Northrim BanCorp Earns $11.8 Million, or $2.09 Per Diluted Share, in Second Quarter 2025
Northrim BanCorp (NASDAQ:NRIM) reported Q2 2025 net income of $11.8 million, or $2.09 per diluted share, compared to $13.3 million in Q1 2025 and $9.0 million in Q2 2024. The company achieved record net interest income of $33.6 million, up 7% quarter-over-quarter and 24% year-over-year.
Key performance metrics include portfolio loans growth of 17% year-over-year to $2.20 billion, total deposits increase of 14% to $2.81 billion, and a net interest margin (NIMTE) of 4.72%. The company maintained its quarterly dividend at $0.64 per share. The acquisition of Sallyport Commercial Finance contributed to increased purchased receivable income.
Mortgage loan originations reached $277.1 million in Q2 2025, more than doubling from $121.6 million in Q1 2025. Return on average assets was 1.48% and return on average equity was 16.37% for the quarter.
Northrim BanCorp (NASDAQ:NRIM) ha riportato un utile netto per il secondo trimestre 2025 di 11,8 milioni di dollari, pari a 2,09 dollari per azione diluita, rispetto a 13,3 milioni di dollari nel primo trimestre 2025 e 9,0 milioni di dollari nel secondo trimestre 2024. La società ha raggiunto un record di reddito netto da interessi di 33,6 milioni di dollari, con un aumento del 7% rispetto al trimestre precedente e del 24% rispetto all'anno precedente.
I principali indicatori di performance includono una crescita dei prestiti in portafoglio del 17% su base annua, arrivando a 2,20 miliardi di dollari, un aumento totale dei depositi del 14% a 2,81 miliardi di dollari, e un margine netto di interesse (NIMTE) del 4,72%. La società ha mantenuto il dividendo trimestrale a 0,64 dollari per azione. L'acquisizione di Sallyport Commercial Finance ha contribuito all'aumento del reddito da crediti acquistati.
Le erogazioni di mutui ipotecari hanno raggiunto 277,1 milioni di dollari nel secondo trimestre 2025, più che raddoppiando rispetto ai 121,6 milioni di dollari del primo trimestre 2025. Il ritorno sugli attivi medi è stato dell'1,48% e il ritorno sul patrimonio netto medio del 16,37% nel trimestre.
Northrim BanCorp (NASDAQ:NRIM) reportó un ingreso neto en el segundo trimestre de 2025 de 11,8 millones de dólares, o 2,09 dólares por acción diluida, en comparación con 13,3 millones en el primer trimestre de 2025 y 9,0 millones en el segundo trimestre de 2024. La compañía logró un récord de ingresos netos por intereses de 33,6 millones de dólares, un aumento del 7% trimestre a trimestre y del 24% año tras año.
Las métricas clave incluyen un crecimiento de préstamos en cartera del 17% interanual hasta 2,20 mil millones de dólares, un aumento total de depósitos del 14% hasta 2,81 mil millones de dólares y un margen neto de interés (NIMTE) del 4,72%. La empresa mantuvo su dividendo trimestral en 0,64 dólares por acción. La adquisición de Sallyport Commercial Finance contribuyó al aumento de ingresos por cuentas por cobrar adquiridas.
Las originaciones de préstamos hipotecarios alcanzaron 277,1 millones de dólares en el segundo trimestre de 2025, más del doble de los 121,6 millones en el primer trimestre de 2025. El retorno sobre activos promedio fue del 1,48% y el retorno sobre el capital promedio del 16,37% en el trimestre.
Northrim BanCorp (NASDAQ:NRIM)는 2025년 2분기 순이익으로 1,180만 달러, 희석 주당순이익 2.09달러를 보고했으며, 이는 2025년 1분기의 1,330만 달러와 2024년 2분기의 900만 달러와 비교됩니다. 회사는 분기별 순이자수익 사상 최고치인 3,360만 달러를 기록했으며, 전분기 대비 7%, 전년 동기 대비 24% 증가했습니다.
주요 성과 지표로는 연간 기준 대출 포트폴리오 17% 성장하여 22억 달러에 도달했고, 총 예금은 14% 증가하여 28억 1천만 달러를 기록했으며, 순이자마진(NIMTE)은 4.72%였습니다. 회사는 분기 배당금을 주당 0.64달러로 유지했습니다. Sallyport Commercial Finance 인수는 매입채권 수익 증가에 기여했습니다.
모기지 대출 신규 실행액은 2025년 2분기에 2억 7,710만 달러에 달해 2025년 1분기 1억 2,160만 달러에서 두 배 이상 증가했습니다. 분기별 평균 자산수익률은 1.48%, 평균 자기자본수익률은 16.37%였습니다.
Northrim BanCorp (NASDAQ:NRIM) a annoncé un bénéfice net pour le deuxième trimestre 2025 de 11,8 millions de dollars, soit 2,09 dollars par action diluée, contre 13,3 millions au premier trimestre 2025 et 9,0 millions au deuxième trimestre 2024. La société a réalisé un revenu net d'intérêts record de 33,6 millions de dollars, en hausse de 7 % par rapport au trimestre précédent et de 24 % sur un an.
Les indicateurs clés comprennent une croissance des prêts au portefeuille de 17 % sur un an à 2,20 milliards de dollars, une augmentation totale des dépôts de 14 % à 2,81 milliards de dollars, et une marge nette d'intérêt (NIMTE) de 4,72 %. La société a maintenu son dividende trimestriel à 0,64 dollar par action. L'acquisition de Sallyport Commercial Finance a contribué à une augmentation des revenus provenant des créances achetées.
Les origines de prêts hypothécaires ont atteint 277,1 millions de dollars au deuxième trimestre 2025, plus du double des 121,6 millions du premier trimestre 2025. Le rendement moyen des actifs était de 1,48 % et le rendement moyen des capitaux propres de 16,37 % pour le trimestre.
Northrim BanCorp (NASDAQ:NRIM) meldete für das zweite Quartal 2025 einen Nettogewinn von 11,8 Millionen US-Dollar, bzw. 2,09 US-Dollar pro verwässerter Aktie, im Vergleich zu 13,3 Millionen US-Dollar im ersten Quartal 2025 und 9,0 Millionen US-Dollar im zweiten Quartal 2024. Das Unternehmen erzielte einen rekordverdächtigen Nettozinsertrag von 33,6 Millionen US-Dollar, was einem Anstieg von 7 % gegenüber dem Vorquartal und 24 % gegenüber dem Vorjahr entspricht.
Wichtige Leistungskennzahlen umfassen ein Wachstum der Kreditportfolios um 17 % im Jahresvergleich auf 2,20 Milliarden US-Dollar, eine Gesamtsteigerung der Einlagen um 14 % auf 2,81 Milliarden US-Dollar sowie eine Nettozinsspanne (NIMTE) von 4,72 %. Das Unternehmen behielt die vierteljährliche Dividende bei 0,64 US-Dollar pro Aktie bei. Die Übernahme von Sallyport Commercial Finance trug zu höheren Einnahmen aus erworbenen Forderungen bei.
Die Hypothekendarlehensneuvergabe erreichte im zweiten Quartal 2025 277,1 Millionen US-Dollar und mehr als verdoppelte sich damit gegenüber 121,6 Millionen US-Dollar im ersten Quartal 2025. Die Rendite auf das durchschnittliche Vermögen betrug im Quartal 1,48 % und die Rendite auf das durchschnittliche Eigenkapital 16,37 %.
- Record net interest income of $33.6 million, up 24% year-over-year
- Strong loan growth with portfolio loans up 17% year-over-year to $2.20 billion
- Total deposits increased 14% year-over-year to $2.81 billion
- Mortgage loan originations more than doubled quarter-over-quarter to $277.1 million
- Net interest margin improved to 4.72%, up 42 basis points year-over-year
- Non-interest bearing deposits increased 10% year-over-year to $777.9 million
- Net income decreased to $11.8 million from $13.3 million in Q1 2025
- Higher provision for credit losses at $2.0 million
- Increased other operating expenses
- Higher provision for income taxes
- Average cost of interest-bearing deposits increased to 2.04% from 2.01% in Q1 2025
Insights
Northrim's Q2 earnings show solid growth versus 2024 despite quarterly decline, with strong loan growth and margin expansion driving performance.
