News Corporation Reports First Quarter Results for Fiscal 2026
FISCAL 2026 FIRST QUARTER KEY FINANCIAL HIGHLIGHTS
-
First quarter revenues were
, a$2.14 billion 2% increase compared to in the prior year, driven by growth at the Dow Jones and Digital Real Estate Services segments, while net income from continuing operations in the quarter was$2.10 billion , a$150 million 1% increase compared to in the prior year$149 million -
First quarter Total Segment EBITDA was
, a$340 million 5% increase compared to in the prior year$325 million -
For the quarter, reported EPS from continuing operations were
as compared to$0.20 in the prior year - Adjusted EPS were$0.21 compared to$0.22 in the prior year$0.20 -
Dow Jones revenues for the quarter were
, a$586 million 6% increase compared to the prior year, underpinned by higher professional information business revenue growth of16% at Risk & Compliance and higher digital circulation revenues -
Revenues at Move, operator of Realtor.com®, were
, a$152 million 9% increase from the prior year, the highest quarterly year-over-year growth since the second quarter of fiscal 2022 -
Book Publishing Segment EBITDA was impacted by a
write-off of a customer receivable$13 million - News Media posted a strong improvement in profitability from the prior year driven by continued cost savings initiatives and higher pricing on circulation and subscriptions
- The Company accelerated the rate of share repurchases in the first quarter, which currently is running at over four times the fiscal 2025 pace
Commenting on the results, Chief Executive Robert Thomson said:
“Following a sterling performance in fiscal 2025 – one that marked a record year for profitability on a continuing operations basis – News Corp continued to increase both revenue and profitability in the first quarter of fiscal 2026, led by strength at Dow Jones and Digital Real Estate Services, and bolstered by digital and AI-related revenues.
Overall revenue for the period rose 2 percent versus the prior year to
Clearly, our current cash position is robust, and we expect to generate strong free cash flow this fiscal year, and have thus materially increased the rate of our share buybacks. We believe our shares are undervalued, given the sum of our valuable parts and our profit trajectory, and we will continue to focus on ways and means to maximize shareholder value.
It is also patently clear that the value of IP in the age of AI is misconceived. Information and sophisticated data are the essence of AI, and without these essential ingredients, AI is but empty, ignorant infrastructure. Electricity without alacrity. Buildings without billings. Chips without chops.
Thankfully, we are seeing a positive trend with both enlightened companies and wise courts deciding that creativity and content must not be stolen, but purchased for a reasonable price. Courtship and courts are both crucial components of our strategy. Our wooing has gained increasing traction, and we expect to announce further partnerships in the near future, which we expect to have a positive impact on our results.”
FIRST QUARTER RESULTS
The Company reported fiscal 2026 first quarter total revenues of
Net income from continuing operations for the quarter was
The Company reported first quarter Total Segment EBITDA of
Net income from continuing operations per share attributable to News Corporation stockholders was
SEGMENT REVIEW
|
For the three months ended
|
|||||||||
|
|
2025 |
|
|
|
2024 |
|
|
% Change |
|
|
(in millions) |
|
Better/ (Worse) |
|||||||
Revenues: |
|
|
|
|
|
|||||
Dow Jones |
$ |
586 |
|
|
$ |
552 |
|
|
6 |
% |
Digital Real Estate Services |
|
479 |
|
|
|
457 |
|
|
5 |
% |
Book Publishing |
|
534 |
|
|
|
546 |
|
|
(2 |
)% |
News Media |
|
545 |
|
|
|
541 |
|
|
1 |
% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Total Revenues |
$ |
2,144 |
|
|
$ |
2,096 |
|
|
2 |
% |
|
|
|
|
|
|
|||||
Segment EBITDA: |
|
|
|
|
|
|||||
Dow Jones |
$ |
144 |
|
|
$ |
131 |
|
|
10 |
% |
Digital Real Estate Services |
|
158 |
|
|
|
