NEXPOINT RESIDENTIAL TRUST, INC. REPORTS THIRD QUARTER 2025 RESULTS

Rhea-AI Summary

NexPoint Residential Trust (NYSE: NXRT) reported third quarter 2025 results for the period ended September 30, 2025. Q3 highlights: total revenues $62.8M; net loss attributable to common stockholders $7.8M (loss $(0.31) per diluted share); FFO $15.9M ($0.63 per diluted share); Core FFO $17.7M ($0.70); AFFO $20.2M ($0.80). Q3 Same Store NOI rose 3.5% while Q3 Same Store occupancy fell 130 bps. Portfolio metrics: 35 properties, 12,984 units, average effective rent $1,497, physical occupancy 93.6%. Company closed a $200M revolving credit facility on July 11, 2025 and the board approved a quarterly dividend of $0.53 per share payable Dec 31, 2025.

Positive

• Q3 Same Store NOI +3.5%
• AFFO of $0.80 per diluted share in Q3 2025
• Closed $200.0 million revolving credit facility on July 11, 2025
• Board raised quarterly dividend to $0.53 per share (3.9% increase)
• Portfolio average effective rent $1,497 and occupancy 93.6%

Negative

• Net loss attributable to common stockholders of $21.7M year-to-date
• YTD total revenues down to $189.2M from $195.9M (≈3.4% decline)
• Q3 Same Store occupancy decreased 130 basis points
• Decrease in gain on sales reduced nine-month results by $50.4M

Insights

Portfolio & Financial Analyst

Q3 shows resilient cash‑based results, modest operational softness, and a raised dividend — a cautiously positive snapshot.

NXRT’s operating cash metrics held firm: Q3 FFO of $15.9M and AFFO of $20.2M improved or stayed roughly flat year‑over‑year, while Q3 Same Store NOI rose 3.5%. These metrics indicate the core rental business generated steady cash flow despite a small decline in total revenue to $62.8M and a slight occupancy dip of 1.30%.

Key dependencies and risks include occupancy sensitivity and one‑time items: physical occupancy at 93.6% and average effective rent down 0.3 show modest demand pressure, and the year‑to‑date net loss largely reflects a $50.4M decrease in gains on property sales. The company’s new $200.0M revolving credit facility supports liquidity but increases leverage exposure to interest costs.

Watch the dividend payout timing and consistency after the $0.53 quarterly dividend payable on December 31, 2025, upcoming guidance consistency through year‑end, trends in Same Store occupancy and NOI next quarter, and any rebound in property sale gains. Near‑term horizon: monitor Q4 operational metrics and the conference call on October 28, 2025 for management commentary.

NXRT Maintains Full Year Guidance and Boosts Quarterly Dividend

DALLAS, Oct. 28, 2025 /PRNewswire/ -- NexPoint Residential Trust, Inc. (NYSE: NXRT) reported financial results for the third quarter ended September 30, 2025.

Highlights

• NXRT¹ reported net loss, FFO², Core FFO² and AFFO² of $7.8M, $15.9M, $17.7M and $20.2M, respectively, attributable to common stockholders for the quarter ended September 30, 2025, compared to net loss, FFO, Core FFO, and AFFO of $8.9M, $15.7M, $17.9M and $20.6M, respectively, attributable to common stockholders for the quarter ended September 30, 2024.
• NXRT reported net loss, FFO, Core FFO and AFFO of $21.7M, $50.2M, $54.8M and $62.1M, respectively, attributable to common stockholders for the nine months ended September 30, 2025, compared to net income, FFO, Core FFO, and AFFO of $28.0M, $50.9M, $55.5M and $63.3M, respectively, attributable to common stockholders for the nine months ended September 30, 2024.
• For the three months ended September 30, 2025, Q3 Same Store properties³, occupancy decreased 130 bps, total revenue decreased 0.6%, NOI² increased 3.5%, and average effective rent decreased 0.3% over the prior year period.
• For the nine months ended September 30, 2025, YTD Same Store properties³, occupancy decreased 130 bps, total revenue and NOI² decreased 0.6% and 0.5%, respectively, and average effective rent decreased 0.3% over the prior year period.
• On July 11, 2025, the Company, through NexPoint Residential Trust Operating Partnership, L.P. (the "OP"), entered into a $200.0 million revolving credit facility with J.P. Morgan Chase Bank, N.A. ("JPMorgan") and the lenders thereto from time to time (the "Credit Facility").
• The weighted average effective monthly rent per unit across all 35 properties held as of September 30, 2025 (the "Portfolio"), consisting of 12,984⁴ units, was $1,497, while physical occupancy was 93.6%.
• During the third quarter of 2025, for the properties in the Portfolio, we completed 365 full and partial upgrades and leased 297 upgraded units, achieving an average monthly rent premium of $89 and a 21.3% ROI⁵.
• Since inception, for the properties currently in the Portfolio, we have completed 9,478 full and partial upgrades, 4,925 kitchen and laundry appliances, and 11,199 technology packages, resulting in a $161, $50, and $43 average monthly rental increase per unit and a 20.8%, 64.0%, and 37.2% ROI, respectively.
• On October 27, 2025, the Company's board of directors approved a quarterly dividend of $0.53 per share, a 3.9% increase from the previous dividend per share, payable on December 31, 2025 to stockholders of record on December 15, 2025. Since inception, NXRT has increased the dividend per share by 157.3%.