Northrim BanCorp posted $11.8 million in net income ($2.09 per share) for Q2 2025, showing 31% year-over-year growth compared to Q2 2024, though declining 12% from Q1 2025's $13.3 million. The bank's financial performance demonstrates robust fundamentals with several positive developments worth noting.
The company's net interest income reached $33.6 million, increasing 7% quarter-over-quarter and an impressive 24% year-over-year. This growth was primarily driven by expanding loan balances and higher asset yields. The bank's net interest margin (NIMTE) expanded to 4.72%, significantly outperforming the peer average of 3.26% - a competitive advantage in the current rate environment.
Portfolio loans grew to $2.20 billion, increasing 4% from the previous quarter and 17% year-over-year, reflecting successful customer acquisition and market share expansion. Meanwhile, deposits reached $2.81 billion, growing 1% quarter-over-quarter and 14% year-over-year, with non-interest-bearing deposits representing 28% of the total - a healthy funding mix that supports margin maintenance.
The acquisition of Sallyport Commercial Finance completed in October 2024 is contributing to diversified revenue through purchased receivable income, though the press release doesn't quantify this contribution specifically.
Mortgage banking showed significant seasonal strengthening with $277.1 million in originations, more than doubling from Q1's $121.6 million and up 53% year-over-year. This contributed to the bank's non-interest income, though specific figures weren't provided.
While earnings declined sequentially, key performance metrics remain strong with return on average assets at 1.48% and return on average equity at 16.37%. The modest quarterly earnings decline appears to be primarily due to a higher provision for credit losses, increased operating expenses, and higher income taxes rather than any fundamental deterioration in the business.
The loan sale of $61 million in consumer mortgages demonstrates prudent balance sheet management, reducing residential concentration while creating capacity for higher-yielding commercial and construction loans.
The Alaska economic backdrop presents a mixed but generally positive operating environment for Northrim. Alaska's unemployment rate remains stable at 4.7%, slightly above the national rate of 4.2%, but the state is showing modest job growth of 1.1% year-over-year through May 2025.
Several key sectors are demonstrating strength that supports Northrim's commercial lending activities. The oil and gas sector leads job growth at 8.8%, while construction employment grew 3.7% - both positive indicators for commercial loan demand. The healthcare sector's 2.9% job growth similarly creates lending opportunities in a sector that tends to be recession-resistant.
Alaska's real estate market remains remarkably strong despite high interest rates, with Anchorage home prices up 6.2% in 2024 and continuing to rise by 2.6% through June 2025. The Matanuska-Susitna Borough saw even stronger growth at 6.9% in 2025. This robust housing market explains Northrim's strong mortgage origination performance and supports the quality of their residential loan portfolio.
Transaction volumes are also increasing, with Anchorage home sales up 4.8% and Matanuska-Susitna Borough sales up 13.1% in first-half 2025 compared to 2024. This increased activity directly benefits Northrim's mortgage banking operations.
Personal income in Alaska grew at 6.4% annualized in Q1 2025, nearly matching the national rate of 6.7%. This trend supports deposit growth and consumer loan performance.
The bank faces some headwinds from Alaska's GSP decline of -1.8% in Q1 2025, primarily from contraction in the mining/oil sector. However, this appears to be a short-term fluctuation rather than a structural problem, especially given the projected long-term growth in oil production to 663,000 barrels per day by 2034.
Alaska's inflation rate of 1.6% running below the national rate of 2.7% creates a more favorable environment for borrowers than in many other states, potentially supporting continued loan demand and performance.
The uncertain impact of potential trade policy changes creates some risk for Alaska's export-dependent economy, but the bank notes that the state's natural resources are likely to find alternative markets if needed.
ANCHORAGE, Alaska, July 23, 2025 (GLOBE NEWSWIRE) -- Northrim BanCorp, Inc. (NASDAQ:NRIM) (“Northrim” or the “Company”) today reported net income of
Dividends per share in the second quarter of 2025 remained consistent with the first quarter of 2025 at
“Strong loan growth, increasing asset yields, and stable funding costs drove record net interest income in the second quarter of this year,” said Mike Huston, Northrim’s President and Chief Executive Officer. “We continue to attract new customers to Northrim and believe we have an opportunity to steadily increase our market share over the next few years.”
Second Quarter 2025 Highlights:
- Net interest income in the second quarter of 2025 increased
7% to$33.6 million compared to$31.3 million in the first quarter of 2025 and increased24% compared to$27.1 million in the second quarter of 2024. - Net interest margin on a tax equivalent basis (“NIMTE”)* was
4.72% for the second quarter of 2025, up 11-basis points from the first quarter of 2025 and up 42-basis points from the second quarter a year ago. - Return on average assets (“ROAA”) was
1.48% and return on average equity (“ROAE”) was16.37% for the second quarter of 2025 compared to ROAA of 1.76 and ROAE of 19.70 in the prior quarter and ROAA of1.31% and ROAE of14.84% for the second quarter of 2024. - Portfolio loans were
$2.20 billion at June 30, 2025, up4% from the preceding quarter and up17% from a year ago, primarily due to new customer relationships and expanding market share, as well as retaining certain mortgages originated by Residential Mortgage, a subsidiary of Northrim Bank (the “Bank”). The Company sold$61 million in consumer mortgages in the second quarter of 2025 that were included in loans held for investment as of the end of 2024 to reduce the concentration of residential real estate loans and to provide additional liquidity for future commercial and construction loan growth. - Total deposits were
$2.81 billion at June 30, 2025, up1% from the preceding quarter, and up14% from$2.46 billion a year ago. Non-interest bearing demand deposits increased5% from the preceding quarter and increased10% year-over-year to$777.9 million at June 30, 2025 and represent28% of total deposits. - The average cost of interest-bearing deposits was
2.04% at June 30, 2025, up slightly from2.01% at March 31, 2025 and down from2.21% at June 30, 2024. - Mortgage loan originations were
$277.1 million in the second quarter of 2025, up from$121.6 million in the first quarter of 2025 and up from$181.5 million in the second quarter a year ago. Mortgage loans funded for sale were$249.7 million in the second quarter of 2025, compared to$108.5 million in the first quarter of 2025 and$152.3 million in the second quarter of 2024.
Financial Highlights | Three Months Ended | ||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
Total assets | $ | 3,243,760 | $ | 3,140,960 | $ | 3,041,869 | $ | 2,963,392 | $ | 2,821,668 | |||||
Total portfolio loans | $ | 2,202,115 | $ | 2,124,330 | $ | 2,129,263 | $ | 2,007,565 | $ | 1,875,907 | |||||
Total deposits | $ | 2,809,170 | $ | 2,777,977 | $ | 2,680,189 | $ | 2,625,567 | $ | 2,463,806 | |||||
Total shareholders’ equity | $ | 290,219 | $ | 279,756 | $ | 267,116 | $ | 260,050 | $ | 247,200 | |||||
Net income | $ | 11,778 | $ | 13,324 | $ | 10,927 | $ | 8,825 | $ | 9,020 | |||||
Diluted earnings per share | $ | 2.09 | $ | 2.38 | $ | 1.95 | $ | 1.57 | $ | 1.62 | |||||
Return on average assets | 1.48 | % | 1.76 | % | 1.43 | % | 1.22 | % | 1.31 | % | |||||
Return on average shareholders’ equity | 16.37 | % | 19.70 | % | 16.32 | % | 13.69 | % | 14.84 | % | |||||
NIM | 4.66 | % | 4.55 | % | 4.41 | % | 4.29 | % | 4.24 | % | |||||
NIMTE* | 4.72 | % | 4.61 | % | 4.47 | % | 4.35 | % | 4.30 | % | |||||
Efficiency ratio | 64.68 | % | 63.54 | % | 66.96 | % | 66.11 | % | 68.78 | % | |||||
Total shareholders’ equity/total assets | 8.95 | % | 8.91 | % | 8.78 | % | 8.78 | % | 8.76 | % | |||||
Tangible common equity/tangible assets* | 7.50 | % | 7.41 | % | 7.23 | % | 8.28 | % | 8.24 | % | |||||
Book value per share | $ | 52.55 | $ | 50.67 | $ | 48.41 | $ | 47.27 | $ | 44.93 | |||||
Tangible book value per share* | $ | 43.35 | $ | 41.47 | $ | 39.17 | $ | 44.36 | $ | 42.03 | |||||
Dividends per share | $ | 0.64 | $ | 0.64 | $ | 0.62 | $ | 0.62 | $ | 0.61 | |||||
Common stock outstanding | 5,522,271 | 5,520,892 | 5,518,210 | 5,501,943 | 5,501,562 | ||||||||||
* References to NIMTE, tangible book value per share, and tangible common equity to tangible common assets, (both of which exclude intangible assets) represent non-GAAP financial measures. Management has presented these non-GAAP measurements in this earnings release, because it believes these measures are useful to investors. See the end of this release for reconciliations of these non-GAAP financial measures to GAAP financial measures.
