NetEase Announces Second Quarter 2025 Unaudited Financial Results
NetEase (NASDAQ: NTES) reported strong Q2 2025 financial results with net revenues of RMB27.9 billion (US$3.9 billion), up 9.4% year-over-year. The company's gaming segment led growth with RMB22.8 billion in revenues, increasing 13.7% from 2024. Net income reached RMB8.6 billion (US$1.2 billion), with non-GAAP earnings of US$0.42 per share.
The quarter saw successful global game launches, including FragPunk, Dunk City Dynasty, and MARVEL Mystic Mayhem. Established franchises maintained strong momentum, with Fantasy Westward Journey Online reaching a new peak of 2.93 million concurrent players. The company declared a quarterly dividend of US$0.5700 per ADS and continued its share repurchase program, having bought back US$2.0 billion worth of ADSs.
Key metrics showed solid performance in gaming and education segments, though Cloud Music revenues decreased 3.5% and innovative businesses declined 17.8% year-over-year.
NetEase (NASDAQ: NTES) ha annunciato risultati finanziari solidi per il secondo trimestre 2025, con ricavi netti pari a RMB27,9 miliardi (US$3,9 miliardi), in aumento del 9,4% su base annua. Il segmento gaming ha trainato la crescita, generando ricavi per RMB22,8 miliardi, +13,7% rispetto al 2024. L'utile netto è stato di RMB8,6 miliardi (US$1,2 miliardi), mentre l'utile non-GAAP per azione è stato di US$0,42.
Il trimestre ha visto il lancio globale di titoli di successo come FragPunk, Dunk City Dynasty e MARVEL Mystic Mayhem. Franchigie consolidate hanno mantenuto un forte slancio: Fantasy Westward Journey Online ha toccato un nuovo picco di 2,93 milioni di giocatori concorrenti. La società ha dichiarato un dividendo trimestrale di US$0,5700 per ADS e ha proseguito il programma di riacquisto di azioni, riacquistando ADS per un controvalore di 2,0 miliardi di dollari.
I principali indicatori mostrano buone performance nei segmenti gaming ed education, mentre i ricavi di Cloud Music sono calati del 3,5% e il business innovativo è diminuito del 17,8% su base annua.
NetEase (NASDAQ: NTES) presentó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos netos de RMB27.9 mil millones (US$3.9 mil millones), un aumento interanual del 9,4%. El segmento de juegos lideró el crecimiento con ingresos de RMB22.8 mil millones, un 13,7% más que en 2024. El ingreso neto alcanzó RMB8.6 mil millones (US$1.2 mil millones), y las ganancias non-GAAP por acción fueron de US$0.42.
El trimestre incluyó lanzamientos globales exitosos como FragPunk, Dunk City Dynasty y MARVEL Mystic Mayhem. Franquicias consolidadas mantuvieron un fuerte impulso: Fantasy Westward Journey Online alcanzó un nuevo récord de 2,93 millones de jugadores concurrentes. La compañía declaró un dividendo trimestral de US$0.5700 por ADS y continuó su programa de recompra de acciones, adquiriendo ADS por un valor de 2.000 millones de dólares.
Los indicadores clave muestran buen desempeño en los segmentos de juegos y educación, mientras que los ingresos de Cloud Music disminuyeron un 3,5% y los negocios innovadores cayeron un 17,8% interanual.
NetEase (NASDAQ: NTES)는 2025년 2분기에 견조한 실적을 발표했으며, 순매출은 RMB27.9억 위안(US$3.9십억)으로 전년 대비 9.4% 증가했습니다. 게임 부문이 성장을 주도해 매출 RMB22.8억 위안을 기록하며 2024년 대비 13.7% 성장했습니다. 순이익은 RMB8.6억 위안(US$1.2십억)에 달했고, 비-GAAP 기준 주당순이익은 US$0.42였습니다.
이번 분기에는 FragPunk, Dunk City Dynasty, MARVEL Mystic Mayhem 등 글로벌 출시작들이 성공을 거뒀습니다. 기존 프랜차이즈들도 강한 모멘텀을 유지했으며, Fantasy Westward Journey Online은 동시 접속자 수 293만 명의 새 기록을 세웠습니다. 회사는 ADS당 US$0.5700의 분기 배당을 선언했고, ADS 20억 달러 규모의 자사주 매입 프로그램을 계속 진행했습니다.
주요 지표는 게임 및 교육 부문에서 견조한 실적을 보였으나, 클라우드 뮤직 매출은 3.5% 감소했고 혁신 사업 매출은 전년 대비 17.8% 하락했습니다.
NetEase (NASDAQ: NTES) a publié de solides résultats pour le deuxième trimestre 2025, avec des revenus nets de RMB27,9 milliards (US$3,9 milliards), en hausse de 9,4% en glissement annuel. Le segment jeux a porté la croissance avec des revenus de RMB22,8 milliards, soit +13,7% par rapport à 2024. Le bénéfice net s'est élevé à RMB8,6 milliards (US$1,2 milliard), et le bénéfice non-GAAP par action était de US$0,42.
