STOCK TITAN

NOBLE CORPORATION PLC ANNOUNCES THIRD QUARTER 2025 RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Noble Corporation (NYSE: NE) reported Q3 2025 results including a net loss of $21 million (loss per share $0.13) and Adjusted EBITDA of $254 million. The company generated $277 million of operating cash flow and $139 million of free cash flow in the quarter. Backlog increased to $7.0 billion after roughly $740 million of new contract value since the August fleet report. The board declared a $0.50 per share interim dividend payable Dec 18, 2025. Full-year 2025 guidance was narrowed to $3,225–$3,275 million revenue, $1,100–$1,125 million Adjusted EBITDA, and $425–$450 million CapEx (net).

Noble Corporation (NYSE: NE) ha riportato i risultati del terzo trimestre 2025 includendo una perdita netta di 21 milioni di dollari (perdita per azione 0,13 dollari) e un EBITDA rettificato di 254 milioni di dollari. L'azienda ha generato 277 milioni di dollari di flusso di cassa operativo e 139 milioni di dollari di free cash flow nel trimestre. L'order backlog è aumentato a 7,0 miliardi di dollari dopo circa 740 milioni di dollari di nuovo valore contrattuale dall'ultima rapporto di agosto. Il consiglio di amministrazione ha dichiarato un dividendo straordinario provvisorio di 0,50 dollari a azione, pagabile il 18 dicembre 2025. La guidance per l'intero 2025 è stata ristretta a un fatturato di 3.225–3.275 milioni di dollari, un EBITDA rettificato di 1.100–1.125 milioni di dollari e una CapEx netta di 425–450 milioni di dollari.

Noble Corporation (NYSE: NE) reportó resultados del tercer trimestre de 2025, incluyendo una pérdida neta de 21 millones de dólares (pérdida por acción de 0,13) y un EBITDA ajustado de 254 millones de dólares. La compañía generó 277 millones de dólares de flujo de caja operativo y 139 millones de dólares de flujo de caja libre en el trimestre. El backlog aumentó a 7,0 mil millones de dólares tras aproximadamente 740 millones de dólares de nuevo valor de contratos desde el informe de flota de agosto. La junta declaró un dividendo interino de 0,50 dólares por acción, pagadero el 18 de diciembre de 2025. Las perspectivas para todo 2025 se han estrechado a ingresos de 3.225–3.275 millones de dólares, 1.100–1.125 millones de EBITDA ajustado y 425–450 millones de CapEx (neto).

Noble Corporation (NYSE: NE)은 2025년 3분기 실적을 발표했으며 순손실 2100만 달러, 주당손실 0.13달러, 조정 EBITDA 2억5400만 달러를 기록했습니다. 회사는 이번 분기에 2억7700만 달러의 영업현금흐름과 1억3900만 달러의 자유현금흐름을 창출했습니다. 백로그는 70억 달러로 증가했고 이는 8월 선단 보고서 이후 약 7,400만 달러의 신규 계약가치가 추가되었기 때문입니다. 이사회는 주당 0.50달러의 중간 배당금을 2025년 12월 18일에 지급하기로 선언했습니다. 2025년 연간 가이던스는 매출 32억 2,250만–32억 7,750만 달러, 조정 EBITDA 11억–11억 2,5천만 달러, 순현금 CapEx 4.25–4.50억 달러로 축소되었습니다.

Noble Corporation (NYSE: NE) a publié les résultats du troisième trimestre 2025, comprenant une perte nette de 21 millions de dollars (perte par action de 0,13 $) et un EBITDA ajusté de 254 millions de dollars. La société a généré 277 millions de dollars de flux de trésorerie opérationnel et 139 millions de dollars de flux de trésorerie disponible au cours du trimestre. Le carnet de commandes est passé à 7,0 milliards de dollars après environ 740 millions de dollars de nouvelle valeur contractuelle depuis le rapport de flotte d’août. Le conseil d’administration a déclaré un dividende intérimaire de 0,50 $ par action, payable le 18 décembre 2025. Les prévisions pour l’ensemble de 2025 ont été resserrées à des revenus de 3 225–3 275 millions de dollars, un EBITDA ajusté de 1 100–1 125 millions de dollars et un CapEx net de 425–450 millions de dollars.