140 |
|
|
13 |
% |
Book Publishing |
|
58 |
|
|
|
81 |
|
|
(28 |
)% |
News Media |
|
30 |
|
|
|
18 |
|
|
67 |
% |
Other |
|
(50 |
) |
|
|
(45 |
) |
|
(11 |
)% |
Total Segment EBITDA |
$ |
340 |
|
|
$ |
325 |
|
|
5 |
% |
Dow Jones
Revenues in the quarter increased
Circulation and subscription revenues increased
During the first quarter, total average subscriptions to Dow Jones’ consumer products were nearly 6.4 million, an
|
For the three months ended September 30, |
|||||||||
|
|
2025 |
|
|
|
2024 |
|
|
% Change |
|
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
|||||
The Wall Street Journal |
|
|
|
|
|
|||||
Digital-only subscriptions |
4,217 |
|
|
3,811 |
|
|
11 |
% |
||
Total subscriptions |
|
4,610 |
|
|
|
4,255 |
|
|
8 |
% |
Barron’s Group |
|
|
|
|
|
|||||
Digital-only subscriptions |
|
1,366 |
|
|
|
1,325 |
|
|
3 |
% |
Total subscriptions |
|
1,471 |
|
|
|
1,446 |
|
|
2 |
% |
Total Consumer |
|
|
|
|
|
|||||
Digital-only subscriptions |
|
5,878 |
|
|
|
5,325 |
|
|
10 |
% |
Total subscriptions |
|
6,392 |
|
|
|
5,908 |
|
|
8 |
% |
Advertising revenues were flat for the quarter as a
Segment EBITDA for the quarter increased
Digital Real Estate Services
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
Move’s revenues in the quarter increased
Book Publishing
Revenues in the quarter decreased
Digital sales decreased
Segment EBITDA for the quarter decreased
News Media
Revenues in the quarter increased
Circulation and subscription revenues increased
Advertising revenues decreased
In the quarter, Segment EBITDA increased
Digital revenues represented
- Closing digital subscribers at News Corp Australia as of September 30, 2025 were 1,162,000 (993,000 for news mastheads), compared to 1,127,000 (979,000 for news mastheads) in the prior year (Source: Internal data)
- The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of September 30, 2025 were 640,000, compared to 600,000 in the prior year (Source: Internal data).
- The Sun’s digital offering reached 77 million global monthly unique users in September 2025, compared to 80 million in the prior year (Source: Meta Pixel)
- New York Post’s digital network reached 94 million unique users in September 2025, compared to 103 million in the prior year (Source: Google Analytics)
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow:
|
For the three months ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
|
(in millions) |
||||||
Net cash provided by operating activities from continuing operations |
$ |
85 |
|
|
$ |
26 |
|
Less: Capital expenditures |
|
(81 |
) |
|
|
(75 |
) |
Free cash flow |
$ |
4 |
|
|
$ |
(49 |
) |
Net cash provided by operating activities from continuing operations of
Free cash flow in the three months ended September 30, 2025 was
Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, Adjusted EPS, constant currency revenues and free cash flow are non-GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with
Conference call
News Corporation’s earnings conference call can be heard live at 5:00 p.m. EST on November 6, 2025. To listen to the call, please visit http://investors.newscorp.com.
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About News Corporation
News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: information services and news, digital real estate services and book publishing. Headquartered in
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) |
|||||||
|
For the three months ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
Revenues: |
|
|
|
||||
Circulation and subscription |
$ |
782 |
|
|
$ |
743 |
|
Advertising |
|
317 |
|
|
|
321 |
|
Consumer |
|
510 |
|
|
|
521 |
|
Real estate |
|
370 |
|
|
|
357 |
|
Other |
|
165 |
|
|
|
154 |
|
Total Revenues |
|
2,144 |
|
|
|
2,096 |
|
Operating expenses |
|
(941 |
) |
|
|
(952 |
) |
Selling, general and administrative |
|
(863 |
) |
|
|
(819 |
) |
Depreciation and amortization |
|
(117 |
) |
|
|
(112 |
) |
Impairment and restructuring charges |
|
(19 |
) |
|
|
(22 |
) |
Equity losses of affiliates |
|
(2 |
) |
|
|