Le trimestre a été marqué par des lancements mondiaux réussis, notamment FragPunk, Dunk City Dynasty et MARVEL Mystic Mayhem. Les franchises établies ont conservé un fort élan : Fantasy Westward Journey Online a atteint un nouveau pic de 2,93 millions de joueurs simultanés. La société a déclaré un dividende trimestriel de US$0,5700 par ADS et a poursuivi son programme de rachat d'ADS, pour un montant racheté de 2,0 milliards de dollars.
Les indicateurs clés montrent de bonnes performances dans les segments jeux et éducation, tandis que les revenus de Cloud Music ont diminué de 3,5% et les activités innovantes ont reculé de 17,8% en glissement annuel.
NetEase (NASDAQ: NTES) meldete starke Ergebnisse für das zweite Quartal 2025: die Nettoumsätze beliefen sich auf RMB27,9 Milliarden (US$3,9 Milliarden), ein Plus von 9,4% gegenüber dem Vorjahr. Das Gaming-Segment trieb das Wachstum mit Umsätzen von RMB22,8 Milliarden an, ein Anstieg von 13,7% gegenüber 2024. Der Nettogewinn lag bei RMB8,6 Milliarden (US$1,2 Milliarden), die non-GAAP-Gewinne je Aktie betrugen US$0,42.
Im Quartal gab es erfolgreiche weltweite Spielveröffentlichungen, darunter FragPunk, Dunk City Dynasty und MARVEL Mystic Mayhem. Etablierte Franchises behielten eine starke Dynamik: Fantasy Westward Journey Online erreichte ein neues Hoch von 2,93 Millionen gleichzeitigen Spielern. Das Unternehmen erklärte eine Quartalsdividende von US$0,5700 pro ADS und setzte sein Aktienrückkaufprogramm fort, wobei ADS im Wert von 2,0 Milliarden US-Dollar zurückgekauft wurden.
Wichtige Kennzahlen zeigen solide Leistungen in Gaming- und Bildungssegmenten, während die Umsätze von Cloud Music um 3,5% und das Innovationsgeschäft um 17,8% gegenüber dem Vorjahr zurückgingen.
- Net revenues increased 9.4% year-over-year to RMB27.9 billion (US$3.9 billion)
- Gaming segment revenues grew 13.7% year-over-year to RMB22.8 billion
- Gross profit increased 12.5% year-over-year to RMB18.1 billion
- Operating expenses decreased 0.6% year-over-year
- Strong cash position with net cash of RMB142.1 billion (US$19.8 billion)
- Successful global game launches with top chart rankings
- Quarterly dividend of US$0.5700 per ADS declared
- NetEase Cloud Music revenues decreased 3.5% year-over-year
- Innovative businesses segment declined 17.8% year-over-year
- Quarter-over-quarter decrease in online games net revenues
- Net income decreased from RMB10.3 billion in Q1 to RMB8.6 billion in Q2 2025
Insights
NetEase shows strong Q2 with 9.4% YoY revenue growth and 12.5% profit increase, driven by gaming segment despite some division declines.
NetEase delivered solid Q2 2025 results with total revenues of
Gross profit grew at an even stronger rate of
The company's performance reveals a strategic focus on its gaming ecosystem, with significant traction from both new releases and established franchises. New games like FragPunk, Dunk City Dynasty, and MARVEL Mystic Mayhem ranked highly on download charts across multiple regions. Meanwhile, established titles like Identity V, Naraka: Bladepoint, and Fantasy Westward Journey Online (which reached a new peak of 2.93 million concurrent players) continue to perform strongly.
NetEase's financial discipline is evident in its
The quarterly dividend of
While the gaming segment excelled, other business units showed mixed results. Youdao (education) grew
Second Quarter 2025 Financial Highlights
- Net revenues were
RMB27.9 billion (US ), an increase of$3.9 billion 9.4% compared with the same quarter of 2024.- Games and related value-added services net revenues were
RMB22.8 billion (US ), an increase of$3.2 billion 13.7% compared with the same quarter of 2024. - Youdao net revenues were
RMB1.4 billion (US ), an increase of$197.9 million 7.2% compared with the same quarter of 2024. - NetEase Cloud Music net revenues were
RMB2.0 billion (US ), a decrease of$274.8 million 3.5% compared with the same quarter of 2024. - Innovative businesses and others net revenues were
RMB1.7 billion (US ), a decrease of$237.2 million 17.8% compared with the same quarter of 2024.
