OceanaGold Reports Third Quarter 2025 Results
OceanaGold (OTCQX: OCANF) reported Q3 2025 results and remains on track to meet full-year guidance. The company produced 103,500 oz of gold and 3,100 tonnes of copper, delivered record quarterly revenue $449M and a record average realized gold price of $3,476/oz with no hedges. Q3 attributable net profit was $87M and adjusted EPS was $0.40. Free Cash Flow was $94M in Q3 and $283M YTD, yielding a trailing 12-month FCF yield of 15%. Cash was $335M with no debt at quarter end. The share buyback program was increased 75% to $175M (USD), with $100M repurchased YTD, and a quarterly dividend of $0.03/share payable Dec 19, 2025.
OceanaGold (OTCQX: OCANF) ha riportato i risultati del terzo trimestre 2025 e resta in linea per raggiungere le guidance annuali. L'azienda ha prodotto 103,500 oz d'oro e 3.100 tonnellate di rame, ha registrato ricavi trimestrali record di 449 M$ e un prezzo medio realizzato dell'oro di 3.476 $/oz senza coperture. Il risultato netto attribuibile al Q3 è stato di 87 M$ e l'EPS rettificato è stato 0,40 $. Il Free Cash Flow è stato 94 M$ nel Q3 e 283 M$ YTD, con un rendimento trailing del FCF del 15%. La liquidità ammontava a 335 M$ con nessun debito alla fine del trimestre. Il programma di riacquisto azioni è stato aumentato del 75% a 175 M$ (USD), con 100 M$ riacquistati YTD, e un dividendo trimestrale di 0,03 $/azione pagabile il 19 dicembre 2025.
OceanaGold (OTCQX: OCANF) informó los resultados del tercer trimestre de 2025 y se mantiene en camino de cumplir las previsiones anuales. La empresa produjo 103,500 oz de oro y 3,100 toneladas de cobre, registró ingresos trimestrales récord de 449 M$ y un precio medio realizado del oro de 3,476 $/oz sin coberturas. El beneficio neto atribuible al Q3 fue de 87 M$ y las ganancias por acción ajustadas fueron de 0,40 $. El flujo de caja libre fue de 94 M$ en el Q3 y 283 M$ YTD, con un rendimiento del FCF trailing de 15%. La liquidez fue de 335 M$ sin deuda al cierre del trimestre. El programa de recompra de acciones se aumentó en un 75% a 175 M$ (USD), con 100 M$ recomprados YTD, y un dividendo trimestral de 0,03 $/acción pagadero el 19 de diciembre de 2025.
OceanaGold (OTCQX: OCANF) 은 2025년 3분기 실적을 보고했으며 연간 가이던스를 달성할 예정입니다. 회사는 금 103,500 oz, 구리 3,100톤을 생산했고 분기 매출 기록 달성 4.49억 달러, 실현 금가격 평균은 온스당 3,476달러로 무헤지 정책이었습니다. Q3 귀속 순이익은 8,700만 달러였으며 조정된 주당순이익은 0.40달러였습니다. 자유 현금 흐름은 Q3에서 9,400만 달러였고 연간 누적 2억 8,300만 달러로 trailing 12개월 FCF 수익률은 15%였습니다. 현금은 분기 말에 3억 3,500만 달러로 부채가 없었습니다. 자사주 매입 프로그램은 75% 증가하여 1억 7,500만 달러로, 연간 누적 1억 달러를 재매입했고, 2025년 12월 19일 지급 예치로 분기 배당금은 주당 0.03달러였습니다.
OceanaGold (OTCQX: OCANF) a publié les résultats du T3 2025 et demeure sur la bonne voie pour atteindre les prévisions annuelles. L'entreprise a produit 103 500 oz d'or et 3 100 tonnes de cuivre, a enregistré un chiffre d'affaires trimestriel record de 449 M$ et un prix moyen réalisé de l'or de 3 476 $/oz sans couverture. Le bénéfice net attribuable au T3 était de 87 M$ et le BPA ajusté était de 0,40 $. Le flux de trésorerie disponible était de 94 M$ au T3 et 283 M$ YTD, donnant un rendement FCF sur 12 mois de 15%. La trésorerie s'élevait à 335 M$ sans dette à la fin du trimestre. Le programme de rachat d'actions a été augmenté de 75% pour atteindre 175 M$ (USD), avec 100 M$ rachetés YTD, et un dividende trimestriel de 0,03 $/action payable le 19 décembre 2025.
