Northwest Bancshares, Inc. Announces First Quarter 2026 GAAP net income of $51 million, or $0.34 per diluted share
Rhea-AI Summary
Northwest Bancshares (NASDAQ: NWBI) reported GAAP net income of $51 million for Q1 2026, or $0.34 per diluted share, up $7 million year-over-year and $5 million sequentially. Adjusted net income was $51 million, or $0.35 per diluted share. The Board declared a $0.20 quarterly dividend payable May 20, 2026, and approved a $50 million share repurchase program over 24 months. Key operating metrics: net interest margin 3.70%, C&I loan growth ~28% YoY, annualized net charge-offs 0.16%, and nonperforming assets 0.70%.
Positive
- GAAP net income $51M Q1 2026
- Adjusted EPS $0.35 per diluted share
- Quarterly dividend $0.20 payable May 20, 2026
- $50M share repurchase program authorized (24 months)
- 28% C&I loan growth year-over-year
Negative
- Net interest margin down YoY from 3.87% to 3.70%
- Noninterest income down $5M QoQ
- Classified loans $498M (3.81% of total loans)
- Nonperforming assets 0.70%
News Market Reaction – NWBI
In the Apr 28 session, NWBI gained 4.97%, reflecting a moderate positive market reaction. Our momentum scanner triggered 13 alerts that day, indicating notable trading interest and price volatility.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Apr 07 | Earnings call details | Positive | +2.3% | Announcement of timing and access details for Q1 2026 earnings call. |
| Jan 26 | Quarterly results | Positive | +0.8% | Reported record Q4 2025 revenue, higher net income and steady dividend. |
| Jan 06 | Earnings call details | Neutral | -1.0% | Call logistics for upcoming Q4 2025 earnings release and annual meeting date. |
| Oct 27 | Quarterly results | Negative | -3.7% | Q3 2025 GAAP earnings dropped sharply despite record revenue and adjusted profit. |
| Oct 06 | Earnings call details | Neutral | -0.8% | Announcement of Q3 2025 results release date and webcast arrangements. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Recent earnings-related items (results plus call notices) have produced mixed but generally modest price reactions, with both positive and negative moves around small single digits.
Over the past few quarters, Northwest’s earnings and related communications have highlighted record revenue, expanding net interest margin, and the integration of the Penns Woods acquisition. Events on Oct 27, 2025 and Jan 26, 2026 emphasized elevated revenue and adjusted profitability, while multiple call-detail releases around earnings dates showed that the market’s reactions were typically contained within a few percent. Today’s first‑quarter 2026 results continue this sequence of detailed financial updates and dividend continuity.
Key Terms
gaap financial
non-gaap financial
net interest margin financial
annualized net charge-offs financial
nonperforming assets financial
provision for credit losses financial
efficiency ratio financial
restricted stock unit financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Adjusted net income (non-GAAP) of
Net interest margin continues to expand to
Credit quality remained strong with annualized net charge-offs of
Adjusted net income (non-GAAP) for the quarter ended March 31, 2026 was
The Company also announced that its Board of Directors declared a quarterly cash dividend of
In addition, the Board of Directors approved a share repurchase program authorizing the Company to purchase, from time to time, up to an aggregate
Louis J. Torchio, President and CEO, Northwest Bancshares commented, "I am delighted with Northwest's strong first quarter performance delivering record net income in the Company's 130-year history, more than
"We have another year of growth ahead of us, with our first financial centers in the
Balance Sheet Highlights
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Average loans receivable | $ 13,083,837 | 12,982,499 | 11,176,516 | 0.8 % | 17.1 % | ||||
Average investments | 2,466,992 | 2,201,221 | 2,037,227 | 12.1 % | 21.1 % | ||||
Average deposits | 14,046,735 | 13,771,215 | 12,088,371 | 2.0 % | 16.2 % | ||||
Average borrowed funds | 404,547 | 354,894 | 224,122 | 14.0 % | 80.5 % | ||||
- Average loans receivable increased
.9 billion from the quarter ended March 31, 2025, primarily driven by the Penns Woods acquisition. Compared to the quarter ended December 31, 2025, average loans receivable increased$1 $101 million driven by growth in our commercial and industrial and consumer loan portfolios. - Average investments grew
$430 million from the quarter ended March 31, 2025 and$266 million from the quarter ended December 31, 2025. The growth in average investments was primarily due to the Penns Woods Bancorp, Inc. ("Penns Woods") acquisition and a targeted increase in the overall securities portfolio. - Average deposits grew
.0 billion from the quarter ended March 31, 2025 primarily driven by an increase in interest-bearing account balances primarily due to the addition of the Penns Woods deposit accounts. Average deposits grew$2 $276 million from the quarter ended December 31, 2025 across all interest-bearing products due to internal growth and the higher use of brokered CDs. - Average borrowings increased
$180 million compared to the quarter end March 31, 2025 due to the acquisition of long term borrowings from Penns Woods. Average borrowings increased$50 million compared to the quarter ended December 31, 2025. The increase in average borrowings is attributable to the addition of short term borrowings to fund loan and securities growth.
Income Statement Highlights
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Interest income | $ 201,550 | 202,825 | 180,595 | (0.6) % | 11.6 % | ||||
Interest expense | 59,068 | 60,659 | 52,777 | (2.6) % | 11.9 % | ||||
Net interest income | $ 142,482 | 142,166 | 127,818 | 0.2 % | 11.5 % | ||||
Net interest margin | 3.70 % | 3.69 % | 3.87 % | ||||||
Compared to the quarter ended March 31, 2025, net interest income increased
- A
$21 million increase in interest income that was the result of higher average yields coupled with increase in average earning assets. The increase in average earnings assets was driven by the Penns Woods acquisition during the third quarter 2025. The average yield on loans declined to5.62% for the quarter ended March 31, 2026 from6.00% for the quarter ended March 31, 2025, which included an interest recovery of on a non-accrual commercial loan payoff during the quarter ended March 31, 2025. Excluding this interest recovery, the yield on loans for the quarter ended March 31, 2025 was$13.1 million 5.52% . The increase in yield, excluding the recovery, was driven by loan mix shift towards higher yielding commercial loans, partially offset by the impact of fourth quarter 2025 rate cuts. - A
$6 million increase in interest expense is the result of an increase in the average balance of interest-bearing liabilities partially offset by a decline in the cost of deposits. The cost of interest-bearing liabilities decreased to2.06% for the quarter ended March 31, 2026 from2.15% for the quarter ended March 31, 2025.