(3 |
) |
Interest income, net |
|
6 |
|
|
|
— |
|
Other, net |
|
4 |
|
|
|
22 |
|
Income before income tax expense from continuing operations |
|
212 |
|
|
|
210 |
|
Income tax expense from continuing operations |
|
(62 |
) |
|
|
(61 |
) |
Net income from continuing operations |
|
150 |
|
|
|
149 |
|
Net loss from discontinued operations, net of tax |
|
— |
|
|
|
(5 |
) |
Net income |
|
150 |
|
|
|
144 |
|
Net income attributable to noncontrolling interests from continuing operations |
|
(38 |
) |
|
|
(31 |
) |
Net loss attributable to noncontrolling interests from discontinued operations |
|
— |
|
|
|
6 |
|
Net income attributable to News Corporation stockholders |
$ |
112 |
|
|
$ |
119 |
|
|
|
|
|
||||
Weighted-average shares outstanding |
|
|
|
||||
Basic |
|
564.9 |
|
|
|
569.2 |
|
Diluted |
|
566.9 |
|
|
|
571.2 |
|
|
|
|
|
||||
Net income attributable to News Corporation stockholders per share: |
|
|
|
||||
Basic |
|
|
|
||||
Continuing operations |
$ |
0.20 |
|
|
$ |
0.21 |
|
Discontinued operations |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
|
|
|
||||
Diluted |
|
|
|
||||
Continuing operations |
$ |
0.20 |
|
|
$ |
0.21 |
|
Discontinued operations |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.20 |
|
|
$ |
0.21 |
|
NEWS CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) |
|||||||
|
As of September 30,
|
|
As of June 30,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,198 |
|
|
$ |
2,403 |
|
Receivables, net |
|
1,635 |
|
|
|
1,562 |
|
Inventory, net |
|
327 |
|
|
|
327 |
|
Other current assets |
|
313 |
|
|
|
519 |
|
Total current assets |
|
4,473 |
|
|
|
4,811 |
|
Non-current assets: |
|
|
|
||||
Investments |
|
1,028 |
|
|
|
1,016 |
|
Property, plant and equipment, net |
|
1,321 |
|
|
|
1,331 |
|
Operating lease right-of-use assets |
|
779 |
|
|
|
789 |
|
Intangible assets, net |
|
1,897 |
|
|
|
1,930 |
|
Goodwill |
|
4,420 |
|
|
|
4,373 |
|
Deferred income tax assets, net |
|
233 |
|
|
|
254 |
|
Other non-current assets |
|
1,192 |
|
|
|
1,000 |
|
Total assets |
$ |
15,343 |
|
|
$ |
15,504 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
368 |
|
|
$ |
335 |
|
Accrued expenses |
|
949 |
|
|
|
1,036 |
|
Deferred revenue |
|
504 |
|
|
|
498 |
|
Current borrowings |
|
25 |
|
|
|
25 |
|
Other current liabilities |
|
691 |
|
|
|
714 |
|
Total current liabilities |
|
2,537 |
|
|
|
2,608 |
|
Non-current liabilities: |
|
|
|
||||
Borrowings |
|
1,931 |
|
|
|
1,937 |
|
Retirement benefit obligations |
|
118 |
|
|
|
117 |
|
Deferred income tax liabilities, net |
|
53 |
|
|
|
57 |
|
Operating lease liabilities |
|
900 |
|
|
|
904 |
|
Other non-current liabilities |
|
494 |
|
|
|
492 |
|
Commitments and contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Class A common stock |
|
4 |
|
|
|
4 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
10,929 |
|
|
|
11,058 |
|
Accumulated deficit |
|
(664 |
) |
|
|
(747 |
) |
Accumulated other comprehensive loss |
|
(1,567 |
) |
|
|
(1,543 |
) |
Total News Corporation stockholders' equity |
|
8,704 |
|
|
|
8,774 |
|
Noncontrolling interests |
|
606 |
|
|
|
615 |
|
Total equity |
|
9,310 |
|
|
|
9,389 |
|
Total liabilities and equity |
$ |
15,343 |
|
|
$ |
15,504 |
|
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) |
|||||||
|
For the three months ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
150 |
|
|
$ |
144 |
|
Net loss from discontinued operations, net of tax |
|
— |
|
|
|
5 |
|
Net income from continuing operations |
|
150 |
|
|
|
149 |
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations: |
|
|
|
||||
Depreciation and amortization |
|
117 |
|
|
|
112 |
|
Operating lease expense |
|
17 |
|
|
|
18 |
|
Equity losses of affiliates |
|
2 |
|
|
|
3 |
|
Impairment charges |
|
5 |
|
|
|
— |
|
Deferred income taxes |
|
18 |
|
|
|
15 |
|
Other, net |
|
(3 |
) |
|
|
(23 |
) |
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
Receivables and other assets |
|
(77 |
) |
|
|
(130 |
) |
Inventories, net |
|
(3 |
) |
|
|
(24 |
) |
Accounts payable and other liabilities |
|
