STOCK TITAN

Nanox Announces First Quarter 2025 Financial Results and Provides Business Updates

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags
Nanox (NASDAQ: NNOX) reported its Q1 2025 financial results, showing revenue of $2.8 million, up from $2.6 million in Q1 2024. The company posted a net loss of $13.2 million, increased from $12.2 million year-over-year. Key developments include FDA 510(k) clearance for the Nanox.ARC X multi-source digital tomosynthesis system and multiple commercial agreements for marketing Nanox.ARC and Nanox.AI solutions. The company has over 60 units in various implementation stages and expects to grow to over 100 units by end of 2025. Teleradiology services generated $2.6 million in revenue with a 17% GAAP gross profit margin. The company maintains a strong financial position with $72.9 million in cash and equivalents as of March 31, 2025.
Nanox (NASDAQ: NNOX) ha riportato i risultati finanziari del primo trimestre 2025, evidenziando un fatturato di 2,8 milioni di dollari, in aumento rispetto ai 2,6 milioni del primo trimestre 2024. L'azienda ha registrato una perdita netta di 13,2 milioni di dollari, in crescita rispetto ai 12,2 milioni dell'anno precedente. Tra gli sviluppi principali si segnala l'approvazione FDA 510(k) per il sistema di tomosintesi digitale multi-sorgente Nanox.ARC X e numerosi accordi commerciali per la commercializzazione delle soluzioni Nanox.ARC e Nanox.AI. La società conta oltre 60 unità in varie fasi di implementazione e prevede di superare le 100 unità entro la fine del 2025. I servizi di teleradiologia hanno generato ricavi per 2,6 milioni di dollari con un margine lordo GAAP del 17%. L'azienda mantiene una solida posizione finanziaria con 72,9 milioni di dollari in liquidità e equivalenti al 31 marzo 2025.
Nanox (NASDAQ: NNOX) informó sus resultados financieros del primer trimestre de 2025, mostrando ingresos de 2,8 millones de dólares, un aumento respecto a los 2,6 millones del primer trimestre de 2024. La compañía registró una pérdida neta de 13,2 millones de dólares, incrementándose desde los 12,2 millones del año anterior. Entre los desarrollos clave se incluye la aprobación FDA 510(k) para el sistema de tomosíntesis digital multi-fuente Nanox.ARC X y múltiples acuerdos comerciales para la comercialización de las soluciones Nanox.ARC y Nanox.AI. La empresa cuenta con más de 60 unidades en diversas etapas de implementación y espera crecer a más de 100 unidades para finales de 2025. Los servicios de teleradiología generaron ingresos por 2,6 millones de dólares con un margen bruto GAAP del 17%. La compañía mantiene una sólida posición financiera con 72,9 millones de dólares en efectivo y equivalentes al 31 de marzo de 2025.
Nanox (NASDAQ: NNOX)는 2025년 1분기 재무 실적을 발표하며 매출 280만 달러를 기록, 2024년 1분기의 260만 달러에서 증가했습니다. 회사는 순손실 1,320만 달러를 기록했으며, 이는 전년 동기의 1,220만 달러에서 증가한 수치입니다. 주요 성과로는 Nanox.ARC X 다중 소스 디지털 토모신테시스 시스템에 대한 FDA 510(k) 승인과 Nanox.ARC 및 Nanox.AI 솔루션 마케팅을 위한 다수의 상업 계약 체결이 포함됩니다. 회사는 60대 이상의 장비가 다양한 구현 단계에 있으며, 2025년 말까지 100대 이상으로 성장할 것으로 예상합니다. 원격영상진단 서비스는 260만 달러의 매출과 17% GAAP 총이익률을 기록했습니다. 2025년 3월 31일 기준 회사는 7,290만 달러의 현금 및 현금성 자산을 보유하며 탄탄한 재무 상태를 유지하고 있습니다.
Nanox (NASDAQ : NNOX) a publié ses résultats financiers du premier trimestre 2025, affichant un chiffre d'affaires de 2,8 millions de dollars, en hausse par rapport à 2,6 millions de dollars au premier trimestre 2024. La société a enregistré une perte nette de 13,2 millions de dollars, en augmentation par rapport à 12,2 millions d'une année sur l'autre. Les développements clés incluent l'autorisation FDA 510(k) pour le système de tomosynthèse numérique multi-source Nanox.ARC X et plusieurs accords commerciaux pour la commercialisation des solutions Nanox.ARC et Nanox.AI. L'entreprise dispose de plus de 60 unités à différents stades de mise en œuvre et prévoit de dépasser les 100 unités d'ici la fin 2025. Les services de téléradiologie ont généré 2,6 millions de dollars de revenus avec une marge brute GAAP de 17 %. La société maintient une position financière solide avec 72,9 millions de dollars en liquidités et équivalents au 31 mars 2025.
Nanox (NASDAQ: NNOX) berichtete über seine Finanzergebnisse für das erste Quartal 2025 und verzeichnete einen Umsatz von 2,8 Millionen US-Dollar, gegenüber 2,6 Millionen US-Dollar im ersten Quartal 2024. Das Unternehmen meldete einen Nettoverlust von 13,2 Millionen US-Dollar, der im Jahresvergleich von 12,2 Millionen US-Dollar gestiegen ist. Zu den wichtigsten Entwicklungen zählt die FDA 510(k)-Zulassung für das multi-quellen digitale Tomosynthese-System Nanox.ARC X sowie mehrere kommerzielle Vereinbarungen zur Vermarktung der Nanox.ARC- und Nanox.AI-Lösungen. Das Unternehmen verfügt über mehr als 60 Einheiten in verschiedenen Implementierungsphasen und erwartet, bis Ende 2025 auf über 100 Einheiten zu wachsen. Die Teleradiologie-Dienstleistungen erzielten einen Umsatz von 2,6 Millionen US-Dollar mit einer GAAP-Bruttomarge von 17 %. Das Unternehmen hält eine starke finanzielle Position mit 72,9 Millionen US-Dollar an Barmitteln und Zahlungsmitteln zum 31. März 2025.
Positive
  • Received FDA 510(k) clearance for Nanox.ARC X system
  • Revenue increased to $2.8M from $2.6M YoY
  • Teleradiology revenue grew to $2.6M with improved gross profit margin
  • Strong cash position of $72.9M
  • Signed multiple commercial agreements for Nanox.ARC and Nanox.AI solutions
  • On track to deploy over 100 units worldwide by end of 2025
Negative
  • Net loss increased to $13.2M from $12.2M YoY
  • Overall gross loss margin worsened to -108% from -80% YoY
  • Negative cash flow from operations of $10.3M
  • Imaging systems revenue declined to $33K from $48K YoY

