MaxCyte Reports Third Quarter 2025 Financial Results and Reiterates Full Year 2025 Revenue Guidance
MaxCyte (NASDAQ: MXCT) reported third quarter 2025 results and reiterated full-year 2025 guidance on Nov 12, 2025. Total revenue was $6.8M in Q3 2025, down 16% year-over-year; core revenue was $6.4M, down 21% YoY. Gross profit was $5.2M (77% gross margin); non-GAAP adjusted gross margin was 81% versus 85% in Q3 2024. Q3 net loss was $12.4M; adjusted EBITDA loss improved to $10.0M from $13.0M. Installed instrument base rose to 830. Management reiterated 2025 guidance: core revenue flat to -10% and ~$5M SPL program revenue; expected year-end cash of $152M–$155M.
MaxCyte (NASDAQ: MXCT) ha riportato i risultati del terzo trimestre 2025 e ha ribadito le previsioni per l'intero 2025 il 12 novembre 2025. Il fatturato totale è stato $6,8M nel Q3 2025, in calo del 16% rispetto all'anno precedente; il fatturato principale è stato $6,4M, in calo del 21% YoY. Il gross profit è stato $5,2M (77% di margine lordo); il margine lordo non-GAAP rettificato è stato 81% contro 85% nel Q3 2024. La perdita netta del trimestre è stata $12,4M; la perdita EBITDA rettificata è migliorata a $10,0M dai $13,0M. La base di strumenti installati è aumentata a 830. La direzione ha ribadito le previsioni per il 2025: ricavi core stabili o in calo fino al -10% e circa $5M di ricavi del programma SPL; previsto cash end-year di $152M–$155M.
MaxCyte (NASDAQ: MXCT) anunció los resultados del tercer trimestre de 2025 y reiteró las previsiones para todo 2025 el 12 de noviembre de 2025. Los ingresos totales fueron $6.8M en el T3 2025, con una caída del 16% interanual; los ingresos principales fueron $6.4M, caídas del 21% interanual. La utilidad bruta fue $5.2M (77% de margen bruto); el margen bruto ajustado no GAAP fue 81% frente al 85% en el T3 2024. La pérdida neta del trimestre fue $12.4M; la pérdida de EBITDA ajustado mejoró a $10.0M desde $13.0M. La base de instrumentos instalados aumentó a 830. La dirección reiteró las previsiones para 2025: ingresos principales planos o con -10% y aprox. $5M de ingresos del programa SPL; se espera un efectivo de fin de año de $152M–$155M.
MaxCyte (NASDAQ: MXCT)는 2025년 3분기 실적을 발표하고 2025년 전사 가이던스를 2025년 11월 12일에 재확인했습니다. 총매출은 Q3 2025에서 $6.8M으로 전년 대비 16% 감소했고; 핵심 매출은 $6.4M로 전년 대비 21% 감소했습니다. 매출총이익은 $5.2M로(총이익률 77%) 비-GAAP 조정총이익률은 81%로 2024년 Q3의 85%에서 하락했습니다. 3분기 순손실은 $12.4M였고; 조정된 EBITDA 손실은 $10.0M으로 개선되었습니다. 설치된 기기 기반은 830대로 증가했습니다. 경영진은 2025년 가이던스를 재확인했습니다: 핵심 매출은 정체 또는 -10%까지 하락, 약 $5M의 SPL 프로그램 매출; 연말 현금은 $152M–$155M로 예상됩니다.
MaxCyte (NASDAQ : MXCT) a publié les résultats du troisième trimestre 2025 et a réaffirmé les prévisions pour l'ensemble de l'année 2025 le 12 novembre 2025. Le chiffre d'affaires total s'est élevé à $6,8M au T3 2025, en baisse de 16 % en glissement annuel; le chiffre d'affaires principal était de $6,4M, en baisse de 21 % sur la base annuelle. Le bénéfice brut était de $5,2M (marge brute de 77 %); la marge brute ajustée non GAAP était de 81% contre 85 % au T3 2024. La perte nette du T3 s'est élevée à $12,4M; la perte d’EBITDA ajusté s'est améliorée à $10,0M contre $13,0M. La base d'instruments installés a augmenté pour atteindre 830. La direction a réitéré les prévisions 2025 : revenus principaux stables à -10 % et environ 5 M$ de revenus du programme SPL; le cash attendu en fin d'année est de $152M–$155M.