Noble Corporation (NYSE: NE) hat die Ergebnisse für das dritte Quartal 2025 veröffentlicht, darunter eine Nettoverlust von 21 Millionen US-Dollar (Verlust je Aktie 0,13 USD) und ein angepasstes EBITDA von 254 Millionen USD. Das Unternehmen erwirtschaftete im Quartal 277 Millionen USD operativen Cashflow und 139 Millionen USD freien Cashflow. Der Auftragsbestand stieg auf 7,0 Milliarden USD nach ca. 740 Millionen USD neuem Vertragswert seit dem Bericht über die Flotte im August. Der Vorstand hat eine Zwischendividende von 0,50 USD je Aktie angekündigt, zahlbar am 18. Dezember 2025. Die Jahresprognose für 2025 wurde eingeengt auf 3.225–3.275 Millionen USD Umsatz, 1.100–1.125 Millionen USD EBITDA und 425–450 Millionen USD CapEx (netto).

نوبل كابوراشن (NYSE: NE) أعلنت عن نتائج الربع الثالث من 2025 بما في ذلك خسارة صافية قدرها 21 مليون دولار (خسارة للسهم 0.13 دولار) و EBITDA معدل قدره 254 مليون دولار. الشركة حققت 277 مليون دولار من التدفق النقدي التشغيلي و 139 مليون دولار من التدفق النقدي الحر في الربع. ارتفع backlog إلى 7.0 مليار دولار بعد نحو 740 مليون دولار من قيمة العقد الجديدة منذ تقرير الأسطول في أغسطس. أعلن المجلس عن توزيعات أرباح مؤقتة قدرها 0.50 دولار للسهم، وستدفع في 18 ديسمبر 2025. التوجيه لعام 2025 كامل قد تم تضييقه إلى إيرادات قدرها 3,225–3,275 مليون دولار، و 1,100–1,125 مليون دولار EBITDA المعدل و 425–450 مليون دولار CapEx (صافي).

Noble Corporation (NYSE: NE) 公布了 2025 年第三季度业绩,其中包括净亏损 2100 万美元(每股亏损 0.13 美元)和调整后 EBITDA 2.54 亿美元。公司在本季度实现 2.77 亿美元 的经营现金流和 1.39 亿美元 的自由现金流。未完工订单 backlog 增至 70 亿美元,这是自 8 月船队报告以来新增合同价值约 7.4 亿美元。董事会宣布 每股 0.50 美元的 interim 股息,将于 2025 年 12 月 18 日支付。2025 年全年指引为收入 32.25–32.75 亿美元调整后 EBITDA 11.00–11.25 亿美元,净 CapEx 4.25–4.50 亿美元

Positive
  • Backlog increased to $7.0 billion
  • Approximately $740 million of new contract value since August
  • Adjusted EBITDA of $254 million in Q3 2025
  • $277 million net cash provided by operating activities
  • $139 million free cash flow in Q3 2025
  • $0.50 per share interim dividend declared
Negative
  • Q3 2025 net loss of $21 million (loss per share $0.13)
  • Contract drilling revenue down sequentially to $757 million
  • Marketed rigs utilization fell to 65% in Q3 2025
  • Full‑year 2025 guidance narrowed to $3,225–$3,275M revenue

Insights

Noble reports stronger backlog and cash flow but a Q3 GAAP loss; guidance tightened and a meaningful dividend was declared.

Noble Corporation generated $277 million of operating cash and $139 million of free cash flow in Q3 while reporting a GAAP net loss of $(21) million and adjusted EBITDA of $254 million. Backlog rose to $7.0 billion driven by approximately $740 million of new contracts, including multi‑year extensions for two rigs and several high‑dayrate fixtures such as a $450,000 dayrate agreement. The Board approved a $0.50 per share quarterly dividend, bringing 2025 shareholder returns to $340 million.

