Insight Enterprises, Inc. Reports Second Quarter Results
Insight Enterprises (NASDAQ: NSIT) reported Q2 2024 results with gross profit up 5% to $453.4 million and gross margin expanding 260 basis points to 21.0%. Net sales decreased 8% to $2.2 billion, while consolidated net earnings grew 9% to $87.4 million. Key highlights include:
- Cloud gross profit grew 21% year over year
- Insight Core services gross profit increased 12% year over year
- Diluted EPS of $2.27, up 5% year over year
- Adjusted diluted EPS of $2.46, down 4% year to year
The company's focus on cloud, services, and high-growth areas has improved shareholder economics. For full-year 2024, Insight expects Adjusted diluted EPS between $10.60 and $10.90, with low double-digit gross profit growth and gross margin in the 19% to 20% range.
Insight Enterprises (NASDAQ: NSIT) ha riportato i risultati del secondo trimestre 2024, con un utile lordo in aumento del 5% a 453,4 milioni di dollari e un margine lordo che si è espanso di 260 punti base, raggiungendo il 21,0%. Le vendite nette sono diminuite dell'8% a 2,2 miliardi di dollari, mentre gli utili netti consolidati sono aumentati del 9% a 87,4 milioni di dollari. I principali punti salienti includono:
- L'utile lordo del cloud è cresciuto del 21% rispetto all'anno precedente
- L'utile lordo dei servizi Insight Core è aumentato del 12% anno su anno
- EPS diluiti di $2.27, in aumento del 5% rispetto all'anno precedente
- EPS diluiti rettificati di $2.46, in diminuzione del 4% anno su anno
Il focus dell'azienda su cloud, servizi e aree in forte crescita ha migliorato l'economia degli azionisti. Per l'intero anno 2024, Insight prevede un EPS diluito rettificato tra $10.60 e $10.90, con una crescita dell'utile lordo a due cifre basse e un margine lordo nel range del 19% al 20%.
Insight Enterprises (NASDAQ: NSIT) reportó los resultados del segundo trimestre de 2024, con un beneficio bruto que aumentó un 5% hasta 453.4 millones de dólares y un margen bruto que se expandió en 260 puntos básicos, alcanzando el 21.0%. Las ventas netas disminuyeron un 8% hasta 2.2 mil millones de dólares, mientras que las ganancias netas consolidadas crecieron un 9% hasta 87.4 millones de dólares. Los principales aspectos destacados incluyen:
- El beneficio bruto de la nube creció un 21% interanual
- El beneficio bruto de los servicios Insight Core aumentó un 12% interanual
- EPS diluido de $2.27, un aumento del 5% interanual
- EPS diluido ajustado de $2.46, una disminución del 4% interanual
El enfoque de la empresa en la nube, los servicios y las áreas de alto crecimiento ha mejorado la economía para los accionistas. Para el año completo 2024, Insight espera un EPS diluido ajustado entre $10.60 y $10.90, con un crecimiento del beneficio bruto en cifras bajas de dos dígitos y un margen bruto en el rango del 19% al 20%.
Insight Enterprises (NASDAQ: NSIT)는 2024년 2분기 실적을 발표하며 총 이익이 5% 증가하여 4억 5,340만 달러에 이르고, 총 이익률이 260bp 증가하여 21.0%에 도달했습니다. 순매출은 8% 감소하여 22억 달러에 달하며, 통합 순이익은 9% 증가하여 8,740만 달러를 기록했습니다. 주요 하이라이트는 다음과 같습니다:
- 클라우드 총 이익이 작년 대비 21% 성장
- Insight Core 서비스 총 이익이 작년 대비 12% 증가
- 희석 EPS는 $2.27로 작년 대비 5% 상승
- 조정 희석 EPS는 $2.46로 작년 대비 4% 하락
회사의 클라우드, 서비스 및 고성장 분야에 대한 집중이 주주 경제를 개선했습니다. 2024년 전체 기간 동안 Insight는 조정된 희석 EPS를 $10.60에서 $10.90 사이로 예상하며, 낮은 두 자릿수의 총 이익 성장과 19%에서 20% 범위의 총 이익률을 기대하고 있습니다.
Insight Enterprises (NASDAQ: NSIT) a publié ses résultats du deuxième trimestre 2024, avec un bénéfice brut en hausse de 5% à 453,4 millions de dollars et une marge brute élargie de 260 points de base pour atteindre 21,0%. Les ventes nettes ont diminué de 8% à 2,2 milliards de dollars, tandis que les bénéfices nets consolidés ont augmenté de 9% à 87,4 millions de dollars. Les principaux faits saillants incluent :
- Le bénéfice brut du cloud a augmenté de 21% d'une année sur l'autre
- Le bénéfice brut des services d'Insight Core a augmenté de 12% d'une année sur l'autre
- EPS dilué de 2,27 $, en hausse de 5% d'une année sur l'autre
- EPS dilué ajusté de 2,46 $, en baisse de 4% d'une année sur l'autre
Le focus de l’entreprise sur le cloud, les services et les zones à forte croissance a amélioré les résultats pour les actionnaires. Pour l'année complète 2024, Insight prévoit un EPS dilué ajusté compris entre 10,60 $ et 10,90 $, avec une croissance du bénéfice brut à deux chiffres et une marge brute dans la fourchette de 19% à 20%.