MaxCyte (NASDAQ: MXCT) hat die Ergebnisse des dritten Quartals 2025 gemeldet und die Guidance für das Gesamtjahr 2025 am 12. November 2025 bekräftigt. Der Gesamtumsatz betrug im Q3 2025 $6,8M, ein Rückgang von 16 % gegenüber dem Vorjahr; der Kernumsatz betrug $6,4M, ein Rückgang von 21 % YoY. Der Bruttogewinn lag bei $5,2M (77 % Bruttomarge); die non-GAAP bereinigte Bruttomarge betrug 81% gegenüber 85 % im Q3 2024. Der Quartalsnettoverlust belief sich auf $12,4M; der bereinigte EBITDA-Verlust verbesserte sich auf $10,0M von 13,0M. Die installierte Instrumentenbasis stieg auf 830. Die Geschäftsführung bekräftigte die Guidance für 2025: Core-Umsatz flach bis -10% und ca. $5M SPL-Programmumsatz; erwartete Endjahresliquidität von $152M–$155M.
MaxCyte (NASDAQ: MXCT) أبلغت عن نتائج الربع الثالث من 2025 وأعادت تأكيد توجيهات عام 2025 الكامل في 12 نوفمبر 2025. بلغ إجمالي الإيرادات $6.8M في الربع الثالث من 2025، بانخفاض 16% على أساس سنوي؛ فيما بلغ الإيرادات الأساسية $6.4M، بانخفاض 21% على أساس سنوي. بلغ الربح الإجمالي $5.2M (هامش إجمالي 77%)؛ وكان الهامش الإجمالي المعدل غير-GAAP 81% مقابل 85% في الربع الثالث من 2024. فقدان صافي الربع كان $12.4M; تحسن خسارة EBITDA المعدلة إلى $10.0M من 13.0M. ارتفع عدد الأجهزة المركبة إلى 830. أكدت الإدارة توجيهات 2025: الإيرادات الأساسية مستقرة حتى -10% و حوالي 5 ملايين دولار من إيرادات برنامج SPL؛ ومن المتوقع أن يبلغ النقد عند نهاية العام $152M–$155M.
- Installed instrument base +12% to 830 units
- Adjusted EBITDA loss improved to a $10.0M loss
- SPL program revenue guidance of approximately $5M for 2025
- Total cash, cash equivalents and investments of $158.0M at Sep 30, 2025
- Total revenue down 16% year-over-year to $6.8M
- Core revenue down 21% year-over-year to $6.4M
- Licenses revenue declined 29%; PAs/consumables -25%; instruments -22%
- Non-GAAP adjusted gross margin fell 4 percentage points to 81%
Insights
Mixed quarter: revenue declined materially, margins stay healthy, cash balance strong and guidance unchanged.
MaxCyte reported total revenue of
The business shows three balancing dynamics. First, top‑line contraction in instruments, consumables and licenses drives near‑term revenue weakness. Second, profitability metrics improved modestly: operating expenses fell and adjusted EBITDA loss narrowed to
Key dependencies and risks include continued SPL client wins and execution of the restructuring without disrupting commercialization. Watch quarterly trends in core revenue and SPL receipts, the year‑end cash range of
ROCKVILLE, Md., Nov. 12, 2025 (GLOBE NEWSWIRE) -- MaxCyte, Inc., (NASDAQ: MXCT), a leading, cell-engineering focused company providing enabling platform technologies to advance the discovery, development and commercialization of next-generation cell therapeutics, today announced its third quarter ended September 30, 2025 financial results and reiterated its 2025 guidance.
