to deliver safe mobility at the speed of life.
For more information, visit the Company's website at www.microvision.com, on Facebook at www.facebook.com/microvisioninc, and LinkedIn at https://www.linkedin.com/company/microvision/.
MicroVision, MAVIN, MOSAIK, and MOVIA are trademarks of MicroVision, Inc. in the United States and other countries. All other trademarks are the properties of their respective owners.
Non-GAAP information
To supplement MicroVision's condensed financial statements presented in accordance with GAAP, the Company presents investors with the non-GAAP financial measures "adjusted EBITDA" and "adjusted Gross Profit." Adjusted EBITDA consists of GAAP net income (loss) excluding the impact of the following: interest income and interest expense; income tax expense; depreciation and amortization; non-cash gains and losses; share-based compensation; and restructuring costs. Adjusted Gross Profit is calculated as GAAP gross profit before share-based compensation expense and the amortization of acquired intangibles included in cost of revenue.
MicroVision believes that the presentation of adjusted EBITDA and adjusted Gross Profit provides important supplemental information to management and investors regarding financial and business trends, provides consistency and comparability with MicroVision's past financial reports, and facilitates comparisons with other companies in the Company's industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Internally, management uses these non-GAAP measures when evaluating operating performance because the exclusion of the items described above provides an additional useful measure of the Company's operating results and facilitates comparisons of the Company's core operating performance against prior periods and its business objectives. Externally, the Company believes that adjusted EBITDA and adjusted Gross Profit are useful to investors in their assessment of MicroVision's operating performance and the valuation of the Company.
Adjusted EBITDA and adjusted Gross Profit are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of MicroVision's business as determined in accordance with GAAP. The Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from its non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.
The Company compensates for limitations of the adjusted EBITDA measure by prominently disclosing GAAP net income (loss), which the Company believes is the most directly comparable GAAP measure, and providing investors with a reconciliation from GAAP net income (loss) to adjusted EBITDA.
Similarly for adjusted Gross Profit, the Company compensates for limitations of the measure by prominently disclosing GAAP gross profit which is the difference between Revenue and Cost of revenue, which the Company believes is the most directly comparable GAAP measure, and providing investors with a reconciliation by backing out share-based compensation expense and the amortization of acquired intangibles included in cost of revenue.
Forward-Looking Statements
Certain statements contained in this release, including market position, expectations, and likelihood of success; opportunities for revenue and cash; expense reduction; market position; product portfolio; product and manufacturing capabilities; transaction benefits, conditions, and expected completion; access to capital and capital-raising opportunities; and expected revenue, expenses and cash usage are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include the risk its ability to operate with limited cash or to raise additional capital when needed; market acceptance of its technologies and products or for products incorporating its technologies; the failure of its commercial partners to perform as expected under its agreements; its financial and technical resources relative to those of its competitors; its ability to keep up with rapid technological change; government regulation of its technologies; its ability to enforce its intellectual property rights and protect its proprietary technologies; the ability to obtain customers and develop partnership opportunities; the timing of commercial product launches and delays in product development; the ability to achieve key technical milestones in key products; dependence on third parties to develop, manufacture, sell and market its products; potential product liability claims; its ability to maintain its listing on The Nasdaq Stock Market, and other risk factors identified from time to time in the Company's SEC reports, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports filed with the SEC. These factors are not intended to represent a complete list of the general or specific factors that may affect the Company. It should be recognized that other factors, including general economic factors and business strategies, may be significant, now or in the future, and the factors set forth in this release may affect the Company to a greater extent than indicated. Except as expressly required by federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changes in circumstances or any other reason.
Investor Relations Contact
Jeff Christensen
Darrow Associates Investor Relations
MVIS@darrowir.com
Media Contact
Marketing@MicroVision.com
MicroVision, Inc.