Insight Enterprises (NASDAQ: NSIT) hat die Ergebnisse des 2. Quartals 2024 veröffentlicht, wobei der Bruttogewinn um 5% auf 453,4 Millionen Dollar gestiegen ist und die Bruttomarge um 260 Basispunkte auf 21,0% angewachsen ist. Der Nettoumsatz ist um 8% auf 2,2 Milliarden Dollar gesunken, während der konsolidierte Nettogewinn um 9% auf 87,4 Millionen Dollar angewachsen ist. Zu den wichtigsten Highlights gehören:
- Der Bruttogewinn aus Cloud-Diensten wuchs im Vergleich zum Vorjahr um 21%
- Der Bruttogewinn der Insight Core-Dienste stieg im Vergleich zum Vorjahr um 12%
- Verwässertes EPS von $2.27, ein Anstieg um 5% im Vergleich zum Vorjahr
- Bereinigtes verwässertes EPS von $2.46, ein Rückgang um 4% im Vergleich zum Vorjahr
Der Fokus des Unternehmens auf Cloud, Dienstleistungen und schnell wachsende Bereiche hat die Wirtschaftlichkeit für die Aktionäre verbessert. Für das Gesamtjahr 2024 erwartet Insight ein bereinigtes verwässertes EPS zwischen $10.60 und $10.90, mit einem geringen zweistelligen Wachstum des Bruttogewinns und einer Bruttomarge im Bereich von 19% bis 20%.
- Gross profit increased 5% year over year to $453.4 million
- Gross margin expanded 260 basis points to 21.0%
- Cloud gross profit grew 21% year over year
- Insight Core services gross profit increased 12% year over year
- Consolidated net earnings grew 9% to $87.4 million
- Diluted earnings per share increased 5% to $2.27
- Adjusted EBITDA grew 3% to $141.4 million
- Net sales decreased 8% year to year to $2.2 billion
- Product net sales decreased 11% year to year
- Adjusted diluted earnings per share decreased 4% to $2.46
Insights
Insight Enterprises' Q2 2024 results show a mixed performance with some positive trends despite challenging market conditions. Gross profit increased by
The company's strategic focus on high-growth areas is paying off, with cloud gross profit growing
However, there are some concerns. Net sales decreased by
The company's guidance for full-year 2024 Adjusted diluted earnings per share between
Overall, while facing headwinds in product sales, Insight Enterprises is successfully executing its strategy to become a leading Solutions Integrator, with strong growth in services and cloud offerings offsetting challenges in other areas.
Insight Enterprises' Q2 results reflect broader trends in the IT services and solutions market. The
The company's performance in different geographical segments is telling. North America, the largest market, saw a
Interestingly, APAC remained flat in terms of net sales but showed a significant
The
Looking ahead, the company's focus on becoming a leading Solutions Integrator is well-aligned with market trends. As businesses increasingly seek integrated IT solutions rather than standalone products, Insight's strategy positions it to capture more value in the evolving IT services landscape.
-
Gross profit increased
5% year over year to with gross margin expanding 260 basis points to$453.4 million 21.0% -
Insight Core services gross profit grew
12% year over year -
Cloud gross profit grew
21% year over year
-
Insight Core services gross profit grew
-
Consolidated net earnings grew
9% to , year over year$87.4 million -
Adjusted earnings before interest, tax, depreciation and amortization (“EBITDA”) grew
3% to , year over year$141.4 million -
Diluted earnings per share of
increased$2.27 5% year over year -
Adjusted diluted earnings per share of
decreased$2.46 4% year to year
In the second quarter of 2024, net sales decreased
“Our strategy to focus on cloud, services, and the fastest growing areas of the market has delivered improved economics to our shareholders and supports our transformation to become the leading Solutions Integrator,” stated Joyce Mullen, President and Chief Executive Officer. “We delivered double-digit cloud and Insight Core services gross profit growth and expanded gross margin, year over year. We also grew Adjusted EBITDA, year over year, despite a choppy product demand environment,” Mullen stated.
KEY HIGHLIGHTS
Results for the Quarter:
-
Consolidated net sales for the second quarter of 2024 of
decreased$2.2 billion 8% , year to year, when compared to the second quarter of 2023. Product net sales decreased11% , year to year, while services net sales increased8% , year over year.-
Net sales in
North America decreased9% , year to year, to ;$1.7 billion -
Product net sales decreased
11% , year to year, to ;$1.4 billion -
Services net sales increased
5% , year over year, to ;$329.6 million
-
Product net sales decreased
-
Net sales in EMEA decreased
6% , year to year, to ; and$368.9 million -
Net sales in APAC was flat, year to year, at
.$60.4 million
-
Net sales in
-
Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales decreased
8% , year to year, with decreases in net sales inNorth America and EMEA of9% and6% year to year, respectively, while net sales in APAC increased1% , year over year. -
Consolidated gross profit increased
5% compared to the second quarter of 2023 to , with consolidated gross margin expanding 260 basis points to$453.4 million 21.0% of net sales. Product gross profit decreased3% , year to year, and services gross profit increased11% , year over year. Cloud gross profit grew21% , year over year, and Insight Core services gross profit increased12% , year over year. By segment, gross profit:-
increased
3% inNorth America , year over year, to ($354.1 million 20.4% gross margin); -
increased
10% in EMEA, year over year, to ($79.1 million 21.5% gross margin); and -
increased
12% in APAC, year over year, to ($20.1 million 33.3% gross margin).
-
increased
-
Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit was up
5% , year over year, with gross profit growth inNorth America , EMEA and APAC of3% ,10% and13% , respectively, year over year. -
Consolidated earnings from operations increased
11% compared to the second quarter of 2023 to , or$131.1 million 6.1% of net sales. By segment, earnings from operations:-
increased
7% inNorth America , year over year, to , or$101.8 million 5.9% of net sales; -
increased
29% in EMEA, year over year, to , or$21.0 million 5.7% of net sales; and -
increased
19% in APAC, year over year, to , or$8.3 million 13.7% of net sales.
-
increased
-
Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations were up
11% , year over year, with increased earnings from operations inNorth America , EMEA and APAC of7% ,30% and21% , year over year, respectively. -
Adjusted earnings from operations increased
1% compared to the second quarter of 2023 to , or$131.1 million 6.1% of net sales. By segment, Adjusted earnings from operations:-
decreased
1% inNorth America , year to year, to , or$103.4 million 6.0% of net sales; -
increased
9% in EMEA, year over year, to , or$19.2 million 5.2% of net sales; and -
increased
20% in APAC, year over year, to , or$8.4 million 14.0% of net sales.