Cash generation and backlog expansion support near‑term liquidity and contracted revenue, while the GAAP loss and lower sequential utilization (35 marketed rigs at 65 utilization) show operating sensitivity to utilization. The company narrowed full‑year 2025 ranges to Total Revenue $3,225$3,275, Adjusted EBITDA $1,100$1,125, and CapEx (net) $425$450. These figures constrain outlook variability but do not eliminate reliance on future utilization and contracted commencements.

Watch contract start dates and utilization trends into late 2026 and early 2027, the timing of rigs returning to work, and realized dayrates on the new fixtures; monitor the scheduled dividend payment on December 18, 2025 and record date December 4, 2025. Near term, operating cash flow and backlog trajectories are the clearest indicators of whether the company converts contracted value into improved GAAP earnings and margin recovery within the stated horizon.

  • Approximately $740 million in new contract value since August fleet status report, backlog increased to $7.0 billion.
  • $0.50 per share cash dividend declared for Q4, bringing 2025 total shareholder capital returns to $340 million.
  • Q3 Net Loss of $21 million, Loss per Share of $0.13, Adjusted Diluted Earnings per Share of $0.19, Adjusted EBITDA of $254 million, net cash provided by operating activities of $277 million, and Free Cash Flow of $139 million.
  • Guidance for 2025 narrowed as follows: Total Revenue of $3,225 to $3,275 million ($3,200 to $3,300 million previously); Adjusted EBITDA of $1,100 to $1,125 million ($1,075 to $1,150 million previously); and Capital Expenditures (net of reimbursements) of $425 to $450 million ($400 to $450 million previously).

HOUSTON, Oct. 27, 2025 /PRNewswire/ -- Noble Corporation plc (NYSE: NE, "Noble" or the "Company") today reported third quarter 2025 results.



Three Months Ended

(in millions, except per share amounts)


September 30,
2025


September 30,
2024


June 30,
2025

Total Revenue


$                   798


$                   801


$                   849

Contract Drilling Services Revenue


757


764


812

Net Income (Loss)


(21)


61


43

Adjusted EBITDA*


254


291


282

Adjusted Net Income (Loss)*


30


89


20

Basic Earnings (Loss) Per Share


(0.13)


0.41


0.27

Diluted Earnings (Loss) Per Share


(0.13)


0.40


0.27

Adjusted Diluted Earnings (Loss) Per Share*


0.19


0.58


0.13








* A Non-GAAP supporting schedule is included with the statements and schedules in this press release.

Robert W. Eifler, President and Chief Executive Officer of Noble, stated "We achieved solid operational performance and cash flow in the third quarter, while several key contract awards have enabled Noble to expand backlog compared to prior quarter and year ago levels. These contracting wins deepen our position in our customers' core basins and reflect Noble's commitment to driving value for our customers and shareholders in a capital disciplined energy environment."

Third Quarter Results
Contract drilling services revenue for the third quarter of 2025 totaled $757 million compared to $812 million in the prior quarter, with the sequential decrease driven primarily by rig utilization. Utilization of the 35 marketed rigs was 65% in the third quarter of 2025 compared to 73% in the prior quarter. Contract drilling services costs for the third quarter were $480 million, down from $502 million in the prior quarter. Net income (loss) decreased to $(21) million in the third quarter of 2025, down from $43 million in the prior quarter, and Adjusted EBITDA decreased to $254 million in the third quarter of 2025, down from $282 million in the prior quarter. Net cash provided by operating activities in the third quarter of 2025 was $277 million, capital expenditures were $138 million, and free cash flow (non-GAAP) was $139 million. Additionally, net disposal proceeds during the quarter totaled $87 million.

Balance Sheet & Capital Allocation
The Company's balance sheet as of September 30, 2025, reflected total debt principal value of $2 billion and cash (and cash equivalents) of $478 million.