Alaska Economic Update
(Note: sources for information included in this section are included on page 14.)
The Alaska Department of Labor (“DOL”) has reported Alaska’s seasonally adjusted unemployment rate in May of 2025 was
According to the DOL, the Oil and Gas sector had the largest growth rate in new jobs of
The Government sector grew by 200 jobs for
Alaska’s seasonally adjusted personal income was
Alaska’s Gross State Product (“GSP”) in the first quarter of 2025 reached
Alaska exported
According to the US Bureau of Labor Statistics, the Consumer Price Index ("CPI") for the U.S. increased
The monthly average price of Alaska North Slope (“ANS”) crude oil has ranged between
The Alaska Permanent Fund is seeded annually by the oil wealth the State continues to save each year and has grown significantly over 40 years of successful investment. As of May 31, 2025 the fund's value was
According to the Alaska Multiple Listing Services, the average sales price of a single family home in Anchorage rose
The average sales price for single family homes in the Matanuska Susitna Borough rose
The Alaska Multiple Listing Services reported a
There was virtually no change in the number of homes sold in the Matanuska Susitna Borough, with only four fewer homes sold in 2024 than in 2023 or -
Northrim Bank sponsors the Alaskanomics blog to provide news, analysis, and commentary on Alaska’s economy. Join the conversation at Alaskanomics.com, or for more information on the Alaska economy, visit: www.northrim.com and click on the “Business Banking” link and then click “Learn.” Information from our website is not incorporated into, and does not form, a part of this earnings release.
Review of Income Statement
Consolidated Income Statement
In the second quarter of 2025, Northrim generated a ROAA of
Net Interest Income/Net Interest Margin
Net interest income increased
NIMTE* was
Provision for Credit Losses
Northrim recorded a provision for credit losses of
The increase to the provision for credit losses on loans in the second quarter of 2025 as compared to the prior quarter and the same quarter a year ago was primarily a result of increased loan balances as well as an increase in estimated loss rates due to less favorable economic forecasts and trends in qualitative factors. The increase to the provision for unfunded commitments in the second quarter of 2025 was primarily due to an increase in estimated loss rates which was only partially offset by changes in mix of unfunded commitments.
Nonperforming assets, net of government guarantees, decreased during the quarter to
The allowance for credit losses on loans was
Other Operating Income
In addition to home mortgage lending, Northrim has interests in other businesses that complement its core community banking activities, including purchased receivables financing and wealth management. Other operating income contributed
Other Operating Expenses
Operating expenses were
Income Tax Provision
In the second quarter of 2025, Northrim recorded
Community Banking
Northrim is committed to meeting the needs of the diverse communities in which it operates. As a testament to that support, the Bank has branches in four regions of Alaska identified by the Federal Reserve as 'distressed or underserved non-metropolitan middle-income geographies'.
Net interest income in the Community Banking segment totaled
The provision for credit losses in the Community Banking segment was
Other operating expenses in the Community Banking segment totaled
The following tables provide highlights of the Community Banking segment of Northrim:
Three Months Ended | ||||||||||||
(Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||
Net interest income | $ | 29,971 | $ | 28,151 | $ | 27,643 | $ | 25,928 | $ | 24,318 | ||
(Benefit) provision for credit losses | 1,319 | (1,768 | ) | 771 | 1,492 | (184 | ) | |||||
Other operating income | 3,268 | 2,703 | 2,535 | 3,507 | 2,451 | |||||||
Other operating expense | 21,764 | 18,581 | 19,116 | 18,723 | 18,069 | |||||||
Income before provision for income taxes | 10,156 | 14,041 | 10,291 | 9,220 | 8,884 | |||||||
Provision for income taxes | 2,413 | 3,253 | 1,474 | 2,133 | 1,786 | |||||||
Net income | $ | 7,743 | $ | 10,788 | $ | 8,817 | $ | 7,087 | $ | 7,098 | ||
Weighted average shares outstanding, diluted | 5,611,558 | 5,608,102 | 5,597,889 | 5,583,055 | 5,558,580 | |||||||
Diluted earnings per share attributable to Community Banking | $ | 1.37 | $ | 1.93 | $ | 1.58 | $ | 1.26 | $ | 1.27 |
Year-to-date | |||||
(Dollars in thousands, except per share data) | June 30, 2025 | June 30, 2024 | |||
Net interest income | $ | 58,122 | $ | 48,533 | |
(Benefit) provision for credit losses | (449 | ) | 13 | ||
Other operating income | 5,971 | 4,919 | |||
Other operating expense | 40,345 | 35,247 | |||
Income before provision for income taxes | 24,197 | 18,192 | |||
Provision for income taxes | 5,666 | 3,752 | |||
Net income Community Banking segment | $ | 18,531 | $ | 14,440 | |
Weighted average shares outstanding, diluted | 5,611,734 | 5,562,025 | |||
Diluted earnings per share | $ | 3.30 | $ | 2.59 |
Home Mortgage Lending
During the second quarter of 2025, mortgage loans funded for sale were
During the second quarter of 2025, the Bank purchased loans of
The Company reclassified
The Arizona, Colorado, and Pacific Northwest mortgage expansion markets were responsible for
The provision for credit losses in the Home Mortgage Lending segment was
The net change in fair value of mortgage servicing rights decreased mortgage banking income by
As of June 30, 2025, Northrim serviced 6,458 loans in its
The following tables provide highlights of the Home Mortgage Lending segment of Northrim:
Three Months Ended | |||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
Mortgage commitments | $ | 73,198 | $ | 68,258 | $ | 32,299 | $ | 77,591 | $ | 88,006 | |||||
Mortgage loans funded for sale | $ | 249,680 | $ | 108,499 | $ | 162,530 | $ | 209,960 | $ | 152,339 | |||||
Mortgage loans funded for investment | 27,455 | 13,061 | 23,380 | 38,087 | 29,175 | ||||||||||
Total mortgage loans funded | $ | 277,135 | $ | 121,560 | $ | 185,910 | $ | 248,047 | $ | 181,514 | |||||
Mortgage loan refinances to total fundings | 10 | % | 11 | % | 11 | % | 6 | % | 6 | % | |||||
Mortgage loans serviced for others | $ | 1,553,987 | $ | 1,484,714 | $ | 1,460,720 | $ | 1,166,585 | $ | 1,101,800 | |||||
Net realized and unrealized gains on mortgage loans sold and held for sale | $ | 5,091 | $ | 1,580 | $ | 3,747 | $ | 5,079 | $ | 3,189 | |||||
Change in fair value of mortgage loan commitments, net | (110 | ) | 660 | (665 | ) | 60 | 390 | ||||||||
Total production revenue | 4,981 | 2,240 | 3,082 | 5,139 | 3,579 | ||||||||||
Mortgage servicing revenue | 2,957 | 2,696 | 2,847 | 2,583 | 2,164 | ||||||||||
Change in fair value of mortgage servicing rights: | |||||||||||||||
Due to changes in model inputs of assumptions1 | (355 | ) | (322 | ) | 1,372 | (566 | ) | 239 | |||||||
Other2 | (463 | ) | (533 | ) | (499 | ) | (402 | ) | (320 | ) | |||||
Total mortgage servicing revenue, net | 2,139 | 1,841 | 3,720 | 1,615 | 2,083 | ||||||||||
Other mortgage banking revenue | 280 | 170 | 238 | 293 | 222 | ||||||||||
Total mortgage banking income | $ | 7,400 | $ | 4,251 | $ | 7,040 | $ | 7,047 | $ | 5,884 | |||||
Net interest income | $ | 3,507 | $ | 3,046 | $ | 3,280 | $ | 2,941 | $ | 2,775 | |||||
Provision (benefit) for credit losses | 639 | (307 | ) | 305 | 571 | 64 | |||||||||
Mortgage banking income | 7,400 | 4,251 | 7,040 | 7,047 | 5,884 | ||||||||||
Other operating expense | 7,593 | 6,490 | 7,198 | 7,643 | 6,697 | ||||||||||
Income before provision for income taxes | 2,675 | 1,114 | 2,817 | 1,774 | 1,898 | ||||||||||
Provision for income taxes | 746 | 310 | 842 | 497 | 532 | ||||||||||
Net income | $ | 1,929 | $ | 804 | $ | 1,975 | $ | 1,277 | $ | 1,366 | |||||
Weighted average shares outstanding, diluted | 5,611,558 | 5,608,102 | 5,597,889 | 5,583,055 | 5,558,580 | ||||||||||
Diluted earnings per share attributable to Home Mortgage Lending | $ | 0.34 | $ | 0.14 | $ | 0.35 | $ | 0.23 | $ | 0.25 |
1Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
2Represents changes due to collection/realization of expected cash flows over time.