OceanaGold (OTCQX: OCANF) hat die Ergebnisse des Q3 2025 gemeldet und bleibt im Plan, die Jahresprognose zu erreichen. Das Unternehmen produzierte 103.500 oz Gold und 3.100 Tonnen Kupfer, lieferte rekordmäßige Quartalsumsätze von 449 Mio. USD und einen durchschnittlich realisierten Goldpreis von 3.476 USD/oz ohne Absicherungen. Der anteilige Nettogewinn im Q3 betrug 87 Mio. USD und der bereinigte Gewinn pro Aktie (EPS) betrug 0,40 USD. Der freie Cashflow lag im Q3 bei 94 Mio. USD und YTD bei 283 Mio. USD, was eine trailing-12-Monats-FCF-Rendite von 15% ergibt. Die Cashposition betrug 335 Mio. USD und zum Quartalsende bestand keine Verschuldung. Das Aktienrückkaufprogramm wurde um 75% auf 175 Mio. USD erhöht, mit 100 Mio. USD seit Jahresbeginn zurückgekauft, und eine quartalsweise Dividende von 0,03 USD/Aktie zahlbar am 19. Dezember 2025.
OceanaGold (OTCQX: OCANF) أعلنت عن نتائج الربع الثالث من عام 2025 وتظل في المسار لتحقيق التوجيه السنوي. أنتجت الشركة 103,500 أوقية من الذهب و 3,100 طن من النحاس، وحققت إيرادات ربع سنوية قياسية 449 مليون دولار وأعلى سعر تحقق للذهب في المتوسط قدره 3,476 دولار/أونصة دون أي تحوطات. كان صافي الربح القابل لتوزيعه في الربع الثالث 87 مليون دولار وكانت ربحية السهم المعدلة 0.40 دولار. كان التدفق النقدي الحر 94 مليون دولار في الربع الثالث و 283 مليون دولار حتى تاريخه، موفراً عائد FCF متتبع قدره 15%. كانت السيولة 335 مليون دولار بلا دين عند نهاية الربع. تم زيادة برنامج إعادة شراء الأسهم بمقدار 75% ليصل إلى 175 مليون دولار، مع 100 مليون دولار مُعاد شراؤها حتى تاريخه، وتوزيع ربع سنوي قدره 0.03 دولار/سهم قابلة للدفع في 19 ديسمبر 2025.
- Record quarterly revenue of $449M
- Free Cash Flow $94M in Q3 and $283M YTD
- Trailing 12-month Free Cash Flow yield of 15%
- Cash balance of $335M and no debt
- Share buyback program increased to $175M with $100M repurchased YTD
- Total gold production declined to 103,500 oz in Q3 from 119,500 oz in Q2 (≈13% QoQ)
- Consolidated AISC YTD elevated at $2,052/oz
- Consolidated cash costs rose to $1,420/oz in Q3 from $1,210/oz in Q2
(All financial figures in
- On track to deliver full year guidance with strong Q4 advancing as planned
-
Free Cash Flow† of
with$94 million of cash and no debt at quarter end$335 million -
Share buyback program increased by
75% to , expected to be completed by year end$175M
Third Quarter Highlights
- Remain on track to deliver full year production, cost and capital guidance.
- Safely and responsibly produced 103,500 ounces of gold and 3,100 tonnes of copper.
- Waste stripping at Haile and Macraes is well advanced, with higher-grade ore from the open pits delivered in the third quarter, positioning both sites to deliver a strong fourth quarter.
-
All-In Sustaining Cost ("AISC")† of
per ounce year to date, expecting to be lower in the fourth quarter commensurate with increased gold production.$2,052 -
Record quarterly revenue of
supported by record average realized gold price of$449 million per ounce, with no hedges or prepays.$3,476 -
Quarterly attributable net profit of
, EPS of$87 million and Adjusted EPS† of$0.38 .$0.40 -
EBITDA Margin† of
46% and Operating Cash Flow Per Share† of .$0.93 -
Generated strong Free Cash Flow† of
in the quarter and$94 million year to date, resulting in a trailing 12-month Free Cash Flow† yield1 of$283 million 15% . -
Cash balance increased by
12% from the prior quarter to with no debt.$335 million -
Completed
in share repurchases in the quarter at an average price of$39 million CAD .$24.14 -
Share buyback program for 2025 increased by
75% to , with$175 million repurchased year to date as of November 5, 2025.$100 million -
Declared a
per share quarterly dividend, payable in December 2025.$0.03 - Ongoing exploration success at Haile, demonstrating the upside for low-risk organic growth within the existing portfolio of assets.