Third Quarter and Recent Highlights
- Core business revenue of
$6.4 million in the third quarter of 2025. - Strategic Platform License SPL Program-related revenue was
$0.4 million for the third quarter of 2025. - Total revenue of
$6.8 million in the third quarter of 2025. - MaxCyte added one new SPL client, Moonlight Bio, in October, in addition to Adicet Bio and Anocca AB in July. The total number of SPL agreements stands at 32.
- Total cash, cash equivalents and investments were
$158.0 million as of September 30, 2025.
“We remain on track to achieve our full year 2025 revenue guidance,” said Maher Masoud, President and CEO of MaxCyte. “In the third quarter, we announced an operational restructuring to significantly reduce costs and accelerate our path towards profitability, while strengthening our ability to grow over the long-term. Though the external cell and gene therapy operating environment has rationalized over the last few years, we firmly believe that our value proposition for customers remains strong, as evidenced by recently signing our fourth SPL this year, Moonlight Bio. We remain committed to continued investments in SeQure Dx, product enhancement initiatives, and expanding the breadth of our cell engineering offerings, but will do so with commercial discipline to produce long-term sustainable growth for MaxCyte.”
The following tables provide details regarding the sources of the Company’s revenue for the periods presented.
| Three Months Ended September 30 (Unaudited) | |||||||||||
| 2025 | 2024 | % Change | |||||||||
| (in thousands, except percentages) | |||||||||||
| Instruments | $ | 1,376 | $ | 1,764 | (22 | %) | |||||
| PAs and consumables | 2,577 | 3,432 | (25 | %) | |||||||
| Licenses | 1,803 | 2,528 | (29 | %) | |||||||
| Assay services | 248 | – | – | ||||||||
| Other | 402 | 416 | (3 | %) | |||||||
| Total Core Revenue | $ | 6,406 | $ | 8,140 | (21 | %) | |||||
| Program-Related | 423 | 24 | 1,663 | % | |||||||
| Total Revenue | $ | 6,829 | $ | 8,164 | (16 | %) | |||||
In addition to revenue, management regularly reviews key business metrics to evaluate our business, measure performance, identify trends affecting our business, formulate financial projections and make strategic decisions. As of the dates presented, these key metrics were as follows:
| Three Months Ended September 30, | ||||
| 2025 | 2024 | |||
| Installed base of instruments (sold or leased) | 830 | 739 | ||
| Core Revenue Generated by SPL Clients as a % of Core Revenue | 53 | % | 53 | % |
Third Quarter 2025 Financial Results
Total revenue for the third quarter of 2025 was
Core business revenue (sales of instruments, PAs and consumables, assay services, and licenses to customers, excluding SPL Program-related revenue) for the third quarter of 2025 was
SPL Program-related revenue was
Gross profit for the third quarter of 2025 was
Operating expenses for the third quarter of 2025 were
Third quarter 2025 net loss was
2025 Guidance
MaxCyte reiterates 2025 revenue guidance for core business revenue and SPL Program-related revenue:
- Core revenue is expected to be flat to a
10% decline compared to 2024, inclusive of revenue from SeQure Dx. - SPL Program-related revenue is expected to be approximately
$5 million for the year. SPL-program related revenue guidance includes both expected revenue from pre-commercial milestone payments and commercial royalties/sales-based payments.
MaxCyte expects to end 2025 with
Webcast and Conference Call Details
MaxCyte will host a conference call today, November 12, 2025, at 4:30 p.m. Eastern Time. Investors interested in listening to the conference call are required to register online. A live and archived webcast of the event will be available on the “Events” section of the MaxCyte website at https://investors.maxcyte.com/.
About MaxCyte
At MaxCyte®, we are committed to building better cells together. As a leading cell-engineering company, we are driving the discovery, development and commercialization of next-generation cell therapies. Our best-in-class Flow Electroporation® technology and SeQure DX™ gene editing risk assessment services enable precise, efficient and scalable cell engineering. Supported by expert scientific, technical and regulatory guidance, our platform empowers researchers from around the world to engineer diverse cell types and payloads, accelerating the development of safe and effective treatments for human health. For more than 25 years, we've been advancing cell engineering, shaping the future of medicine. Learn more at maxcyte.com and follow us on X and LinkedIn.