Consolidated Balance Sheets
(In thousands)
September 30, | December 31, | |||||||
2025 | 2024 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 72,832 | $ | 54,486 | ||||
Investment securities, available-for-sale | 26,676 | 20,216 | ||||||
Restricted cash, current | 328 | 261 | ||||||
Accounts receivable, net of allowances | 40 | 926 | ||||||
Inventory | 8,131 | 2,294 | ||||||
Other current assets | 6,969 | 4,287 | ||||||
Total current assets | 114,976 | 82,470 | ||||||
Property and equipment, net | 6,574 | 7,061 | ||||||
Operating lease right-of-use assets | 15,365 | 16,746 | ||||||
Restricted cash, net of current portion | 1,374 | 1,500 | ||||||
Intangible assets, net | 10,281 | 10,972 | ||||||
Other assets | 2,252 | 2,412 | ||||||
Total assets | $ | 150,822 | $ | 121,161 | ||||
Liabilities and shareholders' equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 1,339 | $ | 1,132 | ||||
Accrued liabilities | 3,754 | 2,542 | ||||||
Contract liabilities | 147 | 308 | ||||||
Derivative liability | 1,856 | 14,581 | ||||||
Notes payable, current | 28,963 | 24,248 | ||||||
Operating lease liabilities, current | 3,154 | 2,682 | ||||||
Finance lease liabilities, current | 14 | - | ||||||
Other current liabilities | 672 | 458 | ||||||
Total current liabilities | 39,899 | 45,951 | ||||||
Notes payable, net of current portion | - | 8,754 | ||||||
Warrant liability | 4,059 | - | ||||||
Operating lease liabilities, net of current portion | 14,434 | 15,954 | ||||||
Finance lease liabilities, net of current portion | 31 | - | ||||||
Other long-term liabilities | 1,680 | 1,733 | ||||||
Total liabilities | 60,103 | 72,392 | ||||||
Commitments and contingencies | ||||||||
Shareholders' equity | ||||||||
Common stock at par value | 302 | 225 | ||||||
Additional paid-in capital | 1,009,272 | 910,825 | ||||||
Accumulated other comprehensive income | 651 | - | ||||||
Accumulated deficit | (919,506 | ) | (862,281 | ) | ||||
Total shareholders' equity | 90,719 | 48,769 | ||||||
Total liabilities and shareholders' equity | $ | 150,822 | $ | 121,161 | ||||
MicroVision, Inc.
Consolidated Statement of Operations
(In thousands, except per share data)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue | $ | 241 | $ | 190 | $ | 985 | $ | 3,046 | ||||||||
Cost of revenue | 957 | 583 | 2,223 | 3,414 | ||||||||||||
Gross loss | (716 | ) | (393 | ) | (1,238 | ) | (368 | ) | ||||||||
Research and development expense | 7,978 | 8,736 | 23,039 | 40,251 | ||||||||||||
Sales, marketing, general and administrative expense | 4,027 | 6,599 | 17,140 | 23,423 | ||||||||||||
Impairment loss on intangible assets | - | - | - | 3,027 | ||||||||||||
Gain on disposal of fixed assets | - | (22 | ) | - | (22 | ) | ||||||||||
Total operating expenses | 12,005 | 15,313 | 40,179 | 66,679 | ||||||||||||
Loss from operations | (12,721 | ) | (15,706 | ) | (41,417 | ) | (67,047 | ) | ||||||||
Interest expense | (2,197 | ) | (21 | ) | (17,270 | ) | (51 | ) | ||||||||
Unrealized gain on derivative liability | 1,059 | - | 3,853 | - | ||||||||||||
Unrealized (loss) gain on warrant liability | (326 | ) | - | 2,238 | - | |||||||||||
Realized loss on debt extinguishment | - | - | (4,654 | ) | - | |||||||||||
Other income | 140 | 318 | 363 | 1,764 | ||||||||||||
Net loss before taxes | $ | (14,045 | ) | $ | (15,409 | ) | $ | (56,887 | ) | $ | (65,334 | ) | ||||
Income tax expense | (172 | ) | (108 | ) | (338 | ) | (426 | ) | ||||||||
Net loss | $ | (14,217 | ) | $ | (15,517 | ) | $ | (57,225 | ) | $ | (65,760 | ) | ||||
Net loss per share - basic and diluted | (0.05 | ) | $ | (0.07 | ) | $ | (0.22 | ) | $ | (0.32 | ) | |||||
Weighted-average shares outstanding - basic and diluted | 295,461 | 213,004 | 262,235 | 206,164 | ||||||||||||
MicroVision, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Nine months ended September 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (57,225 | ) | $ | (65,760 | ) | ||
Adjustments to reconcile net loss to net cash used in operations: | ||||||||
Depreciation and amortization | 4,347 | 5,246 | ||||||
Gain on disposal of fixed assets | - | (22 | ) | |||||
Impairment of intangible assets | - | 3,027 | ||||||