Insights

Nanox shows mixed Q1 results with modest revenue growth but widening losses, while making progress on FDA clearances and deployments.

Nanox's Q1 2025 results reveal a modest revenue increase to $2.8 million (up from $2.6 million in Q1 2024), but the company's losses expanded to $13.2 million from $12.2 million in the comparable period. What's particularly concerning is the deterioration in gross margins, with GAAP gross loss widening to $3.0 million (-108% margin) compared to $2.1 million (-80% margin) a year earlier.

The company's cash position has declined to $72.9 million from $83.5 million at the end of 2024, with negative operating cash flow of $10.3 million for the quarter. At this burn rate, Nanox has approximately 7 quarters of runway remaining without additional financing.

On the positive side, Nanox secured FDA 510(k) clearance for its updated Nanox.ARC X multi-source digital tomosynthesis system, a significant regulatory milestone. The company's deployment efforts are progressing with over 60 units in various stages of implementation, and management projects this will grow to over 100 units by year-end 2025.

The company's teleradiology business, which generated $2.6 million in revenue with improving margins (17% GAAP, 39% non-GAAP), remains the most stable segment. However, imaging systems revenue was minimal at $33,000 with substantial losses, while AI solutions generated $200,000 in revenue but with significant GAAP losses.

The widening gap between GAAP and non-GAAP results ($13.2 million vs $9.4 million net loss) indicates substantial non-cash expenses, particularly amortization of intangible assets. With $67.3 million in intangible assets on the balance sheet, these non-cash charges will continue to impact GAAP results for the foreseeable future.