- Games and related value-added services net revenues were
- Gross profit was
RMB18.1 billion (US ), an increase of$2.5 billion 12.5% compared with the same quarter of 2024. - Total operating expenses were
RMB9.0 billion (US ), a decrease of$1.3 billion 0.6% compared with the same quarter of 2024. - Net income attributable to the Company's shareholders was
RMB8.6 billion (US ). Non-GAAP net income attributable to the Company's shareholders was$1.2 billion RMB9.5 billion (US ).[1]$1.3 billion - Basic net income per share was
US ($0.38 US per ADS). Non-GAAP basic net income per share was$1.88 US ($0.42 US per ADS).[1]$2.09
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Second Quarter 2025 and Recent Operational Highlights
- Extended global traction with new launches across regions:
- FragPunk ranked No. 2 on PlayStation's
North America free-to-play download chart in May, following its April 29 global launch on Xbox Series X|S and PlayStation 5. - Dunk City Dynasty gained substantial momentum with its May 22 global launch, topping iOS download charts in multiple regions and reaching No. 2 in the
U.S. - MARVEL Mystic Mayhem's June 25 launch propelled the game to No. 1 on iOS download charts across multiple regions and No. 2 in the
U.S.
- FragPunk ranked No. 2 on PlayStation's
- Sustained player momentum and operating strength across established franchises:
- Sword of Justice (previously Justice mobile game) hit No. 3 on
China's iOS top-grossing chart shortly after its second anniversary update on June 30. - Once Human reached No. 4 on Steam's global top sellers chart following its anniversary update on July 3.
- Identity V ranked No. 6 on the iOS top-grossing chart in
China following its seasonal update on July 10. - Naraka: Bladepoint mobile game celebrated its first anniversary with the launch of a new version on July 10, propelling it to No. 6 on
China's iOS top-grossing chart. - Eggy Party reached No. 5 on
China's iOS top-grossing chart on July 11 after a series of third-anniversary events. - Marvel Rivals ranked No. 2 on Steam's global top-sellers chart and No. 1 in the
U.S with its Summer Party Event unveiled on July 17. - Fantasy Westward Journey Online reached a new all-time high with over 2.93 million peak concurrent players in August.
- Sword of Justice (previously Justice mobile game) hit No. 3 on
- Further captivated players in
China with Blizzard titles. Hearthstone ranked No. 5 onChina's iOS top-grossing chart on July 9, fueled by the launch of The Lost City of Un'Goro expansion pack, while World of Warcraft's 20th anniversary celebration inChina sparked strong community engagement with the announcement of a newChina -exclusive server set to launch in November. - Enriched global pipeline with exciting new titles underway, including NetEase's original ocean adventure RPG Sea of Remnants and story-driven action-adventure game Blood Message, along with plans to bring Sword of Justice and Where Winds Meet to the global market.
"In the second quarter, we grew our player community with thrilling new content that reinforces our position as a creator of high-impact, genre-defining games," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "At the core of our expansion is product innovation, disciplined execution and deep community engagement, all capabilities we have honed over many years and powered by our strong technological foundation. We will continue to push the boundaries of player experiences, scaling original IP to build lasting franchises and growing alongside our collaborative global partners.
"Beyond games, we remain focused on innovation, refining our products and content to deliver long-term value for our users, partners and shareholders," Mr. Ding concluded.
Second Quarter 2025 Financial Results
Net Revenues
Net revenues for the second quarter of 2025 were
Net revenues from games and related value-added services were
Net revenues from Youdao were
Net revenues from NetEase Cloud Music were
Net revenues from innovative businesses and others were
Cost of Revenues
Cost of revenues for the second quarter of 2025 was
Gross Profit
Gross profit for the second quarter of 2025 was
Operating Expenses
Total operating expenses for the second quarter of 2025 were
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest income, net exchange losses/(gains) and others. The quarter-over-quarter decrease was mainly due to fair value changes of equity security investments, and the year-over-year increase was primarily due to net exchange gains in the second quarter of 2025, compared with net exchange losses recorded in the same quarter of 2024.
Income Tax
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Basic net income was
Non-GAAP net income attributable to the Company's shareholders totaled
Non-GAAP basic net income was
Other Financial Information
As of June 30, 2025, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB142.1 billion (
Quarterly Dividend
The board of directors approved a dividend of
NetEase paid a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to
The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.
**
Conference Call
NetEase's management team will host a teleconference call with a simultaneous webcast at 8:00 a.m. Eastern Time on Thursday, August 14, 2025 (
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10049137, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10049137. The replay will be available through August 21, 2025.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest-running mobile and PC games available in
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.
Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning and advertising solutions provider, and NetEase Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provides useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE, INC. | ||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||||||
(in thousands) | ||||||||||||||||
December 31, | June 30, | June 30, | ||||||||||||||
2024 | 2025 | 2025 | ||||||||||||||
RMB | RMB | USD (Note 1) | ||||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | 51,383,310 | 54,430,728 | 7,598,237 | |||||||||||||
Time deposits | 75,441,355 | 75,277,705 | 10,508,362 | |||||||||||||
Restricted cash | 3,086,405 | 3,731,100 | 520,841 | |||||||||||||
Accounts receivable, net | 5,669,027 | 5,776,412 | 806,356 | |||||||||||||
Inventories | 571,548 | 591,756 | 82,606 | |||||||||||||
Prepayments and other current assets, net | 6,416,868 | 6,161,982 | 860,179 | |||||||||||||
Short-term investments | 10,756,143 | 16,980,429 | 2,370,376 | |||||||||||||
Total current assets | 153,324,656 | 162,950,112 | 22,746,957 | |||||||||||||
Non-current assets: | ||||||||||||||||
Property, equipment and software, net | 8,520,101 | 8,447,022 | 1,179,159 | |||||||||||||
Land use rights, net | 4,172,465 | 4,111,093 | 573,886 | |||||||||||||
Deferred tax assets | 1,113,435 | 2,190,156 | 305,734 | |||||||||||||
Time deposits | 3,025,000 | 2,935,000 | 409,710 | |||||||||||||
Restricted cash | 5,208 | 5,266 | 735 | |||||||||||||
Other long-term assets | 25,830,685 | 27,860,004 | 3,889,107 | |||||||||||||
Total non-current assets | 42,666,894 | 45,548,541 | 6,358,331 | |||||||||||||
Total assets | 195,991,550 | 208,498,653 | 29,105,288 | |||||||||||||
Liabilities, Redeemable Noncontrolling Interests | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | 720,549 | 695,414 | 97,076 | |||||||||||||
Salary and welfare payables | 4,683,009 | 3,560,061 | 496,965 | |||||||||||||
Taxes payable | 2,759,185 | 3,796,135 | 529,920 | |||||||||||||
Short-term loans | 11,805,051 | 11,276,303 | 1,574,111 | |||||||||||||
Contract liabilities | 15,299,222 | 16,966,562 | 2,368,441 | |||||||||||||
Accrued liabilities and other payables | 14,400,641 | 14,157,432 | 1,976,301 | |||||||||||||
Total current liabilities | 49,667,657 | 50,451,907 | 7,042,814 | |||||||||||||
Non-current liabilities: | ||||||||||||||||
Deferred tax liabilities | 2,173,117 | 2,724,485 | 380,323 | |||||||||||||
Long-term loans | 427,997 | - | - | |||||||||||||
Other long-term liabilities | 1,228,641 | 1,218,109 | 170,041 | |||||||||||||
Total non-current liabilities | 3,829,755 | 3,942,594 | 550,364 | |||||||||||||
Total liabilities | 53,497,412 | 54,394,501 | 7,593,178 | |||||||||||||
Redeemable noncontrolling interests | 84,272 | 87,741 | 12,248 | |||||||||||||
NetEase, Inc.'s shareholders' equity | 138,685,606 | 149,587,316 | 20,881,584 | |||||||||||||
Noncontrolling interests | 3,724,260 | 4,429,095 | 618,278 | |||||||||||||
Total equity | 142,409,866 | 154,016,411 | 21,499,862 | |||||||||||||
Total liabilities, redeemable noncontrolling | 195,991,550 | 208,498,653 | 29,105,288 | |||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Net revenues | 25,485,805 | 28,828,545 | 27,891,664 | 3,893,526 | 52,337,546 | 56,720,209 | 7,917,836 | |||||||||||||||||||||
Cost of revenues | (9,443,587) | (10,349,139) | (9,839,182) | (1,373,497) | (19,279,408) | (20,188,321) | (2,818,181) | |||||||||||||||||||||
Gross profit | 16,042,218 | 18,479,406 | 18,052,482 | 2,520,029 | 33,058,138 | 36,531,888 | 5,099,655 | |||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Selling and marketing expenses | (3,501,737) | (2,695,597) | (3,578,174) | (499,494) | (7,523,941) | (6,273,771) | (875,785) | |||||||||||||||||||||
General and administrative expenses | (1,091,441) | (956,337) | (1,056,578) | (147,493) | (2,287,916) | (2,012,915) | (280,992) | |||||||||||||||||||||
Research and development expenses | (4,455,717) | (4,386,313) | (4,356,646) | (608,164) | (8,630,475) | (8,742,959) | (1,220,470) | |||||||||||||||||||||
Total operating expenses | (9,048,895) | (8,038,247) | (8,991,398) | (1,255,151) | (18,442,332) | (17,029,645) | (2,377,247) | |||||||||||||||||||||