Year-to-date | ||||||
(Dollars in thousands, except per share data) | June 30, 2025 | June 30, 2024 | ||||
Mortgage loans funded for sale | $ | 358,179 | $ | 236,663 | ||
Mortgage loans funded for investment | 40,516 | 46,578 | ||||
Total mortgage loans funded | $ | 398,695 | $ | 283,241 | ||
Mortgage loan refinances to total fundings | 10 | % | 6 | % | ||
Net realized and unrealized gains on mortgage loans sold and held for sale | $ | 6,671 | $ | 5,168 | ||
Change in fair value of mortgage loan commitments, net | 550 | 777 | ||||
Total production revenue | 7,221 | 5,945 | ||||
Mortgage servicing revenue | 5,653 | 3,725 | ||||
Change in fair value of mortgage servicing rights: | ||||||
Due to changes in model inputs of assumptions1 | (677 | ) | 528 | |||
Other2 | (996 | ) | (634 | ) | ||
Total mortgage servicing revenue, net | 3,980 | 3,619 | ||||
Other mortgage banking revenue | 450 | 351 | ||||
Total mortgage banking income | $ | 11,651 | $ | 9,915 | ||
Net interest income | $ | 6,553 | $ | 5,007 | ||
Provision for credit losses | 332 | 16 | ||||
Mortgage banking income | 11,651 | 9,915 | ||||
Other operating expense | 14,083 | 12,783 | ||||
Income before provision for income taxes | 3,789 | 2,123 | ||||
Provision for income taxes | 1,056 | 595 | ||||
Net income Home Mortgage Lending segment | $ | 2,733 | $ | 1,528 | ||
Weighted average shares outstanding, diluted | 5,611,734 | 5,562,025 | ||||
Diluted earnings per share | $ | 0.48 | $ | 0.28 |
1Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
2Represents changes due to collection/realization of expected cash flows over time.
Specialty Finance
The Company’s Specialty Finance segment includes Northrim Funding Services and Sallyport. Northrim Funding Services is a division of the Bank and has offered factoring solutions to small businesses since 2004. Sallyport is a leading provider of factoring, asset-based lending and alternative working capital solutions to small and medium sized enterprises in the United States, Canada, and the United Kingdom that the Company acquired on October 31, 2024 in an all cash transaction valued at approximately
The acquisition of Sallyport included
Average purchased receivables and loan balances at Sallyport were
The following tables provide highlights of the Specialty Finance segment of Northrim:
Three Months Ended | ||||||||||||
(Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||
Purchased receivable income | $ | 5,897 | $ | 6,150 | $ | 3,526 | $ | 1,033 | $ | 1,242 | ||
Other operating income | 75 | (64 | ) | (68 | ) | — | — | |||||
Interest income | 782 | 596 | 407 | 158 | 170 | |||||||
Total revenue | 6,754 | 6,682 | 3,865 | 1,191 | 1,412 | |||||||
Provision for credit losses | 18 | 666 | 125 | — | — | |||||||
Compensation expense - SCF acquisition payments | 600 | 600 | — | — | — | |||||||
Other operating expense | 2,531 | 2,500 | 3,063 | 362 | 428 | |||||||
Interest expense | 668 | 496 | 489 | 185 | 210 | |||||||
Total expense | 3,817 | 4,262 | 3,677 | 547 | 638 | |||||||
Income before provision for income taxes | 2,937 | 2,420 | 188 | 644 | 774 | |||||||
Provision for income taxes | 831 | 688 | 53 | 183 | 218 | |||||||
Net income Specialty Finance segment | $ | 2,106 | $ | 1,732 | $ | 135 | $ | 461 | $ | 556 | ||
Weighted average shares outstanding, diluted | 5,611,558 | 5,608,102 | 5,597,889 | 5,583,055 | 5,558,580 | |||||||
Diluted earnings per share attributable to Specialty Finance | $ | 0.38 | $ | 0.31 | $ | 0.02 | $ | 0.08 | $ | 0.10 |
Year-to-date | ||||
(Dollars in thousands, except per share data) | June 30, 2025 | June 30, 2024 | ||
Purchased receivable income | $ | 12,047 | $ | 2,587 |
Other operating income | 11 | — | ||
Interest income | 1,378 | 382 | ||
Total revenue | 13,436 | 2,969 | ||
Provision for credit losses | 684 | — | ||
Compensation expense - SCF acquisition payments | 1,200 | — | ||
Other operating expense | 5,031 | 802 | ||
Interest expense | 1,164 | 422 | ||
Total expense | 8,079 | 1,224 | ||
Income before provision for income taxes | 5,357 | 1,745 | ||
Provision for income taxes | 1,519 | 494 | ||
Net income Specialty Finance segment | $ | 3,838 | $ | 1,251 |
Weighted average shares outstanding, diluted | 5,611,734 | 5,562,025 | ||
Diluted earnings per share | $ | 0.69 | $ | 0.23 |
Balance Sheet Review
Northrim’s total assets were
At June 30, 2025, liquid assets, investments, and loans maturing within one year were
Average interest-earning assets were
Average investment securities decreased to
Total unrealized losses, net of tax, on available for sale securities decreased by
Average interest bearing deposits in other banks decreased to
Loans held for sale decreased to
Portfolio loans were
Northrim's loans and credit lines are subject to approval procedures and amount limitations. These limitations apply to the borrower's total outstanding indebtedness and commitments to us, including the indebtedness of any guarantor. Generally, Northrim is permitted to make loans to one borrower of up to
Alaskans continue to account for substantially all of Northrim’s deposit base. Total deposits were
Shareholders’ equity was
Asset Quality
Northrim believes it has a consistent lending approach throughout economic cycles, which emphasizes appropriate loan-to-value ratios, adequate debt coverage ratios, and competent management.
Nonperforming assets (“NPAs”) net of government guarantees were
Net adversely classified loans were
Northrim had
Northrim estimates that
About Northrim BanCorp
Northrim BanCorp, Inc. is the parent company of Northrim Bank, an Alaska-based community bank with 20 branches throughout the state and differentiates itself with its detailed knowledge of Alaska’s economy and its “Customer First Service” philosophy. The Bank has two wholly-owned subsidiaries, Sallyport Commercial Finance, LLC, a specialty finance company and Residential Mortgage Holding Company, LLC, a regional home mortgage company. Pacific Wealth Advisors, LLC is an affiliated company.