-
decreased
-
Excluding the effects of fluctuating foreign currency exchange rates, Adjusted consolidated earnings from operations were up
2% , year over year, with increased Adjusted earnings from operations in EMEA and APAC of9% and21% , year over year, respectively, partially offset by a decrease in Adjusted earnings from operations inNorth America of1% , year to year. -
Consolidated net earnings and diluted earnings per share for the second quarter of 2024 were
and$87.4 million , respectively, at an effective tax rate of$2.27 25.5% . -
Adjusted consolidated net earnings and Adjusted diluted earnings per share for the second quarter of 2024 were
and$86.7 million , respectively. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted diluted earnings per share decreased$2.46 4% year to year.
In discussing financial results for the three and six months ended June 30, 2024 and 2023 in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with
In some instances, the Company refers to changes in net sales, gross profit, earnings from operations and Adjusted earnings from operations on a consolidated basis and in
The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions.
GUIDANCE
For the full year 2024, the Company expects Adjusted diluted earnings per share to be between
This outlook assumes:
-
interest expense of
to$60 ;$62 million -
an effective tax rate of
26% for the full year; -
capital expenditures of
to$35 ; and$40 million - an average share count for the full year of 35.1 million shares.
This outlook excludes acquisition-related intangibles amortization expense of approximately
CONFERENCE CALL AND WEBCAST
The Company will host a conference call and live webcast today at 9:00 a.m. ET to discuss second quarter 2024 results of operations. A live webcast of the conference call (in listen-only mode) will be available on the Company’s web site at http://investor.insight.com/, and a replay of the webcast will be available on the Company’s web site for a limited time following the call. To access the live conference call, please register in advance using the event link on the Company's web site. Upon registering, participants will receive dial-in information via email, as well as a unique registrant ID, event passcode, and detailed instructions regarding how to join the call.
USE OF NON-GAAP FINANCIAL MEASURES
The non-GAAP financial measures are referred to as “Adjusted”. Adjusted earnings from operations, Adjusted net earnings and Adjusted diluted earnings per share exclude (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) gains and losses from revaluation of acquisition related earnout liabilities, (vii) certain third-party data center service outage related expenses and recoveries, and (viii) the tax effects of each of these items, as applicable. Transformation costs represent costs we are incurring to transform our business, to help us achieve our strategic objectives, including becoming a leading solutions integrator. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted diluted earnings per share also includes the impact of the benefit from the note hedge where the Company’s average stock price for the second quarter of 2024 was in excess of
These non-GAAP measures are used by the Company and its management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors’ results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
FINANCIAL SUMMARY TABLE (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
||||||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||
|
|
2024 |
|
2023 |
|
change |
|
2024 |
|
2023 |
|
change |
||||||||
Insight Enterprises, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products |
|
$ |
1,726,435 |
|
|
$ |
1,945,609 |
|
|
( |
|
$ |
3,690,390 |
|
|
$ |
3,913,254 |
|
|
( |
Services |
|
$ |
435,227 |
|
|
$ |
403,987 |
|
|
|
|
$ |
850,757 |
|
|
$ |
760,289 |
|
|
|
Total net sales |
|
$ |
2,161,662 |
|
|
$ |
2,349,596 |
|
|
( |
|
$ |
4,541,147 |
|
|
$ |
4,673,543 |
|
|
( |
Gross profit |
|
$ |
453,365 |
|
|
$ |
433,190 |
|
|
|
|
$ |
894,293 |
|
|
$ |
824,505 |
|
|
|
Gross margin |
|
|
21.0 |
% |
|
|
18.4 |
% |
|
260 bps |
|
|
19.7 |
% |
|
|
17.6 |
% |
|
210 bps |
Selling and administrative expenses |
|
$ |
317,234 |
|
|
$ |
318,243 |
|
|
—% |
|
$ |
654,668 |
|
|
$ |
628,244 |
|
|
|
Severance and restructuring expenses, net |
|
$ |
4,868 |
|
|
$ |
(3,770 |
) |
|
* |
|
$ |
7,095 |
|
|
$ |
32 |
|
|
> |
Acquisition and integration related expenses |
|
$ |
190 |
|
|
$ |
106 |
|
|
|
|
$ |
1,471 |
|
|
$ |
157 |
|
|
> |
Earnings from operations |
|
$ |
131,073 |
|
|
$ |
118,611 |
|
|
|
|
$ |
231,059 |
|
|
$ |
196,072 |
|
|
|
Net earnings |
|
$ |
87,444 |
|
|
$ |
80,482 |
|
|
|
