NEXGEL Reports First Quarter 2025 Financial Results
- Revenue grew 121% year-over-year to $2.81 million
- Gross profit margin significantly improved to 42.4% from 12.6% in Q1 2024
- Net loss decreased to $0.71 million from $0.85 million year-over-year
- EBITDA loss narrowed to ($0.54) million from ($0.84) million in Q1 2024
- Strong growth potential with new product launches and contract manufacturing pipeline
- Sequential revenue decline from $3.04 million in Q4 2024 to $2.81 million in Q1 2025
- Still operating at a net loss of $0.71 million
- SG&A expenses increased significantly to $1.96 million from $1.03 million in Q1 2024
- Negative EBITDA of ($0.54) million indicates continued operational losses
Insights
NEXGEL shows impressive 121% revenue growth, widening profit margins, and reduced losses despite seasonality, signaling operational improvements.
NEXGEL's Q1 2025 results demonstrate exceptional year-over-year growth with revenue reaching
The most impressive metric is gross profit margin expansion to
The company continues to operate at a loss with net loss of
SG&A expenses nearly doubled to
The
First quarter 2025 revenue totaled
Gross Profit for the quarter was
LANGHORNE, Pa., May 13, 2025 (GLOBE NEWSWIRE) -- NEXGEL, Inc. (“NEXGEL” or the “Company”) (NASDAQ: “NXGL”), a leading provider of ultra-gentle, high-water-content hydrogel products for healthcare and consumer applications, today announced its first quarter 2025 financial results for the period ending March 31, 2025.
First Quarter 2025 Financial Highlights:
- Net Revenue was
$2.81 million , compared to$1.27 million in Q1 2024 and$3.04 million in Q4 2024. - Gross Profit was
$1.19 million , compared to$0.16 million in Q1 2024 and$1.13 million in Q4 2024. - Gross Profit Margin was
42.4% , compared to12.6% in Q1 2024 and37.2% in Q4 2024. - Net loss was
$0.71 million , compared to$0.85 million in Q1 2024 and$0.85 million in Q4 2024. - EBITDA1, a non-GAAP financial measure, was (
$0.54) million , compared to EBITDA of ($0.84) million in Q1 2024 and an EBITDA of ($0.73) million in Q4 2024. - Adjusted EBITDA1, a non-GAAP financial measure, was (
$0.47) million , compared to Adjusted EBITDA of ($0.73) million in Q1 2024 and Adjusted EBITDA of ($0.62) million in Q4 2024.
“Revenue for the first quarter came in slightly higher than our previously issued guidance, totaling
First Quarter 2025 Financial Results
For the first quarter of 2025, revenue totaled
Cost of revenues totaled
Gross profit totaled
Selling, general and administrative expenses totaled
EBITDA1, a non-GAAP financial measure, totaled (
Adjusted EBITDA1, a non-GAAP financial measure, totaled (
Net loss for the first quarter of 2025 was
As of March 31, 2025, the Company had a cash balance of approximately
As of May 13, 2025, NEXGEL had 7,654,537 shares of common stock outstanding.
1. EBITDA and Adjusted EBITDA are a non-GAAP measures described in the section titled Non-GAAP Financial Measures” below and reconciled to the most directly comparable GAAP measures at the end of this release.
First Quarter 2025 Financial Results Conference Call
Date: May 13, 2025
Time: 4:30 p.m. ET
Live Call: 1-800-343-4849 (U.S. Toll Free) or 1-203-518-9848 (International)
Webcast: Events and Presentations
For interested individuals unable to join the conference call, a replay will be available through May 27, 2025, by dialing + 1-844-512-2921 (U.S. Toll Free) or + 1-412-317-6671 (International). Participants must use the following code to access the replay of the call: 11159118. An archived version of the webcast will also be available for 90 days.
About NEXGEL, INC.
NEXGEL is a leading provider of healthcare, beauty, and over-the-counter (OTC) products including ultra-gentle, high-water-content hydrogels. Based in Langhorne, Pa., the Company has developed and manufactured electron-beam, cross-linked hydrogels for over two decades. NEXGEL brands include SilverSeal®, Hexagels®, Turfguard®, Kenkoderm® and Silly George®. Additionally, NEXGEL has strategic contract manufacturing relationships with leading consumer healthcare companies.