Forward-Looking Statement
This release may contain “forward-looking statements” as that term is defined for purposes of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are, in effect, management’s attempt to predict future events, and thus are subject to various risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy, management’s plans and objectives for future operations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Northrim and its management are intended to help identify forward-looking statements. Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements, are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: descriptions of Northrim’s and Sallyport’s financial condition, results of operations, asset based lending volumes, asset and credit quality trends and profitability and statements about the expected financial benefits and other effects of the acquisition of Sallyport by Northrim Bank; expected cost savings, synergies and other financial benefits from the acquisition of Sallyport by Northrim Bank might not be realized within the expected time frames and costs or difficulties relating to integration matters might be greater than expected; the ability of Northrim and Sallyport to execute their respective business plans; potential further increases in interest rates; the value of securities held in our investment portfolio; the impact of the results of government initiatives, including tariffs, on the regulatory landscape, natural resource extraction industries, and capital markets; the impact of declines in the value of commercial and residential real estate markets, high unemployment rates, inflationary pressures and slowdowns in economic growth; changes in banking regulation or actions by bank regulators; potential further increases in inflation, supply-chain constraints, and potential geopolitical instability, including the war in Ukraine and the conflict in the Middle East; financial stress on borrowers (consumers and businesses) as a result of higher rates or an uncertain economic environment; the general condition of, and changes in, the Alaska economy; our ability to maintain or expand our market share or net interest margin; the sufficiency of our allowance for credit losses and the accuracy of the assumptions or estimates used in preparing our financial statements, including those related to current expected credit losses accounting guidance; our ability to maintain asset quality; our ability to implement our marketing and growth strategies; our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking,” and identity theft; disease outbreaks; and our ability to execute our business plan. Further, actual results may be affected by competition on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. In addition, there are risks inherent in the banking industry relating to collectability of loans and changes in interest rates. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and from time to time are disclosed in our other filings with the Securities and Exchange Commission. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations. These forward-looking statements are made only as of the date of this release, and Northrim does not undertake any obligation to release revisions to these forward-looking statements to reflect events or conditions after the date of this release.
References:
https://www.bea.gov/
http://almis.labor.state.ak.us/
http://www.tax.alaska.gov/programs/oil/prevailing/ans.aspx
http://www.tax.state.ak.us/
https://www.bls.gov/regions/west/news-release/consumerpriceindex_anchorage.htm
https://www.alaskarealestate.com/MLSMember/RealEstateStatistics.aspx
https://www.akleg.gov/basis/Bill/Text/34?Hsid=HJR011C
https://www.trade.gov/data-visualization/tradestats-express-trade-partner-state
https://tax.alaska.gov/programs/programs/reports/RSB.aspx?Year=2025&Type=Spring
https://apfc.org
https://www.capitaliq.spglobal.com/web/client?auth=inherit&overridecdc=1&#markets/indexFinancials
Contact: | Mike Huston, President, CEO, and COO |
(907) 261-8750 | |
Jed Ballard, Chief Financial Officer | |
(907) 261-3539 | |
Income Statement | ||||||||||||||
(Dollars in thousands, except per share data) | Three Months Ended | Year-to-date | ||||||||||||
(Unaudited) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||
Interest Income: | ||||||||||||||
Interest and fees on loans | $ | 40,519 | $ | 37,470 | $ | 32,367 | $ | 77,989 | $ | 62,817 | ||||
Interest on portfolio investments | 3,765 | 3,675 | 4,310 | 7,440 | 8,830 | |||||||||
Interest on deposits in banks | 515 | 416 | 232 | 931 | 1,070 | |||||||||
Total interest income | 44,799 | 41,561 | 36,909 | 86,360 | 72,717 | |||||||||
Interest Expense: | ||||||||||||||
Interest expense on deposits | 10,304 | 9,935 | 9,476 | 20,239 | 18,656 | |||||||||
Interest expense on borrowings | 903 | 329 | 380 | 1,232 | 561 | |||||||||
Total interest expense | 11,207 | 10,264 | 9,856 | 21,471 | 19,217 | |||||||||
Net interest income | 33,592 | 31,297 | 27,053 | 64,889 | 53,500 | |||||||||
Provision (benefit) for credit losses | 1,976 | (1,409 | ) | (120 | ) | 567 | 29 | |||||||
Net interest income after provision for credit losses | 31,616 | 32,706 | 27,173 | 64,322 | 53,471 | |||||||||
Other Operating Income: | ||||||||||||||
Mortgage banking income | 7,400 | 4,251 | 5,884 | 11,651 | 9,915 | |||||||||
Purchased receivable income | 5,897 | 6,100 | 1,242 | 12,047 | 2,587 | |||||||||
Bankcard fees | 1,153 | 1,074 | 1,105 | 2,227 | 2,022 | |||||||||
Service charges on deposit accounts | 726 | 677 | 572 | 1,403 | 1,121 | |||||||||
Unrealized gain (loss) on marketable equity securities | 78 | (50 | ) | (60 | ) | 28 | 254 | |||||||
Other income | 1,386 | 988 | 834 | 2,324 | 1,522 | |||||||||
Total other operating income | 16,640 | 13,040 | 9,577 | 29,680 | 17,421 | |||||||||
Other Operating Expense: | ||||||||||||||
Salaries and other personnel expense | 20,854 | 17,223 | 16,627 | 38,077 | 32,044 | |||||||||
Data processing expense | 3,366 | 3,104 | 2,601 | 6,470 | 5,260 | |||||||||
Occupancy expense | 2,104 | 1,889 | 1,843 | 3,993 | 3,805 | |||||||||
Professional and outside services | 1,113 | 1,115 | 726 | 2,228 | 1,481 | |||||||||
Marketing expense | 1,042 | 672 | 690 | 1,714 | 1,203 | |||||||||
Insurance expense | 756 | 1,017 | 692 | 1,773 | 1,471 | |||||||||
Compensation expense - SCF acquisition payments | 600 | 600 | — | 1,200 | — | |||||||||
OREO expense, net rental income and gains on sale | 2 | 3 | 2 | 5 | (389 | ) | ||||||||
Other expense | 2,651 | 2,548 | 2,013 | 5,199 | 3,957 | |||||||||
Total other operating expense | 32,488 | 28,171 | 25,194 | 60,659 | 48,832 | |||||||||
Income before provision for income taxes | 15,768 | 17,575 | 11,556 | 33,343 | 22,060 | |||||||||
Provision for income taxes | 3,990 | 4,251 | 2,536 | 8,241 | 4,841 | |||||||||
Net income | $ | 11,778 | $ | 13,324 | $ | 9,020 | $ | 25,102 | $ | 17,219 | ||||
Basic EPS | $ | 2.13 | $ | 2.41 | $ | 1.64 | $ | 4.54 | $ | 3.13 | ||||
Diluted EPS | $ | 2.09 | $ | 2.38 | $ | 1.62 | $ | 4.47 | $ | 3.10 | ||||
Weighted average shares outstanding, basic | 5,521,811 | 5,519,998 | 5,500,588 | 5,520,905 | 5,500,083 | |||||||||
Weighted average shares outstanding, diluted | 5,611,558 | 5,608,102 | 5,558,580 | 5,611,734 | 5,562,025 |
Balance Sheet | |||||||||