Compared to the quarter ended December 31, 2025, net interest income increased slightly and net interest margin increased to
- A
$1 million decrease in interest income driven by growth in the average interest earning balances and an increase on investments yields compared to the prior quarter which was offset by a decrease in loan yields. The average yield on loans decreased to5.62% from5.65% and average investment yields increased to3.17% from2.98% for the quarter ended December 31, 2025. The decrease in loan yields was driven by a decline in the accretion of loan fair value marks, based on timing of loan payoffs, coupled the impact of the fourth quarter 2025 rate cuts. - A
$2 million decrease in interest expense driven by lower interest expense on deposits which was partially offset by an increase in interest expense on borrowings. Average cost of interest-bearing deposits declined compared to the prior quarter to1.89% from1.97% for the quarter ended December 31, 2025 while average cost of borrowings increased to3.88% from3.83% for the quarter ended December 31, 2025.
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Provision for credit losses - loans | $ 4,954 | 5,743 | 8,256 | (13.7) % | (40.0) % | ||||
Provision for credit losses - unfunded commitments | (585) | 1,981 | (345) | (129.5) % | 69.6 % | ||||
Total provision for credit losses expense | $ 4,369 | 7,724 | 7,911 | (43.4) % | (44.8) % | ||||
The total provision for credit losses for the quarter ended March 31, 2026 was
The Company saw an increase in classified loans to
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Noninterest income: | |||||||||
Gain on sale of investments | $ 11 | 142 | — | (92.3) % | NA | ||||
Gain on sale of SBA loans | 1,186 | 437 | 1,238 | 171.4 % | (4.2) % | ||||
Service charges and fees | 17,118 | 17,377 | 14,987 | (1.5) % | 14.2 % | ||||
Trust and other financial services income | 8,618 | 8,416 | 7,910 | 2.4 % | 9.0 % | ||||
Gain on real estate owned, net | 70 | 148 | 84 | (52.7) % | (16.7) % | ||||
Income from bank-owned life insurance | 2,042 | 8,269 | 1,331 | (75.3) % | 53.4 % | ||||
Mortgage banking income | 329 | 379 | 696 | (13.2) % | (52.7) % | ||||
Other operating income | 3,208 | 2,609 | 2,109 | 23.0 % | 52.1 % | ||||
Total noninterest income | $ 32,582 | 37,777 | 28,355 | (13.8) % | 14.9 % | ||||
Noninterest income increased
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Noninterest expense: | |||||||||
Personnel expense | $ 58,330 | 65,143 | 54,540 | (10.5) % | 6.9 % | ||||
Non-personnel expense | 45,708 | 48,378 | 37,197 | (5.5) % | 22.9 % | ||||
Total noninterest expense | $ 104,038 | 113,521 | 91,737 | (8.4) % | 13.4 % | ||||
Noninterest expense increased from the quarter ended March 31, 2025 due to a
Noninterest expense decreased from the quarter ended December 31, 2025 due to declines in personnel and non-personnel expenses. Personnel expense decreased
Dollars in thousands | Change 1Q26 vs. | ||||||||
1Q26 | 4Q25 | 1Q25 | 4Q25 | 1Q25 | |||||
Income before income taxes | $ 66,657 | 58,698 | 56,525 | 13.6 % | 17.9 % | ||||
Income tax expense | 16,121 | 12,985 | 13,067 | 24.2 % | 23.4 % | ||||
Net income | $ 50,536 | 45,713 | 43,458 | 10.6 % | 16.3 % | ||||
The provision for income taxes increased by
Net income increased from the quarter ended March 31, 2025 and the quarter ended December 31, 2025 due to the factors discussed above.
Headquartered in
Investor Contact: Michael Perry, Corporate Development & Strategy (814) 726-2140
Media Contact: Ian Bailey, External Communications (380) 400-2423
# # #
This release may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words "believe," "anticipate," "estimate," "expect," "project," "target," "goal" and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements include but are not limited to: statements of our goals, intentions and expectations; statements regarding our financial condition and results of operations, including statements related to our earnings outlook; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including but not limited to the following: the possibility that any of the anticipated benefits of the merger with Penns Woods will not be realized or will not be realized within the expected time period; the effect of the merger on the combined company's customer and employee relationships and operating results; and other factors that may affect the results of operations and financial condition of the combined company; inflation and changes in the interest rate environment that reduce our margins, our loan origination, or the fair value of financial instruments; changes in asset quality, including increases in default rates on loans and higher levels of nonperforming loans and loan charge-offs generally; changes in laws, government regulations or supervision, examination and enforcement priorities affecting financial institutions, including as part of the regulatory reform agenda of the Trump administration, as well as changes in regulatory fees and capital requirements; changes in federal, state, or local tax laws and tax rates; general economic conditions, either nationally or in our market areas, that are different than expected, including inflationary or recessionary pressures or those related to changes in monetary, fiscal, regulatory, tariff and international trade policies of the
Use of Non-GAAP Financial Measures
This release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
