STOCK TITAN

National Energy Services Reunited Corp. Reports First Quarter Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
National Energy Services Reunited Corp. (NESR) reported its Q1 2025 financial results with revenue of $303.1M, up 2.1% YoY. Net income reached $10.4M (+4.1% YoY) with diluted EPS of $0.11 (+10% YoY). Adjusted EBITDA was $62.5M, down from $64.2M in Q1 2024. Operating cash flow totaled $20.5M. Despite seasonal slowdowns during Ramadan and macroeconomic uncertainty, NESR maintained strong operational execution in the MENA region. The company's Net Debt to Adjusted EBITDA ratio improved to 0.93 from 1.30 year-over-year. Total debt stood at $366.3M, with cash and equivalents at $78.7M. Free cash flow was negative $9.6M, primarily due to seasonal working capital increases.
National Energy Services Reunited Corp. (NESR) ha comunicato i risultati finanziari del primo trimestre 2025 con un fatturato di 303,1 milioni di dollari, in crescita del 2,1% rispetto all'anno precedente. L'utile netto ha raggiunto i 10,4 milioni di dollari (+4,1% YoY) con un utile diluito per azione di 0,11 dollari (+10% YoY). L'EBITDA rettificato si è attestato a 62,5 milioni di dollari, in calo rispetto ai 64,2 milioni del primo trimestre 2024. Il flusso di cassa operativo è stato di 20,5 milioni di dollari. Nonostante i rallentamenti stagionali durante il Ramadan e l'incertezza macroeconomica, NESR ha mantenuto una solida esecuzione operativa nella regione MENA. Il rapporto tra debito netto e EBITDA rettificato è migliorato a 0,93 rispetto a 1,30 dell'anno precedente. Il debito totale ammontava a 366,3 milioni di dollari, con liquidità e equivalenti pari a 78,7 milioni. Il flusso di cassa libero è stato negativo per 9,6 milioni, principalmente a causa dell'aumento stagionale del capitale circolante.
National Energy Services Reunited Corp. (NESR) informó sus resultados financieros del primer trimestre de 2025 con ingresos de 303,1 millones de dólares, un aumento del 2,1% interanual. El ingreso neto alcanzó los 10,4 millones de dólares (+4,1% interanual) con una utilidad por acción diluida de 0,11 dólares (+10% interanual). El EBITDA ajustado fue de 62,5 millones de dólares, inferior a los 64,2 millones del primer trimestre de 2024. El flujo de caja operativo totalizó 20,5 millones de dólares. A pesar de las desaceleraciones estacionales durante el Ramadán y la incertidumbre macroeconómica, NESR mantuvo una fuerte ejecución operativa en la región MENA. La relación deuda neta a EBITDA ajustado mejoró a 0,93 desde 1,30 año tras año. La deuda total fue de 366,3 millones de dólares, con efectivo y equivalentes de 78,7 millones. El flujo de caja libre fue negativo en 9,6 millones, principalmente debido a incrementos estacionales en el capital de trabajo.
National Energy Services Reunited Corp.(NESR)는 2025년 1분기 재무 실적을 발표했습니다. 매출은 3억 3,100만 달러로 전년 동기 대비 2.1% 증가했습니다. 순이익은 1,040만 달러(+4.1% YoY)이며 희석 주당순이익은 0.11달러(+10% YoY)를 기록했습니다. 조정 EBITDA는 6,250만 달러로 2024년 1분기의 6,420만 달러에서 감소했습니다. 영업 현금 흐름은 2,050만 달러였습니다. 라마단 기간의 계절적 둔화와 거시경제 불확실성에도 불구하고 NESR은 MENA 지역에서 강력한 운영 실행을 유지했습니다. 순부채 대비 조정 EBITDA 비율은 전년 대비 1.30에서 0.93으로 개선되었습니다. 총 부채는 3억 6,630만 달러, 현금 및 현금성 자산은 7,870만 달러였습니다. 자유 현금 흐름은 주로 계절적 운전자본 증가로 인해 960만 달러의 마이너스를 기록했습니다.
National Energy Services Reunited Corp. (NESR) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires de 303,1 millions de dollars, en hausse de 2,1 % sur un an. Le bénéfice net a atteint 10,4 millions de dollars (+4,1 % sur un an) avec un BPA dilué de 0,11 dollar (+10 % sur un an). L'EBITDA ajusté s'est établi à 62,5 millions de dollars, en baisse par rapport à 64,2 millions au T1 2024. Les flux de trésorerie opérationnels se sont élevés à 20,5 millions de dollars. Malgré des ralentissements saisonniers durant le Ramadan et une incertitude macroéconomique, NESR a maintenu une exécution opérationnelle solide dans la région MENA. Le ratio dette nette sur EBITDA ajusté s'est amélioré à 0,93 contre 1,30 un an plus tôt. La dette totale s'élevait à 366,3 millions de dollars, avec une trésorerie et équivalents de 78,7 millions. Les flux de trésorerie disponibles étaient négatifs à hauteur de 9,6 millions, principalement en raison d'augmentations saisonnières du fonds de roulement.
National Energy Services Reunited Corp. (NESR) meldete seine Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 303,1 Mio. USD, was einem Anstieg von 2,1 % im Jahresvergleich entspricht. Der Nettogewinn erreichte 10,4 Mio. USD (+4,1 % YoY) bei einem verwässerten Ergebnis je Aktie von 0,11 USD (+10 % YoY). Das bereinigte EBITDA lag bei 62,5 Mio. USD, gegenüber 64,2 Mio. USD im ersten Quartal 2024. Der operative Cashflow belief sich auf 20,5 Mio. USD. Trotz saisonaler Verlangsamungen während des Ramadan und makroökonomischer Unsicherheiten behielt NESR eine starke operative Leistung in der MENA-Region bei. Das Verhältnis von Nettoverschuldung zu bereinigtem EBITDA verbesserte sich von 1,30 auf 0,93 im Jahresvergleich. Die Gesamtschulden betrugen 366,3 Mio. USD, mit liquiden Mitteln und Äquivalenten von 78,7 Mio. USD. Der freie Cashflow war mit -9,6 Mio. USD negativ, hauptsächlich aufgrund saisonaler Zunahmen des Working Capitals.
Positive
  • Revenue grew 2.1% year-over-year to $303.1M
  • Net income increased 4.1% YoY to $10.4M
  • Diluted EPS improved 10% YoY to $0.11
  • Net Debt to Adjusted EBITDA ratio improved significantly to 0.93 from 1.30 year-over-year
  • Multiple recent contract awards secured across key countries
Negative
  • Adjusted EBITDA declined 2.7% YoY to $62.5M
  • Free cash flow turned negative at -$9.6M compared to $31.2M in Q1 2024
  • Revenue declined 11.8% sequentially from Q4 2024
  • Net Debt increased to $287.6M from $274.9M at year-end 2024