|
$ |
154,471 |
|
|
$ |
130,454 |
|
|
|
Diluted earnings per share |
|
$ |
2.27 |
|
|
$ |
2.17 |
|
|
|
|
$ |
4.01 |
|
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales Mix |
|
|
|
|
|
** |
|
|
|
|
|
** |
||||||||
Hardware |
|
|
54 |
% |
|
|
56 |
% |
|
( |
|
|
51 |
% |
|
|
57 |
% |
|
( |
Software |
|
|
26 |
% |
|
|
27 |
% |
|
( |
|
|
30 |
% |
|
|
27 |
% |
|
|
Services |
|
|
20 |
% |
|
|
17 |
% |
|
|
|
|
19 |
% |
|
|
16 |
% |
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products |
|
$ |
1,402,732 |
|
|
$ |
1,582,454 |
|
|
( |
|
$ |
2,989,038 |
|
|
$ |
3,132,890 |
|
|
( |
Services |
|
$ |
329,625 |
|
|
$ |
314,712 |
|
|
|
|
$ |
648,141 |
|
|
$ |
598,240 |
|
|
|
Total net sales |
|
$ |
1,732,357 |
|
|
$ |
1,897,166 |
|
|
( |
|
$ |
3,637,179 |
|
|
$ |
3,731,130 |
|
|
( |
Gross profit |
|
$ |
354,107 |
|
|
$ |
343,142 |
|
|
|
|
$ |
703,950 |
|
|
$ |
658,286 |
|
|
|
Gross margin |
|
|
20.4 |
% |
|
|
18.1 |
% |
|
230 bps |
|
|
19.4 |
% |
|
|
17.6 |
% |
|
180 bps |
Selling and administrative expenses |
|
$ |
248,192 |
|
|
$ |
252,285 |
|
|
( |
|
$ |
511,112 |
|
|
$ |
501,105 |
|
|
|
Severance and restructuring expenses, net |
|
$ |
3,922 |
|
|
$ |
(4,685 |
) |
|
* |
|
$ |
5,541 |
|
|
$ |
(1,598 |
) |
|
* |
Acquisition and integration related expenses |
|
$ |
180 |
|
|
$ |
106 |
|
|
|
|
$ |
1,461 |
|
|
$ |
157 |
|
|
> |
Earnings from operations |
|
$ |
101,813 |
|
|
$ |
95,436 |
|
|
|
|
$ |
185,836 |
|
|
$ |
158,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales Mix |
|
|
|
|
|
** |
|
|
|
|
|
** |
||||||||
Hardware |
|
|
60 |
% |
|
|
61 |
% |
|
( |
|
|
56 |
% |
|
|
62 |
% |
|
( |
Software |
|
|
21 |
% |
|
|
22 |
% |
|
( |
|
|
26 |
% |
|
|
22 |
% |
|
|
Services |
|
|
19 |
% |
|
|
17 |
% |
|
|
|
|
18 |
% |
|
|
16 |
% |
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products |
|
$ |
292,256 |
|
|
$ |
328,280 |
|
|
( |
|
$ |
631,822 |
|
|
$ |
705,731 |
|
|
( |
Services |
|
$ |
76,617 |
|
|
$ |
63,446 |
|
|
|
|
$ |
149,892 |
|
|
$ |
112,999 |
|
|
|
Total net sales |
|
$ |
368,873 |
|
|
$ |
391,726 |
|
|
( |
|
$ |
781,714 |
|
|
$ |
818,730 |
|
|
( |
Gross profit |
|
$ |
79,142 |
|
|
$ |
72,047 |
|
|
|
|
$ |
154,175 |
|
|
$ |
132,935 |
|
|
|
Gross margin |
|
|
21.5 |
% |
|
|
18.4 |
% |
|
310 bps |
|
|
19.7 |
% |
|
|
16.2 |
% |
|
350 bps |
Selling and administrative expenses |
|
$ |
57,264 |
|
|
$ |
54,913 |
|
|
|
|
$ |
120,569 |
|
|
$ |
104,818 |
|
|
|
Severance and restructuring expenses |
|
$ |
861 |
|
|
$ |
867 |
|
|
( |
|
$ |
1,399 |
|
|
$ |
1,569 |
|
|
( |
Acquisition and integration related expenses |
|
$ |
10 |
|
|
$ |
— |
|
|
* |
|
$ |
10 |
|
|
$ |
— |
|
|
* |
Earnings from operations |
|
$ |
21,007 |
|
|
$ |
16,267 |
|
|
|
|
$ |
32,197 |
|
|
$ |
26,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales Mix |
|
|
|
|
|
** |
|
|
|
|
|
** |
||||||||
Hardware |
|
|
34 |
% |
|
|
34 |
% |
|
( |
|
|
34 |
% |
|
|
36 |
% |
|
( |
Software |
|
|
45 |
% |
|
|
50 |
% |
|
( |
|
|
47 |
% |
|
|
50 |
% |
|
( |
Services |
|
|
21 |
% |
|
|
16 |
% |
|
|
|
|
19 |
% |
|
|
14 |
% |
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
100 |
% |
|
|
100 |
% |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
APAC |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products |
|
$ |
31,447 |
|
|
$ |
34,875 |
|
|
( |
|
$ |
69,530 |
|
|
$ |
74,633 |
|
|
( |
Services |
|
$ |
28,985 |
|
|
$ |
25,829 |
|
|
|
|
$ |
52,724 |
|
|
$ |
49,050 |
|
|
|
Total net sales |
|
$ |
60,432 |
|
|
$ |
60,704 |
|
|
—% |
|
$ |
122,254 |
|
|
$ |
123,683 |
|
|
( |
Gross profit |
|
$ |
20,116 |
|
|
$ |
18,001 |
|
|
|
|
$ |
36,168 |
|
|
$ |
33,284 |
|
|
|
Gross margin |
|
|
33.3 |
% |
|
|
29.7 |
% |
|
360 bps |
|
|
29.6 |
% |
|
|
26.9 |
% |
|
270 bps |
Selling and administrative expenses |
|
$ |
11,778 |
|
|
$ |
11,045 |
|
|
|
|
$ |
22,987 |
|
|
$ |
22,321 |
|
|
|
Severance and restructuring expenses |
|
$ |
85 |
|
|
$ |
48 |
|
|
|
|
$ |
155 |
|
|
$ |
61 |
|
|
> |
Earnings from operations |
|
$ |
8,253 |
|
|
$ |
6,908 |
|
|
|
|
$ |
13,026 |
|
|
$ |
10,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales Mix |
|
|
|
|
|
** |
|
|
|
|
|
** |
||||||||
Hardware |
|
|
17 |
% |
|
|
21 |
% |
|
( |
|
|
14 |
% |
|
|
19 |
% |
|
(25)% |
Software |
|
|
35 |
% |
|
|
36 |
% |
|
( |
|
|
43 |
% |
|
|
41 |
% |
|
|
Services |
|
|
48 |
% |
|
|
43 |
% |
|
|
|
|
43 |
% |
|
|
40 |
% |
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
—% |
|
|
100 |
% |
|
|
100 |
% |
|
( |
* |
Percentage change not considered meaningful |
|
** |
Change in sales mix represents growth/decline in category net sales on a |
FORWARD-LOOKING INFORMATION