1)	In this release, "we," "us," "our," the "Company," and "NXRT" each refer to NexPoint Residential Trust, Inc., a Maryland corporation.
2)	FFO, Core FFO, AFFO and NOI are non-GAAP measures. For a discussion of why we consider these non-GAAP measures useful and reconciliations of FFO, Core FFO, AFFO and NOI to net loss, see the "Definitions and Reconciliations of Non-GAAP Measures," "FFO, Core FFO and AFFO" and "NOI and Same Store NOI" sections of this release.
3)	We define "Same Store" properties as properties that were in our Portfolio for the entirety of the periods being compared. There are 35 properties encompassing 12,946 units of apartment space in our Same Store pool for the three months ended September 30, 2025 (our "Q3 Same Store" properties) and 35 properties encompassing 12,946 units of apartment space in our Same Store pool for the nine months ended September 30, 2025 (our "YTD Same Store" properties). The same store unit count excludes 38 units that are currently down due to casualty events (Rockledge: 20 units, Bella Solara: 16 units, Summers Landing: 1 unit, The Avant at Pembroke Pines: 1 unit).
4)	Total units owned in our Portfolio is 12,984, however 38 units are currently down due to casualty events (Rockledge: 20 units, Bella Solara: 16 units, Summers Landing: 1 unit, The Avant at Pembroke Pines: 1 unit).
5)	We define Return on Investment ("ROI") as the sum of the actual rent premium divided by the sum of the total cost.

Third Quarter 2025 Financial Results

• Total revenues were $62.8 million for the third quarter of 2025, compared to $64.1 million for the third quarter of 2024.
• Net loss attributable to common stockholders for the third quarter of 2025 totaled $7.8 million, or loss of $(0.31) per diluted share, which included $23.8 million of depreciation and amortization expense. This compared to net loss attributable to common stockholders of $8.9 million, or loss of $(0.35) per diluted share, for the third quarter of 2024, which included $24.6 million of depreciation and amortization expense.
• The change in our net loss of $7.8 million for the three months ended September 30, 2025 as compared to our net loss of $8.9 million for the three months ended September 30, 2024 primarily relates to a decrease in total expenses of approximately $3.1 million offset by a decrease in total revenues of $1.3 million and an increase in interest expense of $0.9 million.
• For the third quarter of 2025, NOI was $38.8 million on 35 properties, compared to $38.1 million for the third quarter of 2024 on 36 properties.
• For the third quarter of 2025, Q3 Same Store NOI increased 3.5% to $38.8 million, compared to $37.5 million for the third quarter of 2024.
• For the third quarter of 2025, FFO totaled $15.9 million, or $0.63 per diluted share, compared to $15.7 million, or $0.60 per diluted share, for the third quarter of 2024.
• For the third quarter of 2025, Core FFO totaled $17.7 million, or $0.70 per diluted share, compared to $17.9 million, or $0.69 per diluted share, for the third quarter of 2024.
• For the third quarter of 2025, AFFO totaled $20.2 million, or $0.80 per diluted share, compared to $20.6 million, or $0.79 per diluted share, for the third quarter of 2024.