Insights

NESR reports modest revenue growth (+2.1%) and EPS growth (+10%) despite industry headwinds; declining EBITDA signals margin pressure.

NESR's Q1 2025 results show a mixed performance with some positive indicators amid challenging conditions. Revenue increased 2.1% year-over-year to $303.1 million, while net income grew 4.1% to $10.4 million. Diluted EPS rose 10.0% to $0.11, outpacing revenue growth and suggesting improved per-share efficiency.

However, there are concerning signs beneath the surface. Adjusted EBITDA declined 2.7% year-over-year to $62.5 million, indicating margin compression. This is reinforced by the sequential comparison with Q4 2024, where we see substantial declines across all metrics: revenue down 11.8%, net income plunging 61.3%, and adjusted EBITDA falling 28.4%.

The balance sheet shows improving leverage with Net Debt to Adjusted EBITDA ratio at 0.93, down from 1.30 a year ago, demonstrating prudent financial management. However, free cash flow turned negative at -$9.6 million for Q1 2025, compared to $31.2 million in Q1 2024, attributed to working capital increases during Ramadan.

The 11.3% Return on Capital Employed (ROCE) is respectable in the energy services sector, though the company faces significant seasonality effects and macroeconomic pressures. NESR's regional focus in MENA provides some insulation from global market fluctuations, but the sequential performance decline suggests operational challenges beyond seasonal factors.

While management's tone remains optimistic about future growth based on recent contract awards, the 7.7% year-over-year decline in adjusted net income and 6.7% drop in adjusted EPS indicate underlying profitability issues that bear watching in coming quarters.