Impairment of operating lease right-of-use assets | - | 406 | ||||||
Unrealized gain on derivative liability | (3,853 | ) | - | |||||
Unrealized gain on warrant liability | (2,238 | ) | - | |||||
Loss on debt extinguishment | 4,654 | - | ||||||
Inventory write-downs | - | 127 | ||||||
Non-cash interest expense | 7,325 | - | ||||||
Amortization of debt discount and issuance costs on notes payable | 9,915 | - | ||||||
Share-based compensation expense | 2,248 | 9,522 | ||||||
Net accretion of premium on short-term investments | (284 | ) | (776 | ) | ||||
Change in: | ||||||||
Accounts receivable | 886 | 717 | ||||||
Inventory | (5,798 | ) | (723 | ) | ||||
Other current and non-current assets | (2,170 | ) | 606 | |||||
Accounts payable | 207 | (784 | ) | |||||
Accrued liabilities | 1,087 | (2,747 | ) | |||||
Contract liabilities and other current liabilities | 32 | 109 | ||||||
Operating lease liabilities | (2,188 | ) | (1,944 | ) | ||||
Other long-term liabilities | (260 | ) | (488 | ) | ||||
Net cash used in operating activities | (43,315 | ) | (53,484 | ) | ||||
Cash flows from investing activities | ||||||||
Sales of investment securities | 26,688 | 28,311 | ||||||
Purchases of investment securities | (32,878 | ) | (25,570 | ) | ||||
Purchases of property and equipment | (435 | ) | (271 | ) | ||||
Cash paid for Ibeo business combination | - | (6,300 | ) | |||||
Net cash used in investing activities | (6,625 | ) | (3,830 | ) | ||||
Cash flows from financing activities | ||||||||
Principal payments under finance leases | (10 | ) | - | |||||
Principal payments under notes payable | (5,500 | ) | - | |||||
Proceeds from stock option exercises | - | 62 | ||||||
Net proceeds from issuance of common stock and warrants | 73,268 | 26,093 | ||||||
Net cash provided by financing activities | 67,758 | 26,155 | ||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 469 | 133 | ||||||
Change in cash, cash equivalents, and restricted cash | 18,287 | (31,026 | ) | |||||
Cash, cash equivalents, and restricted cash at beginning of period | 56,247 | 49,391 | ||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 74,534 | $ | 18,365 | ||||
The following table provides a reconciliation of the cash, cash equivalents, and restricted cash balances as of September 30, 2025 and 2024: | ||||||||
September 30, | September 30, | |||||||
2025 | 2024 | |||||||
Cash and cash equivalents | $ | 72,832 | $ | 16,523 | ||||
Restricted cash, current | 328 | 270 | ||||||
Restricted cash, net of current portion | 1,374 | 1,572 | ||||||
Cash, cash equivalents, and restricted cash | $ | 74,534 | $ | 18,365 | ||||
MicroVision, Inc.
Reconciliation of GAAP to Non-GAAP Measures
(In thousands)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation of Non-GAAP Gross (Loss) Profit: | ||||||||||||||||
Gross loss | $ | (716 | ) | $ | (393 | ) | $ | (1,238 | ) | $ | (368 | ) | ||||
Share-based compensation expense | - | - | - | - | ||||||||||||
Amortization of acquired intangibles | 290 | 361 | 652 | 1,135 | ||||||||||||
Adjusted Gross (Loss) Profit | $ | (426 | ) | $ | (32 | ) | $ | (586 | ) | $ | 767 | |||||
Reconciliation of Non-GAAP Loss: | ||||||||||||||||
GAAP Net loss | $ | (14,217 | ) | $ | (15,517 | ) | $ | (57,225 | ) | $ | (65,760 | ) | ||||
Interest expense, net | 2,057 | (462 | ) | 16,907 | (1,570 | ) | ||||||||||
Income taxes | 172 | 108 | 338 | 426 | ||||||||||||
Depreciation and amortization | 1,395 | 1,676 | 4,347 | 5,246 | ||||||||||||
Unrealized gain on derivative liability | (1,059 | ) | - | (3,853 | ) | - | ||||||||||
Unrealized loss (gain) warrant liability | 326 | - | (2,238 | ) | - | |||||||||||
Loss on debt extinguishment | - | - | 4,654 | - | ||||||||||||
Impairment loss on intangible assets | - | - | - | 3,027 | ||||||||||||
Impairment of operating lease right-of-use assets | - | 13 | - | 406 | ||||||||||||
Share-based compensation expense | (1,603 | ) | 2,426 | 2,248 | 9,522 | |||||||||||
Restructuring costs | - | 90 | - | 5,804 | ||||||||||||
Severance expense | 1,202 | - | 1,202 | - | ||||||||||||
Adjusted EBITDA | $ | (11,727 | ) | $ | (11,666 | ) | $ | (33,620 | ) | $ | (42,899 | ) | ||||
SOURCE: MicroVision, Inc
View the original press release on ACCESS Newswire