2025 Year to Date Financial Results

• Total revenues were $189.2 million for the nine months ended September 30, 2025, compared to $195.9 million for the nine months ended September 30, 2024.
• Net loss attributable to common stockholders for the nine months ended September 30, 2025 totaled $21.7 million, or loss of $(0.86) per diluted share, which included $72.2 million of depreciation and amortization expense. This compared to net income attributable to common stockholders of $28.0 million, or income of $1.07 per diluted share, for the nine months ended September 30, 2024, which included $73.4 million of depreciation and amortization expense.
• The change in our net loss of $21.8 million for the nine months ended September 30, 2025 as compared to our net income of $28.2 million for the nine months ended September 30, 2024 primarily relates to a decrease in gain on sales of real estate of $50.4 million.
• For the nine months ended September 30, 2025, NOI was $114.6 million on 35 properties, compared to $118.1 million for the nine months ended September 30, 2024 on 36 properties.
• For the nine months ended September 30, 2025, Same Store NOI decreased 0.5% to $114.6 million, compared to $115.2 million for the nine months ended September 30, 2024.
• For the nine months ended September 30, 2025, FFO totaled $50.2 million, or $1.96 per diluted share, compared to $50.9 million, or $1.94 per diluted share, for the nine months ended September 30, 2024.
• For the nine months ended September 30, 2025, Core FFO totaled $54.8 million, or $2.14 per diluted share, compared to $55.5 million, or $2.11 per diluted share, for the nine months ended September 30, 2024.
• For the nine months ended September 30, 2025, AFFO totaled $62.1 million, or $2.43 per diluted share, compared to $63.3 million, or $2.41 per diluted share, for the nine months ended September 30, 2024.

Third Quarter Earnings Conference Call

NXRT will host a call on Tuesday, October 28, 2025, at 11:00 a.m. ET (10:00 a.m. CT), to discuss its third quarter 2025 financial results. The conference call can be accessed live over the phone by dialing 888-660-4430 or, for international callers, +1 646-960-0537 and using passcode Conference ID: 5001576. A live audio webcast of the call will be available online at the Company's website, nxrt.nexpoint.com (under "Resources"). An online replay will be available shortly after the call on the Company's website and continue to be available for 60 days.

A replay of the conference call will also be available through Tuesday, November 11, 2025, by dialing 800-770-2030 or, for international callers, +1 647-362-9199 and entering passcode 5001576.

About NXRT

NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange and NYSE Texas, Inc. under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located, middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. Our filings with the Securities and Exchange Commission (the "SEC") are available on our website, nxrt.nexpoint.com, under the "Financials" tab.

Cautionary Statement Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "expect," "anticipate," "estimate," "may," "plan," "believe" and similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding NXRT's business and industry in general, forecasted submarket deliveries, 2025 full year guidance for earnings per diluted share and Core FFO per diluted share and the related components and assumptions, including acquisitions and dispositions, shares outstanding, and Same Store growth projections, NXRT's net asset value and the related components and assumptions, including estimated value-add expenditures, debt payments, outstanding debt, and shares outstanding, net income and NOI guidance for the full year and fourth quarter of 2025 and the related assumptions, planned value-add programs, including projected average rehab costs, rent change and return on investment, and expected settlement of interest rate swaps and the effect on the debt maturity schedule, rehab budgets. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the SEC, particularly those described in our Annual Report on Form 10-K. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's most recent Annual Report on Form 10-K and other filings with the SEC for a more complete discussion of the risks and other factors that could affect any forward-looking statements. The statements made herein speak only as of the date of this release and except as required by law, NXRT does not undertake any obligation to publicly update or revise any forward-looking statements.

FFO, Core FFO and AFFO

The following table reconciles our calculations of FFO, Core FFO and AFFO to net loss, the most directly comparable GAAP financial measure, for the three and nine months ended September 30, 2025 and 2024 (in thousands, except per share amounts):