Northwest Bancshares, Inc. and Subsidiaries Consolidated Statements of Financial Condition (Unaudited) (dollars in thousands, except per share amounts)
| |||||
March 31, | December 31, | March 31, | |||
Assets | |||||
Cash and cash equivalents | $ 286,707 | 233,647 | 353,203 | ||
Marketable securities available-for-sale (amortized cost of | 1,746,919 | 1,586,382 | 1,153,385 | ||
Marketable securities held-to-maturity (fair value of | 646,661 | 683,369 | 735,909 | ||
Total cash and cash equivalents and marketable securities | 2,680,287 | 2,503,398 | 2,242,497 | ||
Loans held-for-sale | 16,846 | 22,437 | 71,206 | ||
Residential mortgage loans | 3,035,984 | 3,100,780 | 3,121,647 | ||
Home equity loans | 1,495,800 | 1,507,532 | 1,141,577 | ||
Consumer loans | 2,660,567 | 2,563,890 | 2,081,469 | ||
Commercial real estate loans | 3,161,314 | 3,296,902 | 2,792,734 | ||
Commercial and industrial loans | 2,702,283 | 2,538,212 | 2,079,018 | ||
Total loans receivable | 13,055,948 | 13,007,316 | 11,216,445 | ||
Allowance for credit losses | (150,045) | (150,212) | (122,809) | ||
Loans receivable, net | 12,905,903 | 12,857,104 | 11,093,636 | ||
FHLB stock, at cost | 32,781 | 36,628 | 17,941 | ||
Accrued interest receivable | 57,221 | 56,291 | 45,949 | ||
Real estate owned, net | 65 | 76 | 80 | ||
Premises and equipment, net | 141,477 | 140,381 | 123,138 | ||
Bank-owned life insurance | 292,103 | 294,386 | 254,444 | ||
Goodwill | 444,330 | 444,330 | 380,997 | ||
Other intangible assets, net | 37,478 | 39,667 | 2,334 | ||
Other assets | 298,558 | 371,919 | 221,505 | ||
Total assets | $ 16,907,049 | 16,766,617 | 14,453,727 | ||
Liabilities and shareholders' equity | |||||
Liabilities | |||||
Noninterest-bearing demand deposits | $ 3,121,044 | 3,123,229 | 2,640,943 | ||
Interest-bearing demand deposits | 2,937,654 | 2,995,759 | 2,590,568 | ||
Money market deposit accounts | 2,734,781 | 2,540,818 | 2,124,293 | ||
Savings deposits | 2,444,799 | 2,366,513 | 2,221,901 | ||
Time deposits | 2,975,026 | 2,916,698 | 2,596,451 | ||
Total deposits | 14,213,304 | 13,943,017 | 12,174,156 | ||
Borrowed funds | 350,884 | 446,283 | 197,270 | ||
Subordinated debt | 114,800 | 114,800 | 114,625 | ||
Junior subordinated debentures | 130,158 | 130,093 | 129,899 | ||
Advances by borrowers for taxes and insurance | 40,127 | 37,309 | 44,121 | ||
Accrued interest payable | 8,585 | 6,846 | 6,843 | ||
Other liabilities | 144,884 | 197,845 | 157,858 | ||
Total liabilities | 15,002,742 | 14,876,193 | 12,824,772 | ||
Shareholders' equity | |||||
Preferred stock, | — | — | — | ||
Common stock, | 1,463 | 1,461 | 1,277 | ||
Additional paid-in capital | 1,271,372 | 1,270,444 | 1,035,093 | ||
Retained earnings | 710,351 | 689,210 | 691,066 | ||
Accumulated other comprehensive loss | (78,879) | (70,691) | (98,481) | ||
Total shareholders' equity | 1,904,307 | 1,890,424 | 1,628,955 | ||
Total liabilities and shareholders' equity | $ 16,907,049 | 16,766,617 | 14,453,727 | ||
Equity to assets | 11.26 % | 11.27 % | 11.27 % | ||
Tangible common equity to tangible assets* | 8.66 % | 8.64 % | 8.85 % | ||
Book value per share | $ 13.02 | 12.94 | 12.75 | ||
Tangible book value per share* | $ 9.72 | 9.63 | 9.75 | ||
Closing market price per share | $ 12.69 | 12.00 | 12.02 | ||
Full time equivalent employees | 2,170 | 2,169 | 1,996 | ||
Number of banking offices | 161 | 161 | 141 | ||
* | Excludes goodwill and other intangible assets (non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items. |
Northwest Bancshares, Inc. and Subsidiaries Consolidated Statements of Income (Unaudited) (dollars in thousands, except per share amounts)
| |||||||||
Quarter ended | |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||
Interest income: | |||||||||
Loans receivable | $ 180,549 | 184,047 | 177,723 | 154,914 | 164,638 | ||||
Mortgage-backed securities | 16,999 | 14,071 | 12,668 | 12,154 | 11,730 | ||||
Taxable investment securities | 1,601 | 1,324 | 1,183 | 999 | 933 | ||||
Tax-free investment securities | 762 | 777 | 752 | 512 | 512 | ||||
FHLB stock dividends | 768 | 701 | 652 | 318 | 366 | ||||
Interest-earning deposits | 871 | 1,905 | 1,700 | 2,673 | 2,416 | ||||
Total interest income | 201,550 | 202,825 | 194,678 | 171,570 | 180,595 | ||||
Interest expense: | |||||||||
Deposits | 51,083 | 52,947 | 51,880 | 46,826 | 47,325 | ||||
Borrowed funds | 7,985 | 7,712 | 6,824 | 5,300 | 5,452 | ||||
Total interest expense | 59,068 | 60,659 | 58,704 | 52,126 | 52,777 | ||||
Net interest income | 142,482 | 142,166 | 135,974 | 119,444 | 127,818 | ||||
Provision for credit losses - loans | 4,954 | 5,743 | 31,394 | 11,456 | 8,256 | ||||
Provision for credit losses - unfunded commitments | (585) | 1,981 | (189) | (2,712) | (345) | ||||
Net interest income after provision for credit losses | 138,113 | 134,442 | 104,769 | 110,700 | 119,907 | ||||
Noninterest income: | |||||||||
Gain on sale of investments | 11 | 142 | 36 | — | — | ||||
Gain on sale of SBA loans | 1,186 | 437 | 341 | 819 | 1,238 | ||||
Service charges and fees | 17,118 | 17,377 | 16,911 | 15,797 | 14,987 | ||||
Trust and other financial services income | 8,618 | 8,416 | 8,040 | 7,948 | 7,910 | ||||
Gain on real estate owned, net | 70 | 148 | 132 | 258 | 84 | ||||
Income from bank-owned life insurance | 2,042 | 8,269 | 1,751 | 1,421 | 1,331 | ||||
Mortgage banking income | 329 | 379 | 1,003 | 1,075 | 696 | ||||
Other operating income | 3,208 | 2,609 | 3,984 | 3,620 | 2,109 | ||||