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as earnings before interest income and expense, taxes, depreciation and amortization. This press release also contains Adjusted EBITDA, which is a non-GAAP measure defined as earnings before interest, taxes, depreciation, amortization and one-time restructuring charges. MaxCyte believes that EBITDA and Adjusted EBITDA provide useful information to management and investors relating to its results of operations. The company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The company believes that the use of EBITDA and Adjusted EBITDA provide an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.
This press release also contains Non-GAAP Gross Margin, which we define as Gross Margin when excluding SPL program related revenue and reserves for excess and obsolete inventory. The Company believes that the use of Non-GAAP Gross Margin provides an additional tool to investors because it provides consistency and comparability with past financial performance, as Non-GAAP Gross Margin excludes non-core revenues and inventory reserves, which can vary significantly between periods and thus affect comparability.
Management does not consider these Non-GAAP financial measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these Non-GAAP financial measures is that they exclude significant revenues and expenses that are required by GAAP to be recorded in the Company’s financial statements. In order to compensate for these limitations, management presents these Non-GAAP financial measures along with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Reconciliation tables of net loss, the most comparable GAAP financial measure, to EBITDA and Adjusted EBITDA, and Gross Margin, the most comparable GAAP financial measure, to Non-GAAP Gross Margin, are included at the end of this release. MaxCyte urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements about us and our industry involve substantial known and unknown risks, uncertainties, and assumptions, including those described in Item 1A under the heading “Risk Factors” and elsewhere in our report on Form 10-K, that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements include, but are not limited to, statements about the Company’s preliminary results of operations, including fourth quarter and full year total revenue, core revenue, and SPL program revenue and statements about possible or future results of operations or financial position. In some cases, you can identify forward-looking statements because they contain words such as "may," “might,” "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," “seek,” "predict," “future,” "project," "potential," "continue," “contemplate,” "target,” the negative of these words and similar words or expressions. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. The forward-looking statements contained in this press release, include, without limitation, statements concerning the following: our expected future growth and success of our business model; the size and growth potential of the markets for our products, and our ability to serve those markets, increase our market share, and achieve and maintain industry leadership; our ability to expand our customer base and enter into additional SPL partnerships; our financial performance and capital requirements; the adequacy of our cash resources and availability of financing on commercially reasonable terms; our expectations regarding general market and economic conditions that may impact investor confidence in the biopharmaceutical industry and affect the amount of capital such investors provide to our current and potential partners; and our use of available capital resources.