On October 27, 2025, Noble's Board of Directors approved an interim quarterly cash dividend on our ordinary shares of $0.50 per share for the third quarter of 2025. The $0.50 per share dividend is expected to be paid on December 18, 2025, to shareholders of record at close of business on December 4, 2025. Future quarterly dividends and other shareholder returns will be subject to, amongst other things, approval by the Board of Directors.

Operating Highlights and Backlog
Noble's fleet of twenty-four marketed floaters was 67% contracted during the third quarter compared with 78% in the prior quarter. Recent backlog additions since last quarter have added over four rig years of total backlog, bringing total rig years of backlog added during 2025 to 22 rig years. Recent dayrate fixtures for Tier-1 drillships have remained in the low to mid $400,000s. Utilization of Noble's eleven marketed jackups was 60% in the third quarter versus 63% utilization during the prior quarter. Leading edge dayrates for harsh environment jackups in the North Sea have remained stable across a limited number of contract fixtures.

Subsequent to last quarter's earnings press release, new contracts with a total contract value of approximately $740 million include the following:

  • Noble BlackLion and Noble BlackHornet were both awarded two-year contract extensions with bp in the U.S. Gulf, extending the rigs into September 2028 and February 2029, respectively. These extensions are valued at $310 million per rig, excluding MPD, and both have an additional one-year priced option.
  • Noble Venturer received a contract from Amni International for one exploration well in Ghana at a dayrate of $450,000. This contract is expected to follow in direct continuation of the rig's current program in Ghana.
  • Noble Resolute was awarded a one-year contract from Eni in the North Sea at a dayrate of $125,000, expected to commence in December 2025.
  • Noble Interceptor was awarded a contract for a 150-days accommodation scope in Norway, scheduled to commence in August 2026. Total contract value is $38.7 million including mobilization and demobilization.
  • Noble Developer had an option exercised by Petronas for one additional well in Suriname in early 2026.

Backlog as of October 27, 2025, stands at $7.0 billion. Backlog excludes mobilization and demobilization revenue. The previously announced sales of the jackup Noble Highlander and drillship Pacific Meltem closed in the third quarter, generating combined net proceeds of $87 million. Subsequently, the Noble Reacher, previously employed as an accommodation and intervention unit, was sold in October for $27.5 million. The Noble Globetrotter II remains held for sale.

Outlook
For the full year 2025, Noble narrows guidance as follows: Total Revenue guidance in the range of $3,225 to $3,275 million (previously $3,200 to $3,300 million); Adjusted EBITDA in the range of $1,100 to $1,125 million (previously $1,075 to $1,150 million), and Capital Expenditures (net of reimbursements) in the range of $425 to $450 million (previously $400 to $450 million).

Commenting on Noble's outlook, Mr. Eifler stated, "Our recent backlog expansion and constructive customer dialogue continue to support the formation of a deepwater utilization recovery by late 2026 or early 2027. While we anticipate a moderately lower earnings and cash flow profile in H1 2026 compared to H2 2025, the foundation for an improving market and corresponding earnings inflection is well underway. In the meantime, Noble remains committed to our meaningful dividend program in expectation of providing a durable cash yield for our shareholders through the cycle."

Due to the forward-looking nature of Adjusted EBITDA and Capital Expenditures (net of reimbursements), management cannot reliably predict certain of the necessary components of the most directly comparable forward-looking GAAP measure, net income, and capital expenditures, respectively. Accordingly, the Company is unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measure to the most directly comparable forward-looking GAAP financial measure without unreasonable effort. The unavailable information could have a significant effect on Noble's full year 2025 GAAP financial results.

Conference Call
Noble will host a conference call related to its third quarter 2025 results on Tuesday, October 28, 2025, at 8:00 a.m. U.S. Central Time. Interested parties may dial +1 800-715-9871 and refer to conference ID 31391 approximately 15 minutes prior to the scheduled start time. Additionally, a live webcast link will be available on the Investor Relations section of the Company's website. A webcast replay will be accessible for a limited time following the call.