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2025				2024				2025				2024				% Change
Net income (loss)		$	(7,821)			$	(8,888)			$	(21,806)			$	28,152			N/M
Depreciation and amortization			23,783				24,608				72,192				73,373				-1.6	%
Gain on sales of real estate	(1)		—				—				—				(50,395)			N/M
Adjustment for noncontrolling interests			(63)				(62)				(199)				(202)				-1.5	%
FFO attributable to common stockholders			15,899				15,658				50,187				50,928				-1.5	%
FFO per share - basic		$	0.63			$	0.62			$	1.98			$	1.99				-0.5	%
FFO per share - diluted		$	0.63			$	0.60			$	1.96			$	1.94				1.0	%
Loss on extinguishment of debt and modification costs			—				—				—				801			N/M
Casualty-related expenses/(recoveries)			14				1,373				(1,435)				1,640			N/M
Casualty (gain) loss			(5)				—				163				538			N/M
Amortization of deferred financing costs			1,657				632				4,929				2,051			N/M
Mark-to-market adjustments of interest rate caps			157				273				935				(469)			N/M
Adjustment for noncontrolling interests			(7)				(8)				(18)				(17)				5.9	%
Core FFO attributable to common stockholders			17,715				17,928				54,761				55,472				-1.3	%
Core FFO per share - basic		$	0.70			$	0.71			$	2.16			$	2.17				-0.5	%
Core FFO per share - diluted		$	0.70			$	0.69			$	2.14			$	2.11				1.4	%
Equity-based compensation expense			2,527				2,670				7,337				7,901				-7.1	%
Adjustment for noncontrolling interests			(10)				(11)				(29)				(31)				-6.5	%
AFFO attributable to common stockholders			20,232				20,587				62,069				63,342				-2.0	%
AFFO per share - basic		$	0.80			$	0.81			$	2.44			$	2.48				-1.6	%
AFFO per share - diluted		$	0.80			$	0.79			$	2.43			$	2.41				0.8	%
Weighted average common shares outstanding - basic			25,364				25,404				25,398				25,554				-0.6	%
Weighted average common shares outstanding - diluted	(2)		25,370				26,161				25,545				26,274				-2.8	%
Dividends declared per common share		$	0.51			$	0.46			$	1.53			$	1.39				10.3	%
Net income (loss) Coverage - diluted	(3)	-0.61x				-0.76x				-0.56x				0.77x				N/M
FFO Coverage - diluted	(3)	1.23x				1.29x				1.28x				1.40x					-8.4	%
Core FFO Coverage - diluted	(3)	1.37x				1.48x				1.40x				1.52x					-8.0	%
AFFO Coverage - diluted	(3)	1.56x				1.70x				1.59x				1.74x					-8.6	%

(1)	$31.5 million with a related party for the nine months ended September 30, 2024.
(2)	The Company uses actual diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO.
(3)	Indicates coverage ratio of net income (loss)/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

Definitions and Reconciliations of Non-GAAP Measures

Definitions

This presentation contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income (loss), balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this presentation are net operating income ("NOI"), funds from operations attributable to common stockholders ("FFO"), FFO per diluted share, Core FFO, Core FFO per diluted share, adjusted FFO ("AFFO"), AFFO per diluted share and net debt.

NOI is used by investors and our management to evaluate and compare the performance of our properties to other comparable properties, to determine trends in earnings and to compute the fair value of our properties. NOI is calculated by adjusting net income (loss) to add back (1) interest expense (2) advisory and administrative fees, (3) depreciation and amortization expenses, (4) gains or losses from the sale of operating real estate assets that are included in net income (loss) computed in accordance with GAAP, (5) corporate income and corporate general and administrative expenses that are not reflective of operations of the properties, (6) other gains and losses that are specific to us including loss on extinguishment of debt and modification costs, (7) casualty-related expenses/(recoveries) and casualty (gains) losses, (8) property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on behalf of the Company at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees and (9) equity in earnings of affiliate. We define "Same Store NOI" as NOI for our properties that are comparable between periods. We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods.

FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT"), as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization. We compute FFO in accordance with NAREIT's definition. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable noncontrolling interests in the OP and we show the combined amounts attributable to such noncontrolling interests as an adjustment to arrive at FFO attributable to common stockholders.

Core FFO makes certain adjustments to FFO, which are not representative of the ongoing operating performance of our Portfolio. Core FFO adjusts FFO to remove items such as casualty-related expenses/(recoveries) and losses (gains), loss on extinguishment of debt and modification costs, the amortization of deferred financing costs, mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes, and the noncontrolling interests (as described above) related to these items. Starting in the third quarter of 2024, the Company has adjusted Core FFO to remove (1) the amortization of all deferred financing costs instead of those solely related to short-term debt financing and (2) mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes. Prior periods have been recast to conform to the current presentation.