These and other risks and uncertainties are described in greater detail in Item 1A , entitled "Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 11, 2025, as well as in discussions of potential risks, uncertainties, and other important factors in the other filings that we make with the Securities and Exchange Commission from time to time. These documents are available through the Investor Menu, Financials section, under “SEC Filings” on the Investors page of our website at http://investors.maxcyte.com. Any forward-looking statements in this press release are based on our current beliefs and opinions on the relevant subject based on information available to us as of the date of such press release, and you should not rely on forward-looking statements as predictions of future events. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
MaxCyte Contacts:
Investor Relations
Gilmartin Group
David Deuchler, CFA
+1 415-937-5400
ir@maxcyte.com
Media Contact
Oak Street Communications
Kristen White
kristen@oakstreetcommunications.com
415.608.6060
| MaxCyte, Inc. Unaudited Consolidated Balance Sheets (in thousands, except share and per share amounts) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 12,973 | $ | 27,884 | |||
| Short-term investments, at amortized cost | 92,755 | 126,598 | |||||
| Accounts receivable, net | 8,306 | 4,682 | |||||
| Inventory | 7,611 | 8,914 | |||||
| Prepaid expenses and other current assets | 3,000 | 3,606 | |||||
| Total current assets | 124,645 | 171,684 | |||||
| Investments, non-current, at amortized cost | 52,274 | 35,781 | |||||
| Property and equipment, net | 18,620 | 19,707 | |||||
| Right-of-use asset - operating leases | 11,135 | 10,766 | |||||
| Goodwill | 3,554 | — | |||||
| Intangible assets, net | 667 | — | |||||
| Other assets | 2,581 | 1,532 | |||||
| Total assets | $ | 213,476 | $ | 239,470 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 1,286 | $ | 1,358 | |||
| Accrued expenses and other | 8,306 | 8,302 | |||||
| Operating lease liability, current | 1,314 | 864 | |||||
| Deferred revenue, current portion | 5,196 | 5,251 | |||||
| Total current liabilities | 16,102 | 15,775 | |||||
| Operating lease liability, net of current portion | 16,847 | 17,170 | |||||
| Contingent consideration | 25 | — | |||||
| Other liabilities | 227 | 274 | |||||
| Total liabilities | 33,201 | 33,219 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity | |||||||
| Preferred stock, | — | — | |||||
| Common stock, | 1,066 | 1,057 | |||||
| Additional paid-in capital | 431,096 | 422,047 | |||||
| Accumulated deficit | (251,887 | ) | (216,853 | ) | |||
| Total stockholders’ equity | 180,275 | 206,251 | |||||
| Total liabilities and stockholders’ equity | $ | 213,476 | $ | 239,470 | |||
| MaxCyte, Inc. Unaudited Consolidated Statements of Operations (in thousands, except share and per share amounts) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 6,829 | $ | 8,164 | $ | 25,726 | $ | 29,934 | |||||||
| Cost of goods sold | 1,596 | 1,928 | 4,612 | 4,819 | |||||||||||
| Gross profit | 5,233 | 6,236 | 21,114 | 25,115 | |||||||||||
| Operating expenses: | |||||||||||||||
| Research and development | 5,316 | 5,316 | 17,488 | 17,613 | |||||||||||
| Sales and marketing | 3,936 | 6,207 | 15,420 | 20,188 | |||||||||||
| General and administrative | 6,028 | 7,745 | 22,634 | 22,487 | |||||||||||
| Restructuring expense | 3,058 | - | 3,058 | - | |||||||||||
| Depreciation and amortization | 1,044 | 1,021 | 3,185 | 3,123 | |||||||||||
| Total operating expenses | 19,382 | 20,289 | 61,785 | 63,411 | |||||||||||
| Operating loss | (14,149 | ) | (14,053 | ) | (40,671 | ) | (38,296 | ) | |||||||
| Other income: | |||||||||||||||
| Interest income | 1,733 | 2,496 | 5,637 | 7,838 | |||||||||||
| Total other income | 1,733 | 2,496 | 5,637 | 7,838 | |||||||||||
| Net loss | $ | (12,416 | ) | $ | (11,557 | ) | $ | (35,034 | ) | $ | (30,458 | ) | |||
| Basic and diluted net loss per share | $ | (0.12 | ) | $ | (0.11 | ) | $ | (0.33 | ) | $ | (0.29 | ) | |||
| Weighted average shares outstanding, basic and diluted | 106,613,075 | 105,109,603 | 106,324,792 | 104,614,679 | |||||||||||
| MaxCyte, Inc. Unaudited Consolidated Statements of Cash Flows (in thousands) | |||||||