Total noninterest income | 32,582 | 37,777 | 32,198 | 30,938 | 28,355 | ||||
Noninterest expense: | |||||||||
Compensation and employee benefits | 58,330 | 65,143 | 63,014 | 55,213 | 54,540 | ||||
Premises and occupancy costs | 9,863 | 8,170 | 7,707 | 7,122 | 8,400 | ||||
Office operations | 3,875 | 4,217 | 3,495 | 2,910 | 2,977 | ||||
Collections expense | 878 | 856 | 776 | 838 | 328 | ||||
Processing expenses | 16,806 | 16,454 | 15,072 | 12,973 | 13,990 | ||||
Marketing expenses | 1,668 | 1,827 | 1,932 | 3,018 | 1,880 | ||||
Federal deposit insurance premiums | 2,895 | 3,538 | 3,361 | 2,296 | 2,328 | ||||
Professional services | 3,523 | 3,366 | 3,010 | 3,990 | 2,756 | ||||
Amortization of intangible assets | 2,189 | 2,257 | 1,974 | 436 | 504 | ||||
Merger, asset disposition and restructuring expense | 631 | 4,160 | 31,260 | 6,244 | 1,123 | ||||
Other expenses | 3,380 | 3,533 | 1,897 | 2,500 | 2,911 | ||||
Total noninterest expense | 104,038 | 113,521 | 133,498 | 97,540 | 91,737 | ||||
Income before income taxes | 66,657 | 58,698 | 3,469 | 44,098 | 56,525 | ||||
Income tax expense | 16,121 | 12,985 | 302 | 10,423 | 13,067 | ||||
Net income | $ 50,536 | 45,713 | 3,167 | 33,675 | 43,458 | ||||
Basic earnings per share | $ 0.35 | 0.31 | 0.02 | 0.26 | 0.34 | ||||
Diluted earnings per share | $ 0.34 | 0.31 | 0.02 | 0.26 | 0.34 | ||||
Weighted average common shares outstanding - diluted | 146,850,635 | 146,703,966 | 141,175,516 | 128,114,509 | 128,299,013 | ||||
Annualized return on average equity | 10.86 % | 9.70 % | 0.69 % | 8.26 % | 10.90 % | ||||
Annualized return on average assets | 1.22 % | 1.10 % | 0.08 % | 0.93 % | 1.22 % | ||||
Annualized return on average tangible common equity* | 14.59 % | 13.10 % | 0.90 % | 10.78 % | 14.29 % | ||||
Efficiency ratio | 59.43 % | 63.09 % | 79.38 % | 64.86 % | 58.74 % | ||||
Efficiency ratio, excluding certain items** | 57.82 % | 59.52 % | 59.62 % | 60.42 % | 57.70 % | ||||
* | Excludes goodwill and other intangible assets (non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items. |
** | Excludes amortization of intangible assets and merger, asset disposition and restructuring expenses (non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items. |
Northwest Bancshares, Inc. and Subsidiaries Reconciliation of Non-GAAP Financial Measures (Unaudited) * (dollars in thousands, except per share amounts)
| |||||
Quarter ended | |||||
March 31, | December 31, | March 31, | |||
Reconciliation of net income to adjusted net income: | |||||
Net income (GAAP) | $ 50,536 | 45,713 | 43,458 | ||
Non-GAAP adjustments | |||||
Add: merger, asset disposition and restructuring expense | 631 | 4,160 | 1,123 | ||
Less: tax benefit of non-GAAP adjustments | (177) | (1,165) | (314) | ||
Adjusted net income (non-GAAP) | $ 50,990 | 48,708 | 44,267 | ||
Diluted earnings per share (GAAP) | $ 0.34 | 0.31 | 0.34 | ||
Diluted adjusted earnings per share (non-GAAP) | $ 0.35 | 0.33 | 0.35 | ||
Average equity | $ 1,887,742 | 1,870,088 | 1,616,611 | ||
Average assets | 16,832,777 | 16,494,008 | 14,402,483 | ||
Annualized return on average equity (GAAP) | 10.86 % | 9.70 % | 10.90 % | ||
Annualized return on average assets (GAAP) | 1.22 % | 1.10 % | 1.22 % | ||
Annualized return on average equity, excluding merger, asset disposition and restructuring expense, net of tax (non-GAAP) | 10.95 % | 10.33 % | 11.11 % | ||
Annualized return on average assets, excluding merger, asset disposition and restructuring expense, net of tax (non-GAAP) | 1.23 % | 1.17 % | 1.25 % | ||
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Financial Condition. |
March 31, | December 31, | March 31, | |||
Tangible common equity to assets | |||||
Total shareholders' equity | $ 1,904,307 | 1,890,424 | 1,628,955 | ||
Less: goodwill and intangible assets | (481,808) | (483,997) | (383,331) | ||
Tangible common equity | $ 1,422,499 | 1,406,427 | 1,245,624 | ||
Total assets | $ 16,907,049 | 16,766,617 | 14,453,727 | ||
Less: goodwill and intangible assets | (481,808) | (483,997) | (383,331) | ||
Tangible assets | $ 16,425,241 | 16,282,620 | 14,070,396 | ||
Tangible common equity to tangible assets | 8.66 % | 8.64 % | 8.85 % | ||
Tangible book value per share | |||||
Tangible common equity | $ 1,422,499 | 1,406,427 | 1,245,624 | ||
Common shares outstanding | 146,302,025 | 146,107,964 | 127,736,303 | ||
Tangible book value per share | 9.72 | 9.63 | 9.75 |
Northwest Bancshares, Inc. and Subsidiaries Reconciliation of Non-GAAP Financial Measures (Unaudited) * (dollars in thousands, except per share amounts)
| |||||||||
The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Income.
| |||||||||
Quarter ended | |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||
Annualized return on average tangible common equity | |||||||||
Net income | $ 50,536 | 45,713 | 3,167 | 33,675 | 43,458 | ||||
Average shareholders' equity | 1,887,742 | 1,870,088 | 1,809,395 | 1,635,966 | 1,616,611 | ||||
Less: average goodwill and intangible assets | (483,240) | (485,252) | (409,875) | (383,152) | (383,649) | ||||
Average tangible common equity | $ 1,404,502 | 1,384,836 | 1,399,520 | 1,252,814 | 1,232,962 | ||||
Annualized return on average tangible common equity | 14.59 % | 13.10 % | 0.90 % | 10.78 % | 14.29 % | ||||
Efficiency ratio, excluding amortization and merger, asset disposition and restructuring expenses | |||||||||
Noninterest expense | $ 104,038 | 113,521 | 133,498 | 97,540 | 91,737 | ||||