AFFO makes certain adjustments to Core FFO in order to arrive at a more refined measure of the operating performance of our Portfolio. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts Core FFO to remove items such as equity-based compensation expense and the noncontrolling interests related to this item.

Net debt is calculated by subtracting cash and cash equivalents and restricted cash held for value-add upgrades and green improvements from total debt outstanding.

We believe that the use of NOI, FFO, Core FFO, AFFO and net debt, combined with the required GAAP presentations, improves the understanding of operating results and debt levels of real estate investment trusts ("REITs") among investors and makes comparisons of operating results and debt levels among such companies more meaningful. While NOI, FFO, Core FFO, AFFO and net debt are relevant and widely used measures of operating performance and debt levels of REITs, they do not represent cash flows from operations, net income (loss) or total debt as defined by GAAP and should not be considered an alternative or substitute to those measures in evaluating our liquidity, operating performance and debt levels. NOI, FFO, Core FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. We present net debt because we believe it provides our investors a better understanding of our leverage ratio. Net debt should not be considered an alternative to total debt, as we may not always be able to use our available cash to repay debt. Our computation of NOI, FFO, Core FFO, AFFO and net debt may not be comparable to NOI, FFO, Core FFO, AFFO and net debt reported by other REITs. For a more complete discussion of NOI, FFO, Core FFO and AFFO, see our most recent Annual Report on Form 10-K and our other filings with the SEC.

Reconciliations

NOI and Same Store NOI

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI and our Same Store NOI for the three and nine months ended September 30, 2025 and 2024 to net loss, the most directly comparable GAAP financial measure (in thousands):

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2025				2024				2025				2024
Net income (loss)		$	(7,821)			$	(8,888)			$	(21,806)			$	28,152
Adjustments to reconcile net income (loss) to NOI:
Advisory and administrative fees			1,755				1,702				5,176				5,179
Corporate general and administrative expenses			4,839				4,835				13,795				14,524
Corporate income			(392)				(444)				(1,204)				(1,256)
Casualty-related expenses/(recoveries)	(1)		14				1,373				(1,435)				1,640
Casualty (gain) loss			(5)				—				163				538
Property general and administrative expenses	(2)		1,256				404				2,914				2,721
Depreciation and amortization			23,783				24,608				72,192				73,373
Interest expense			15,459				14,594				45,002				42,956
Equity in earnings of affiliate			(69)				(53)				(183)				(144)
Loss on extinguishment of debt and modification costs			—				—				—				801
Gain on sales of real estate	(3)		—				—				—				(50,395)
NOI		$	38,819			$	38,131			$	114,614			$	118,089
Less Non-Same Store
Revenues			—				(834)				(4)				(5,536)
Operating expenses			—				212				(20)				2,617
Operating income			—				—				—				(3)
Same Store NOI		$	38,819			$	37,509			$	114,590			$	115,167

(1)	Adjustment to net loss to exclude certain property operating expenses that are casualty-related expenses/(recoveries).
(2)	Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.
(3)	$31.5 million with a related party for the nine months ended September 30, 2024.

Reconciliation of Debt to Net Debt

(dollar amounts in thousands)		Q3 2025				Q3 2024
Total mortgage debt		$	1,503,242			$	1,462,865
Total debt outstanding			1,503,242				1,462,865
Adjustments to arrive at net debt:
Cash and cash equivalents			(10,828)				(17,412)
Restricted cash held for value-add upgrades and green improvements			(3,098)				(3,518)
Net debt		$	1,489,316			$	1,441,935
Enterprise Value (1)		$	2,306,316			$	2,559,935
Leverage Ratio			65	%			56	%

(1)	Enterprise Value is calculated as Market Capitalization plus net debt.