Non-GAAP Financial Measures
Certain Non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company excludes certain items, such as amortization of intangible assets, stock-based compensation, tax impact of adjustments, other unusual items and discrete items impacting income tax expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such Non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the Non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The Non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies.
Forward-Looking Statement
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “prospects,” “outlook,” and similar words or expressions, or future or conditional verbs, such as “will,” “should,” “would,” “may,” and “could,” are generally forward-looking in nature and not historical facts, including, without limitation, our expectations with respect to our large existing customers such as Cintas and new potential customers in our robust pipeline, our expectations with respect to our growth levers in our consumer branded products with new products launches throughout the remainder of this year and heading into 2026, and our expectation to generate at least
Investor Contacts:
Valter Pinto, Managing Director
KCSA Strategic Communications
212.896.1254
Nexgel@kcsa.com
NEXGEL, INC
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2025 AND DECEMBER 31, 2024
(Unaudited)
(in thousands, except share and per share data)
March 31, 2025 | December 31, 2024 | |||||||
ASSETS: | ||||||||
Current Assets: | ||||||||
Cash | $ | 1,192 | $ | 1,807 | ||||
Accounts receivable, net | 926 | 933 | ||||||
Inventory | 1,846 | 1,751 | ||||||
Prepaid expenses and other current assets | 776 | 623 | ||||||
Total current assets | 4,740 | 5,114 | ||||||
Goodwill | 1,128 | 1,128 | ||||||
Intangibles, net | 775 | 807 | ||||||
Property and equipment, net | 2,129 | 2,211 | ||||||
Operating lease - right of use asset | 1,570 | 1,628 | ||||||
Other assets | 95 | 95 | ||||||
Total assets | $ | 10,437 | $ | 10,983 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 980 | $ | 761 | ||||
Accounts payable - related party | 499 | 531 | ||||||
Accrued expenses and other current liabilities | 334 | 310 | ||||||
Deferred revenue | 286 | 179 | ||||||
Current portion of note payable | 99 | 97 | ||||||
Warrant liability | 28 | 118 | ||||||
Contingent consideration liability | - | 178 | ||||||
Financing lease liability, current portion | 59 | 59 | ||||||
Operating lease liabilities, current portion | 234 | 237 | ||||||
Total current liabilities | 2,519 | 2,470 | ||||||
Operating lease liabilities, net of current portion | 1,494 | 1,538 | ||||||
Financing lease liability, net of current portion | 293 | 307 | ||||||
Notes payable, net of current portion | 563 | 588 | ||||||
Total liabilities | 4,869 | 4,903 | ||||||
Commitments and Contingencies (Note 17) | - | - | ||||||
Preferred stock, par value | - | - | ||||||
Common stock, par value | 8 | 8 | ||||||
Additional paid-in capital | 23,909 | 23,743 | ||||||
Accumulated deficit | (18,708 | ) | (17,996 | ) | ||||
Total NexGel stockholders’ equity | 5,209 | 5,755 | ||||||
Non-controlling interest in joint venture | 359 | 325 | ||||||
Total stockholders’ equity | 5,568 | 6,080 | ||||||
Total liabilities and stockholders’ equity | $ | 10,437 | $ | 10,983 |
NEXGEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Unaudited)
(in thousands, except share and per share data)
Three Months Ended | ||||||||
March 31, | ||||||||
2025 | 2024 | |||||||
Revenues, net | $ | 2,806 | $ | 1,266 | ||||
Cost of revenues | 1,618 | 1,106 | ||||||
Gross margin (loss) | 1,188 | 160 | ||||||
Operating expenses: | ||||||||
Research and development | 1 | 2 | ||||||
Selling, general and administrative | 1,964 | 1,029 | ||||||
Total operating expenses | 1,965 | 1,031 | ||||||
Loss from operations | (777 | ) | (871 | ) | ||||
Other income (expense): | ||||||||
Interest income (expense), net | (21 | ) | (15 | ) | ||||
Changes in fair value of warrant liability and warrant modification expense | 91 | (53 | ) | |||||