(141 |
) |
|
|
(94 |
) |
Net cash provided by operating activities from continuing operations |
|
85 |
|
|
|
26 |
|
Investing activities: |
|
|
|
||||
Capital expenditures |
|
(81 |
) |
|
|
(75 |
) |
Proceeds from sales of property, plant and equipment |
|
1 |
|
|
|
— |
|
Acquisitions, net of cash acquired |
|
(41 |
) |
|
|
(12 |
) |
Purchases of investments in equity affiliates and other |
|
(17 |
) |
|
|
(51 |
) |
Proceeds from sales of investments in equity affiliates and other |
|
38 |
|
|
|
22 |
|
Other, net |
|
(1 |
) |
|
|
— |
|
Net cash used in investing activities from continuing operations |
|
(101 |
) |
|
|
(116 |
) |
Financing activities: |
|
|
|
||||
Borrowings |
|
— |
|
|
|
56 |
|
Repayment of borrowings |
|
(6 |
) |
|
|
(57 |
) |
Repurchase of shares |
|
(92 |
) |
|
|
(38 |
) |
Dividends paid |
|
(47 |
) |
|
|
(35 |
) |
Other, net |
|
(34 |
) |
|
|
(35 |
) |
Net cash used in financing activities from continuing operations |
|
(179 |
) |
|
|
(109 |
) |
Cash flows from discontinued operations: |
|
|
|
||||
Net cash (used in) provided by operating activities from discontinued operations |
|
(5 |
) |
|
|
39 |
|
Net cash used in investing activities from discontinued operations |
|
— |
|
|
|
(20 |
) |
Net cash used in financing activities from discontinued operations |
|
— |
|
|
|
(38 |
) |
Net cash used in discontinued operations |
|
(5 |
) |
|
|
(19 |
) |
Net change in cash and cash equivalents, including discontinued operations |
|
(200 |
) |
|
|
(218 |
) |
Effect of exchange rate changes on cash and cash equivalents, including discontinued operations |
|
(5 |
) |
|
|
36 |
|
Cash and cash equivalents, including discontinued operations, beginning of year |
|
2,403 |
|
|
|
1,960 |
|
Cash and cash equivalents, including discontinued operations, end of period |
|
2,198 |
|
|
|
1,778 |
|
Less: Cash and cash equivalents at end of period of discontinued operations |
|
— |
|
|
|
(15 |
) |
Cash and cash equivalents |
$ |
2,198 |
|
|
$ |
1,763 |
|
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net, income tax (expense) benefit and net income (loss) from discontinued operations, net of tax. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss) from continuing operations, cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following table reconciles net income from continuing operations to Total Segment EBITDA for the three months ended September 30, 2025 and 2024:
|
For the three months ended September 30, |
|||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
Change |
|
% Change |
|||
|
(in millions) |
|
|
|||||||||||
Net income from continuing operations |
|
150 |
|
|
|
149 |
|
|
|
1 |
|
|
1 |
% |
Reconciling items: |
|
|
|
|
|
|
|
|||||||
Income tax expense from continuing operations |
|
62 |
|
|
|
61 |
|
|
|
1 |
|
|
2 |
% |
Other, net |
|
(4 |
) |
|
|
(22 |
) |
|
|
18 |
|
|
82 |
% |
Interest income, net |
|
(6 |
) |
|
|
— |
|
|
|
(6 |
) |
|
** |
|
Equity losses of affiliates |
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
|
(33 |
)% |
Impairment and restructuring charges |
|
19 |
|
|
|
22 |
|
|
|
(3 |
) |
|
(14 |
)% |
Depreciation and amortization |
|
117 |
|
|
|
112 |
|
|
|
5 |
|
|
4 |
% |
Total Segment EBITDA |
$ |
340 |
|
|
$ |
325 |
|
|
$ |
15 |
|
|
5 |
% |
** Not meaningful |
||||||||||||||
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following table reconciles reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three months ended September 30, 2025 and 2024:
|
Revenues |
|
|
Total Segment EBITDA |
||||||||||||||||||||
|
For the three months ended
|
|
|
For the three months ended
|
||||||||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
Difference |
|
|
|
2025 |
|
|
|
2024 |
|
|
Difference |
||||
|
(in millions) |
|
|
(in millions) |
||||||||||||||||||||
As reported |
$ |
2,144 |
|
|
$ |
2,096 |
|
|
$ |
48 |
|
|
|
$ |
340 |
|
|
$ |
325 |
|
|
$ |
15 |
|
Impact of acquisitions |
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Impact of divestitures |
|
(1 |
) |
|
|
(4 |
) |
|
|
3 |
|
|
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