About Noble Corporation plc
Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile, and technically advanced fleets in the offshore drilling industry. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921. Noble performs, through its subsidiaries, contract drilling services with a fleet of offshore drilling units focused largely on ultra-deepwater and high specification jackup drilling opportunities in both established and emerging regions worldwide. Additional information on Noble is available at www.noblecorp.com.

Forward-looking Statements
This communication includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, as amended. All statements other than statements of historical facts included in this communication are forward looking statements, including those regarding 2025 guidance (including revenue, adjusted EBITDA and capital expenditures), the offshore drilling market and demand fundamentals, realization and timing of integration synergies, costs, the benefits or results of acquisitions or dispositions such as the acquisition of Diamond Offshore Drilling, Inc. (the "Diamond Transaction"), free cash flow expectations, including estimates for 2026 free cash flow, capital expenditure expectations, capital allocation expectations, including planned dividends and share repurchases, contract backlog, including projections for the achievement of performance incentives, rig demand, expected future contracts, options or extensions on existing contracts, anticipated contract start dates, major project schedules, dayrates and duration, any asset sales, rig retirements or rig stacking, access to capital, fleet condition and utilization, and the timing and amount of insurance recoveries. Forward-looking statements involve risks, uncertainties and assumptions, and actual results may differ materially from any future results expressed or implied by such forward-looking statements. When used in this communication, or in the documents incorporated by reference, the words "guidance," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "on track," "plan," "possible," "potential," "predict," "project," "should," "would," "achieve," "shall," "target," "will" and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this communication and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. Risks and uncertainties include, but are not limited to, those detailed in Noble's most recent Annual Report on Form 10-K, Quarterly Reports Form 10-Q and other filings with the U.S. Securities and Exchange Commission. We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us. With respect to our capital allocation policy, distributions to shareholders in the form of either dividends or share buybacks are subject to the Board of Directors' assessment of factors such as business development, growth strategy, current leverage and financing needs. There can be no assurance that a dividend or buyback program will be declared or continued.

Contract Backlog
The duration and timing (including both starting and ending dates) of the customer contracts are estimates only, and customer contracts are subject to cancellation, suspension, delays for a variety of reasons, and for certain customers, reallocation of term among contracted rigs, including some beyond Noble's control. The contract backlog represents the maximum contract drilling revenues that can be earned when only considering the contractual operating dayrate in effect during the firm contract period. The actual average dayrate will depend upon a number of factors (e.g., rig downtime, suspension of operations, etc.) including some beyond Noble's control. The dayrates do not include revenue for mobilizations, demobilizations, upgrades, contract preparation, shipyards, or recharges, unless specifically otherwise stated. Dayrates do not generally include revenue for performance incentives, with the exception of approximately 40% assumed performance revenue realized on a combined basis under certain long-term contracts with Shell (US) and TotalEnergies (Suriname).

NOBLE CORPORATION plc AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)




Three Months Ended September 30,


Nine Months Ended September 30,



2025


2024


2025


2024

Operating revenues









Contract drilling services


$         757,405


$         763,543


$      2,401,910


$      2,036,678

Reimbursables and other


40,612


37,006


119,246


93,799



798,017


800,549


2,521,156


2,130,477

Operating costs and expenses









Contract drilling services


479,894


434,192


1,444,420


1,159,913

Reimbursables


30,547


28,185


90,691


69,196

Depreciation and amortization


147,260


109,879


437,482


287,347

General and administrative


33,301


43,596


103,485


109,226

Merger and integration costs


2,145


69,214


22,367


89,163

(Gain) loss on sale of operating assets, net


(6,232)



(10,983)


(17,357)

Loss on Impairment


60,702



60,702




747,617


685,066


2,148,164


1,697,488

Operating income (loss)


50,400


115,483


372,992


432,989

Other income (expense)









Interest expense, net of amounts capitalized


(40,490)


(24,951)


(120,954)


(54,491)

Interest income and other, net


726


2,292


7,275


(10,626)