Less: amortization expense | (2,189) | (2,257) | (1,974) | (436) | (504) | ||||
Less: merger, asset disposition and restructuring expenses | (631) | (4,160) | (31,260) | (6,244) | (1,123) | ||||
Noninterest expense, excluding amortization and merger, assets disposition and restructuring expenses | $ 101,218 | 107,104 | 100,264 | 90,860 | 90,110 | ||||
Net interest income | $ 142,482 | 142,166 | 135,974 | 119,444 | 127,818 | ||||
Noninterest income | 32,582 | 37,777 | 32,198 | 30,938 | 28,355 | ||||
Net interest income plus noninterest income | $ 175,064 | 179,943 | 168,172 | 150,382 | 156,173 | ||||
Efficiency ratio, excluding amortization and merger, asset disposition and restructuring expenses | 57.82 % | 59.52 % | 59.62 % | 60.42 % | 57.70 % | ||||
* | The table summarizes the Company's results from operations on a GAAP basis and on an operating (non-GAAP) basis for the periods indicated. Operating results exclude merger, asset disposition and restructuring expense and amortization expense. The net tax effect was calculated using statutory tax rates of approximately |
Northwest Bancshares, Inc. and Subsidiaries Deposits (Unaudited) (dollars in thousands)
| |||||
Generally, deposits in excess of
| |||||
As of March 31, 2026 | |||||
Balance | Percent of | Number of | |||
Uninsured deposits per the Call Report (1) | $ 3,832,582 | 27.0 % | 6,389 | ||
Less intercompany deposit accounts | 1,349,832 | 9.5 % | 12 | ||
Less collateralized deposit accounts | 423,037 | 3.0 % | 253 | ||
Uninsured deposits excluding intercompany and collateralized accounts | $ 2,059,713 | 14.5 % | 6,124 | ||
(1) Uninsured deposits presented may be different from actual amounts due to titling of accounts. |
Our largest uninsured depositor, excluding intercompany and collateralized deposit accounts, had an aggregate uninsured deposit balance of |
The following table provides additional details for the Company's deposit portfolio: |
As of March 31, 2026 | |||||
Balance | Percent of | Number of | |||
Personal noninterest bearing demand deposits | $ 1,725,740 | 12.1 % | 310,693 | ||
Business noninterest bearing demand deposits | 1,395,304 | 9.8 % | 47,840 | ||
Personal interest-bearing demand deposits | 1,387,497 | 9.8 % | 54,470 | ||
Business interest-bearing demand deposits | 1,550,157 | 10.9 % | 9,004 | ||
Personal money market deposits | 1,806,277 | 12.7 % | 27,709 | ||
Business money market deposits | 928,504 | 6.5 % | 3,207 | ||
Savings deposits | 2,444,799 | 17.2 % | 187,189 | ||
Time deposits | 2,975,026 | 21.0 % | 78,925 | ||
Total deposits | $ 14,213,304 | 100.0 % | 719,037 | ||
Our average deposit account balance as of March 31, 2026 was |
Northwest Bancshares, Inc. and Subsidiaries Regulatory Capital Requirements (Unaudited) (dollars in thousands)
| |||||||||||
At March 31, 2026 | |||||||||||
Actual (1) | Minimum capital requirements (2) | Well capitalized requirements | |||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||
Total capital (to risk weighted assets) | |||||||||||
Northwest Bancshares, Inc. | $ 1,902,851 | 15.24 % | $ 1,311,082 | 10.50 % | $ 1,248,650 | 10.00 % | |||||
Northwest Bank | 1,759,855 | 14.11 % | 1,309,651 | 10.50 % | 1,247,287 | 10.00 % | |||||
Tier 1 capital (to risk weighted assets) | |||||||||||
Northwest Bancshares, Inc. | 1,528,581 | 12.24 % | 1,061,352 | 8.50 % | 749,190 | 6.00 % | |||||
Northwest Bank | 1,603,762 | 12.86 % | 1,060,194 | 8.50 % | 997,829 | 8.00 % | |||||
Common equity tier 1 capital (to risk weighted assets) | |||||||||||
Northwest Bancshares, Inc. | 1,528,581 | 12.24 % | 874,055 | 7.00 % | N/A | N/A | |||||
Northwest Bank | 1,603,762 | 12.86 % | 873,101 | 7.00 % | 810,736 | 6.50 % | |||||
Tier 1 capital (leverage) (to average assets) | |||||||||||
Northwest Bancshares, Inc. | 1,528,581 | 9.19 % | 665,184 | 4.00 % | N/A | N/A | |||||
Northwest Bank | 1,603,762 | 9.72 % | 660,322 | 4.00 % | 825,403 | 5.00 % | |||||
(1) | March 31, 2026 figures are estimated. |
(2) | Amounts and ratios include the capital conservation buffer of |
Northwest Bancshares, Inc. and Subsidiaries Marketable Securities (Unaudited) (dollars in thousands)
| ||||||||||
March 31, 2026 | ||||||||||
Marketable securities available-for-sale | Amortized cost | Gross unrealized holding gains | Gross unrealized holding losses | Fair value | Weighted average | |||||
Debt issued by the | ||||||||||
Due after five years through ten years | $ 1,571 | 11 | (11) | 1,571 | 3.06 | |||||
Due after ten years | 40,722 | — | (7,230) | 33,492 | 5.80 | |||||
Debt issued by government sponsored enterprises: | ||||||||||
Due after one year through five years | 1,022 | 4 | (1) | 1,025 | 1.27 | |||||
Due after five years through ten years | 996 | 3 | — | 999 | 5.99 | |||||
Municipal securities: | ||||||||||
Due in one year or less | 2,475 | 6 | — | 2,481 | 0.50 | |||||
Due after one year through five years | 10,492 | 72 | (13) | 10,551 | 2.22 | |||||
Due after five years through ten years | 26,140 | 343 | (1,607) | 24,876 | 6.55 | |||||
Due after ten years | 51,009 | 239 | (7,459) | 43,789 | 9.22 | |||||
Corporate debt issues: | ||||||||||
Due in one year or less | 500 | — | — | 500 | — | |||||
Due after one year through five years | 12,627 | 74 | (160) | 12,541 | 2.88 | |||||
Due after five years through ten years | 71,460 | 1,380 | (367) | 72,473 | 5.37 | |||||
Mortgage-backed agency securities: | ||||||||||
Fixed rate pass-through | 513,746 | 2,160 | (12,893) | 503,013 | 6.98 | |||||