Management to host conference call and webcast on Thursday, May 22, 2025 at 8:30 AM ET

PETACH TIKVA, Israel, May 22, 2025 (GLOBE NEWSWIRE) -- NANO-X IMAGING LTD (NASDAQ: NNOX) (“Nanox” or the “Company”), an innovative medical imaging technology company, today announced results for the first quarter ended March 31, 2025, and provided a business update.

Recent Highlights:

  • Generated $2.8 million in revenue in the first quarter of 2025, compared to $2.6 million in the first quarter of 2024.
  • Received 510(k) clearance from the FDA for the Nanox.ARC X, its updated multi-source digital Tomosynthesis system.
  • Signed multiple commercial agreements to market the Nanox.ARC and the Nanox.AI solutions.

“Since the beginning of 2025, Nanox has made consistent progress marketing our full end-to-end imaging solutions, and to date we have over 60 units that are in various stages of implementation for commercial, demonstration and clinical use,” said Erez Meltzer, Chief Executive Officer and Acting Chairman of the Board. “Our teleradiology business is generating steady revenue which helps to fund our growth, and we continue to do important supporting work behind the scenes, such as securing more regulatory clearances and generating additional clinical data underpinning the use of the Nanox.ARC. We recently received 510(k) clearance from the FDA for the Nanox.ARC X, our updated multi-source digital tomosynthesis system, an important milestone that advances our mission to improve access to essential medical imaging technology to more patients, regardless of their location. Our top commercial priority is to accelerate the deployment of the Nanox technologies, and to that end we continue to sign collaboration agreements with medical imaging and AI companies to market the Nanox.ARC and Nanox.AI solutions. This approach complements our direct sales efforts very well and will help maximize our reach while conserving our resources for the long run.”

Detailed financial results for three months ended March 31, 2025

For the three months ended March 31, 2025 (the “Reported Period”), the Company reported a net loss of $13.2 million, compared to a net loss of $12.2 million for the three months ended March 31, 2024 (which is referred as the “Comparable Period”), representing an increase of $1.0 million. The increase of $1.0 million was largely due to an increase of $1.0 million in gross loss.

The Company reported revenue of $2.8 million in the Reported Period, compared to $2.6 million in the Comparable Period. During the Reported Period, the Company generated revenue through teleradiology services, the sale and deployment of its imaging systems and its AI solutions. 

The Company’s gross loss during the Reported Period totaled $3.0 million (gross loss margin of (108%)) on a GAAP basis, as compared to $2.1 million (gross loss margin of (80%)) in the Comparable Period. Non-GAAP gross loss for the Reported Period was $0.4 million (gross loss margin of approximately 15%), as compared to gross profit of $0.6 million (gross profit margin of approximately 22%) in the Comparable Period.

The Company’s revenue from teleradiology services for the Reported Period was $2.6 million, compared to revenue of $2.4 million in the Comparable Period. The Company’s GAAP gross profit from teleradiology services for the Reported Period was $0.4 million (gross profit margin of approximately 17%), as compared to $0.3 million (gross profit margin of approximately 14%) in the Comparable Period. Non-GAAP gross profit of the Company’s teleradiology services for the Reported Period was $1.0 million (gross profit margin of approximately 39%) as compared to $0.9 million (gross profit margin of approximately 37%) in the Comparable Period. The increase in the Company’s revenue and gross profit margins from teleradiology services was mainly attributable to customer retention, increased rates and increased volume of the Company’s teleradiology reading services during the weekdays shifts.

During the Reported Period, the Company generated revenue through the sales and deployment of its imaging systems which amounted to $33 thousand for the Reported Period, with a gross loss of $1.6 million on a GAAP basis and $1.5 million on a non-GAAP basis, compared to revenue of $48 thousand with a gross loss of 0.4 million on a GAAP basis and $0.3 million on a Non-GAAP basis in the Comparable Period. The revenue stems from the sale and deployment of our 2D systems and the sale of our OEM services in the U.S.

The Company’s revenue from its AI solutions for the Reported Period was $0.2 million with a gross loss of $1.9 million on a GAAP basis, compared to revenue of $97 thousand with a gross loss of $2.0 million in the Comparable Period. Non-GAAP gross profit of the Company’s AI solutions for the Reported Period was $81 thousand, compared to Non-GAAP gross profit of $29 thousand in the Comparable Period.