Gain on investment in marketable securities | — | 34 | ||||||
Other expense | (39 | ) | — | |||||
Other income | 68 | — | ||||||
Total other income (expense), net | 99 | (34 | ) | |||||
Loss before income taxes | (678 | ) | (905 | ) | ||||
Income tax expense | — | — | ||||||
Net loss | (678 | ) | (905 | ) | ||||
Less: Income (loss) attributable to non-controlling interest in joint venture | (34 | ) | 52 | |||||
Net loss attributable to NexGel stockholders | $ | (712 | ) | $ | (853 | ) | ||
Net loss per common share - basic | $ | (0.09 | ) | $ | (0.14 | ) | ||
Net loss per common share - diluted | $ | (0.09 | ) | $ | (0.14 | ) | ||
Weighted average shares used in computing net loss per common share - basic | 7,645,311 | 5,982,062 | ||||||
Weighted average shares used in computing net loss per common share – diluted | 7,645,311 | 5,982,062 |
NEXGEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Unaudited)
(in thousands)
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Operating Activities | ||||||||
Net loss | $ | (712 | ) | $ | (853 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Income (loss) attributable to non-controlling interest in joint venture | 34 | (52 | ) | |||||
Depreciation and amortization | 114 | 62 | ||||||
Share-based compensation and restricted stock vesting | 166 | 54 | ||||||
Gain on investment in marketable securities | — | (34 | ) | |||||
Changes in fair value of warrant liability and warrant modification expense | (91 | ) | 53 | |||||
Amortization of right of use asset | 12 | 7 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | 7 | (106 | ) | |||||
Inventory | (95 | ) | (50 | ) | ||||
Prepaid expenses and other assets | (153 | ) | 64 | |||||
Accounts payable | 219 | (75 | ) | |||||
Accounts payable – related party | (32 | ) | (105 | ) | ||||
Accrued expenses and other current liabilities | 24 | (287 | ) | |||||
Deferred revenue | 107 | 230 | ||||||
Net Cash Used in Operating Activities | (400 | ) | (1,092 | ) | ||||
Investing Activities | ||||||||
Proceeds from sales of marketable securities | — | 34 | ||||||
Capital expenditures | — | (152 | ) | |||||
Net Cash Used in Investing Activities | — | (118 | ) | |||||
Financing Activities | ||||||||
Proceeds from rights offering, net of expenses | — | 946 | ||||||
Payment of contingent consideration | (178 | ) | — | |||||
Principal payment on financing lease liability | (14 | ) | (9 | ) | ||||
Principal payments of notes payable | (23 | ) | (8 | ) | ||||
Net Cash Provided by (Used in) Financing Activities | (215 | ) | 929 | |||||
Net Decrease in Cash | (615 | ) | (281 | ) | ||||
Cash – Beginning of period | 1,807 | 2,700 | ||||||
Cash – End of period | $ | 1,192 | $ | 2,419 | ||||
Supplemental Disclosure of Cash Flows Information | ||||||||
Cash paid during the year for: | ||||||||
Interest | $ | 18 | $ | 10 | ||||
Taxes | $ | — | $ | — | ||||
Supplemental Non-cash Investing and Financing activities | ||||||||
Property and equipment financed under notes payable | $ | — | $ | 165 | ||||
Property and equipment financed under financing leases | $ | — | $ | 416 |
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(in thousands, except per share amounts)
CALCULATION OF EBITDA & ADJUSTED EBITDA
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Net (loss) income: | $ | (712 | ) | $ | (853 | ) | ||
Less: Loss (income) attributable to non-controlling interest in joint venture | (34 | ) | 52 | |||||
Net loss attributable to NexGel stockholders | (678 | ) | (905 | ) | ||||
Adjustments: | ||||||||
Depreciation and amortization | 114 | 52 | ||||||
Interest expense, net | 21 | 15 | ||||||
EBITDA | (543 | ) | (838 | ) | ||||
Change in warrant liability(1) | (91 | ) | 53 | |||||
Share-based compensation expense(2) | 166 | 54 | ||||||
Adjusted EBITDA: | $ | (468 | ) | $ | (731 | ) |
(1 | ) | This adjustment gives effect to non-cash warrant liability changes incurred during the periods. | |
(2 | ) | The adjustments represent share-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of non-cash stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects. |