Income (loss) before income taxes


10,636


92,824


259,313


367,872

Income tax benefit (provision)


(31,731)


(31,608)


(129,233)


(16,167)

Net income (loss)


$         (21,095)


$           61,216


$         130,080


$         351,705










Per share data









Basic:









Net income (loss)


$             (0.13)


$              0.41


$              0.82


$              2.43

Diluted:









Net income (loss)


$             (0.13)


$              0.40


$              0.80


$              2.37

 

NOBLE CORPORATION plc AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)




September 30, 2025


December 31, 2024

ASSETS





Current assets





Cash and cash equivalents


$            477,946


$            247,303

Accounts receivable, net


678,286


796,961

Prepaid expenses and other current assets


208,227


344,600

Total current assets


1,364,459


1,388,864

Property and equipment, at cost


6,981,861


6,904,731

Accumulated depreciation


(1,250,091)


(868,914)

Property and equipment, net


5,731,770


6,035,817

Other assets


543,088


540,087

Total assets


$          7,639,317


$          7,964,768

LIABILITIES AND EQUITY





Current liabilities





Accounts payable


$            304,982


$            397,622

Accrued payroll and related costs


98,777


116,877

Other current liabilities


375,513


425,863

Total current liabilities


779,272


940,362

Long-term debt


1,976,919


1,980,186

Other liabilities


349,012


384,254

Noncurrent contract liabilities



8,580

Total liabilities


3,105,203


3,313,382

Commitments and contingencies





Total shareholders' equity


4,534,114


4,651,386

Total liabilities and equity


$          7,639,317


$          7,964,768

 

NOBLE CORPORATION plc AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)




Nine Months Ended September 30,



2025


2024

Cash flows from operating activities





Net income (loss)


$            130,080


$            351,705

Adjustments to reconcile net income (loss) to net cash flow from
operating activities:





Depreciation and amortization


437,482


287,347

Amortization of intangible assets and contract liabilities, net


(8,366)


(46,580)

(Gain) loss on sale of operating assets, net


(10,983)


(17,357)

Loss on impairment


60,702


Other operating activities

Other operating activities


155,638


(55,854)

Net cash provided by (used in) operating activities


764,553


519,261

Cash flows from investing activities





Capital expenditures


(367,776)


(434,653)

Proceeds from insurance claims


22,201


16,426

Cash paid in stock-based business combination, net



(400,458)

Proceeds from disposal of assets, net


101,898


4,885

Net cash provided by (used in) investing activities


(243,677)


(813,800)

Cash flows from financing activities





Issuance of debt



824,000

Borrowings on credit facilities



35,000

Repayments of credit facilities



(35,000)

Debt issuance costs



(10,002)

Warrants exercised


41


628

Share repurchases


(20,000)


(250,000)

Dividend payments


(240,442)


(198,150)

Withholding tax related to employee stock transactions


(9,713)


(57,167)

Finance lease payments


(18,525)


Other



22,578

Net cash provided by (used in) financing activities


(288,639)


331,887

Net increase (decrease) in cash, cash equivalents and restricted cash


232,237


37,348

Cash, cash equivalents and restricted cash, beginning of period


252,279


367,745

Cash, cash equivalents and restricted cash, end of period


$            484,516


$            405,093

 

NOBLE CORPORATION plc AND SUBSIDIARIES
OPERATIONAL INFORMATION
(Unaudited)




Average Rig Utilization (1)



Three Months Ended


Three Months Ended


Three Months Ended



September 30, 2025


June 30, 2025


September 30, 2024

Floaters


65 %


70 %


72 %

Jackups


54 %


61 %


83 %

Total


61 %


67 %


76 %

















Operating Days



Three Months Ended


Three Months Ended


Three Months Ended



September 30, 2025


June 30, 2025


September 30, 2024

Floaters


1,488


1,705


1,418

Jackups


627


724


991

Total


2,115


2,429


2,409

















Average Dayrates



Three Months Ended


Three Months Ended


Three Months Ended



September 30, 2025


June 30, 2025


September 30, 2024

Floaters


$           423,489


$           400,802


$           424,199

Jackups


202,982


176,503


159,444

Total


$           358,126


$           333,960


$           315,295


(1) Average Rig Utilization statistics include all marketed and cold stacked rigs.