Research and development expenses, net, for the Reported Period were $5.0 million, compared to $5.2 million in the Comparable Period, reflecting a decrease of $0.2 million. The decrease was mainly due to a decrease of $0.2 million in share-based compensation, $0.8 million in expenses related to the Company’s research and development activities, which was offset by a decrease of $0.8 million in grants received, due to the completion of the NHSX development project and the commencement of its commercial phase.

Sales and marketing expenses for the Reported Period were $0.9 million compared to $0.8 million in the Comparable Period.
  
General and administrative expenses for the Reported Period were $5.1 million, compared to $5.0 million in the Comparable Period. The increase of $0.1 million was mainly due to an increase in salaries and wages and professional services of $0.3 million, an increase of $0.2 million in the Company’s IT expenses and $0.2 million in the Company’s recruiting expenses due to our commercialization efforts in the US market. The increase was offset by a decrease of $0.5 million in the Company’s legal expenses and a decrease of $0.2 million in D&O insurance expenses.

Non-GAAP net loss attributable to ordinary shares for the Reported Period was $9.4 million, compared to $8.1 million in the Comparable Period. The decrease of $1.3 million was mainly due to an increase of $1.0 million in the Non-GAAP gross loss.

Non-GAAP gross loss for the Reported Period was $0.4 million, compared to a non-GAAP gross profit of $0.6 million in the Comparable Period. Non-GAAP research and development expenses, net for the Reported Period, were $4.6 million, compared to $4.6 million in the Comparable Period. Non-GAAP sales and marketing expenses for the Reported Period were $0.8 million, compared to $0.6 million in the Comparable Period. Non-GAAP general and administrative expenses for the Reported Period were $4.5 million, compared to $4.3 million in the Comparable Period.

The difference between the GAAP and non-GAAP financial measures above is mainly attributable to amortization of intangible assets, share-based compensation, expenses related to an offering and legal fees in connection with the class-action litigation. A reconciliation between GAAP and non-GAAP financial measures for the three -month periods ended March 31, 2025, and 2024 is provided in the financial results that are part of this press release.

Limited Guidance

Based on current market conditions and assuming that macroeconomic trends, including tariff policy, inflation, interest rate levels and supply chain costs do not materially impede activity in the medical technology industry generally, or for the Company specifically, the Company anticipates that the number of clinical, demo, and commercial units in various stages of deployment will grow to over 100 units by the end of 2025, on a worldwide basis.

Liquidity and Capital Resources

As of March 31, 2025, the Company had total cash, cash equivalents, short-term and long-term deposits, restricted deposits and marketable securities of $72.9 million, compared to $83.5 million as of December 31, 2024. During the reported period the Company experienced negative cash flow from operations of $10.3 million.

Other Assets

As of March 31, 2025 the Company had property and equipment of $45.3 million, compared to $45.4 million as of December 31, 2024.

As of March 31, 2025, the Company had intangible assets of $67.3 million compared to $70.0 million as of December 31, 2024. The decrease was attributable to the periodic amortization of intangible assets in the amount of $2.7 million.

Shareholders’ Equity

As of March 31, 2025 and December 31, 2024, the Company had approximately 63.8 million shares outstanding.

Conference Call and Webcast Details

Thursday, May 22, 2025 @ 8:30am ET

Individuals interested in listening to the conference call may do so by joining the live webcast on the Investors section of the Nanox website under Events and Presentations. Alternatively, individuals can register online to receive a dial-in number and personalized PIN to participate in the call. An archived webcast of the event will be available for replay following the event.

About Nanox:

Nanox (NASDAQ: NNOX) is focused on driving the world’s transition to preventive health care by bringing a full solution of affordable medical imaging technologies based on advanced AI and proprietary digital X-ray source.