Impact of foreign currency fluctuations |
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
As adjusted |
$ |
2,128 |
|
|
$ |
2,092 |
|
|
$ |
36 |
|
|
|
$ |
347 |
|
|
$ |
329 |
|
|
$ |
18 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three months ended September 30, 2025 and 2024 are as follows:
|
Fiscal Year 2026 |
|
Q1 |
|
|
|
|
|
|
|
Fiscal Year 2025 |
|
Q1 |
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended September 30, 2025 and 2024 are as follows:
|
For the three months ended September 30, |
|||||||||
|
|
2025 |
|
|
|
2024 |
|
|
% Change |
|
|
(in millions) |
|
Better/(Worse) |
|||||||
Adjusted Revenues: |
|
|
|
|
|
|||||
Dow Jones |
$ |
579 |
|
|
$ |
552 |
|
|
5 |
% |
Digital Real Estate Services |
|
485 |
|
|
|
455 |
|
|
7 |
% |
Book Publishing |
|
522 |
|
|
|
546 |
|
|
(4 |
)% |
News Media |
|
542 |
|
|
|
539 |
|
|
1 |
% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Adjusted Total Revenues |
$ |
2,128 |
|
|
$ |
2,092 |
|
|
2 |
% |
|
|
|
|
|
|
|||||
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
Dow Jones |
$ |
145 |
|
|
$ |
131 |
|
|
11 |
% |
Digital Real Estate Services |
|
164 |
|
|
|
141 |
|
|
16 |
% |
Book Publishing |
|
58 |
|
|
|
81 |
|
|
(28 |
)% |
News Media |
|
29 |
|
|
|
19 |
|
|
53 |
% |
Other |
|
(49 |
) |
|
|
(43 |
) |
|
(14 |
)% |
Adjusted Total Segment EBITDA |
$ |
347 |
|
|
$ |
329 |
|
|
5 |
% |
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended September 30, 2025 and 2024:
|
For the three months ended September 30, 2025 |
||||||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||||
|
(in millions) |
||||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
586 |
|
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
579 |
|
Digital Real Estate Services |
|
479 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
7 |
|
|
|
— |
|
|
485 |
|
|
Book Publishing |
|
534 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
522 |
|
News Media |
|
545 |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
542 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,144 |
|
|
$ |
(11 |
) |
|
$ |
(1 |
) |
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
2,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
144 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
145 |
|
Digital Real Estate Services |
|
158 |
|
|
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
— |
|
|
|
164 |
|
Book Publishing |
|
58 |
|
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
58 |
|
News Media |
|
30 |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
29 |
|
Other |
|
(50 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(49 |
) |
Total Segment EBITDA |
$ |
340 |
|
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
347 |
|
|
For the three months ended September 30, 2024 |
||||||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||||
|
(in millions) |
||||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
552 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
552 |
|
Digital Real Estate Services |
|
457 |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
— |
|
|
455 |
|
|||
Book Publishing |
|
546 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
546 |
|
News Media |
|
541 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
539 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,096 |
|
|
$ |
— |
|
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
131 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
131 |
|
Digital Real Estate Services |
|
140 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
141 |
|
Book Publishing |
|
81 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
81 |
|
News Media |
|
18 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
Other |
|
(45 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
(43 |
) |
Total Segment EBITDA |
$ |
325 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
329 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to News Corporation stockholders from continuing operations and diluted earnings per share from continuing operations (“EPS”) excluding expenses related to