Certain statements in this release and the related conference call, webcast and presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those related to the impact of inflation and higher interest rates, the Company’s future financial performance and results of operations, including gross profit growth, Adjusted diluted earnings per share, and Adjusted selling and administrative expenses, as well as the Company’s other key performance indicators, the Company’s anticipated effective tax rate, capital expenditures, and expected average share count, the Company’s expectations regarding cash flow, the Company’s expectations regarding supply constraints and shipment of backlog, future trends in the IT market, the Company’s business strategy and strategic initiatives, which are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the “Risk Factors” sections of the Company’s most recently filed periodic report on Form 10-K and subsequent filings with the SEC:
- actions of our competitors, including manufacturers and publishers of products we sell;
- our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can change significantly in the amounts made available and in the requirements year over year;
- our ability to keep pace with rapidly evolving technological advances and the evolving competitive marketplace;
-
general economic conditions, economic uncertainties and changes in geopolitical conditions, including the possibility of a recession or a decline in market activity as a result of the ongoing conflicts in
Ukraine andGaza ; - changes in the IT industry and/or rapid changes in technology;
- our ability to provide high quality services to our clients;
- our reliance on independent shipping companies;
- the risks associated with our international operations;
- supply constraints for products;
- natural disasters or other adverse occurrences, including public health issues such as pandemics or epidemics;
- disruptions in our IT systems and voice and data networks;
- cyberattacks, outages, or third-party breaches of data privacy as well as related breaches of government regulations;
- intellectual property infringement claims and challenges to our registered patents, trademarks and trade names;
- potential liability and competitive risk based on the development, adoption, and use of Generative Artificial Intelligence;
- legal proceedings, client audits and failure to comply with laws and regulations;
- risks of termination, delays in payment, audits and investigations related to our public sector contracts;
- exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations;
- our potential to draw down a substantial amount of indebtedness;
- the conditional conversion feature of the Convertible Notes, which has been triggered, and may adversely affect the Company’s financial condition and operating results;
- the Company is subject to counterparty risk with respect to certain hedge and warrant transactions entered into in connection with the issuance of the Convertible Notes;
- increased debt and interest expense and the possibility of decreased availability of funds under our financing facilities;
- possible significant fluctuations in our future operating results as well as seasonality and variability in client demands;
- potential contractual disputes with our clients and third-party suppliers;
- our dependence on certain key personnel and our ability to attract, train and retain skilled teammates;
- risks associated with the integration and operation of acquired businesses, including achievement of expected synergies and benefits; and
- future sales of the Company’s common stock or equity-linked securities in the public market could lower the market price for our common stock.
Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the SEC. Any forward-looking statements in this release, the related conference call, webcast and presentation speak only as of the date on which they are made and should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties.
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
|||||||||||||||
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net sales: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
1,726,435 |
|
|
$ |
1,945,609 |
|
|
$ |
3,690,390 |
|
|
$ |
3,913,254 |
|
Services |
|
435,227 |
|
|
|
403,987 |
|
|
|
850,757 |
|
|
|
760,289 |
|
Total net sales |
|
2,161,662 |
|
|
|
2,349,596 |
|
|
|
4,541,147 |
|
|
|
4,673,543 |
|
Costs of goods sold: |
|
|
|
|
|
|
|
||||||||
Products |
|
1,536,270 |
|
|
|
1,749,448 |
|
|
|
3,307,854 |
|
|
|
3,522,177 |
|
Services |
|
172,027 |
|
|
|
166,958 |
|
|
|
339,000 |
|
|
|
326,861 |
|
Total costs of goods sold |
|
1,708,297 |
|
|
|
1,916,406 |
|
|
|
3,646,854 |
|
|
|
3,849,038 |
|
Gross profit |
|
453,365 |
|
|
|
433,190 |
|
|
|
894,293 |
|
|
|