Nanox’s vision encompasses expanding the reach of Nanox technology both within and beyond hospital settings, providing a seamless end-to-end solution from scan to diagnosis, leveraging AI to enhance the efficiency of routine medical imaging technology and processes, in order to improve early detection and treatment and maintaining a clinically driven approach. The Nanox ecosystem includes Nanox.ARC – a multi-source digital tomosynthesis system that is cost-effective and user-friendly; Nanox.AI Ltd., a subsidiary of Nanox Imaging, an AI-based suite of algorithms that augment the readings of routine CT imaging to highlight early signs often related to chronic diseases; Nanox.CLOUD – a cloud-based software platform that manages and stores data collected by Nanox devices, and provides users with tools for in-depth imaging analysis; Nanox.MARKETPLACE – a proprietary decentralized marketplace through Nanox’s subsidiary, USARAD Holdings Inc., that provides remote access to radiology and cardiology experts, and a comprehensive teleradiology services platform. By improving early detection and treatment, Nanox aims to enhance better health outcomes worldwide. For more information, please visit www.nanox.vision

Forward-Looking Statements

This press release may contain forward-looking statements that are subject to risks and uncertainties. All statements that are not historical facts contained in this press release are forward-looking statements. Such statements include, but are not limited to, any statements relating to: guidance with respect to the number of units that the Company will have deployed and operational by the end of the 2025 year; the initiation, timing, progress and results of the Company’s research and development, manufacturing, and commercialization activities with respect to its X-ray source technology and the Nanox.ARC; and the ability of the Company to realize the expected benefits of its recent acquisitions and the projected business prospects of the Company and the acquired companies. In some cases, you can identify forward-looking statements by terminology such as “can,” “might,” “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “should,” “could,” “expect,” “predict,” “potential,” or the negative of these terms or other similar expressions. Forward-looking statements are based on information the Company has when those statements are made or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Factors that could cause actual results to differ materially from those currently anticipated include: risks related to (i) Nanox’s ability to complete development of the Nanox System; (ii) Nanox’s ability to successfully demonstrate the feasibility of its technology for commercial applications; (iii) Nanox’s expectations regarding the necessity of, timing of filing for, and receipt and maintenance of, regulatory clearances or approvals regarding its technology, the Nanox.ARC and Nanox.CLOUD from regulatory agencies worldwide and its ongoing compliance with applicable quality standards and regulatory requirements; (iv) Nanox’s ability to realize the anticipated benefits of its recent acquisitions, which may be affected by, among other things, competition, brand recognition, the ability of the acquired companies to grow and manage growth profitably and retain their key employees; (v) Nanox’s ability to enter into and maintain commercially reasonable arrangements with third-party manufacturers and suppliers to manufacture the Nanox.ARC; (vi) the market acceptance of the Nanox System and the proposed pay-per-scan business model; (vii) Nanox’s expectations regarding collaborations with third-parties and their potential benefits; (viii) Nanox’s ability to conduct business globally; (ix) changes in global, political, economic, business, competitive, market and regulatory forces; (x) risks related to the current war between Israel and Hamas and any worsening of the situation in Israel; (xi) risks relating to macroeconomic factors, including tariff policy, inflation, interest rate levels and supply chain costs; and (xi) potential litigation associated with our transactions.

For a discussion of other risks and uncertainties, and other important factors, any of which could cause Nanox’s actual results to differ from those contained in the Forward-Looking Statements, see the section titled “Risk Factors” in Nanox’s Annual Report on Form 20-F for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. The reader should not place undue reliance on any forward-looking statements included in this press release. Except as required by law, Nanox undertakes no obligation to update publicly any forward-looking statements after the date of this press release to conform these statements to actual results or to changes in the Company’s expectations.

Non-GAAP Financial Measures

This press release includes information about certain financial measures that are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), including non-GAAP net loss attributable to ordinary shares, non-GAAP cost of revenue, non-GAAP gross profit (loss), non-GAAP gross profit (loss) margin, non-GAAP research and development expenses, net, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other expenses (income) and non-GAAP basic and diluted loss per share. These non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. These non-GAAP measures are adjusted for (as applicable) amortization of intangible assets, share-based compensation expenses, expenses related to an offering and legal fees expenses in connection with class-action litigation. The Company’s management and board of directors utilize these non-GAAP financial measures to evaluate the Company’s performance. The Company provides these non-GAAP measures of the Company’s performance to investors because management believes that these non-GAAP financial measures, when viewed with the Company’s results under GAAP and the accompanying reconciliations, are useful in identifying underlying trends in ongoing operations. However, these non-GAAP measures are not measures of financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance. Further, these non-GAAP measures should not be considered measures of the Company’s liquidity. A reconciliation of certain GAAP to non-GAAP financial measures has been provided in the tables included in this press release.