  • Revenue for the quarter ended March 31, 2025, is $303.1 million, growing 2.1% year-over-year

  • Net income for the quarter ended March 31, 2025, is $10.4 million, growing 4.1% year-over-year

  • Adjusted EBITDA (a non-GAAP measure)* for the quarter ended March 31, 2025, is $62.5 million, as compared to $64.2 million for the quarter ended March 31, 2024

  • Diluted Earnings per Share (EPS) for the quarter ended March 31, 2025, is $0.11, growing 10.0% year-over-year

  • Operating cash flow for the three months ended March 31, 2025, is $20.5 million

HOUSTON, TX / ACCESS Newswire / June 3, 2025 / National Energy Services Reunited Corp. ("NESR" or the "Company") (NASDAQ:NESR)(NASDAQ:NESRW), a national, industry-leading provider of integrated energy services in the Middle East and North Africa ("MENA") region, today reported its financial results as of and for the three months ended March 31, 2025. The Company posted the following results for the periods presented:

Three Months Ended

Variance

(in thousands except per share amounts and percentages)

March 31, 2025

December 31, 2024

March 31, 2024

Sequential

Year-over-year

Revenue

$

303,102

$

343,682

$

296,848

(11.8

)%

2.1

%

Net income

10,391

26,837

9,982

(61.3

)%

4.1

%

Adjusted net income (non-GAAP)*

12,963

28,140

14,046

(53.9

)%

(7.7

)%

Adjusted EBITDA (non-GAAP)*

62,463

87,219

64,216

(28.4

)%

(2.7

)%

Diluted EPS

0.11

0.28

0.10

(60.7

)%

10.0

%

Adjusted Diluted EPS (non-GAAP)*

0.14

0.30

0.15

(53.3

)%

(6.7

)%

*The Company presents its financial results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that using additional non-GAAP measures will enhance the evaluation of the profitability of the Company and its ongoing operations. Please see Tables 1, 2, 3, and 4 below for reconciliations of GAAP to non-GAAP financial measures. The Condensed Consolidated Balance Sheets, Condensed Consolidated Interim Statements of Operations, and Condensed Consolidated Interim Statements of Cash Flows are derived from the unaudited condensed consolidated interim financial statements present in our Period Report on Form 6-K as of and for the three months ended March 31, 2025.

Stefan Angeli, Chief Financial Officer commented "Despite seasonal slowdowns associated with the holy month of Ramadan and continued macroeconomic uncertainty, NESR delivered solid results in Q1 2025. Revenue reached $303.1 million, representing a 2.1% increase compared to Q1 2024, and as expected, declined sequentially from Q4 2024. Adjusted EBITDA for the quarter was $62.5 million, with a margin of 20.6%, while cash flow from operations totaled $20.5 million.

Owing to the strength of our recent financial results, we are pleased to report that our Net Debt to Adjusted EBITDA ratio remained below 1.0, ending the quarter at 0.93 as of March 31, 2025, a significant improvement from 1.30 at March 31, 2024. Adjusted EPS for Q1 2025 was $0.14, broadly in line with $0.15 reported in Q1 2024. Return on Capital Employed (ROCE) on a trailing twelve-month basis was 11.3%. Operational execution across the region remained strong throughout the quarter, underpinned by continued improved processes, streamlined procedures, and reinforced internal controls. These enhancements have transformed our back-office operations and played a significant role in driving our performance.

In spite of global economic headwinds, conditions in the MENA region remain supportive of growth, and NESR remains firmly focused on its core strategic priorities: delivering profitable revenue growth, enhancing execution efficiency, commercializing new technology, and improving debt reduction and working capital efficiency to support long-term financial performance. On behalf of management, I would like to express our sincere gratitude to our entire workforce for their outstanding efforts in delivering these results, and to our directors, shareholders, and banking partners for their continued trust and unwavering support. We believe the path forward holds significant opportunity, and we remain confident in our ability to deliver."