- Fast-track permit approval for the Waihi North Project is expected by year-end.
|
† See "Non-IFRS Financial Information" |
Gerard Bond, President and CEO of OceanaGold, said: "The third quarter was another period of safe and responsible gold production in which we continued to generate substantial Free Cash Flow, despite it being the planned lowest production quarter of the year. The investment made in waste stripping at Haile and Macraes throughout 2025 has us in fresh open pit ore at both mines now, which positions us for the fourth quarter to be our strongest quarter of the year. Permitting of our Waihi North Project, which includes the high-grade Wharekirauponga underground, is progressing well and we continue to expect approval by year end - in the interim we are advancing early works activities.
The significant Free Cash Flow we have generated year to date of
Share Buyback and Dividend
As of November 5, 2025, the Company had completed the planned
OceanaGold has declared a
|
Declaration of Dividend |
|
Wednesday, November 5, 2025 |
|
|
|
Wednesday, November 19, 2025 |
||
|
Dividend Payment Date |
|
Friday, December 19, 2025 |
|
Dividends are payable in
Results Overview
|
|
|
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Gold Produced1 |
|
|
|
|
|
|
|
Haile |
koz |
30.0 |
47.7 |
64.9 |
129.2 |
137.4 |
|
Didipio |
koz |
21.9 |
24.5 |
27.9 |
66.9 |
77.3 |
|
Macraes |
koz |
32.8 |
30.0 |
28.3 |
91.2 |
87.5 |
|
Waihi |
koz |
18.8 |
17.3 |
13.8 |
52.9 |
35.7 |
|
Total gold produced1 |
koz |
103.5 |
119.5 |
134.9 |
340.2 |
337.9 |
|
Gold Sales |
|
|
|
|
|
|
|
Haile |
koz |
33.4 |
49.5 |
53.6 |
140.1 |
134.6 |
|
Didipio |
koz |
29.7 |
20.6 |
28.9 |
68.1 |
79.6 |
|
Macraes |
koz |
32.7 |
34.8 |
29.5 |
91.2 |
88.2 |
|
Waihi |
koz |
20.4 |
16.4 |
12.8 |
52.7 |
35.0 |
|
Total Gold sales |
koz |
116.2 |
121.3 |
124.8 |
352.1 |
337.4 |
|
Average Gold Price |
$/oz |
3,476 |
3,293 |
2,511 |
3,212 |
2,330 |
|
Copper Produced1 - Didipio |
kt |
3.1 |
3.7 |
3.4 |
10.2 |
9.2 |
|
Copper Sales - Didipio |
kt |
4.4 |
3.0 |
3.5 |
10.6 |
8.9 |
|
Average Copper Price |
$/lb |
4.44 |
4.36 |
4.15 |
4.37 |
4.17 |
|
Cash Costs† |
|
|
|
|
|
|
|
Haile |
$/oz |
1,981 |
997 |
683 |
1,117 |
1,152 |
|
Didipio |
$/oz |
787 |
873 |
824 |
835 |
803 |
|
Macraes |
$/oz |
1,345 |
1,496 |
1,458 |
1,408 |
1,185 |
|
Waihi |
$/oz |
1,539 |
1,670 |
1,538 |
1,551 |
1,588 |
|
Consolidated Cash Costs† |
$/oz |
1,420 |
1,210 |
987 |
1,203 |
1,123 |
|
AISC† |
|
|
|
|
|
|
|
Haile |
$/oz |
3,464 |
1,890 |
1,537 |
2,127 |
1,814 |
|
Didipio |
$/oz |
1,213 |
1,287 |
1,103 |
1,214 |
1,075 |
|
Macraes |
$/oz |
2,171 |
2,146 |
2,099 |
2,198 |
2,060 |
|
Waihi |
$/oz |
2,039 |
2,190 |
2,252 |
2,080 |
2,357 |
|
Consolidated AISC† |
$/oz |
2,333 |
2,027 |
1,729 |
2,052 |
1,877 |
|
Free Cash Flow† |
$M |
94.4 |
120.1 |
65.7 |
283.3 |
98.7 |
|
Net profit2 |
$M |
87.2 |
114.1 |
59.9 |
301.0 |
85.3 |
|
Adjusted net profit†2 |
$M |
92.9 |
116.5 |
65.7 |
310.1 |
96.7 |
|
EBITDA† |
$M |
205.0 |
217.1 |
157.0 |
614.1 |
341.3 |
|
Adjusted EBITDA† |
$M |
210.7 |
219.5 |
162.8 |
623.2 |
352.7 |
|
Earnings per share - basic2 |
$/share |
|
|
|
|
|
|
Adjusted earnings per share - diluted†2 |
$/share |
|
|
|
|
|
|
Operating Cash Flow per share - diluted† |
$/share |
|
|
|
|
|
|
Free Cash Flow per share-diluted† |
$/share |
|
|
|
|
|
|
1 Production is reported on a |
|
2 Attributable to the shareholders of the Company. |
† See "Non-IFRS Financial Information"
Conference Call and Webcast:
Senior management will host a conference call and webcast to discuss the quarterly results on Thursday, November 6, 2025 at 10:00 am EST (7:00 am PST). To participate in the conference call, please use one of the following methods:
Webcast: https://app.webinar.net/edmQZrLXkro
Toll-free
International: +1 437-900-0527
If you are unable to attend the call, a recording will be made available on the Company's website.