Variable rate pass-through | 2,835 | 55 | (2) | 2,888 | 3.70 | |||||
Fixed rate agency CMBS | 640,409 | 771 | (76,538) | 564,642 | 3.76 | |||||
Variable rate agency CMBS | 7,732 | — | (6) | 7,726 | 1.94 | |||||
Fixed rate agency CMOs | 464,103 | 693 | (36,816) | 427,980 | 4.95 | |||||
Variable rate agency CMOs | 36,221 | 161 | (10) | 36,372 | 5.02 | |||||
Total mortgage-backed agency securities | 1,665,046 | 3,840 | (126,265) | 1,542,621 | 5.51 | |||||
Total marketable securities available-for-sale | $ 1,884,060 | 5,972 | (143,113) | 1,746,919 | 5.56 | |||||
Marketable securities held-to-maturity | ||||||||||
Government sponsored | ||||||||||
Due after one year through five years | 107,989 | — | (8,248) | 99,741 | 2.73 | |||||
Mortgage-backed agency securities: | ||||||||||
Fixed rate pass-through | 95,150 | — | (9,957) | 85,193 | 4.14 | |||||
Variable rate pass-through | 301 | 2 | — | 303 | 4.64 | |||||
Fixed rate agency CMBS | 72,498 | — | (12,718) | 59,780 | 3.46 | |||||
Fixed rate agency CMOs | 370,195 | — | (48,269) | 321,926 | 5.70 | |||||
Variable rate agency CMOs | 528 | — | (1) | 527 | 4.03 | |||||
Total mortgage-backed agency securities | 538,672 | 2 | (70,945) | 467,729 | 5.12 | |||||
Total marketable securities held-to-maturity | $ 646,661 | 2 | (79,193) | 567,470 | 4.72 | |||||
Northwest Bancshares, Inc. and Subsidiaries Asset Quality (Unaudited) (dollars in thousands)
| |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||
Nonaccrual loans: | |||||||||
Residential mortgage loans | $ 10,500 | 12,247 | 11,497 | 8,482 | 7,025 | ||||
Home equity loans | 4,780 | 3,755 | 6,979 | 3,507 | 3,004 | ||||
Consumer loans | 5,732 | 5,711 | 5,898 | 4,418 | 5,201 | ||||
Commercial real estate loans | 47,337 | 57,485 | 82,580 | 62,091 | 31,763 | ||||
Commercial and industrial loans | 22,594 | 28,085 | 21,371 | 23,896 | 11,757 | ||||
Total nonaccrual loans | 90,943 | 107,283 | 128,325 | 102,394 | 58,750 | ||||
Loans 90 days past due and still accruing | 543 | 646 | 701 | 493 | 603 | ||||
Nonperforming loans | 91,486 | 107,929 | 129,026 | 102,887 | 59,353 | ||||
Real estate owned, net | 65 | 76 | 174 | 48 | 80 | ||||
Other nonperforming assets (1) | — | — | — | — | 16,102 | ||||
Nonperforming assets | $ 91,551 | 108,005 | 129,200 | 102,935 | 75,535 | ||||
Nonperforming loans to total loans | 0.70 % | 0.83 % | 1.00 % | 0.91 % | 0.53 % | ||||
Nonperforming assets to total assets | 0.54 % | 0.64 % | 0.79 % | 0.71 % | 0.52 % | ||||
Allowance for credit losses to total loans | 1.15 % | 1.15 % | 1.22 % | 1.14 % | 1.09 % | ||||
Allowance for credit losses to nonperforming loans | 164.01 % | 139.18 % | 121.99 % | 125.53 % | 206.91 % | ||||
(1) Other nonperforming assets includes nonaccrual loans held-for-sale. |
Northwest Bancshares, Inc. and Subsidiaries Loans by Credit Quality Indicators (Unaudited) (dollars in thousands)
| ||||||||||||
At March 31, 2026 | Pass | Special mention * | Substandard ** | Doubtful | Loss | Loans receivable | ||||||
Personal Banking: | ||||||||||||
Residential mortgage loans | $ 3,025,485 | — | 10,499 | — | — | 3,035,984 | ||||||
Home equity loans | 1,491,020 | — | 4,780 | — | — | 1,495,800 | ||||||
Consumer loans | 2,654,310 | — | 6,257 | — | — | 2,660,567 | ||||||
Total Personal Banking | 7,170,815 | — | 21,536 | — | — | 7,192,351 | ||||||
Commercial Banking: | ||||||||||||
Commercial real estate loans | 2,651,304 | 147,384 | 362,626 | — | — | 3,161,314 | ||||||
Commercial and industrial loans | 2,543,444 | 45,383 | 113,456 | — | — | 2,702,283 | ||||||
Total Commercial Banking | 5,194,748 | 192,767 | 476,082 | — | — | 5,863,597 | ||||||
Total loans | $ 12,365,563 | 192,767 | 497,618 | — | — | 13,055,948 | ||||||
At December 31, 2025 | ||||||||||||
Personal Banking: | ||||||||||||
Residential mortgage loans | $ 3,088,533 | — | 12,247 | — | — | 3,100,780 | ||||||
Home equity loans | 1,503,777 | — | 3,755 | — | — | 1,507,532 | ||||||
Consumer loans | 2,557,577 | — | 6,313 | — | — | 2,563,890 | ||||||
Total Personal Banking | 7,149,887 | — | 22,315 | — | — | 7,172,202 | ||||||
Commercial Banking: | ||||||||||||
Commercial real estate loans | 2,817,802 | 131,589 | 347,511 | — | — | 3,296,902 | ||||||
Commercial and industrial loans | 2,392,830 | 61,852 | 83,530 | — | — | 2,538,212 | ||||||
Total Commercial Banking | 5,210,632 | 193,441 | 431,041 | — | — | 5,835,114 | ||||||
Total loans | $ 12,360,519 | 193,441 | 453,356 | — | — | 13,007,316 | ||||||
At September 30, 2025 | ||||||||||||
Personal Banking: | ||||||||||||
Residential mortgage loans | $ 3,146,355 | — | 11,498 | — | — | 3,157,853 | ||||||
Home equity loans | 1,513,914 | — | 6,979 | — | — | 1,520,893 | ||||||
Consumer loans | 2,447,208 | — | 6,597 | — | — | 2,453,805 | ||||||
Total Personal Banking | 7,107,477 | — | 25,074 | — | — | 7,132,551 | ||||||
Commercial Banking: | ||||||||||||
Commercial real estate loans | 2,912,166 | 171,005 | 412,493 | — | — | 3,495,664 | ||||||
Commercial and industrial loans | 2,141,236 | 82,009 | 89,473 | — | — | 2,312,718 | ||||||
Total Commercial Banking | 5,053,402 | 253,014 | 501,966 | — | — | 5,808,382 | ||||||
Total loans | $ 12,160,879 | 253,014 | 527,040 | — | — | 12,940,933 | ||||||
At June 30, 2025 | ||||||||||||
Personal Banking: | ||||||||||||
Residential mortgage loans | $ 3,039,809 | — | 12,317 | — | — | 3,052,126 | ||||||
Home equity loans | 1,153,808 | — | 3,712 | — | — | 1,157,520 | ||||||