(Dollars in thousands) | |||||||||
(Unaudited) | June 30, | March 31, | June 30, | ||||||
2025 | 2025 | 2024 | |||||||
Assets: | |||||||||
Cash and due from banks | $ | 43,734 | $ | 29,671 | $ | 33,364 | |||
Interest bearing deposits in other banks | 97,549 | 35,852 | 21,058 | ||||||
Investment securities available for sale, at fair value | 429,421 | 463,096 | 584,964 | ||||||
Investment securities held to maturity | 36,750 | 36,750 | 36,750 | ||||||
Marketable equity securities, at fair value | 8,747 | 8,669 | 12,381 | ||||||
Investment in Federal Home Loan Bank stock | 8,343 | 5,342 | 4,929 | ||||||
Loans held for sale | 127,116 | 159,603 | 85,926 | ||||||
Portfolio loans | 2,202,115 | 2,124,330 | 1,875,907 | ||||||
Allowance for credit losses, loans | (22,585 | ) | (20,922 | ) | (17,694 | ) | |||
Net portfolio loans | 2,179,530 | 2,103,408 | 1,858,213 | ||||||
Purchased receivables, net | 109,098 | 95,489 | 25,722 | ||||||
Mortgage servicing rights, at fair value | 27,506 | 26,814 | 21,077 | ||||||
Other real estate owned, net | — | — | — | ||||||
Premises and equipment, net | 36,501 | 37,070 | 40,393 | ||||||
Lease right of use asset | 7,033 | 7,632 | 8,244 | ||||||
Goodwill and intangible assets | 50,824 | 50,824 | 15,967 | ||||||
Other assets | 81,608 | 80,740 | 72,680 | ||||||
Total assets | $ | 3,243,760 | $ | 3,140,960 | $ | 2,821,668 | |||
Liabilities: | |||||||||
Demand deposits | $ | 777,948 | $ | 742,560 | $ | 704,471 | |||
Interest-bearing demand | 1,196,048 | 1,187,465 | 906,010 | ||||||
Savings deposits | 248,141 | 256,650 | 238,156 | ||||||
Money market deposits | 196,166 | 193,842 | 195,159 | ||||||
Time deposits | 390,867 | 397,460 | 420,010 | ||||||
Total deposits | 2,809,170 | 2,777,977 | 2,463,806 | ||||||
Other borrowings | 63,026 | 13,136 | 43,961 | ||||||
Junior subordinated debentures | 10,310 | 10,310 | 10,310 | ||||||
Lease liability | 7,077 | 7,682 | 8,269 | ||||||
Other liabilities | 63,958 | 52,099 | 48,122 | ||||||
Total liabilities | 2,953,541 | 2,861,204 | 2,574,468 | ||||||
Shareholders’ Equity: | |||||||||
Total shareholders’ equity | 290,219 | 279,756 | 247,200 | ||||||
Total liabilities and shareholders’ equity | $ | 3,243,760 | $ | 3,140,960 | $ | 2,821,668 | |||
Additional Financial Information
(Dollars in thousands)
(Unaudited)
Composition of Portfolio Loans | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | ||||||||||||||||||||
Commercial loans | $ | 569,753 | 27 | % | $ | 573,593 | 27 | % | $ | 518,148 | 24 | % | $ | 492,414 | 24 | % | $ | 495,781 | 26 | % | |||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Owner occupied properties | 447,561 | 20 | % | 430,442 | 20 | % | 420,060 | 20 | % | 412,827 | 20 | % | 383,832 | 20 | % | ||||||||||||||
Nonowner occupied and | |||||||||||||||||||||||||||||
multifamily properties | 696,766 | 31 | % | 690,277 | 32 | % | 619,431 | 29 | % | 584,302 | 31 | % | 551,130 | 30 | % | ||||||||||||||
Residential real estate: | |||||||||||||||||||||||||||||
1-4 family properties | |||||||||||||||||||||||||||||
secured by first liens | 206,905 | 9 | % | 188,219 | 9 | % | 270,535 | 13 | % | 248,514 | 12 | % | 222,026 | 12 | % | ||||||||||||||
1-4 family properties | |||||||||||||||||||||||||||||
secured by junior liens & | |||||||||||||||||||||||||||||
revolving secured by first liens | 60,118 | 3 | % | 53,836 | 3 | % | 48,857 | 2 | % | 45,262 | 2 | % | 41,258 | 2 | % | ||||||||||||||
1-4 family construction | 36,005 | 2 | % | 34,017 | 2 | % | 39,789 | 2 | % | 39,794 | 2 | % | 29,510 | 2 | % | ||||||||||||||
Construction loans | 187,442 | 8 | % | 156,211 | 7 | % | 214,068 | 10 | % | 185,362 | 9 | % | 154,009 | 8 | % | ||||||||||||||
Consumer loans | 7,570 | — | % | 7,424 | — | % | 7,562 | — | % | 7,836 | — | % | 6,679 | — | % | ||||||||||||||
Subtotal | 2,212,120 | 2,134,019 | 2,138,450 | 2,016,311 | 1,884,225 | ||||||||||||||||||||||||
Unearned loan fees, net | (10,005 | ) | (9,689 | ) | (9,187 | ) | (8,746 | ) | (8,318 | ) | |||||||||||||||||||
Total portfolio loans | $ | 2,202,115 | $ | 2,124,330 | $ | 2,129,263 | $ | 2,007,565 | $ | 1,875,907 | |||||||||||||||||||
Composition of Deposits | ||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||||||||||||
Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | |||||||||||||||
Demand deposits | $ | 777,948 | 28 | % | $ | 742,560 | 27 | % | $ | 706,225 | 27 | % | $ | 763,595 | 29 | % | $ | 704,471 | 29 | % | ||||
Interest-bearing demand | 1,196,048 | 42 | % | 1,187,465 | 43 | % | 1,108,404 | 41 | % | 979,238 | 37 | % | 906,010 | 36 | % | |||||||||
Savings deposits | 248,141 | 9 | % | 256,650 | 9 | % | 250,900 | 9 | % | 245,043 | 9 | % | 238,156 | 10 | % | |||||||||
Money market deposits | 196,166 | 7 | % | 193,842 | 7 | % | 196,290 | 7 | % | 204,821 | 8 | % | 195,159 | 8 | % | |||||||||
Time deposits | 390,867 | 14 | % | 397,460 | 14 | % | 418,370 | 16 | % | 435,870 | 17 | % | 420,010 | 17 | % | |||||||||
Total deposits | $ | 2,809,170 | $ | 2,777,977 | $ | 2,680,189 | $ | 2,628,567 | $ | 2,463,806 |
Additional Financial Information
(Dollars in thousands)
(Unaudited)
Asset Quality | June 30, | March 31, | June 30, | ||||||
2025 | 2025 | 2024 | |||||||
Nonaccrual loans - Community Banking | $ | 4,180 | $ | 4,274 | $ | 4,233 | |||
Nonaccrual loans - Home Mortgage Lending | 197 | 221 | 253 | ||||||
Nonaccrual loans - Specialty Finance | 3,484 | 3,573 | 344 | ||||||
Nonaccrual loans - Total | 7,861 | 8,068 | 4,830 | ||||||
Loans 90 days past due and accruing - Community Banking | — | — | 17 | ||||||
Loans 90 days past due and accruing - Total | — | — | 17 | ||||||
Total nonperforming loans - Community Banking | 4,180 | 4,274 | 4,250 | ||||||
Total nonperforming loans - Home Mortgage Lending | 197 | 221 | 253 | ||||||
Total nonperforming loans - Specialty Finance | 3,484 | 3,573 | 344 | ||||||
Total nonperforming loans - Total | 7,861 | 8,068 | 4,847 | ||||||
Nonperforming loans guaranteed by gov't - Community Banking | 70 | 80 | — | ||||||
Nonperforming loans guaranteed by gov't - Total | 70 | 80 | — | ||||||
Net nonperforming loans - Community Banking | 4,110 | 4,194 | 4,250 | ||||||
Net nonperforming loans - Home Mortgage Lending | 197 | 221 | 253 | ||||||
Net nonperforming loans - Specialty Finance | 3,484 | 3,573 | 344 | ||||||
Net nonperforming loans - Total | 7,791 | 7,988 | 4,847 | ||||||
Repossessed assets - Community Banking | 50 | 297 | 297 | ||||||
Repossessed assets - Total | 50 | 297 | 297 | ||||||
Nonperforming purchased receivables - Specialty Finance | 4,017 | 4,007 | — | ||||||
Net nonperforming assets - Community Banking | 4,160 | 4,491 | 4,547 | ||||||
Net nonperforming assets - Home Mortgage Lending | 197 | 221 | 253 | ||||||
Net nonperforming assets - Specialty Finance | 7,501 | 7,580 | 344 | ||||||
Net nonperforming assets - Total | $ | 11,858 | $ | 12,292 | $ | 5,144 | |||
Adversely classified loans, net of gov't guarantees - Community Banking | $ | 32,128 | $ | 16,592 | $ | 6,006 | |||
Adversely classified loans, net of gov't guarantees - Home Mortgage Lending | 223 | 252 | 718 | ||||||
Adversely classified loans, net of gov't guarantees - Specialty Finance | 3,484 | 3,573 | 344 | ||||||
Adversely classified loans, net of gov't guarantees - Total | $ | 35,835 | $ | 20,417 | $ | 7,068 | |||