NANO-X IMAGING LTD.
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands except share and per share data)
 
  
  March 31,
2025
  December 31,
2024
 
  U.S. Dollars in thousands 
Assets      
CURRENT ASSETS:      
Cash and cash equivalents  40,373   39,304 
Short-term deposits  15,500   15,500 
Marketable securities  6,586   18,402 
Accounts receivables net of allowance for credit losses of $168 as of March 31, 2025, and $112 December 31,2024, respectively.  1,722   1,805 
Inventories  1,748   1,493 
Prepaid expenses  876   827 
Other current assets  1,166   1,349 
TOTAL CURRENT ASSETS  67,971   78,680 
         
NON-CURRENT ASSETS:        
Restricted deposit  330   337 
Long-term deposits  10,132   10,000 
Property and equipment, net  45,339   45,355 
Operating lease right-of-use asset  3,830   3,843 
Intangible assets  67,342   69,995 
Other non-current assets  1,794   1,792 
TOTAL NON-CURRENT ASSETS  128,767   131,322 
TOTAL ASSETS  196,738   210,002 
         
Liabilities and Shareholders’ Equity        
CURRENT LIABILITIES:        
Short-term loan  3,068   3,061 
Accounts payable  1,941   2,209 
Accrued expenses  2,975   3,968 
Deferred revenue  112   140 
Current maturities of operating lease liabilities  812   745 
Other current liabilities  3,923   3,849 
TOTAL CURRENT LIABILITIES  12,831   13,972 
         
NON-CURRENT LIABILITIES:        
Non-current operating lease liabilities  3,516   3,640 
Deferred tax liability  2,482   2,576 
Other long-term liabilities  744   695 
TOTAL NON-CURRENT LIABILITIES  6,742   6,911 
TOTAL LIABILITIES  19,573   20,883 
         
COMMITMENTS AND CONTINGENCIES        
         
SHAREHOLDERS’ EQUITY:        
Ordinary Shares, par value NIS 0.01 per share 100,000,000 authorized at March 31, 2025 and December 31, 2024, 63,819,170 and 63,762,001 issued and outstanding at March 31, 2025 and December 31, 2024, respectively  181   181 
Additional paid-in capital  563,975   562,688 
Accumulated other comprehensive loss  (3)  (1)
Accumulated deficit  (386,988)  (373,749)
TOTAL SHAREHOLDERS’ EQUITY  177,165   189,119 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  196,738   210,002 
         


NANO-X IMAGING LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(U.S. dollars in thousands except share and per share data)
 
  Three Months Ended
March 31,
 
  2025  2024 
REVENUE  2,815   2,553 
         
COST OF REVENUE  5,864   4,607 
         
GROSS LOSS  (3,049)  (2,054)
         
OPERATING EXPENSES:        
Research and development, net  4,978   5,220 
Sales and marketing  939   800 
General and administrative  5,138   5,042 
Other expenses (income), net  (14)  9 
TOTAL OPERATING EXPENSES  11,041   11,071 
OPERATING LOSS  (14,090)  (13,125)
         
FINANCIAL INCOME, net  765   790 
OPERATING LOSS BEFORE INCOME TAXES  (13,325)  (12,335)
         
INCOME TAX BENEFIT  86   94 
NET LOSS  (13,239)  (12,241)
         
BASIC AND DILUTED LOSS PER SHARE  (0.21)  (0.21)
Weighted average number of basic and diluted ordinary shares outstanding (in thousands)  63,946   57,901 
         
Net loss  (13,239)  (12,241)
Other comprehensive income (loss):        
Unrealized gain (loss) from marketable securities  (2)  187 
Total other comprehensive income (loss):  (2)  187 
Total comprehensive loss  (13,241)  (12,054)
         

  

NANO-X IMAGING LTD.
UNAUDITED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(U.S. dollars in thousands, except share and per share data)
 
  Ordinary shares  Additional  Accumulated
other
       
  Number of
shares
  Amount  paid-in
capital
  comprehensive
loss
  Accumulated
deficit
  Total 
    
  U.S. Dollars in thousands 
BALANCE AT JANUARY 1, 2025  63,762,001   181   562,688             (1)  (373,749)  189,119 
                         