Operating profit | 6,993,323 | 10,441,159 | 9,061,084 | 1,264,878 | 14,615,806 | 19,502,243 | 2,722,408 | |||||||||||||||||||||
Other income/(expenses): | ||||||||||||||||||||||||||||
Investment income, net | 103,674 | 692,751 | 328,444 | 45,849 | 282,965 | 1,021,195 | 142,553 | |||||||||||||||||||||
Interest income, net | 1,186,219 | 1,060,886 | 953,490 | 133,102 | 2,463,816 | 2,014,376 | 281,196 | |||||||||||||||||||||
Exchange (losses)/gains, net | (239,375) | 1,803 | 114,037 | 15,919 | (224,364) | 115,840 | 16,171 | |||||||||||||||||||||
Other, net | 85,694 | 255,315 | 192,167 | 26,825 | 279,582 | 447,482 | 62,466 | |||||||||||||||||||||
Income before tax | 8,129,535 | 12,451,914 | 10,649,222 | 1,486,573 | 17,417,805 | 23,101,136 | 3,224,794 | |||||||||||||||||||||
Income tax | (1,300,939) | (1,905,143) | (1,560,757) | (217,873) | (2,786,849) | (3,465,900) | (483,821) | |||||||||||||||||||||
Net income | 6,828,596 | 10,546,771 | 9,088,465 | 1,268,700 | 14,630,956 | 19,635,236 | 2,740,973 | |||||||||||||||||||||
Accretion of redeemable noncontrolling | (960) | (1,049) | (1,051) | (147) | (1,918) | (2,100) | (293) | |||||||||||||||||||||
Net income attributable to noncontrolling | (68,887) | (244,565) | (486,404) | (67,899) | (236,343) | (730,969) | (102,039) | |||||||||||||||||||||
Net income attributable to the | 6,758,749 | 10,301,157 | 8,601,010 | 1,200,654 | 14,392,695 | 18,902,167 | 2,638,641 | |||||||||||||||||||||
Net income per share * | ||||||||||||||||||||||||||||
Basic | 2.10 | 3.25 | 2.70 | 0.38 | 4.48 | 5.94 | 0.83 | |||||||||||||||||||||
Diluted | 2.08 | 3.21 | 2.67 | 0.37 | 4.43 | 5.88 | 0.82 | |||||||||||||||||||||
Net income per ADS * | ||||||||||||||||||||||||||||
Basic | 10.50 | 16.23 | 13.49 | 1.88 | 22.39 | 29.71 | 4.15 | |||||||||||||||||||||
Diluted | 10.42 | 16.06 | 13.36 | 1.87 | 22.17 | 29.41 | 4.11 | |||||||||||||||||||||
Weighted average number of ordinary | ||||||||||||||||||||||||||||
Basic | 3,217,699 | 3,173,899 | 3,188,634 | 3,188,634 | 3,214,682 | 3,181,307 | 3,181,307 | |||||||||||||||||||||
Diluted | 3,243,056 | 3,206,362 | 3,214,681 | 3,214,681 | 3,246,254 | 3,210,563 | 3,210,563 | |||||||||||||||||||||
* Each ADS represents five ordinary shares. | ||||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(in thousands) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | 6,828,596 | 10,546,771 | 9,088,465 | 1,268,700 | 14,630,956 | 19,635,236 | 2,740,973 | |||||||
Adjustments to reconcile net income to net cash provided | ||||||||||||||
Depreciation and amortization | 631,957 | 480,761 | 428,427 | 59,806 | 1,199,880 | 909,188 | 126,918 | |||||||
Fair value changes of equity security and other investments | (7,887) | (558,499) | 55,715 | 7,778 | (376,145) | (502,784) | (70,186) | |||||||
Impairment losses on investments | 210,741 | 89,071 | 161,463 | 22,539 | 339,158 | 250,534 | 34,973 | |||||||
Fair value changes of short-term investments | (128,295) | (201,609) | (344,604) | (48,105) | (189,105) | (546,213) | (76,248) | |||||||
Share-based compensation cost | 1,079,056 | 951,872 | 946,395 | 132,112 | 1,973,356 | 1,898,267 | 264,988 | |||||||
Allowance for expected credit losses | 9,281 | 16,771 | 153,179 | 21,383 | 20,881 | 169,950 | 23,724 | |||||||
(Gains)/losses on disposal of property, equipment and software | (326) | 20,293 | (30,920) | (4,316) | 1,806 | (10,627) | (1,484) | |||||||
Unrealized exchange gains | (209,311) | (28,453) | (165,662) | (23,126) | (226,820) | (194,115) | (27,097) | |||||||
(Gains)/losses on disposal of long-term investments, | (141,114) | 11,675 | (141,078) | (19,694) | (154,601) | (129,403) | (18,064) | |||||||
Deferred income taxes | (1,280,076) | 328,272 | (853,764) | (119,181) | (795,022) | (525,492) | (73,356) | |||||||
Share of results on equity method investees | 39,200 | (18,668) | 13,479 | 1,882 | 203,471 | (5,189) | (724) | |||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | 1,410,478 | (1,088,960) | 953,295 | 133,075 | 51,767 | (135,665) | (18,938) | |||||||
Inventories | 29,552 | 53,773 | (73,944) | (10,322) | 120,930 | (20,171) | (2,816) | |||||||