The following table reconciles reported net income attributable to News Corporation stockholders from continuing operations and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three months ended September 30, 2025 and 2024:
|
For the three months ended
|
|
For the three months ended
|
||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
Net income from continuing operations |
$ |
150 |
|
|
|
|
$ |
149 |
|
|
|
||||
Less: Net income attributable to noncontrolling interests from continuing operations |
|
(38 |
) |
|
|
|
|
(31 |
) |
|
|
||||
Net income attributable to News Corporation stockholders from continuing operations |
$ |
112 |
|
|
$ |
0.20 |
|
|
$ |
118 |
|
|
$ |
0.21 |
|
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
Impairment and restructuring charges |
|
19 |
|
|
|
0.03 |
|
|
|
22 |
|
|
|
0.04 |
|
Other, net |
|
(4 |
) |
|
|
— |
|
|
|
(22 |
) |
|
|
(0.04 |
) |
Tax impact on items above |
|
(7 |
) |
|
|
(0.01 |
) |
|
|
(3 |
) |
|
|
(0.01 |
) |
Impact of noncontrolling interest on items above |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
As adjusted |
$ |
122 |
|
|
$ |
0.22 |
|
|
$ |
117 |
|
|
$ |
0.20 |
|
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following table reconciles reported revenues to constant currency revenues for the three months ended September 30, 2025:
|
Q1 Fiscal 2025 |
|
Q1 Fiscal 2026 |
|
FX impact |
|
Q1 Fiscal 2026 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
743 |
|
|
$ |
782 |
|
|
$ |
6 |
|
|
$ |
776 |
|
|
5 |
% |
|
4 |
% |
Advertising |
|
321 |
|
|
317 |
|
|
1 |
|
|
|
316 |
|
(1 |
)% |
|
(2 |
)% |
|||
Consumer |
|
521 |
|
|
|
510 |
|
|
|
5 |
|
|
|
505 |
|
|
(2 |
)% |
|
(3 |
)% |
Real estate |
|
357 |
|
|
|
370 |
|
|
|
(6 |
) |
|
|
376 |
|
|
4 |
% |
|
5 |
% |
Other |
|
154 |
|
|
|
165 |
|
|
|
(2 |
) |
|
|
167 |
|
|
7 |
% |
|
8 |
% |
Total revenues |
$ |
2,096 |
|
|
$ |
2,144 |
|
|
$ |
4 |
|
|
$ |
2,140 |
|
|
2 |
% |
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
459 |
|
|
$ |
491 |
|
|
$ |
3 |
|
|
$ |
488 |
|
|
7 |
% |
|
6 |
% |
Advertising |
|
85 |
|
|
|
85 |
|
|
|
— |
|
|
|
85 |
|
|
— |
% |
|
— |
% |
Other |
|
8 |
|
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
|
25 |
% |
|
25 |
% |
Total Dow Jones segment revenues |
$ |
552 |
|
|
$ |
586 |
|
|
$ |
3 |
|
|
$ |
583 |
|
|
6 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
2 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
— |
% |
|
— |
% |
Advertising |
|
38 |
|
|
|
41 |
|
|
|
— |
|
|
|
41 |
|
|
8 |
% |
|
8 |
% |
Real estate |
|
357 |
|
|
|
370 |
|
|
|
(6 |
) |
|
|
376 |
|
|
4 |
% |
|
5 |
% |
Other |
|
60 |
|
|
|
66 |
|
|
|
(1 |
) |
|
|
67 |
|
|
10 |
% |
|
12 |
% |
Total Digital Real Estate Services segment revenues |
$ |
457 |
|
|
$ |
479 |
|
|
$ |
(7 |
) |
|
$ |
486 |
|
|
5 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REA Group revenues |
$ |
318 |
|
|
$ |
327 |
|
|
$ |
(7 |
) |
|
$ |
334 |
|
|
3 |
% |
|
5 |
% |
|
Q1 Fiscal 2025 |
|
Q1 Fiscal 2026 |
|
FX impact |
|
Q1 Fiscal 2026 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer |
$ |
521 |
|
|
$ |
510 |
|
|
$ |
5 |
|
|
$ |
505 |
|
|
(2 |
)% |
|
(3 |
)% |
Other |
|
25 |
|
|
24 |
|
|
— |
|
|
|
24 |
|
(4 |
)% |
|
(4 |
)% |
|||
Total Book Publishing segment revenues |
$ |
546 |
|
|
$ |
534 |
|
|
$ |
5 |
|
|
$ |
529 |
|
|
(2 |
)% |
|
(3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
282 |
|
|
$ |
289 |
|
|
$ |
3 |
|
|
$ |
286 |
|
|
2 |
% |
|
1 |
% |
Advertising |
|
198 |
|
|
|
191 |
|
|
|
1 |
|
|
|
190 |
|
|
(4 |
)% |
|
(4 |
)% |
Other |
|
61 |
|
|
|
65 |
|
|
|
(1 |
) |
|
|
66 |
|
|
7 |
% |
|
8 |
% |
Total News Media segment revenues |
$ |
541 |
|
|
$ |
545 |
|
|
$ |
3 |
|
|
$ |
542 |
|
|
1 |
% |
|
— |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251106487986/en/
Investor Relations
Michael Florin
212-416-3363
mflorin@newscorp.com
Anthony Rudolf
212-416-3040
arudolf@newscorp.com
Corporate Communications
Arthur Bochner
646-422-9671
abochner@newscorp.com
Source: News Corporation