 

 

 

NOBLE CORPORATION plc AND SUBSIDIARIES
CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE
(In thousands, except per share amounts)
(Unaudited)


The following tables presents the computation of basic and diluted income (loss) per share:




Three Months Ended

September 30,


Nine Months Ended

September 30,



2025


2024


2025


2024

Numerator:









Net income (loss)


$         (21,095)


$           61,216


$         130,080


$         351,705

Denominator:









Weighted average shares outstanding - basic


158,834


149,727


158,879


144,863

Dilutive effect of share-based awards



1,877


1,999


1,877

Dilutive effect of warrants



1,334


835


1,502

Weighted average shares outstanding - diluted


158,834


152,938


161,713


148,242

Per share data









Basic:









Net income (loss)


$             (0.13)


$              0.41


$              0.82


$              2.43

Diluted:









Net income (loss)


$             (0.13)


$              0.40


$              0.80


$              2.37

 

NOBLE CORPORATION plc AND SUBSIDIARIES
NON-GAAP MEASURES AND RECONCILIATION

Certain non-GAAP measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

The Company defines "Adjusted EBITDA" as net income (loss) adjusted for interest expense, net of amounts capitalized; interest income and other, net; income tax benefit (provision); and depreciation and amortization expense, as well as, if applicable, gain (loss) on extinguishment of debt, net; losses on economic impairments; amortization of intangible assets and contract liabilities, net; restructuring and similar charges; costs related to mergers and integrations; and certain other infrequent operational events. We believe that the Adjusted EBITDA measure provides greater transparency of our core operating performance. We prepare Adjusted Net Income (Loss) by eliminating from Net Income (Loss) the impact of a number of non-recurring items we do not consider indicative of our on-going performance. We prepare Adjusted Diluted Earnings (Loss) per Share by eliminating from Diluted Earnings (Loss) per Share the impact of a number of non-recurring items we do not consider indicative of our on-going performance. Similar to Adjusted EBITDA, we believe these measures help identify underlying trends that could otherwise be masked by the effect of the non-recurring items we exclude in the measure.

The Company also discloses free cash flow as a non-GAAP liquidity measure. Free cash flow is calculated as Net cash provided by (used in) operating activities less cash paid for capital expenditures. We believe Free Cash Flow is useful to investors because it measures our ability to generate or use cash. Once business needs and obligations are met, this cash can be used to reinvest in the company for future growth or to return to shareholders through dividend payments or share repurchases. We may have certain obligations such as non-discretionary debt service that are not deducted from the measure. Such business needs, obligations, and other non-discretionary expenditures that are not deducted from Free Cash Flow would reduce cash available for other uses including return of capital.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to key metrics used by our management team for financial and operational decision-making. We are presenting these non-GAAP financial measures to assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling costs, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.

NOBLE CORPORATION plc AND SUBSIDIARIES
NON-GAAP MEASURES AND RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)


Reconciliation of Adjusted EBITDA





Three Months Ended September 30,


Three Months Ended



2025


2024


June 30, 2025

Net income (loss)


$             (21,095)


$              61,216


$                42,872

Income tax (benefit) provision


31,731


31,608


57,096

Interest expense, net of amounts capitalized


40,490


24,951


39,997

Interest income and other, net


(726)


(2,292)


(4,712)

Depreciation and amortization


147,260


109,879


147,085

Amortization of intangible assets and contract liabilities, net



(3,730)


(915)

Merger and integration costs


2,145


69,214


5,302

(Gain) loss on sale of operating assets, net


(6,232)



(4,751)

Loss on impairment


60,702



Adjusted EBITDA


$            254,275


$            290,846


$              281,974


Reconciliation of Adjusted Income Tax Benefit (Provision)