| Nine Months ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (35,034 | ) | $ | (30,458 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Depreciation and amortization | 3,268 | 3,258 | |||||
| Lease right-of-use asset amortization | 587 | 353 | |||||
| Net book value of consigned equipment sold | 70 | 35 | |||||
| Loss on disposal of property and equipment | 132 | 462 | |||||
| Stock-based compensation | 8,507 | 9,949 | |||||
| Credit loss expense (recovery) | 29 | (130 | ) | ||||
| Change in excess/obsolete inventory reserve | 525 | 834 | |||||
| Amortization of discounts on investments | (2,219 | ) | (5,052 | ) | |||
| Changes in operating assets and liabilities, net of effects of acquisition: | |||||||
| Accounts receivable | (3,649 | ) | 1,348 | ||||
| Inventory | 647 | 835 | |||||
| Prepaid expense and other current assets | 744 | (225 | ) | ||||
| Other assets | (924 | ) | (732 | ) | |||
| Accounts payable, accrued expenses and other | (3,338 | ) | (1,420 | ) | |||
| Operating lease liability | (939 | ) | (424 | ) | |||
| Deferred revenue | (80 | ) | 1,584 | ||||
| Other liabilities | (47 | ) | (6 | ) | |||
| Net cash used in operating activities | (31,721 | ) | (19,789 | ) | |||
| Cash flows from investing activities: | |||||||
| Purchases of investments | (98,031 | ) | (118,339 | ) | |||
| Maturities of investments | 117,600 | 128,440 | |||||
| Purchases of property and equipment | (1,537 | ) | (1,504 | ) | |||
| Acquisition of business, net of cash acquired of | (1,773 | ) | — | ||||
| Net cash provided by investing activities | 16,259 | 8,597 | |||||
| Cash flows from financing activities: | |||||||
| Proceeds from exercise of stock options | 417 | 1,379 | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | 134 | 265 | |||||
| Net cash provided by financing activities | 551 | 1,644 | |||||
| Net decrease in cash and cash equivalents | (14,911 | ) | (9,548 | ) | |||
| Cash and cash equivalents, beginning of period | 27,884 | 46,506 | |||||
| Cash and cash equivalents, end of period | $ | 12,973 | $ | 36,958 | |||
| Unaudited Reconciliation of Net Loss to EBITDA (in thousands) (Unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (in thousands) | |||||||||||||||
| Net loss | $ | (12,416 | ) | $ | (11,557 | ) | $ | (35,034 | ) | $ | (30,458 | ) | |||
| Depreciation and amortization expense | 1,072 | 1,066 | 3,268 | 3,258 | |||||||||||
| Interest income | (1,733 | ) | (2,496 | ) | (5,637 | ) | (7,838 | ) | |||||||
| Income taxes | — | — | — | — | |||||||||||
| EBITDA | $ | (13,077 | ) | $ | (12,987 | ) | $ | (37,403 | ) | $ | (35,038 | ) | |||
| Restructuring expense | 3,058 | — | 3,058 | — | |||||||||||
| Adjusted EBITDA | $ | (10,019 | ) | $ | (12,987 | ) | $ | (34,345 | ) | $ | (35,038 | ) | |||
| Unaudited Reconciliation of Gross Margin to Non-GAAP Adjusted gross margin (in thousands, except for percentages) (Unaudited) | |||||||||||||||||||||||
| Three months ended September 30, 2025 | Three months ended September 30, 2024 | ||||||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
| Revenue | $ | 6,829 | $ | (423 | ) | $ | 6,406 | $ | 8,164 | $ | (24 | ) | $ | 8,140 | |||||||||
| Cost of Goods Sold | 1,596 | (360 | ) | 1,236 | 1,928 | (697 | ) | 1,231 | |||||||||||||||
| Gross Margin | 5,233 | (63 | ) | 5,170 | 6,236 | 673 | 6,909 | ||||||||||||||||
| Gross Margin % | 77 | % | 81 | % | 76 | % | 85 | % | |||||||||||||||
| Nine months ended September 30, 2025 | Nine months ended September 30, 2024 | ||||||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
| Revenue | $ | 25,726 | $ | (2,878 | ) | $ | 22,848 | $ | 29,934 | $ | (6,032 | ) | $ | 23,902 | |||||||||
| Cost of Goods Sold | 4,612 | (525 | ) | 4,087 | 4,819 | (834 | ) | 3,985 | |||||||||||||||
| Gross Margin | 21,114 | (2,353 | ) | 18,761 | 25,115 | (5,198 | ) | 19,917 | |||||||||||||||
| Gross Margin % | 82 | % | 82 | % | 84 | % | 83 | % | |||||||||||||||
(1) Adjustments include the exclusion of SPL program related revenue from Revenue, and the exclusion of reserves for excess and obsolete inventory from Cost of Goods Sold.