Special mention loans, net of gov't guarantees - Community Banking | $ | 3,966 | $ | 14,496 | $ | 8,902 | |||
Special mention loans, net of gov't guarantees - Home Mortgage Lending | 790 | 637 | — | ||||||
Special mention loans, net of gov't guarantees - Total | $ | 4,756 | $ | 15,133 | $ | 8,902 |
Asset Quality, Continued | June 30, | March 31, | June 30, | |||||||||
2025 | 2025 | 2024 | ||||||||||
Nonperforming loans, net of government guarantees / portfolio loans | 0.35 | % | 0.38 | % | 0.26 | % | ||||||
Nonperforming loans, net of government guarantees / portfolio loans, | ||||||||||||
net of government guarantees | 0.38 | % | 0.40 | % | 0.28 | % | ||||||
Nonperforming assets, net of government guarantees / total assets | 0.37 | % | 0.39 | % | 0.18 | % | ||||||
Nonperforming assets, net of government guarantees / total assets | ||||||||||||
net of government guarantees | 0.38 | % | 0.41 | % | 0.19 | % | ||||||
Loans 30-89 days past due and accruing, net of government guarantees / | % | |||||||||||
portfolio loans | 0.06 | % | 0.04 | % | 0.03 | % | ||||||
Loans 30-89 days past due and accruing, net of government guarantees / | ||||||||||||
portfolio loans, net of government guarantees | 0.06 | % | 0.04 | % | 0.04 | % | ||||||
Allowance for credit losses for loans / portfolio loans | 1.03 | % | 0.98 | % | 0.94 | % | ||||||
Allowance for credit losses for loans / portfolio loans, net of gov't guarantees | 1.10 | % | 1.06 | % | 1.01 | % | ||||||
Allowance for credit losses for loans / nonperforming loans, net of | ||||||||||||
government guarantees | 290 | % | 262 | % | 365 | % | ||||||
Gross loan charge-offs for the quarter - Community Banking | $— | |||||||||||
Gross loan charge-offs for the quarter - Specialty Finance | 152 | — | — | |||||||||
Gross loan charge-offs for the quarter - Total | 155 | 50 | — | |||||||||
Gross loan recoveries for the quarter - Community Banking | (15 | ) | (84 | ) | (26 | ) | ||||||
Gross loan recoveries for the quarter - Home Mortgage Lending | — | — | — | |||||||||
Gross loan recoveries for the quarter - Specialty Finance | — | — | — | |||||||||
Gross loan recoveries for the quarter - Total | ( | ) | ( | ) | ( | ) | ||||||
Net loan (recoveries) charge-offs for the quarter - Community Banking | ( | ) | ( | ) | ( | ) | ||||||
Net loan (recoveries) charge-offs for the quarter - Specialty Finance | 152 | — | — | |||||||||
Net loan (recoveries) charge-offs for the quarter - Total | ( | ) | ( | ) | ||||||||
Net loan charge-offs (recoveries) year-to-date - Community Banking | ( | ) | ( | ) | ( | ) | ||||||
Net loan charge-offs (recoveries) year-to-date - Specialty Finance | 152 | — | — | |||||||||
Net loan charge-offs (recoveries) year-to-date - Total | ( | ) | ( | ) | ||||||||
Net loan charge-offs (recoveries) for the quarter / average loans, for the quarter | 0.01 | % | — | % | — | % | ||||||
Net loan charge-offs (recoveries) year-to-date / average loans, | ||||||||||||
year-to-date annualized | 0.01 | % | (0.01 | ) | % | (0.01 | ) | % | ||||
Allowance for credit losses for purchased receivables / purchased receivables | 3.05 | % | 3.72 | % | — | % | ||||||
Net purchased receivable charge-offs (recoveries) for the quarter | $— | $— | ||||||||||
Net purchased receivable charge-offs (recoveries) year-to-date | $— | $— | ||||||||||
Net purchased receivable charge-offs (recoveries) for the quarter / | ||||||||||||
average purchased receivables, for the quarter | 0.27 | % | NA | NA | ||||||||
Net purchased receivable charge-offs (recoveries) year-to-date / average | ||||||||||||
purchased receivables, year-to-date annualized | 0.61 | % | NA | NA |
Additional Financial Information
(Dollars in thousands)
(Unaudited)
Average Balances, Yields, and Rates | |||||||||||||||||
Three Months Ended | |||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||
Average | Average | Average | |||||||||||||||
Average | Tax Equivalent | Average | Tax Equivalent | Average | Tax Equivalent | ||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||
Assets | |||||||||||||||||
Interest bearing deposits in other banks | $ | 27,216 | 7.60 | % | $ | 37,969 | 4.44 | % | $ | 17,352 | 5.27 | % | |||||
Portfolio investments | 515,916 | 3.07 | % | 523,753 | 2.97 | % | 639,980 | 2.82 | % | ||||||||
Loans held for sale | 173,675 | 6.50 | % | 46,223 | 5.86 | % | 65,102 | 6.08 | % | ||||||||
Portfolio loans | 2,172,482 | 6.99 | % | 2,173,425 | 6.89 | % | 1,845,832 | 6.87 | % | ||||||||
Total interest-earning assets | 2,889,289 | 6.27 | % | 2,781,370 | 6.10 | % | 2,568,266 | 5.83 | % | ||||||||
Nonearning assets | 306,206 | 293,415 | 204,509 | ||||||||||||||
Total assets | $ | 3,195,495 | $ | 3,074,785 | $ | 2,772,775 | |||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||
Interest-bearing deposits | $ | 2,029,100 | 2.04 | % | $ | 2,002,594 | 2.01 | % | $ | 1,725,013 | 2.21 | % | |||||
Borrowings | 86,404 | 4.14 | % | 37,081 | 3.55 | % | 38,390 | 3.92 | % | ||||||||
Total interest-bearing liabilities | 2,115,504 | 2.12 | % | 2,039,675 | 2.04 | % | 1,763,403 | 2.25 | % | ||||||||
Noninterest-bearing demand deposits | 737,112 | 697,534 | 706,339 | ||||||||||||||
Other liabilities | 54,320 | 63,348 | 58,549 | ||||||||||||||
Shareholders’ equity | 288,559 | 274,228 | 244,484 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 3,195,495 | $ | 3,074,785 | $ | 2,772,775 | |||||||||||
Net spread | 4.15 | % | 4.06 | % | 3.58 | % | |||||||||||
NIM | 4.66 | % | 4.55 | % | 4.24 | % | |||||||||||
NIMTE* | 4.72 | % | 4.61 | % | 4.30 | % | |||||||||||
Cost of funds | 1.57 | % | 1.52 | % | 1.60 | % | |||||||||||
Average portfolio loans to average | |||||||||||||||||
interest-earning assets | 75.19 | % | 78.14 | % | 71.87 | % | |||||||||||
Average portfolio loans to average total deposits | 78.54 | % | 80.49 | % | 75.92 | % | |||||||||||
Average non-interest deposits to average | |||||||||||||||||
total deposits | 26.65 | % | 25.83 | % | 29.05 | % | |||||||||||
Average interest-earning assets to average | |||||||||||||||||
interest-bearing liabilities | 136.58 | % | 136.36 | % | 145.64 | % |
Additional Financial Information
(Dollars in thousands)
(Unaudited)
Average Balances, Yields, and Rates | |||||||||||
Year-to-date | |||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||
Average | Average | ||||||||||
Average | Tax Equivalent | Average | Tax Equivalent | ||||||||
Balance | Yield/Rate | Balance | Yield/Rate | ||||||||
Assets | |||||||||||
Interest bearing deposits in other banks | $ | 32,563 | 5.77 | % | $ | 39,457 | 5.36 | % | |||
Portfolio investments | 519,813 | 3.02 | % | 655,458 | 2.82 | % | |||||
Loans held for sale | 110,301 | 6.35 | % | 48,868 | 6.10 | % | |||||
Portfolio loans | 2,172,950 | 6.94 | % | 1,819,629 | 6.81 | % | |||||
Total interest-earning assets | 2,835,627 | 6.19 | % | 2,563,412 | 5.76 | % | |||||
Nonearning assets | 299,848 | 202,819 | |||||||||
Total assets | $ | 3,135,475 | $ | 2,766,231 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Interest-bearing deposits | $ | 2,015,920 | 2.02 | % | $ | 1,728,468 | 2.17 | % | |||
Borrowings | 61,879 | 3.96 | % | 31,167 | 3.55 | % | |||||
Total interest-bearing liabilities | 2,077,799 | 2.08 | % | 1,759,635 | 2.19 | % | |||||
Noninterest-bearing demand deposits | 717,432 | 705,736 | |||||||||
Other liabilities | 58,809 | 59,478 | |||||||||