Guidance Reconciliations of NOI, Same Store NOI, FFO, Core FFO and AFFO

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI to net loss (the most directly comparable GAAP financial measure) for the periods presented below (in thousands):

		For the Year Ended December 31, 2025				For the Three Months Ended December 31, 2025
		Mid-Point (1)				Mid-Point (1)
Net loss		$	(33,617)			$	(11,818)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees			6,981				1,805
Corporate general and administrative expenses			18,805				5,010
Corporate income			(1,697)				(493)
Property general and administrative expenses	(2)		3,130				1,634
Depreciation and amortization			98,259				26,067
Interest expense			59,972				14,977
Casualty-related recoveries			168				4
Equity in earnings of affiliate			(234)				(51)
NOI		$	151,767			$	37,135
Less Non-Same Store
Revenues	(3)		(7)
Operating expenses	(3)		(19)
Same Store NOI	(3)	$	151,741

(1)	Mid-Point estimates shown for full year and fourth quarter 2025 guidance. Assumptions made for full year and fourth quarter 2025 NOI guidance include the Same Store operating growth projections included in the "2025 Full Year Guidance Summary" section of this release and the effect of the dispositions throughout the fiscal year.
(2)	Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.
(3)	Amounts are derived from the results of operations of our Full Year 2025 Same Store properties and Non-Same Store properties. There are 35 properties in our Full Year 2025 Same Store pool.

The following table reconciles our FFO, Core FFO and AFFO guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2025 (in thousands, except per share data):

		For the Year Ended December 31, 2025
		Mid-Point
Net loss		$	(33,617)
Depreciation and amortization			98,259
Adjustment for noncontrolling interests			(255)
FFO attributable to common stockholders			64,387
FFO per share - diluted (1)		$	2.51
Casualty-related recoveries			(1,281)
Amortization of deferred financing costs			6,481
Mark-to-market adjustments of interest rate caps			911
Adjustment for noncontrolling interests			(24)
Core FFO attributable to common stockholders			70,474
Core FFO per share - diluted (1)		$	2.75
Equity-based compensation expense			9,993
Adjustment for noncontrolling interests			(39)
AFFO attributable to common stockholders			80,428
AFFO per share - diluted (1)		$	3.14
Weighted average common shares outstanding - diluted			25,616

(1)	For purposes of calculating per share data, we assume a weighted average diluted share count of approximately 25.6 million for the full year 2025.

NOI

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI for the three months ended June 30, 2025 and the year ended December 31, 2024 to net income (loss), the most directly comparable GAAP financial measure (in thousands):

		For the Three Months Ended June 30, 2025				For the Year Ended December 31, 2024
Net income (loss)		$	(7,061)			$	1,114
Adjustments to reconcile net income (loss) to NOI:
Advisory and administrative fees			1,725				6,899
Corporate general and administrative expenses			4,499				19,399
Corporate income			(370)				(2,215)
Casualty-related expenses/(recoveries)	(1)		(792)				1,389
Casualty loss			5				626
Property general and administrative expenses	(2)		868				3,998
Depreciation and amortization			24,059				97,762
Interest expense			15,162				58,477
Equity in earnings of affiliate			(59)				(172)
Loss on extinguishment of debt and modification costs			—				24,004
Gain on sales of real estate			—				(54,246)
NOI		$	38,036			$	157,035

(1)	Adjustment to net income (loss) to exclude certain property operating expenses that are casualty-related expenses/(recoveries).
(2)	Adjustment to net income (loss) to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

Contact:
Investor Relations
Kristen Griffith
IR@NexPoint.com
(214) 276-6300
Media inquiries: Comms@NexPoint.com 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/nexpoint-residential-trust-inc-reports-third-quarter-2025-results-302596220.html

SOURCE NexPoint Residential Trust, Inc.

FAQ

What did NXRT report for Q3 2025 revenue and net loss?

NXRT reported $62.8M in total revenues for Q3 2025 and a net loss attributable to common stockholders of $7.8M.

How much is NXRT's new quarterly dividend and when is it payable?

The board approved a quarterly dividend of $0.53 per share, payable on December 31, 2025 to holders of record on December 15, 2025.

What were NXRT's Q3 2025 FFO, Core FFO and AFFO per share?

Q3 2025 FFO was $0.63, Core FFO was $0.70, and AFFO was $0.80 per diluted share.

Did NXRT change its full-year 2025 guidance after the Q3 release?

The company maintained its full-year 2025 guidance.

What financing did NXRT complete in 2025 that affects liquidity?

On July 11, 2025, NXRT's operating partnership entered a $200.0M revolving credit facility with JPMorgan and participating lenders.

How did same store operating metrics perform for NXRT in Q3 2025?

For Q3 2025, Same Store occupancy decreased 130 basis points, total revenue decreased 0.6%, and Same Store NOI increased 3.5% year-over-year.