Sherif Foda, Chairman and Chief Executive Officer, commented, "Firstly, I would like to express my sincere appreciation to our field teams for their unwavering commitment, exceptional service quality, and dedication to our valued customers during the quarter, especially in light of the holiday period and geopolitical headwinds in recent months. We take pride in operating within the strongest geographic region globally for upstream activity and despite recent declines in commodity prices, we remain confident in our continued growth trajectory. Much like our successful execution during the COVID-19 pandemic in 2020 and 2021, we are once again investing countercyclically, positioning ourselves for opportunities in the short, medium, and long term. With multiple recent contract awards across key countries, we anticipate solid performance in both 2025 and 2026. We are also accelerating the deployment of advanced technologies across our footprint and are especially encouraged by the momentum in our NEDA portfolio. This progress signals a major opportunity in unlocking value in the water and mineral sectors, an area we are truly excited about."

Net Income and Adjusted Net Income Results

For the quarter ended March 31, 2025, the Company reported net income of $10.4 million, an increase of $0.4 million compared to the same period last year. This improvement was primarily driven by increased rig assignments in Saudi Arabia and higher contributions from the ROYA™ advanced directional drilling platform, partially offset by the seasonal slowdown in project activity during the holy month of Ramadan. Adjusted net income for the quarter ended March 31, 2025, was $13.0 million, which includes adjustments totaling $2.6 million (collectively, 'Total Charges and Credits impacting Adjusted Net Income and Adjusted Diluted EPS'). These adjustments primarily relate to expenditures aimed at remediating the Company's material weaknesses and impairment charges, somewhat counterbalanced by releases from litigation reserves and current expected credit loss provisions. A complete list of the adjusting items and the associated reconciliation from GAAP has been provided in Table 1 below in the section entitled "Reconciliation of Net Income and Adjusted Net Income."

The Company reported $0.11 of diluted EPS for the quarter ended March 31, 2025. Adjusted for the impact of Total Charges and Credits impacting Adjusted Net Income and Adjusted Diluted EPS, Adjusted Diluted EPS, a non-GAAP measure described in Table 1 below, for the quarter ended March 31, 2025, was $0.14.

Adjusted EBITDA Results

The Company generated Adjusted EBITDA of $62.5 million for the quarter ended March 31, 2025, representing a decrease of 2.7% year-over-year. Adjusted EBITDA includes adjustments totaling $2.6 million (referred to as 'Total Charges and Credits impacting Adjusted EBITDA'), which represent components of the Total Charges and Credits impacting Adjusted Net Income and Adjusted Diluted EPS that are not related to interest, taxes, or depreciation and amortization. As referenced above, a detailed list of these adjusting items and the corresponding GAAP reconciliation is provided in Table 1. The Company reported the following financial results for the periods presented.

(in thousands)

Quarter ended
March 31, 2025

Quarter ended
December 31, 2024

Quarter ended
March 31, 2024

Revenue

$

303,102

$

343,682

$

296,848

Adjusted EBITDA

$

62,463

$

87,219

$

64,216

Balance Sheet

Cash and cash equivalents are $78.7 million as of March 31, 2025, compared to $108.0 million as of December 31, 2024.

Free cash flow, a non-GAAP measure, was negative $9.6 million for the three months ended March 31, 2025, compared to $31.2 million for the same period in 2024. The decline was primarily driven by seasonal increases in working capital during the holy month of Ramadan, mitigated in part by lower capital expenditures year-over-year.

As of March 31, 2025, total debt stood at $366.3 million, with $127.7 million classified as short-term, compared to $382.8 million and $128.5 million, respectively, as of December 31, 2024. Net Debt (a non-GAAP measure), defined as the sum of current installments of long-term debt, short-term borrowings, and long-term debt, less cash and cash equivalents, totaled $287.6 million at March 31, 2025, up from $274.9 million at year-end 2024. The increase in Net Debt was primarily due to a decrease in cash, despite long-term debt repayments made during the quarter. A reconciliation of the comparable GAAP measures to Net Debt is provided in Table 4 below, entitled "Reconciliation to Net Debt."

About National Energy Services Reunited Corp.

Founded in 2017, NESR is one of the largest national oilfield services providers in the MENA and Asia Pacific regions. With over 6,000 employees, representing more than 60 nationalities in 16 countries, the Company helps its customers unlock the full potential of their reservoirs by providing Production Services such as Hydraulic Fracturing, Cementing, Coiled Tubing, Filtration, Completions, Stimulation, Pumping and Nitrogen Services. The Company also helps its customers to access their reservoirs in a smarter and faster manner by providing Drilling and Evaluation Services such as Drilling Downhole Tools, Directional Drilling, Fishing Tools, Testing Services, Wireline, Slickline, Drilling Fluids and Rig Services.