Consumer loans | 2,206,363 | — | 4,912 | — | — | 2,211,275 | ||||||
Total Personal Banking | 6,399,980 | — | 20,941 | — | — | 6,420,921 | ||||||
Commercial Banking: | ||||||||||||
Commercial real estate loans | 2,266,057 | 112,852 | 403,495 | — | — | 2,782,404 | ||||||
Commercial and industrial loans | 1,956,751 | 87,951 | 93,797 | — | — | 2,138,499 | ||||||
Total Commercial Banking | 4,222,808 | 200,803 | 497,292 | — | — | 4,920,903 | ||||||
Total loans | $ 10,622,788 | 200,803 | 518,233 | — | — | 11,341,824 | ||||||
At March 31, 2025 | ||||||||||||
Personal Banking: | ||||||||||||
Residential mortgage loans | $ 3,110,770 | — | 10,877 | — | — | 3,121,647 | ||||||
Home equity loans | 1,138,367 | — | 3,210 | — | — | 1,141,577 | ||||||
Consumer loans | 2,075,719 | — | 5,750 | — | — | 2,081,469 | ||||||
Total Personal Banking | 6,324,856 | — | 19,837 | — | — | 6,344,693 | ||||||
Commercial Banking: | ||||||||||||
Commercial real estate loans | 2,497,722 | 86,779 | 208,233 | — | — | 2,792,734 | ||||||
Commercial and industrial loans | 1,964,699 | 63,249 | 51,070 | — | — | 2,079,018 | ||||||
Total Commercial Banking | 4,462,421 | 150,028 | 259,303 | — | — | 4,871,752 | ||||||
Total loans | $ 10,787,277 | 150,028 | 279,140 | — | — | 11,216,445 | ||||||
* | Includes |
** | Includes |
Northwest Bancshares, Inc. and Subsidiaries Loan Delinquency (Unaudited) (dollars in thousands)
| |||||||||||||||||||
March 31, | * | December 31, | * | September 30, | * | June 30, | * | March 31, | * | ||||||||||
Loans delinquent 30 days to 59 days: | |||||||||||||||||||
Residential mortgage loans | $ 44,502 | 1.5 % | $ 41,180 | 1.3 % | $ 1,639 | 0.1 % | $ 561 | — % | $ 32,840 | 1.0 % | |||||||||
Home equity loans | 5,932 | 0.4 % | 6,488 | 0.4 % | 4,644 | 0.3 % | 4,664 | 0.4 % | 3,882 | 0.3 % | |||||||||
Consumer loans | 10,429 | 0.4 % | 14,063 | 0.5 % | 12,257 | 0.5 % | 9,174 | 0.4 % | 8,792 | 0.4 % | |||||||||
Commercial real estate loans | 17,541 | 0.6 % | 28,645 | 0.9 % | 14,600 | 0.4 % | 4,585 | 0.2 % | 8,536 | 0.3 % | |||||||||
Commercial and industrial loans | 7,127 | 0.3 % | 5,657 | 0.2 % | 9,974 | 0.4 % | 5,569 | 0.3 % | 6,841 | 0.3 % | |||||||||
Total loans delinquent 30 days to 59 days | $ 85,531 | 0.7 % | $ 96,033 | 0.7 % | $ 43,114 | 0.3 % | $ 24,553 | 0.2 % | $ 60,891 | 0.5 % | |||||||||
Loans delinquent 60 days to 89 days: | |||||||||||||||||||
Residential mortgage loans | $ 2,531 | 0.1 % | $ 10,934 | 0.4 % | $ 7,917 | 0.3 % | $ 8,958 | 0.3 % | $ 3,074 | 0.1 % | |||||||||
Home equity loans | 2,946 | 0.2 % | 2,316 | 0.2 % | 2,671 | 0.2 % | 985 | 0.1 % | 1,290 | 0.1 % | |||||||||
Consumer loans | 4,264 | 0.2 % | 4,599 | 0.2 % | 3,691 | 0.2 % | 3,233 | 0.1 % | 2,808 | 0.1 % | |||||||||
Commercial real estate loans | 25,859 | 0.8 % | 12,941 | 0.4 % | 1,575 | — % | 13,240 | 0.5 % | 2,001 | 0.1 % | |||||||||
Commercial and industrial loans | 8,432 | 0.3 % | 2,899 | 0.1 % | 1,915 | 0.1 % | 2,031 | 0.1 % | 2,676 | 0.1 % | |||||||||
Total loans delinquent 60 days to 89 days | $ 44,032 | 0.3 % | $ 33,689 | 0.3 % | $ 17,769 | 0.1 % | $ 28,447 | 0.3 % | $ 11,849 | 0.1 % | |||||||||
Loans delinquent 90 days or more: | |||||||||||||||||||
Residential mortgage loans | $ 6,468 | 0.2 % | $ 10,001 | 0.3 % | $ 9,427 | 0.3 % | $ 6,905 | 0.2 % | $ 4,005 | 0.1 % | |||||||||
Home equity loans | 3,263 | 0.2 % | 2,492 | 0.2 % | 2,963 | 0.2 % | 1,879 | 0.2 % | 1,893 | 0.2 % | |||||||||
Consumer loans | 4,561 | 0.2 % | 4,893 | 0.2 % | 4,865 | 0.2 % | 3,486 | 0.2 % | 4,026 | 0.2 % | |||||||||
Commercial real estate loans | 18,282 | 0.6 % | 32,745 | 1.0 % | 56,453 | 1.6 % | 41,875 | 1.5 % | 23,433 | 0.8 % | |||||||||
Commercial and industrial loans | 11,266 | 0.4 % | 16,269 | 0.6 % | 9,490 | 0.4 % | 10,433 | 0.5 % | 5,994 | 0.3 % | |||||||||
Total loans delinquent 90 days or more | $ 43,840 | 0.3 % | $ 66,400 | 0.5 % | $ 83,198 | 0.6 % | $ 64,578 | 0.6 % | $ 39,351 | 0.3 % | |||||||||
Total loans delinquent | $ 173,403 | 1.3 % | $ 196,122 | 1.5 % | $ 144,081 | 1.1 % | $ 117,578 | 1.0 % | $ 112,091 | 1.0 % | |||||||||
* Represents delinquency, in dollars, divided by the respective total amount of that type of loan outstanding. |
Northwest Bancshares, Inc. and Subsidiaries Allowance for Credit Losses (Unaudited) (dollars in thousands)
| |||||||||
Quarter ended | |||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||
Beginning balance | $ 150,212 | 157,396 | 129,159 | 122,809 | 116,819 | ||||
Initial allowance on loans purchased with credit deterioration | — | — | 6,029 | — | — | ||||
Provision | 4,954 | 5,743 | 31,394 | 11,456 | 8,256 | ||||
Charge-offs residential mortgage | (1,001) | (228) | (137) | (273) | (588) | ||||
Charge-offs home equity | (291) | (558) | (336) | (413) | (273) | ||||
Charge-offs consumer | (4,531) | (4,139) | (3,994) | (3,331) | (3,805) | ||||
Charge-offs commercial real estate | (254) | (9,765) | (4,312) | (293) | (116) | ||||
Charge-offs commercial and industrial | (1,155) | (532) | (2,395) | (3,597) | (571) | ||||
Recoveries | 2,111 | 2,295 | 1,988 | 2,801 | 3,087 | ||||
Ending balance | $ 150,045 | 150,212 | 157,396 | 129,159 | 122,809 | ||||
Net charge-offs to average loans, annualized | 0.16 % | 0.40 % | 0.29 % | 0.18 % | 0.08 % | ||||
Northwest Bancshares, Inc. and Subsidiaries Average Balance Sheet (Unaudited) (dollars in thousands)
| |||||||||||||||||||||||||||||
The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented. Average balances are calculated using daily averages.