Three Months Ended September 30,


Three Months Ended



2025


2024


June 30, 2025

Income tax benefit (provision)


$             (31,731)


$             (31,608)


$               (57,096)

Adjustments







Amortization of intangible assets and contract
liabilities, net



90


Discrete tax items


(5,280)


(37,688)


(22,129)

Total adjustments


(5,280)


(37,598)


(22,129)

Adjusted income tax benefit (provision)


$             (37,011)


$             (69,206)


$               (79,225)

 

NOBLE CORPORATION plc AND SUBSIDIARIES
NON-GAAP MEASURES AND RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)


Reconciliation of Adjusted Net Income (Loss)









Three Months Ended September 30,


Three Months Ended



2025


2024


June 30, 2025

Net income (loss)


$             (21,095)


$              61,216


$                42,872

Adjustments







Amortization of intangible assets and contract liabilities, net



(3,640)


(915)

Merger and integration costs


2,145


69,214


5,302

(Gain) loss on sale of operating assets, net


(6,232)



(4,751)

Loss on impairment


60,702



Discrete tax items


(5,280)


(37,688)


(22,129)

Total adjustments


51,335


27,886


(22,493)

Adjusted net income (loss)


$              30,240


$              89,102


$                20,379








Reconciliation of Adjusted Diluted EPS









Three Months Ended September 30,


Three Months Ended



2025


2024


June 30, 2025

Unadjusted diluted EPS


$                 (0.13)


$                  0.40


$                    0.27

Adjustments







Amortization of intangible assets and contract liabilities, net



(0.02)


(0.01)

Merger and integration costs


0.01


0.45


0.03

(Gain) loss on sale of operating assets, net


(0.04)



(0.02)

Loss on impairment


0.38



Discrete tax items


(0.03)


(0.25)


(0.14)

Total adjustments


0.32


0.18


(0.14)

Adjusted diluted EPS


$                  0.19


$                  0.58


$                    0.13








Reconciliation of Free Cash Flow and Capital
Expenditures, net of Proceeds from Insurance
Claims









Three Months Ended September 30,


Three Months Ended



2025


2024


June 30, 2025

Net cash provided by (used in) operating activities


$            277,136


$            283,781


$              216,357

Capital expenditures


(137,659)


(119,104)


(116,581)

Proceeds from insurance claims




6,810

Free cash flow


$            139,477


$            164,677


$              106,586



Cision View original content:https://www.prnewswire.com/news-releases/noble-corporation-plc-announces-third-quarter-2025-results-302595690.html

SOURCE Noble Corporation plc

FAQ

What did Noble (NE) report for Q3 2025 net income and EPS?

Noble reported a net loss of $21 million, or $0.13 loss per share for Q3 2025.

How much backlog did Noble (NE) report on Oct 27, 2025?

Backlog stood at $7.0 billion as of Oct 27, 2025, after about $740 million of new contracts.

When will Noble (NE) pay the declared $0.50 dividend and who is eligible?

The $0.50 per share dividend is expected to be paid on December 18, 2025 to shareholders of record on December 4, 2025.

What were Noble's (NE) cash flow and free cash flow in Q3 2025?

Noble reported $277 million net cash provided by operating activities and $139 million free cash flow in Q3 2025.

How did Noble (NE) revise full‑year 2025 guidance on Oct 27, 2025?

Full‑year 2025 guidance was narrowed to $3,225–$3,275M revenue, $1,100–$1,125M Adjusted EBITDA, and $425–$450M CapEx (net).

What new contracts did Noble (NE) announce after the prior quarter?

New awards include multi‑year BP extensions, a Ghana dayrate at $450,000, a North Sea contract at $125,000, and a $38.7 million Norway accommodation scope.
Noble Corp

NYSE:NE

NE Rankings

NE Latest News

NE Latest SEC Filings

NE Stock Data

4.85B
124.76M
21%
76.87%
7.23%
Oil & Gas Drilling
Drilling Oil & Gas Wells
Link
United States
HOUSTON