Prepayments and other assets | 530,856 | (295,178) | 583,484 | 81,451 | 856,996 | 288,306 | 40,246 | |||||||
Accounts payable | (126,862) | (148,076) | 119,644 | 16,702 | (133,863) | (28,432) | (3,969) | |||||||
Salary and welfare payables | 879,058 | (2,085,111) | 920,662 | 128,520 | (1,299,550) | (1,164,449) | (162,551) | |||||||
Taxes payable | (1,462,700) | 1,796,123 | (764,372) | (106,702) | (190,878) | 1,031,751 | 144,027 | |||||||
Contract liabilities | (1,270,324) | 2,526,198 | (718,719) | (100,329) | 303,762 | 1,807,479 | 252,314 | |||||||
Accrued liabilities and other payables | (490,048) | (290,374) | 530,718 | 74,085 | (247,978) | 240,344 | 33,551 | |||||||
Net cash provided by operating activities | 6,531,832 | 12,106,652 | 10,861,863 | 1,516,258 | 16,089,001 | 22,968,515 | 3,206,281 | |||||||
Cash flows from investing activities: | ||||||||||||||
Purchase of property, equipment and software | (168,880) | (454,071) | (189,842) | (26,501) | (583,898) | (643,913) | (89,887) | |||||||
Proceeds from sale of property, equipment and software | 660 | 1,336 | 21,499 | 3,001 | 4,166 | 22,835 | 3,188 | |||||||
Purchase of intangible assets, content and licensed copyrights | (399,533) | (298,771) | (313,349) | (43,742) | (588,354) | (612,120) | (85,449) | |||||||
Net changes of short-term investments with terms of three months or less | (8,194,289) | (6,138,556) | 776,428 | 108,385 | (5,792,640) | (5,362,128) | (748,524) | |||||||
Purchase of short-term investments with terms over three months | - | (2,970,000) | (5,800,000) | (809,649) | - | (8,770,000) | (1,224,245) | |||||||
Proceeds from maturities of short-term investments with terms over three months | - | 2,708,601 | 5,745,454 | 802,034 | - | 8,454,055 | 1,180,141 | |||||||
Investment in long-term investments and acquisition of subsidiaries | (193,450) | (90,966) | (2,741,641) | (382,718) | (675,254) | (2,832,607) | (395,417) | |||||||
Proceeds from disposal of long-term investments, businesses, | 840,649 | 77,428 | 784,855 | 109,562 | 926,105 | 862,283 | 120,370 | |||||||
Placement/rollover of matured time deposits | (61,775,606) | (49,601,807) | (27,980,605) | (3,905,942) | (96,334,442) | (77,582,412) | (10,830,087) | |||||||
Proceeds from maturities of time deposits | 55,211,839 | 43,926,482 | 33,617,510 | 4,692,823 | 101,260,221 | 77,543,992 | 10,824,724 | |||||||
Change in other long-term assets | (172,543) | (678) | (27,367) | (3,820) | (207,168) | (28,045) | (3,915) | |||||||
Net cash (used in)/provided by investing activities | (14,851,153) | (12,841,002) | 3,892,942 | 543,433 | (1,991,264) | (8,948,060) | (1,249,101) | |||||||
Cash flows from financing activities: | ||||||||||||||
Net changes from loans with terms of three months or less | (2,085,053) | (2,254,415) | 2,017,570 | 281,642 | (2,484,779) | (236,845) | (33,062) | |||||||
Proceeds of loans with terms over three months | 1,069,020 | 2,747,550 | 1,231,000 | 171,841 | 8,067,270 | 3,978,550 | 555,384 | |||||||
Payment of loans with terms over three months | (10,681,827) | (2,935,677) | (1,804,730) | (251,930) | (11,638,827) | (4,740,407) | (661,735) | |||||||
Net amounts received related to capital contribution from | 50,572 | 42,517 | 42,400 | 5,919 | 92,786 | 84,917 | 11,854 | |||||||
Cash paid for repurchase of NetEase's ADSs/purchase of | (2,007,030) | (303,601) | (355,563) | (49,635) | (3,240,810) | (659,164) | (92,016) | |||||||
Dividends paid to NetEase's shareholders | (2,264,799) | (5,584,532) | (3,082,122) | (430,248) | (7,209,815) | (8,666,654) | (1,209,818) | |||||||
Net cash used in financing activities | (15,919,117) | (8,288,158) | (1,951,445) | (272,411) | (16,414,175) | (10,239,603) | (1,429,393) | |||||||
Effect of exchange rate changes on cash, cash equivalents and | 8,234 | (56,932) | (31,749) | (4,432) | (34,904) | (88,681) | (12,380) | |||||||
Net(decrease)/ increase in cash, cash equivalents and restricted cash | (24,230,204) | (9,079,440) | 12,771,611 | 1,782,848 | (2,351,342) | 3,692,171 | 515,407 | |||||||
Cash, cash equivalents and restricted cash, at the beginning of the period | 46,085,520 | 54,474,923 | 45,395,483 | 6,336,965 | 24,206,658 | 54,474,923 | 7,604,406 | |||||||