Conference Call

A conference call is scheduled for 8:00 AM ET on June 3, 2025, to discuss the financial results. Investors, analysts and members of the media interested in listening to the conference call are encouraged to participate by dialing in to the U.S. toll-free line at 1-877-407-0890 or the international line at 1-201-389-0918, approximately 10 minutes prior to the start of the call.

A live, listen-only earnings webcast will also be broadcast simultaneously under the "Investors" section of the Company's website at www.nesr.com. Following the end of the conference call, a replay will be available after the event under the "Investors" section of the Company's website.

Forward-Looking Statements

This communication contains forward-looking statements (as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). Any and all statements contained in this communication that are not statements of historical fact, may be deemed forward-looking statements. Terms such as "may," "might," "would," "should," "could," "project," "estimate," "predict," "potential," "strategy," "anticipate," "attempt," "develop," "plan," "help," "believe," "continue," "intend," "expect," "future," and terms of similar import (including the negative of any of these terms) may identify forward-looking statements. However, not all forward-looking statements may contain one or more of these identifying terms. Forward-looking statements in this communication may include, without limitation, the plans and objectives of management for future operations, projections of income or loss, earnings or loss per share, capital expenditures, dividends, capital structure or other financial items, the Company's future financial performance, expansion plans and opportunities, completion and integration of acquisitions, and the assumptions underlying or relating to any such statement.

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon the Company's current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which the Company has no control over including the impact of the extent of any material weakness or significant deficiencies in our internal control over financial reporting and any action taken by the Securities and Exchange Commission (the "SEC") including potential fines or penalties arising out of the SEC inquiry. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties. Factors that may influence or contribute to the accuracy of the forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation: catastrophic events, the level of capital spending by our customers, political, market, financial and regulatory risks, including those related to the geographic concentration of our operations and customers, our operations, including maintenance, upgrades and refurbishment of our assets, may require significant capital expenditures, which may or may not be available to us, operating hazards inherent in our industry and the ability to secure sufficient indemnities and insurance, our ability to successfully integrate acquisitions, competition, including for capital and technological advances, and other risks and uncertainties set forth in the Company's most recent Annual Report on Form 20-F filed with the SEC.

You are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them and to the risk factors. The Company disclaims any obligation to update the forward-looking statements contained in this communication to reflect any new information or future events or circumstances or otherwise, except as required by law. You should read this communication in conjunction with other documents which the Company may file or furnish from time to time with the SEC.

The preliminary financial results for the Company as of and for the three months ended March 31, 2025, included in this press release represent the most current information available to management. The Company's actual results when disclosed in its subsequent Periodic Reports on Form 6-K may differ from these preliminary results as a result of the completion of the Company's financial statement closing procedures, final adjustments, completion of the independent registered public accounting firm's review procedures, and other developments that may arise between now and the disclosure of the final results.

NATIONAL ENERGY SERVICES REUNITED CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In US$ thousands, except share data)

March 31, 2025

December 31, 2024

Assets
Current assets
Cash and cash equivalents

$

78,695

107,956

Accounts receivable, net

164,805

137,265

Unbilled revenue

130,072

111,734

Service inventories

101,419

96,772

Prepaid assets

9,400

10,146

Retention withholdings

22,238

31,072

Other receivables

42,573

38,476

Other current assets

5,646

7,095

Total current assets

554,848

540,516

Non-current assets
Property, plant and equipment, net

426,007

438,146

Intangible assets, net

61,044

65,696

Goodwill

645,096

645,095

Operating lease right-of-use assets

24,863

26,042

Other assets

57,465

58,183

Total assets

$

1,769,323

$

1,773,678

Liabilities and equity
Liabilities
Accounts payable and accrued expenses

306,626

305,308

Current installments of long-term debt

67,323

68,735

Short-term borrowings

60,350

59,720

Income taxes payable

8,012

7,728

Other taxes payable

25,195

27,482

Operating lease liabilities

5,268

5,449

Other current liabilities

29,795

29,090

Total current liabilities

502,569

503,512

Long-term debt

238,651

254,387

Deferred tax liabilities

5,748

5,632

Employee benefit liabilities

33,296

31,806

Non-current operating lease liabilities

19,996

20,843

Other liabilities

48,584

49,266

Total liabilities

848,844

865,446

Equity
Preferred shares, no par value; unlimited shares authorized; none issued and outstanding at March 31, 2025 and December 31, 2024, respectively