Shareholders’ equity | 281,435 | 241,382 | |||||||||
Total liabilities and shareholders’ equity | $ | 3,135,475 | $ | 2,766,231 | |||||||
Net spread | 4.11 | % | 3.57 | % | |||||||
NIM | 4.61 | % | 4.20 | % | |||||||
NIMTE* | 4.66 | % | 4.26 | % | |||||||
Cost of funds | 1.55 | % | 1.57 | % | |||||||
Average portfolio loans to average interest-earning assets | 76.63 | % | 70.98 | % | |||||||
Average portfolio loans to average total deposits | 79.50 | % | 74.75 | % | |||||||
Average non-interest deposits to average total deposits | 26.25 | % | 28.99 | % | |||||||
Average interest-earning assets to average interest-bearing liabilities | 136.47 | % | 145.68 | % |
Additional Financial Information
(Dollars in thousands, except per share data)
(Unaudited)
Capital Data (At quarter end) | ||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||||||
Book value per share | ||||||||||||
Tangible book value per share* | ||||||||||||
Total shareholders’ equity/total assets | 8.95 | % | 8.91 | % | 8.76 | % | ||||||
Tangible Common Equity/Tangible Assets* | 7.50 | % | 7.41 | % | 8.24 | % | ||||||
Tier 1 Capital / Risk Adjusted Assets | 9.80 | % | 9.76 | % | 11.68 | % | ||||||
Total Capital / Risk Adjusted Assets | 10.71 | % | 10.62 | % | 12.58 | % | ||||||
Tier 1 Capital / Average Assets | 7.99 | % | 8.02 | % | 9.17 | % | ||||||
Shares outstanding | 5,522,271 | 5,520,892 | 5,501,562 | |||||||||
Total unrealized loss on AFS debt securities, net of income taxes | ( | ) | ( | ) | ( | ) | ||||||
Total unrealized gain on derivatives and hedging activities, net of income taxes |
Profitability Ratios | ||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||
For the quarter: | ||||||||||
NIM | 4.66 | % | 4.55 | % | 4.41 | % | 4.29 | % | 4.24 | % |
NIMTE* | 4.72 | % | 4.61 | % | 4.47 | % | 4.35 | % | 4.30 | % |
Efficiency ratio | 64.68 | % | 63.54 | % | 66.96 | % | 66.11 | % | 68.78 | % |
Return on average assets | 1.48 | % | 1.76 | % | 1.43 | % | 1.22 | % | 1.31 | % |
Return on average equity | 16.37 | % | 19.70 | % | 16.32 | % | 13.69 | % | 14.84 | % |
June 30, 2025 | June 30, 2024 | |||
Year-to-date: | ||||
NIM | 4.61 | % | 4.20 | % |
NIMTE* | 4.66 | % | 4.26 | % |
Efficiency ratio | 64.14 | % | 68.85 | % |
Return on average assets | 1.61 | % | 1.25 | % |
Return on average equity | 17.99 | % | 14.35 | % |
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of the Company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP.
Net interest margin on a tax equivalent basis
Net interest margin on a tax equivalent basis (“NIMTE”) is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax equivalent basis using a combined federal and state statutory rate of
Three Months Ended | |||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||
Net interest income | $ | 33,592 | $ | 31,297 | $ | 30,841 | $ | 28,842 | $ | 27,053 | |||||||||
Divided by average interest-bearing assets | 2,889,289 | 2,781,370 | 2,787,517 | 2,674,291 | 2,568,266 | ||||||||||||||
Net interest margin (“NIM”)2 | 4.66 | % | 4.55 | % | 4.41 | % | 4.29 | % | 4.24 | % | |||||||||
Net interest income | $ | 33,592 | $ | 31,297 | $ | 30,841 | $ | 28,842 | $ | 27,053 | |||||||||
Plus: reduction in tax expense related to | |||||||||||||||||||
tax-exempt interest income | 409 | 379 | 379 | 385 | 378 | ||||||||||||||
$ | 34,001 | $ | 31,676 | $ | 31,220 | $ | 29,227 | $ | 27,431 | ||||||||||
Divided by average interest-bearing assets | 2,889,289 | 2,781,370 | 2,787,517 | 2,674,291 | 2,568,266 | ||||||||||||||
NIMTE2 | 4.72 | % | 4.61 | % | 4.47 | % | 4.35 | % | 4.30 | % |
Year-to-date | |||||||
June 30, 2025 | June 30, 2024 | ||||||
Net interest income | $ | 64,889 | $ | 53,500 | |||
Divided by average interest-bearing assets | 2,835,627 | 2,563,412 | |||||
Net interest margin ("NIM")3 | 4.61 | % | 4.20 | % | |||
Net interest income | $ | 64,889 | $ | 53,500 | |||
Plus: reduction in tax expense related to | |||||||
tax-exempt interest income | 788 | 757 | |||||
$ | 65,677 | $ | 54,257 | ||||
Divided by average interest-bearing assets | 2,835,627 | 2,563,412 | |||||
NIMTE3 | 4.66 | % | 4.26 | % |
2Calculated using actual days in the quarter divided by 365 for the quarters ended in 2025 and 366 for the quarters ended in 2024, respectively.
3Calculated using actual days in the year divided by 365 for year-to-date period in 2025 and 366 for year-to-date period in 2024, respectively.
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Tangible Book Value Per Share
Tangible book value per share is a non-GAAP measure defined as shareholders’ equity, less intangible assets, divided by shares outstanding. The most comparable GAAP measure is book value per share and the following table sets forth the reconciliation of tangible book value per share and book value per share for the periods indicated.
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
Total shareholders’ equity | $ | 290,219 | $ | 279,756 | $ | 267,116 | $ | 260,050 | $ | 247,200 | ||||
Divided by shares outstanding | 5,522 | 5,521 | 5,518 | 5,502 | 5,502 | |||||||||
Book value per share | $ | 52.55 | $ | 50.68 | $ | 48.41 | $ | 47.26 | $ | 44.93 |
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
Total shareholders’ equity | $ | 290,219 | $ | 279,756 | $ | 267,116 | $ | 260,050 | $ | 247,200 | ||||
Less: goodwill and intangible assets | 50,824 | 50,824 | 50,968 | 15,967 | 15,967 | |||||||||
$ | 239,395 | $ | 228,932 | $ | 216,148 | $ | 244,083 | $ | 231,233 | |||||
Divided by shares outstanding | 5,522 | 5,521 | 5,518 | 5,502 | 5,502 | |||||||||
Tangible book value per share | $ | 43.35 | $ | 41.47 | $ | 39.17 | $ | 44.36 | $ | 42.03 |
Tangible Common Equity to Tangible Assets
Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The most comparable GAAP measure of shareholders’ equity to total assets is calculated by dividing total shareholders’ equity by total assets and the following table sets forth the reconciliation of tangible common equity to tangible assets and shareholders’ equity to total assets for the periods indicated.
Northrim BanCorp, Inc. | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||||||
Total shareholders’ equity | $ | 290,219 | $ | 279,756 | $ | 267,116 | $ | 260,050 | $ | 247,200 | |||||||||
Total assets | 3,243,760 | 3,140,960 | 3,041,869 | 2,963,392 | 2,821,668 | ||||||||||||||
Total shareholders’ equity to total assets | 8.95 | % | 8.91 | % | 8.78 | % | 8.78 | % | 8.76 | % |
Northrim BanCorp, Inc. | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||||||
Total shareholders’ equity | $ | 290,219 | $ | 279,756 | $ | 267,116 | $ | 260,050 | $ | 247,200 | |||||||||
Less: goodwill and other intangible assets, net | 50,824 | 50,824 | 50,968 | 15,967 | 15,967 | ||||||||||||||
Tangible common shareholders’ equity | $ | 239,395 | $ | 228,932 | $ | 216,148 | $ | 244,083 | $ | 231,233 | |||||||||
Total assets | $ | 3,243,760 | $ | 3,140,960 | $ | 3,041,869 | $ | 2,963,392 | $ | 2,821,668 | |||||||||
Less: goodwill and other intangible assets, net | 50,824 | 50,824 | 50,968 | 15,967 | 15,967 | ||||||||||||||
Tangible assets | $ | 3,192,936 | $ | 3,090,136 | $ | 2,990,901 | $ | 2,947,425 | $ | 2,805,701 | |||||||||
Tangible common equity ratio | 7.50 | % | 7.41 | % | 7.23 | % | 8.28 | % | 8.24 | % |
Note Transmitted on GlobeNewswire on July 23, 2025, at 12:15 pm Alaska Standard Time.