Cash, cash equivalents and restricted cash, at end of the period | 21,855,316 | 45,395,483 | 58,167,094 | 8,119,813 | 21,855,316 | 58,167,094 | 8,119,813 | |||||||
Supplemental disclosures of cash flow information: | ||||||||||||||
Cash paid for income taxes, net | 2,848,493 | 1,206,555 | 2,184,556 | 304,952 | 4,031,204 | 3,391,111 | 473,381 | |||||||
Cash paid for interest expenses | 152,943 | 97,424 | 64,366 | 8,985 | 299,398 | 161,790 | 22,585 | |||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||
Games and related value-added services | 20,055,819 | 24,048,007 | 22,806,459 | 3,183,659 | 41,516,197 | 46,854,466 | 6,540,631 | |||||||||||||||||||||
Youdao | 1,321,721 | 1,298,262 | 1,417,541 | 197,881 | 2,713,580 | 2,715,803 | 379,111 | |||||||||||||||||||||
NetEase Cloud Music | 2,040,952 | 1,858,388 | 1,968,729 | 274,824 | 4,070,493 | 3,827,117 | 534,245 | |||||||||||||||||||||
Innovative businesses and others | 2,067,313 | 1,623,888 | 1,698,935 | 237,162 | 4,037,276 | 3,322,823 | 463,849 | |||||||||||||||||||||
Total net revenues | 25,485,805 | 28,828,545 | 27,891,664 | 3,893,526 | 52,337,546 | 56,720,209 | 7,917,836 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Games and related value-added services | (6,008,604) | (7,495,262) | (6,792,240) | (948,161) | (12,563,915) | (14,287,502) | (1,994,458) | |||||||||||||||||||||
Youdao | (684,942) | (684,035) | (808,181) | (112,817) | (1,395,298) | (1,492,216) | (208,305) | |||||||||||||||||||||
NetEase Cloud Music | (1,385,756) | (1,175,777) | (1,258,855) | (175,729) | (2,644,762) | (2,434,632) | (339,862) | |||||||||||||||||||||
Innovative businesses and others | (1,364,285) | (994,065) | (979,906) | (136,790) | (2,675,433) | (1,973,971) | (275,556) | |||||||||||||||||||||
Total cost of revenues | (9,443,587) | (10,349,139) | (9,839,182) | (1,373,497) | (19,279,408) | (20,188,321) | (2,818,181) | |||||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||
Games and related value-added services | 14,047,215 | 16,552,745 | 16,014,219 | 2,235,498 | 28,952,282 | 32,566,964 | 4,546,173 | |||||||||||||||||||||
Youdao | 636,779 | 614,227 | 609,360 | 85,064 | 1,318,282 | 1,223,587 | 170,806 | |||||||||||||||||||||
NetEase Cloud Music | 655,196 | 682,611 | 709,874 | 99,095 | 1,425,731 | 1,392,485 | 194,383 | |||||||||||||||||||||
Innovative businesses and others | 703,028 | 629,823 | 719,029 | 100,372 | 1,361,843 | 1,348,852 | 188,293 | |||||||||||||||||||||
Total gross profit | 16,042,218 | 18,479,406 | 18,052,482 | 2,520,029 | 33,058,138 | 36,531,888 | 5,099,655 | |||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Share-based compensation cost included in: | ||||||||||||||||||||||||||||
Cost of revenues | 319,949 | 233,711 | 291,326 | 40,668 | 574,884 | 525,037 | 73,292 | |||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||
Selling and marketing expenses | 42,865 | 32,578 | 37,300 | 5,207 | 60,734 | 69,878 | 9,755 | |||||||||||||||||||||
General and administrative expenses | 286,350 | 261,259 | 207,202 | 28,924 | 575,986 | 468,461 | 65,395 | |||||||||||||||||||||
Research and development expenses | 429,892 | 424,324 | 410,567 | 57,313 | 761,752 | 834,891 | 116,546 | |||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||
Net income attributable to the Company's shareholders | 6,758,749 | 10,301,157 | 8,601,010 | 1,200,654 | 14,392,695 | 18,902,167 | 2,638,641 | |||||||
Add: Share-based compensation | 1,059,939 | 935,570 | 930,921 | 129,952 | 1,936,837 | 1,866,491 | 260,552 | |||||||
Non-GAAP net income attributable to the Company's shareholders | 7,818,688 | 11,236,727 | 9,531,931 | 1,330,606 | 16,329,532 | 20,768,658 | 2,899,193 | |||||||
Non-GAAP net income per share * | ||||||||||||||
Basic | 2.43 | 3.54 | 2.99 | 0.42 | 5.08 | 6.53 | 0.91 | |||||||
Diluted | 2.41 | 3.50 | 2.96 | 0.41 | 5.03 | 6.46 | 0.90 | |||||||
Non-GAAP net income per ADS * | ||||||||||||||
Basic | 12.15 | 17.70 | 14.95 | 2.09 | 25.40 | 32.64 | 4.56 | |||||||
Diluted | 12.05 | 17.51 | 14.81 | 2.07 | 25.15 | 32.32 | 4.51 | |||||||
* Each ADS represents five ordinary shares. | ||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 5: Reconciliation between