824,505 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling and administrative expenses |
|
317,234 |
|
|
|
318,243 |
|
|
|
654,668 |
|
|
|
628,244 |
|
Severance and restructuring expenses, net |
|
4,868 |
|
|
|
(3,770 |
) |
|
|
7,095 |
|
|
|
32 |
|
Acquisition and integration related expenses |
|
190 |
|
|
|
106 |
|
|
|
1,471 |
|
|
|
157 |
|
Earnings from operations |
|
131,073 |
|
|
|
118,611 |
|
|
|
231,059 |
|
|
|
196,072 |
|
Non-operating expense (income): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
14,190 |
|
|
|
9,405 |
|
|
|
26,747 |
|
|
|
19,753 |
|
Other (income) expense, net |
|
(469 |
) |
|
|
(60 |
) |
|
|
(1,232 |
) |
|
|
692 |
|
Earnings before income taxes |
|
117,352 |
|
|
|
109,266 |
|
|
|
205,544 |
|
|
|
175,627 |
|
Income tax expense |
|
29,908 |
|
|
|
28,784 |
|
|
|
51,073 |
|
|
|
45,173 |
|
Net earnings |
$ |
87,444 |
|
|
$ |
80,482 |
|
|
$ |
154,471 |
|
|
$ |
130,454 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.69 |
|
|
$ |
2.43 |
|
|
$ |
4.74 |
|
|
$ |
3.91 |
|
Diluted |
$ |
2.27 |
|
|
$ |
2.17 |
|
|
$ |
4.01 |
|
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in per share calculations: |
|
|
|
|
|
|
|
||||||||
Basic |
|
32,565 |
|
|
|
33,101 |
|
|
|
32,580 |
|
|
|
33,403 |
|
Diluted |
|
38,567 |
|
|
|
37,039 |
|
|
|
38,501 |
|
|
|
37,123 |
|
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) (UNAUDITED) |
|||||||
June 30, 2024 |
|
December 31, 2023 |
|||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
256,307 |
|
|
$ |
268,730 |
|
Accounts receivable, net |
|
4,143,400 |
|
|
|
3,568,290 |
|
Inventories |
|
145,456 |
|
|
|
184,605 |
|
Contract assets, net |
|
89,179 |
|
|
|
120,518 |
|
Other current assets |
|
265,141 |
|
|
|
189,158 |
|
Total current assets |
|
4,899,483 |
|
|
|
4,331,301 |
|
|
|
|
|
||||
Long-term contract assets, net |
|
119,332 |
|
|
|
132,780 |
|
Property and equipment, net |
|
211,852 |
|
|
|
210,061 |
|
Goodwill |
|
872,785 |
|
|
|
684,345 |
|
Intangible assets, net |
|
460,809 |
|
|
|
369,687 |
|
Long-term accounts receivable |
|
648,162 |
|
|
|
412,666 |
|
Other assets |
|
140,390 |
|
|
|
145,510 |
|
|
$ |
7,352,813 |
|
|
$ |
6,286,350 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable – trade |
$ |
2,973,317 |
|
|
$ |
2,255,183 |
|
Accounts payable – inventory financing facilities |
|
218,553 |
|
|
|
231,850 |
|
Accrued expenses and other current liabilities |
|
487,556 |
|
|
|
538,346 |
|
Current portion of long-term debt |
|
331,997 |
|
|
|
348,004 |
|
Total current liabilities |
|
4,011,423 |
|
|
|
3,373,383 |
|
|
|
|
|
||||
Long-term debt |
|
663,075 |
|
|
|
592,517 |
|
Deferred income taxes |
|
52,357 |
|
|
|
27,588 |
|
Long-term accounts payable |
|
608,298 |
|
|
|
353,794 |
|
Other liabilities |
|
170,115 |
|
|
|
203,335 |
|
|
|
5,505,268 |
|
|
|
4,550,617 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
326 |
|
|
|
326 |
|
Additional paid-in capital |
|
334,573 |
|
|
|
328,607 |
|
Retained earnings |
|
1,569,774 |
|
|
|
1,448,412 |
|
Accumulated other comprehensive loss – foreign currency translation adjustments |
|
(57,128 |
) |
|
|
(41,612 |
) |
Total stockholders’ equity |
|
1,847,545 |
|
|
|
1,735,733 |
|
|
$ |
7,352,813 |
|
|
$ |
6,286,350 |
|
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED) |
|||||||
Six Months Ended June 30, |
|||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net earnings |
$ |
154,471 |
|
|
$ |
130,454 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
46,451 |
|
|
|
29,148 |
|
Provision for losses on accounts receivable |
|
5,196 |
|
|
|
2,585 |
|
Provision for losses on contract assets |
|
3,038 |
|
|
|
— |
|
Non-cash stock-based compensation |
|
16,900 |
|
|
|
16,663 |
|
Gain on revaluation of earnout liabilities |
|
(24,207 |
) |
|
|
— |
|
Deferred income taxes |
|
(3,535 |
) |
|
|
(1,231 |
) |
Amortization of debt issuance costs |
|
2,590 |
|
|
|
2,430 |
|
Other adjustments |
|
(289 |
) |
|
|
(2,801 |
) |
Changes in assets and liabilities: |
|
|
|
||||
Increase in accounts receivable |
|
(598,219 |
) |
|
|
(368,612 |
) |
Decrease in inventories |
|
34,366 |
|
|
|
14,596 |
|
Decrease in contract assets |
|
42,911 |
|
|
|
1,570 |
|
(Increase) decrease in long-term accounts receivable |
|
(235,690 |
) |
|
|
12,704 |
|
Increase in other assets |
|
(52,087 |
) |
|
|
(49,151 |
) |
Increase in accounts payable |
|
734,222 |
|
|
|
420,349 |
|
Increase (decrease) in long-term accounts payable |
|
237,652 |
|
|
|
(10,251 |
) |
Decrease in accrued expenses and other liabilities |
|
(70,806 |
) |
|
|
(10,493 |
) |
Net cash provided by operating activities: |
|
292,964 |
|
|
|
187,960 |
|
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sale of assets |
|
3,970 |
|
|
|