| |||||||||||||||||||||||||||||
Quarter ended | |||||||||||||||||||||||||||||
March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
Average balance | Interest | Avg. | Average balance | Interest | Avg. yield/ cost | Average balance | Interest | Avg. yield/ cost | Average balance | Interest | Avg. yield/ cost | Average balance | Interest | Avg. yield/ cost | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Residential mortgage loans | 30,596 | 3.98 % | 31,814 | 4.04 % | 31,386 | 3.97 % | 29,978 | 3.88 % | 30,394 | 3.85 % | |||||||||||||||||||
Home equity loans | 1,501,203 | 21,512 | 5.81 % | 1,512,049 | 22,802 | 5.98 % | 1,421,717 | 21,080 | 5.88 % | 1,145,655 | 16,265 | 5.69 % | 1,139,728 | 16,164 | 5.75 % | ||||||||||||||
Consumer loans | 2,529,868 | 34,270 | 5.49 % | 2,412,579 | 34,436 | 5.66 % | 2,330,173 | 32,729 | 5.57 % | 2,073,103 | 28,648 | 5.54 % | 1,948,230 | 26,273 | 5.47 % | ||||||||||||||
Commercial real estate loans | 3,342,140 | 51,337 | 6.14 % | 3,468,667 | 53,345 | 6.02 % | 3,377,740 | 51,761 | 6.00 % | 2,836,757 | 43,457 | 6.06 % | 2,879,607 | 56,508 | 7.85 % | ||||||||||||||
Commercial and industrial loans | 2,632,150 | 43,497 | 6.61 % | 2,441,346 | 42,447 | 6.80 % | 2,278,859 | 41,519 | 7.13 % | 2,102,115 | 37,287 | 7.02 % | 2,053,213 | 36,012 | 7.02 % | ||||||||||||||
Total loans receivable (a) (b) (d) | 13,083,837 | 181,212 | 5.62 % | 12,982,499 | 184,844 | 5.65 % | 12,568,497 | 178,475 | 5.63 % | 11,248,954 | 155,635 | 5.55 % | 11,176,516 | 165,351 | 6.00 % | ||||||||||||||
Mortgage-backed securities (c) | 2,148,996 | 16,999 | 3.16 % | 1,892,074 | 14,071 | 2.97 % | 1,810,209 | 12,668 | 2.80 % | 1,790,423 | 12,154 | 2.72 % | 1,773,402 | 11,730 | 2.65 % | ||||||||||||||
Investment securities (c) (d) | 317,996 | 2,566 | 3.23 % | 309,147 | 2,339 | 3.03 % | 301,719 | 2,153 | 2.85 % | 266,053 | 1,668 | 2.51 % | 263,825 | 1,599 | 2.43 % | ||||||||||||||
FHLB stock, at cost | 36,220 | 768 | 8.59 % | 32,876 | 701 | 8.46 % | 30,434 | 652 | 8.51 % | 17,838 | 318 | 7.15 % | 20,862 | 366 | 7.11 % | ||||||||||||||
Other interest-earning deposits | 139,970 | 871 | 2.49 % | 170,370 | 1,905 | 4.37 % | 164,131 | 1,700 | 4.05 % | 220,416 | 2,673 | 4.85 % | 243,412 | 2,416 | 3.97 % | ||||||||||||||
Total interest-earning assets | 15,727,019 | 202,416 | 5.22 % | 15,386,966 | 203,860 | 5.26 % | 14,874,990 | 195,648 | 5.22 % | 13,543,684 | 172,448 | 5.11 % | 13,478,017 | 181,462 | 5.46 % | ||||||||||||||
Noninterest-earning assets (e) | 1,105,758 | 1,107,042 | 1,067,450 | 924,513 | 924,466 | ||||||||||||||||||||||||
Total assets | |||||||||||||||||||||||||||||
Liabilities and shareholders' equity: | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Savings deposits | 6,072 | 1.03 % | 6,324 | 1.06 % | 6,679 | 1.13 % | 6,521 | 1.18 % | 6,452 | 1.19 % | |||||||||||||||||||
Interest-bearing demand deposit | 2,999,478 | 8,741 | 1.18 % | 2,940,296 | 9,084 | 1.23 % | 2,782,369 | 8,258 | 1.18 % | 2,609,887 | 7,192 | 1.11 % | 2,593,228 | 7,063 | 1.10 % | ||||||||||||||
Money market deposit accounts | 2,609,333 | 12,128 | 1.88 % | 2,522,362 | 12,499 | 1.97 % | 2,392,748 | 11,785 | 1.95 % | 2,121,088 | 9,658 | 1.83 % | 2,082,948 | 9,306 | 1.81 % | ||||||||||||||
Time deposits | 2,967,098 | 24,142 | 3.30 % | 2,841,234 | 25,040 | 3.50 % | 2,818,526 | 25,158 | 3.54 % | 2,599,254 | 23,455 | 3.62 % | 2,629,388 | 24,504 | 3.78 % | ||||||||||||||
Total interest bearing deposits (g) | 10,971,796 | 51,083 | 1.89 % | 10,666,107 | 52,947 | 1.97 % | 10,336,780 | 51,880 | 1.99 % | 9,542,404 | 46,826 | 1.97 % | 9,499,869 | 47,325 | 2.02 % | ||||||||||||||
Borrowed funds (f) | 404,547 | 3,875 | 3.88 % | 354,894 | 3,425 | 3.83 % | 347,357 | 3,366 | 3.84 % | 208,342 | 2,046 | 3.94 % | 224,122 | 2,206 | 3.99 % | ||||||||||||||
Subordinated debt | 114,800 | 2,204 | 7.68 % | 114,800 | 2,285 | 7.79 % | 114,745 | 1,335 | 4.65 % | 114,661 | 1,148 | 4.00 % | 114,576 | 1,148 | 4.01 % | ||||||||||||||
Junior subordinated debentures | 130,121 | 1,906 | 5.86 % | 130,051 | 2,002 | 6.02 % | 129,986 | 2,123 | 6.39 % | 129,921 | 2,106 | 6.41 % | 129,856 | 2,098 | 6.46 % | ||||||||||||||
Total interest-bearing liabilities | 11,621,264 | 59,068 | 2.06 % | 11,265,852 | 60,659 | 2.14 % | 10,928,868 | 58,704 | 2.13 % | 9,995,328 | 52,126 | 2.09 % | 9,968,423 | 52,777 | 2.15 % | ||||||||||||||
Noninterest-bearing demand deposits (g) | 3,074,939 | 3,105,108 | 2,959,871 | 2,611,597 | 2,588,502 | ||||||||||||||||||||||||
Noninterest-bearing liabilities | 248,832 | 252,960 | 244,306 | 225,306 | 228,947 | ||||||||||||||||||||||||
Total liabilities | 14,945,035 | 14,623,920 | 14,133,045 | 12,832,231 | 12,785,872 | ||||||||||||||||||||||||
Shareholders' equity | 1,887,742 | 1,870,088 | 1,809,395 | 1,635,966 | 1,616,611 | ||||||||||||||||||||||||
Total liabilities and shareholders' equity | |||||||||||||||||||||||||||||
Net interest income/Interest rate spread FTE | 143,348 | 3.16 % | 143,201 | 3.12 % | 136,944 | 3.09 % | 120,322 | 3.02 % | 128,685 | 3.31 % | |||||||||||||||||||
Net interest-earning assets/Net interest margin FTE | 3.70 % | 3.69 % | 3.65 % | 3.56 % | 3.87 % | ||||||||||||||||||||||||
Tax equivalent adjustment (d) | 866 | 1,035 | 970 | 878 | 867 | ||||||||||||||||||||||||
Net interest income, GAAP basis | 142,482 | 142,166 | 135,974 | 119,444 | 127,818 | ||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.35X | 1.37X | 1.36X | 1.36X | 1.35X | ||||||||||||||||||||||||
(a) Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status. |
(b) Interest income includes accretion/amortization of deferred loan fees/expenses, which was not material. |
(c) Average balances do not include the effect of unrealized gains or losses on securities held as available-for-sale. |
(d) Interest income on tax-free investment securities and tax-free loans are presented on a fully taxable equivalent ("FTE") basis. |
(e) Average balances include the effect of unrealized gains or losses on securities held as available-for-sale. |
(f) Average balances include FHLB borrowings and collateralized borrowings. |
(g) Average cost of total deposits were |
View original content to download multimedia:https://www.prnewswire.com/news-releases/northwest-bancshares-inc-announces-first-quarter-2026-gaap-net-income-of-51-million-or-0-34-per-diluted-share-302754686.html
SOURCE Northwest Bancshares, Inc.