Changes during the period:                        
Issuance of ordinary shares upon exercise of RSUs  3,245   *   -   -   -   - 
Issuance of ordinary shares upon exercise of options  53,924   *   121   -   -   121 
Share-based compensation  -   -   1,166   -   -   1,166 
Unrealized loss from marketable securities  -   -   -   (2)  -   (2)
Net loss for the period  -   -   -   -   (13,239)  (13,239)
BALANCE AT March 31, 2025  63,819,170   181   563,975   (3)  (386,988)  177,165 


  Ordinary shares  Additional  Accumulated
other
       
  Number of
shares
  Amount  paid-in
capital
  comprehensive
loss
  Accumulated
deficit
  Total 
BALANCE AT JANUARY 1, 2024  57,778,628   165   515,887   (305)  (320,233)  195,514 
                         
Changes during the period:                        
                         
Issuance of ordinary shares upon exercise of options  405   *   24   -   -   24 
Share-based compensation  -   -   1,477   -   -   1,477 
Unrealized gain from marketable securities  -   -   -   187       187 
Net loss for the period  -   -   -   -   (12,241)  (12,241)
BALANCE AT MARCH 31, 2024  57,779,033   165   517,388   (118)  (332,474)  184,961 


*Less than $1.


NANO-X IMAGING LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
 
  Three Months ended
March  31,
 
  2025  2024 
  U.S. Dollars in thousands 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss for the year  (13,239)  (12,241)
Adjustments required to reconcile net loss to net cash used in operating activities:        
Share-based compensation  1,166   1,477 
Amortization of intangible assets  2,653   2,653 
Depreciation  290   286 
Deferred tax liability, net  (94)  (94)
Exchange rate differentials  7   (174)
Amortization of premium, discount and accrued interest on marketable securities  20   73 
Loss from disposal of property and equipment  -   25 
Changes in operating assets and liabilities:        
Change in inventories  102   (676)
Accounts receivable, net  83   42 
Prepaid expenses and other current assets  134   737 
Other non-current assets  (2)  219 
Accounts payable  (373)  (1,443)
Accrued expenses and other liabilities  (919)  (298)
Operating lease assets and liabilities  (44)  (1)
Interest on long-term deposits  (132)  - 
Deferred revenue  (28)  (47)
Other long-term liabilities  49   17 
Net cash used in operating activities  (10,327)  (9,445)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
         
Proceeds from maturity of marketable securities  11,794   12,874 
Purchase of marketable securities  -   (14,797)
Purchase of property and equipment  (527)  (141)
Net cash provided by (used in) investing activities  11,267   (2,064)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of ordinary shares upon exercise of options  121   24 
Net cash provided by financing activities  121   24 
         
EFFECT OF CHANGES IN EXCHANGE RATES ON CASH AND CASH EQUIVALENTS  8   29 
NET CHANGE IN CASH AND CASH EQUIVALENTS  1,069   (11,456)
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR  39,304   56,377 
CASH AND CASH EQUIVALENTS AT END OF THE YEAR  40,373   44,921 
         
SUPPLEMENTARY INFORMATION ON ACTIVITIES INVOLVING CASH FLOWS:        
Cash paid for income taxes  8   - 
Cash paid for interest  33   37 
         
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS:        
         
Operating lease liabilities arising from obtaining operating right-of use assets  93   - 
         

(*) Less than 1 thousand US dollars.

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements


UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(U.S. dollars in thousands (except per share data))

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with GAAP. The Company uses information about certain financial measures that are not prepared in accordance with GAAP, including non-GAAP net loss attributable to ordinary shares, non-GAAP cost of revenue, non-GAAP gross profit (loss), non-GAAP gross profit (loss) margin, non-GAAP research and development expenses, net, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other expenses (income) and non-GAAP basic and diluted loss per share. These non-GAAP measures are adjusted for (as applicable) amortization of intangible assets, share-based compensation expenses, expenses related to an offering and legal fees expenses in connection with class-action litigation. The Company believes that separate analysis and exclusion of the one-off or non-cash impact of the above reconciling items (as applicable) adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting, and measuring results against the forecast. The Company believes that the non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance. However, these non-GAAP measures are not measures of financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance.