15,515 |
|
Purchases of property and equipment |
|
(18,644 |
) |
|
|
(13,202 |
) |
Acquisitions, net of cash and cash equivalents acquired |
|
(264,374 |
) |
|
|
— |
|
Net cash (used in) provided by investing activities: |
|
(279,048 |
) |
|
|
2,313 |
|
Cash flows from financing activities: |
|
|
|
||||
Borrowings on ABL revolving credit facility |
|
2,451,966 |
|
|
|
2,259,356 |
|
Repayments on ABL revolving credit facility |
|
(2,872,410 |
) |
|
|
(2,214,246 |
) |
Net (repayments) borrowings under inventory financing facilities |
|
(12,987 |
) |
|
|
30,848 |
|
Proceeds from issuance of senior unsecured notes |
|
500,000 |
|
|
|
— |
|
Payment of debt issuance costs |
|
(7,854 |
) |
|
|
— |
|
Repurchases of common stock |
|
(35,000 |
) |
|
|
(217,108 |
) |
Repayment of principal on the Convertible Notes |
|
(16,895 |
) |
|
|
— |
|
Earnout and acquisition related payments |
|
(18,296 |
) |
|
|
(10,748 |
) |
Other payments |
|
(9,147 |
) |
|
|
(9,161 |
) |
Net cash used in financing activities: |
|
(20,623 |
) |
|
|
(161,059 |
) |
Foreign currency exchange effect on cash, cash equivalents and restricted cash balances |
|
(5,728 |
) |
|
|
3,050 |
|
(Decrease) increase in cash, cash equivalents and restricted cash |
|
(12,435 |
) |
|
|
32,264 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
270,785 |
|
|
|
165,718 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
258,350 |
|
|
$ |
197,982 |
|
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Adjusted Consolidated Earnings from Operations: |
|
|
|
|
|
|
|
|
||||||||
GAAP consolidated EFO |
|
$ |
131,073 |
|
|
$ |
118,611 |
|
|
$ |
231,059 |
|
|
$ |
196,072 |
|
Amortization of intangible assets |
|
|
17,357 |
|
|
|
8,285 |
|
|
|
32,282 |
|
|
|
16,595 |
|
Gain on revaluation of earnout liabilities |
|
|
(25,148 |
) |
|
|
— |
|
|
|
(24,207 |
) |
|
|
— |
|
Other* |
|
|
7,810 |
|
|
|
2,812 |
|
|
|
13,708 |
|
|
|
10,998 |
|
Adjusted non-GAAP consolidated EFO |
|
$ |
131,092 |
|
|
$ |
129,708 |
|
|
$ |
252,842 |
|
|
$ |
223,665 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP EFO as a percentage of net sales |
|
|
6.1 |
% |
|
|
5.0 |
% |
|
|
5.1 |
% |
|
|
4.2 |
% |
Adjusted non-GAAP EFO as a percentage of net sales |
|
|
6.1 |
% |
|
|
5.5 |
% |
|
|
5.6 |
% |
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Consolidated Net Earnings: |
|
|
|
|
|
|
|
|
||||||||
GAAP consolidated net earnings |
|
$ |
87,444 |
|
|
$ |
80,482 |
|
|
$ |
154,471 |
|
|
$ |
130,454 |
|
Amortization of intangible assets |
|
|
17,357 |
|
|
|
8,285 |
|
|
|
32,282 |
|
|
|
16,595 |
|
Gain on revaluation of earnout liabilities |
|
|
(25,148 |
) |
|
|
— |
|
|
|
(24,207 |
) |
|
— |
|
|
Other* |
|
|
7,810 |
|
|
|
2,812 |
|
|
|
13,708 |
|
|
|
10,998 |
|
Income taxes on non-GAAP adjustments |
|
|
(734 |
) |
|
|
(3,032 |
) |
|
|
(6,173 |
) |
|
|
(7,233 |
) |
Adjusted non-GAAP consolidated net earnings |
|
$ |
86,729 |
|
|
$ |
88,547 |
|
|
$ |
170,081 |
|
|
$ |
150,814 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net earnings as a percentage of net sales |
|
|
4.0 |
% |
|
|
3.4 |
% |
|
|
3.4 |
% |
|
|
2.8 |
% |
Adjusted non-GAAP net earnings as a percentage of net sales |
|
|
4.0 |
% |
|
|
3.8 |
% |
|
|
3.7 |
% |
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
||||||||
GAAP diluted EPS |
|
$ |
2.27 |
|
|
$ |
2.17 |
|
|
$ |
4.01 |
|
|
$ |
3.51 |
|
Amortization of intangible assets |
|
|
0.45 |
|
|
|
0.22 |
|
|
|
0.84 |
|
|
|
0.45 |
|
Gain on revaluation of earnout liabilities |
|
|
(0.65 |
) |
|
|
— |
|
|
|
(0.63 |
) |
|
|
— |
|
Other |
|
|
0.20 |
|
|
|
0.08 |
|
|
|
0.36 |
|
|
|
0.30 |
|
Income taxes on non-GAAP adjustments |
|
|
(0.02 |
) |
|
|
(0.08 |
) |
|
|
(0.16 |
) |
|
|
(0.19 |
) |
Impact of benefit from note hedge |
|
|
0.21 |
|
|
|
0.17 |
|
|
|
0.41 |
|
|
|
0.27 |
|
Adjusted non-GAAP diluted EPS |
|
$ |
2.46 |
|
|
$ |
2.56 |
|
|
$ |
4.83 |
|
|
$ |
4.34 |
|
|
|
|
|
|
|
|
|
|
||||||||
Shares used in diluted EPS calculation |
|
|
38,567 |
|
|
|
37,039 |
|
|
|
38,501 |
|
|
|
37,123 |
|
Impact of benefit from Note hedge |
|
|
(3,322 |
) |
|
|
(2,516 |
) |
|
|
(3,275 |
) |
|
|
(2,413 |
) |
Shares used in Adjusted non-GAAP diluted EPS calculation |
|
|
35,245 |
|
|
|
34,523 |
|
|
|
35,226 |
|
|
|
34,710 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted North America Earnings from Operations: |
|
|
|
|
|
|
|
|
||||||||
GAAP EFO from |
|
$ |
101,813 |
|
|
$ |
95,436 |
|
|
$ |
185,836 |
|
|
$ |
158,622 |
|
Amortization of intangible assets |
|
|
15,588 |
|
|
|
7,766 |
|
|
|
28,734 |
|
|
|
15,551 |
|
Gain on revaluation of earnout liabilities |
|
|
(20,684 |
) |
|
|
— |
|
|
|
(20,219 |
) |
|
|
— |
|
Other* |
|
|
6,712 |
|
|
|
1,757 |
|
|
|
11,862 |
|
|
|
9,094 |
|