About OceanaGold
OceanaGold is a growing intermediate gold and copper producer committed to safely and responsibly maximizing the generation of Free Cash Flow from our operations and delivering strong returns for our shareholders. We have a portfolio of four operating mines: the wholly-owned Haile Gold Mine in
Cautionary Statement for Public Release
This public release contains certain "forward-looking statements" and "forward-looking information" (collectively, "forward-looking statements") within the meaning of applicable Canadian securities laws which may include, but is not limited to, statements with respect to the future financial and operating performance of the Company, its mining projects, the future price of gold, the estimation of mineral reserves and mineral resources, the realization of mineral reserve and resource estimates, costs of production, estimates of initial capital, sustaining capital, operating and exploration expenditures, costs and timing of the development of new deposits, costs and timing of the development of new mines, costs and timing of future exploration and drilling programs, timing of filing of updated technical information, anticipated production amounts, requirements for additional capital, governmental regulation of mining operations and exploration operations, timing and receipt of approvals, consents and permits under applicable legislation, environmental risks, title disputes or claims, limitations of insurance coverage and the timing and possible outcome of pending litigation and regulatory matters. All statements in this public release that address events or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are statements that are not historical facts and are generally, although not always, identified by words such as "may", "plans", "expects", "projects", "is expected", "scheduled", "potential", "estimates", "forecasts", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases, or may be identified by statements to the effect that certain actions, events or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks include, among others: future prices of gold; general business; economic and market factors (including changes in global, national or regional financial, credit, currency or securities markets); changes or developments in global, national or regional political and social conditions; changes in laws (including tax laws) and changes in IFRS or regulatory accounting requirements; the actual results of current production, development and/or exploration activities; conclusions of economic evaluations and studies; fluctuations in the value of
The Company's forward-looking statements are based on the applicable assumptions and factors Management considers reasonable as of the date hereof, based on the information available to Management at such time. These assumptions and factors include, but are not limited to, assumptions and factors related to: the Company's ability to carry on current and future operations, including: development and exploration activities; the timing, extent, duration and economic viability of such operations, including any mineral resources or reserves identified thereby; the accuracy and reliability of estimates, projections, forecasts, studies and assessments; the Company's ability to meet or achieve estimates, projections and forecasts; the availability and cost of inputs; the price and market for outputs, including gold; foreign exchange rates; taxation levels; the timely receipt of necessary approvals or permits; the ability to meet current and future obligations; the ability to obtain timely financing on reasonable terms when required; the current and future social, economic and political conditions; and other assumptions and factors generally associated with the mining industry.
The Company's forward-looking statements are based on the opinions and estimates of Management and reflect their current expectations regarding future events and operating performance and speak only as of the date hereof. The Company does not assume any obligation to update forward-looking statements if circumstances or Management's beliefs, expectations or opinions should change other than as required by applicable law. There can be no assurance that forward-looking statements will prove to be accurate, and actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements. Accordingly, no assurance can be given that any events anticipated by the forward-looking statements will transpire or occur, or if any of them do, what benefits or liabilities the Company will derive therefrom. For the reasons set forth above, undue reliance should not be placed on forward-looking statements.