-

-

Common stock and additional paid in capital, no par value; unlimited shares authorized; 96,352,966 and 96,045,856 shares issued and outstanding at March 31, 2025, and December 31, 2024, respectively

896,149

894,293

Retained (deficit)

24,261

13,870

Accumulated other comprehensive income

69

69

Total equity

920,479

908,232

Total liabilities and equity

$

1,769,323

$

1,773,678

NATIONAL ENERGY SERVICES REUNITED CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS
(In US$ thousands, except share data and per share amounts)

For the three-month
period ended
Description

March 31, 2025

March 31, 2024

Revenues

$

303,102

$

296,848

Cost of services

(265,647

)

(253,906

)

Gross profit

37,455

42,942

Selling, general and administrative expenses (excluding Amortization)

(11,821

)

(13,691

)

Amortization

(4,693

)

(4,693

)

Operating income

20,941

24,558

Interest expense, net

(8,284

)

(10,604

)

Other income, net

1,059

621

Income before income tax

13,716

14,575

Income tax expense

(3,325

)

(4,593

)

Net income

$

10,391

$

9,982

Weighted average shares outstanding:
Basic

96,139,181

95,064,382

Diluted

96,710,484

95,423,850

Earnings per share:
Basic

$

0.11

$

0.11

Diluted

$

0.11

$

0.10

NATIONAL ENERGY SERVICES REUNITED CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(In US$ thousands)

For the three-month
period ended

March 31, 2025

March 31, 2024

Cash flows from operating activities:
Net income

$

10,391

$

9,982

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

36,035

33,624

Share-based compensation expense

1,856

1,349

Loss / (Gain) on disposal of assets

(363

)

2,098

Non-cash interest (income) expense

(143

)

799

Deferred tax expense

(1,239

)

(1,209

)

Allowance for (reversal of) doubtful receivables

(16

)

1,641

Charges on obsolete service inventories

920

1,061

Impairments and other charges

1,118

-

Other operating activities, net

38

3

Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable

(27,524

)

(18,226

)

(Increase) decrease in unbilled revenue

(18,339

)

(10,308

)

(Increase) decrease in retention withholdings

8,834

23,072

(Increase) decrease in inventories

(5,567

)

1,833

(Increase) decrease in prepaid expenses

746

930

(Increase) decrease in other current assets

(2,646

)

1,945

Change in other long-term assets and liabilities

2,137

4,459

Increase (decrease) in accounts payable and accrued expenses

15,094

24,435

Increase (decrease) in other current liabilities

(847

)

(7,868

)

Net cash provided by operating activities

20,485

69,620

Cash flows from investing activities:
Capital expenditures

(30,124

)

(38,408

)

IPM investments (Note 2)

-

Proceeds from disposal of assets

637

45

Other investing activities

(2,000

)

(3,000

)

Net cash used in investing activities

(31,487

)

(41,363

)

Cash flows from financing activities:
Proceeds from long-term debt

-

-

Repayments of long-term debt

(17,537

)

(17,936

)

Proceeds from short-term borrowings

26,841

9,757

Repayments of short-term borrowings

(26,252

)

(23,792

)

Payments on capital leases

(710

)

(135

)

Payments on seller-provided financing for capital expenditures

(601

)

(1,050

)

Other financing activities, net

-

(163

)

Net cash used in financing activities

(18,259

)

(33,319

)

Effect of exchange rate changes on cash

-

-

Net increase (decrease) in cash

(29,261

)

(5,062

)

Cash and cash equivalents, beginning of period

107,956

67,821

Cash and cash equivalents, end of period

$

78,695

$

62,759

NATIONAL ENERGY SERVICES REUNITED CORP. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In US$ thousands except per share amounts)