Reconciliation of GAAP net loss attributable to ordinary shares to Non-GAAP net loss attributable to ordinary shares and Non-GAAP basic and diluted loss per share (U.S. dollars in thousands)

  Three Months Ended 
  March 31, 
  2025  2024 
       
GAAP net loss attributable to ordinary shares  13,239   12,241 
Non-GAAP adjustments:        
Less: Class-action litigation and SEC investigation  -   32 
Less: Amortization of intangible assets  2,653   2,653 
Less: Share-based compensation  1,166   1,477 
Non-GAAP net loss attributable to ordinary shares  9,420   8,079 
Non-GAAP BASIC AND DILUTED LOSS PER SHARE  0.15   0.14 
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (in thousands)  63,946   57,901 


Reconciliation of GAAP cost of revenue to Non-GAAP cost of revenue (U.S. dollars in thousands)

GAAP cost of revenue  5,864   4,607 
Non-GAAP adjustments:        
Amortization of intangible assets  2,556   2,556 
Share-based compensation  58   53 
Non-GAAP cost of revenue  3,250   1,998 


Reconciliation of GAAP gross loss to Non-GAAP gross profit (U.S. dollars in thousands)

GAAP gross loss  (3,049)  (2,054)
Non-GAAP adjustments:        
Amortization of intangible assets  2,556   2,556 
Share-based compensation  58   53 
Non-GAAP gross profit (loss)  (435)  555 


Reconciliation of GAAP gross loss margin to Non-GAAP gross profit margin (in percentage of revenue)

GAAP gross loss margin  (108)%  (80)%
Non-GAAP adjustments:        
Amortization of intangible assets  91%  100%
Share-based compensation  2%  2%
Non-GAAP gross profit (loss) margin  (15)%  22%


Reconciliation of GAAP research and development, net, expenses to Non-GAAP research and development expenses (U.S. dollars in thousands)

GAAP research and development expenses, net  4,978   5,220 
Non-GAAP adjustments:        
Share-based compensation  355   589 
Non-GAAP research and development expenses, net  4,623   4,631 


Reconciliation of GAAP sales and marketing expenses to Non-GAAP sales and marketing expenses (U.S. dollars in thousands)

GAAP sales and marketing expenses  939   800 
Non-GAAP adjustments:        
Amortization of intangible assets  97   97 
Share-based compensation  84   146 
Non-GAAP sales and marketing expenses  758   557 


Reconciliation of GAAP general and administrative expenses to Non-GAAP general and administrative expenses (U.S. dollars in thousands)

GAAP general and administrative expenses  5,138   5,042 
Non-GAAP adjustments:        
Class-action litigation and SEC investigation  -   32 
Share-based compensation  669   689 
Non-GAAP general and administrative expenses  4,469   4,321 


Contacts
Investor Contact
Mike Cavanaugh
ICR Healthcare
mike.cavanaugh@icrhealthcare.com

Media Contact
ICR Healthcare
NanoxPR@icrinc.com


FAQ

What were Nanox (NNOX) Q1 2025 earnings results?

Nanox reported Q1 2025 revenue of $2.8M (up from $2.6M YoY) and a net loss of $13.2M (increased from $12.2M YoY). The company maintained $72.9M in cash and equivalents.

What is the status of Nanox ARC deployment?

Nanox has over 60 units in various stages of implementation for commercial, demonstration and clinical use, with plans to expand to over 100 units worldwide by the end of 2025.

Did Nanox receive FDA approval for their imaging system?

Yes, Nanox received 510(k) clearance from the FDA for the Nanox.ARC X, their updated multi-source digital tomosynthesis system.

How is Nanox's teleradiology business performing?

Teleradiology services generated $2.6M in revenue (up from $2.4M YoY) with a 17% GAAP gross profit margin, showing improvement due to customer retention and increased service rates.

What is Nanox's current cash position as of Q1 2025?

As of March 31, 2025, Nanox had total cash, cash equivalents, deposits, and marketable securities of $72.9M, down from $83.5M at the end of 2024.
Nano-X Imaging Ltd.

NASDAQ:NNOX

NNOX Rankings

NNOX Latest News

NNOX Stock Data

347.50M
63.61M
9%
24.8%
13.03%
Medical Devices
Healthcare
Link
Israel
Petah Tikva