The unaudited condensed consolidated financial information is prepared in accordance with
PricewaterhouseCoopers, the auditor of the Company in
Reconciliation of unaudited condensed consolidated statements of income (Extract):
For the Six Months Ended June 30, 2024 | ||||
Amounts as reported | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Fair value changes of redeemable noncontrolling interests | - | - | (571) | (571) |
Investment income, net | 282,965 | (108,548) | - | 174,417 |
Income before tax | 17,417,805 | (108,548) | (571) | 17,308,686 |
Income tax | (2,786,849) | 7,127 | - | (2,779,722) |
Net income | 14,630,956 | (101,421) | (571) | 14,528,964 |
Accretion of redeemable noncontrolling interests | (1,918) | - | 1,918 | - |
Net income attributable to noncontrolling interests and | (236,343) | - | 571 | (235,772) |
Net income attributable to the Company's shareholders | 14,392,695 | (101,421) | 1,918 | 14,293,192 |
For the Six Months Ended June 30, 2025 | ||||
Amounts as reported | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Investment income, net | 1,021,195 | (167,094) | - | 854,101 |
Income before tax | 23,101,136 | (167,094) | - | 22,934,042 |
Income tax | (3,465,900) | 7,924 | - | (3,457,976) |
Net income | 19,635,236 | (159,170) | - | 19,476,066 |
Accretion of redeemable noncontrolling interests | (2,100) | - | 2,100 | - |
Net income attributable to noncontrolling interests and | (730,969) | - | - | (730,969) |
Net income attributable to the Company's shareholders | 18,902,167 | (159,170) | 2,100 | 18,745,097 |
Reconciliation of unaudited condensed consolidated balance sheets (Extract):
As of December 31, 2024 | ||||
Amounts as reported | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Other long-term assets | 25,830,685 | (13,800,189) | - | 12,030,496 |
Financial assets at fair value through profit or loss | - | 15,682,924 | - | 15,682,924 |
Total Assets | 195,991,550 | 1,882,735 | - | 197,874,285 |
Deferred tax liabilities | 2,173,117 | 26,600 | - | 2,199,717 |
Total Liabilities | 53,497,412 | 26,600 | - | 53,524,012 |
Redeemable noncontrolling interests | 84,272 | - | (84,272) | - |
Total equity | 142,409,866 | 1,856,135 | 84,272 | 144,350,273 |
Total liabilities, redeemable noncontrolling interests | 195,991,550 | 1,882,735 | - | 197,874,285 |
As of June 30, 2025 | ||||
Amounts as reported | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Other long-term assets | 27,860,004 | (15,990,681) | - | 11,869,323 |
Financial assets at fair value through profit or loss | - | 17,706,322 | - | 17,706,322 |
Total Assets | 208,498,653 | 1,715,641 | - | 210,214,294 |
Deferred tax liabilities | 2,724,485 | 18,676 | - | 2,743,161 |
Total Liabilities | 54,394,501 | 18,676 | - | 54,413,177 |
Redeemable noncontrolling interests | 87,741 | - | (87,741) | - |
Total equity | 154,016,411 | 1,696,965 | 87,741 | 155,801,117 |
Total liabilities, redeemable noncontrolling interests | 208,498,653 | 1,715,641 | - | 210,214,294 |
Notes:
Basis of Preparation
The Company is responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The Reconciliation Statement was prepared based on the Company's unaudited condensed consolidated financial information for the six months ended June 30, 2025 prepared under
Note a. Investments measured at fair value
Under
Under IFRS Accounting Standards, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.
Note b. Redeemable noncontrolling interests
Under
Under IFRS Accounting Standards, there is no concept of mezzanine or temporary equity classification. NetEase designated the redeemable preferred shares as financial liabilities at fair value through profit or loss which are measured at fair value. Subsequent to initial recognition, the amounts of changes in fair value that were attributed to changes in credit risk of the issuer were recognized in other comprehensive income, and the remaining amounts of changes in fair value were recognized in the profit or loss.
View original content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2025-unaudited-financial-results-302529931.html
SOURCE NetEase, Inc.