The Company uses and presents certain key non-GAAP financial measures to evaluate its business and trends, measure performance, prepare financial projections and make strategic decisions. Included in this release are discussions of earnings before interest, income tax and depreciation and amortization adjusted for certain non-recurring and non-core expenses ("Adjusted EBITDA"), net income and diluted earnings per share ("EPS") adjusted for certain non-recurring and non-core expenses ("Adjusted Net Income" and "Adjusted Diluted EPS," respectively), as well as a reconciliation of these non-GAAP measures to net income and diluted EPS, respectively, in accordance with GAAP. The Company also discusses the non-GAAP balance sheet measure of the sum of our recorded current installments of long-term debt, short-term borrowings, and long-term debt less cash and cash equivalents ("Net Debt") in this release and provides a reconciliation to the GAAP measures of cash and cash equivalents, current installments of long-term debt, short-term borrowings, and long-term debt to Net Debt. The Company also discusses Free Cash Flow reconciled to Operating Cash Flow.

The Company believes that the presentation of Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS provides useful information to investors in assessing its financial performance and results of operations as the Company's board of directors, management and investors use Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS to compare the Company's operating performance on a consistent basis across periods by removing the effects of changes in capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization), items that do not impact the ongoing operations (transaction, integration, and startup costs) and items outside the control of its management team. Similarly, Net Debt is used by management as a liquidity measure used to illustrate the Company's debt level absent variability in cash and cash equivalents, and the Company believes that the presentation of Net Debt provides useful information to investors in assessing its financial leverage. Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS should not be considered as an alternative to operating income, net income, or diluted EPS, respectively, the most directly comparable GAAP financial measures. Net Debt also should not be considered as an alternative to GAAP measures of cash and cash equivalents, current installments of long-term debt, short-term borrowings, and long-term debt. Finally, Free Cash Flow is used by management as a liquidity measure to illustrate the Company's ability to produce cash that is available to be distributed in a discretionary manner, after excluding investments in capital assets. Free Cash Flow should not be considered as an alternative to Net cash provided by (used in) operations or Net cash provided by (used in) investing activities, respectively, the most directly comparable GAAP financial measures. Non-GAAP financial measures have important limitations as analytical tools because they exclude some but not all items that affect the most directly comparable GAAP financial measure. You should not consider non-GAAP measures in isolation or as a substitute for an analysis of the Company's results as reported under GAAP.

Table 1 - Reconciliation of Net Income and Diluted EPS to Adjusted Net Income and Adjusted Diluted EPS

Quarter ended

Quarter ended

Quarter ended

March 31, 2025

December 31, 2024

March 31, 2024

Net

Diluted

Net

Diluted

Net

Diluted

Income

EPS

Income

EPS

Income

EPS

Net Income

$

10,391

$

0.11

$

26,837

$

0.28

$

9,982

$

0.10

Add/(Subtract): Charges and Credits impacting Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS:
Costs associated with the restatement of our 2018-2020 financial statements, including the SEC inquiry and remediation

1,488

0.02

1,480

0.02

3,370

0.04

Impairments

1,118

0.01

3,741

0.04

-

-

Current expected credit loss (releases) provisions

(227

)

-

486

0.01

1,820

0.02

Litigation (releases) provisions

(837

)

(0.01

)

340

-

-

-

Restructuring projects

-

-

-

-

(1,126

)

(0.01

)

Other write-offs (recoveries) and provisions (release of provisions)

1,030

0.01

(958

)

(0.01

)

-

-

Total Charges and Credits impacting Adjusted EBITDA (1)

2,572

0.03

5,089

0.06

4,064

0.05

Add/(Subtract): Charges and Credits impacting only Adjusted Net Income and Adjusted Diluted EPS:
Release of uncertain tax position

-

-

(3,786

)

(0.04

)

-

-

Total Charges and Credits impacting Adjusted Net Income and Adjusted Diluted EPS (2)

2,572

0.03

1,303

0.02

4,064

0.05

Total Adjusted Net Income and Adjusted Diluted EPS

$

12,963

$

0.14

$

28,140

$

0.30

$

14,046

$

0.15

(1)