Adjusted non-GAAP EFO from |
|
$ |
103,429 |
|
|
$ |
104,959 |
|
|
$ |
206,213 |
|
|
$ |
183,267 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP EFO as a percentage of net sales |
|
|
5.9 |
% |
|
|
5.0 |
% |
|
|
5.1 |
% |
|
|
4.3 |
% |
Adjusted non-GAAP EFO as a percentage of net sales |
|
|
6.0 |
% |
|
|
5.5 |
% |
|
|
5.7 |
% |
|
|
4.9 |
% |
Adjusted EMEA Earnings from Operations: |
|
|
|
|
|
|
|
|
||||||||
GAAP EFO from EMEA segment |
|
$ |
21,007 |
|
|
$ |
16,267 |
|
|
$ |
32,197 |
|
|
$ |
26,548 |
|
Amortization of intangible assets |
|
|
1,660 |
|
|
|
408 |
|
|
|
3,330 |
|
|
|
820 |
|
Gain on revaluation of earnout liabilities |
|
|
(4,464 |
) |
|
|
— |
|
|
|
(3,988 |
) |
|
|
— |
|
Other |
|
|
1,013 |
|
|
|
1,007 |
|
|
|
1,691 |
|
|
|
1,843 |
|
Adjusted non-GAAP EFO from EMEA segment |
|
$ |
19,216 |
|
|
$ |
17,682 |
|
|
$ |
33,230 |
|
|
$ |
29,211 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP EFO as a percentage of net sales |
|
|
5.7 |
% |
|
|
4.2 |
% |
|
|
4.1 |
% |
|
|
3.2 |
% |
Adjusted non-GAAP EFO as a percentage of net sales |
|
|
5.2 |
% |
|
|
4.5 |
% |
|
|
4.3 |
% |
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted APAC Earnings from Operations: |
|
|
|
|
|
|
|
|
||||||||
GAAP EFO from APAC segment |
|
$ |
8,253 |
|
|
$ |
6,908 |
|
|
$ |
13,026 |
|
|
$ |
10,902 |
|
Amortization of intangible assets |
|
|
109 |
|
|
|
111 |
|
|
|
218 |
|
|
|
224 |
|
Other |
|
|
85 |
|
|
|
48 |
|
|
|
155 |
|
|
|
61 |
|
Adjusted non-GAAP EFO from APAC segment |
|
$ |
8,447 |
|
|
$ |
7,067 |
|
|
$ |
13,399 |
|
|
$ |
11,187 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP EFO as a percentage of net sales |
|
|
13.7 |
% |
|
|
11.4 |
% |
|
|
10.7 |
% |
|
|
8.8 |
% |
Adjusted non-GAAP EFO as a percentage of net sales |
|
|
14.0 |
% |
|
|
11.6 |
% |
|
|
11.0 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
GAAP consolidated net earnings |
|
$ |
87,444 |
|
|
$ |
80,482 |
|
|
$ |
154,471 |
|
|
$ |
130,454 |
|
Interest expense |
|
|
16,859 |
|
|
|
11,056 |
|
|
|
32,128 |
|
|
|
22,744 |
|
Income tax expense |
|
|
29,908 |
|
|
|
28,784 |
|
|
|
51,073 |
|
|
|
45,173 |
|
Depreciation and amortization of property and equipment |
|
|
7,208 |
|
|
|
6,200 |
|
|
|
14,169 |
|
|
|
12,553 |
|
Amortization of intangible assets |
|
|
17,357 |
|
|
|
8,285 |
|
|
|
32,282 |
|
|
|
16,595 |
|
Gain on revaluation of earnout liabilities |
|
|
(25,148 |
) |
|
|
— |
|
|
|
(24,207 |
) |
|
|
— |
|
Other* |
|
|
7,810 |
|
|
|
2,812 |
|
|
|
13,708 |
|
|
|
10,998 |
|
Adjusted non-GAAP EBITDA |
|
$ |
141,438 |
|
|
$ |
137,619 |
|
|
$ |
273,624 |
|
|
$ |
238,517 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP consolidated net earnings as a percentage of net sales |
|
|
4.0 |
% |
|
|
3.4 |
% |
|
|
3.4 |
% |
|
|
2.8 |
% |
Adjusted non-GAAP EBITDA as a percentage of net sales |
|
|
6.5 |
% |
|
|
5.9 |
% |
|
|
6.0 |
% |
|
|
5.1 |
% |
* |
Includes transformation costs of |
INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
||||||||
|
|
Twelve Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Adjusted return on invested capital: |
|
|
|
|
||||
GAAP consolidated EFO |
|
$ |
454,782 |
|
|
$ |
400,367 |
|
Amortization of intangible assets |
|
|
51,918 |
|
|
|
33,658 |
|
Gain on revaluation of earnout liabilities |
|
|
(24,207 |
) |
|
|
— |
|
Other5 |
|
|
38,811 |
|
|
|
24,999 |
|
Adjusted non-GAAP consolidated EFO |
|
|
521,304 |
|
|
|
459,024 |
|
Income tax expense1 |
|
|
135,539 |
|
|
|
119,346 |
|
Adjusted non-GAAP consolidated EFO, net of tax |
|
$ |
385,765 |
|
|
$ |
339,678 |
|
Average stockholders’ equity2 |
|
$ |
1,706,754 |
|
|
$ |
1,602,902 |
|
Average debt2 |
|
|
835,041 |
|
|
|
737,496 |
|
Average cash2 |
|
|
(268,885 |
) |
|
|
(161,900 |
) |
Invested Capital |
|
$ |
2,272,910 |
|
|
$ |
2,178,498 |
|
|
|
|
|
|
||||
Adjusted non-GAAP ROIC (from GAAP consolidated EFO)3 |
|
|
14.81 |
% |
|
|
13.60 |
% |
Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO)4 |
|
|
16.97 |
% |
|
|
15.59 |
% |
1 |
Assumed tax rate of |
|
2 |
Average of previous five quarters. |
|
3 |
Computed as GAAP consolidated EFO, net of tax of |
|
4 |
Computed as Adjusted non-GAAP consolidated EFO, net of tax, divided by invested capital. |
|
5 |
Includes transformation costs of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801298640/en/
GLYNIS BRYAN
CHIEF FINANCIAL OFFICER
TEL. 480.333.3390
EMAIL glynis.bryan@insight.com
Source: Insight Enterprises Inc.
FAQ
What was Insight Enterprises' (NSIT) gross profit for Q2 2024?
How did Insight Enterprises' (NSIT) net sales perform in Q2 2024?
What was Insight Enterprises' (NSIT) diluted earnings per share for Q2 2024?
How did Insight Enterprises' (NSIT) cloud gross profit perform in Q2 2024?