In the quarter ended March 31, 2025, Total Charges and Credits impacting Adjusted EBITDA included $1.5 million of costs associated with the restatement of our 2018-2020 financial statements, including the SEC inquiry and remediation, $1.1 million of impairments, $(0.2) million of current expected credit loss (releases) provisions, $(0.8) million of litigation (releases) provisions, and $1.0 million of other write-offs (recoveries) and provisions (release of provisions). In the quarter ended December 31, 2024, Total Charges and Credits impacting Adjusted EBITDA included $1.5 million of costs associated with the restatement of our 2018-2020 financial statements, including the SEC inquiry and remediation, $3.7 million of impairments, $0.5 million of current expected credit loss (releases) provisions, $0.3 million of litigation (releases) provisions, and $(1.0) million of other write-offs (recoveries) and provisions (release of provisions). In the quarter ended March 31, 2024, Total Charges and Credits impacting Adjusted EBITDA included $3.4 million of costs associated with the restatement of our 2018-2020 financial statements, including the SEC inquiry and remediation, $1.8 million of current expected credit loss (releases) provisions, and $(1.1) million related to restructuring projects.

(2)

Total Charges and Credits impacting Adjusted Net Income and Adjusted Diluted EPS for the quarter ended December 31, 2024, was $1.3 million inclusive of Total Charges and Credits impacting Adjusted EBITDA of $5.1 million, less $(3.8) million related to the release of an uncertain tax position.

Table 2 - Reconciliation of Net Income to Adjusted EBITDA

Quarter ended
March 31, 2025
Quarter ended
December 31, 2024
Quarter ended
March 31, 2024
Net Income

$

10,391

$

26,837

$

9,982

Add:
Income Taxes

3,325

3,316

4,593

Interest Expense, net

8,284

9,905

10,604

Depreciation and Amortization

37,891

42,072

34,973

Total Charges and Credits impacting Adjusted EBITDA (3)

2,572

5,089

4,064

Total Adjusted EBITDA

$

62,463

$

87,219

$

64,216

(3)

Total Charges and Credits impacting Adjusted EBITDA are described in Table 1 above. Charges and Credits impacting Adjusted EBITDA exclude items related to interest, income tax and depreciation and amortization.

Table 3 - Reconciliation of Net cash provided by (used in) operating activities to Free Cash Flow

Three months ended
March 31, 2025
Three months ended
March 31, 2024
Net cash provided by operating activities

$

20,485

$

69,620

Less:
Capital expenditures

(30,124

)

(38,408

)

Free cash flow

$

(9,639

)

$

31,212

Table 4 - Reconciliation to Net Debt

As of
March 31, 2025
As of
December 31, 2024
As of
March 31, 2024
Current installments of long-term debt

$

67,323

$

68,735

$

71,345

Short-term borrowings

60,350

59,720

34,912

Long-term debt

238,651

254,387

314,418

Less:
Cash and cash equivalents

(78,695

)

(107,956

)

(62,759

)

Net Debt

$

287,629

$

274,886

$

357,916

For inquiries regarding NESR, please contact:

Stefan Angeli or Blake Gendron
National Energy Services Reunited Corp.
832-925-3777
investors@nesr.com

SOURCE: National Energy Services Reunited Corp



View the original press release on ACCESS Newswire

FAQ

What was NESR's revenue growth in Q1 2025?

NESR reported revenue of $303.1 million in Q1 2025, representing a 2.1% increase compared to Q1 2024

How much did NESR's net income grow in Q1 2025?

NESR's net income grew 4.1% year-over-year to $10.4 million in Q1 2025

What was NESR's Net Debt to Adjusted EBITDA ratio in Q1 2025?

NESR's Net Debt to Adjusted EBITDA ratio was 0.93 as of March 31, 2025, improved from 1.30 at March 31, 2024

What factors affected NESR's performance in Q1 2025?

NESR's performance was affected by seasonal slowdowns during Ramadan, macroeconomic uncertainty, and global economic headwinds, though conditions in the MENA region remained supportive of growth

What was NESR's free cash flow in Q1 2025?

NESR reported negative free cash flow of $9.6 million for Q1 2025, down from $31.2 million in the same period of 2024
National Energy Services Reuni

NASDAQ:NESR

NESR Rankings

NESR Latest News

NESR Stock Data

602.83M
60.62M
31.68%
56.22%
0.31%
Oil & Gas Equipment & Services
Oil & Gas Field Services, Nec
Link
United States
HOUSTON