Non-IFRS Financial Information
Adjusted Net Profit/(Loss) and Adjusted Earnings/(Loss) per share
These are used by Management to measure the underlying operating performance of the Company. Management believes these measures provide information that is useful to investors because they are important indicators of the strength of the Company's operations and the performance of its core business. Accordingly, such measures are intended to provide additional information and should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS. Adjusted Net Profit/(Loss) is calculated as Net Profit/(Loss) less the impact of impairment expenses, write-downs, foreign exchange (gains)/losses, gain on sale of assets, OGP listing costs and restructuring costs related to transitioning certain corporate activities from
The following table provides a reconciliation of Adjusted Net Profit/(Loss) and Adjusted Earnings/(Loss) per share:
|
$M, except per share amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Net profit |
87.2 |
114.1 |
59.9 |
301.0 |
85.3 |
|
Foreign exchange (gain) loss |
2.0 |
2.4 |
(1.3) |
5.2 |
4.9 |
|
Write-down of assets |
0.6 |
— |
1.7 |
0.8 |
6.4 |
|
Gain on sale of Blackwater project |
— |
— |
— |
— |
(17.6) |
|
Tax expense on sale of Blackwater project |
— |
— |
— |
— |
4.9 |
|
NYSE / PSE listing costs |
1.6 |
— |
5.4 |
1.6 |
10.9 |
|
Restructuring / Other costs |
1.5 |
— |
— |
1.5 |
1.9 |
|
Adjusted net profit |
92.9 |
116.5 |
65.7 |
310.1 |
96.7 |
|
Adjusted weighted average number of common shares - fully diluted |
233.0 |
234.8 |
242.2 |
234.4 |
241.8 |
|
Adjusted earnings per share |
0.40 |
0.51 |
0.27 |
1.32 |
0.40 |
EBITDA and Adjusted EBITDA
Management believes that Adjusted EBITDA is a valuable indicator of its ability to generate liquidity by producing operating cash flows to fund working capital needs, service debt obligations and fund capital expenditures. EBITDA is defined as earnings before interest, tax, depreciation and amortization. Adjusted EBITDA is calculated as EBITDA less the impact of impairment expenses, write-downs, gains/losses on disposal of assets, OGP listing costs, foreign exchange gains/losses and other non-recurring costs. EBITDA Margin is calculated as EBITDA divided by revenue.
Prior to the first quarter of 2024, Adjusted EBITDA was calculated using an adjustment for a specific portion of unrealized foreign exchange gains/losses rather than the total foreign exchange gain/loss. The comparative quarters have been recalculated adjusting for all foreign exchange gains/losses.
The following table provides a reconciliation of EBITDA, Adjusted EBITDA and EBITDA Margin:
|
$M |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Net profit |
93.1 |
117.6 |
60.6 |
311.9 |
89.3 |
|
Depreciation and amortization |
62.3 |
54.9 |
86.0 |
170.9 |
220.7 |
|
Net interest expense and finance costs |
1.0 |
1.5 |
4.3 |
4.3 |
16.2 |
|
Income tax expense on earnings |
48.6 |
43.1 |
6.1 |
127.0 |
15.1 |
|
EBITDA |
205.0 |
217.1 |
157.0 |
614.1 |
341.3 |
|
Write-down of assets |
0.6 |
— |
1.7 |
0.8 |
6.4 |
|
Gain on sale of Blackwater project |
— |
— |
— |
— |
(17.6) |
|
Tax expense on sale of Blackwater project |
— |
— |
— |
— |
4.9 |
|
NYSE / PSE listing costs |
1.6 |
— |
5.4 |
1.6 |
10.9 |
|
Restructuring / Other costs |
1.5 |
— |
— |
1.5 |
1.9 |
|
Foreign exchange (gain) loss |
2.0 |
2.4 |
(1.3) |
5.2 |
4.9 |
|
Adjusted EBITDA |
210.7 |
219.5 |
162.8 |
623.2 |
352.7 |
|
Revenue |
448.5 |
432.4 |
345.2 |
1,240.8 |
866.7 |
|
EBITDA Margin |
46 % |
50 % |
45 % |
49 % |
39 % |
Cash Costs and AISC
Cash Costs are a common financial performance measure in the gold mining industry; however, it has no standard meaning under IFRS. Management uses this measure to monitor the performance of its mining operations and its ability to generate positive cash flows, both on an individual site basis and an overall company basis. Cash Costs include mine site operating costs plus indirect taxes and selling cost net of by-product sales and are then divided by ounces sold. In calculating Cash Costs, the Company includes copper and silver by-product credits as it considers the cost to produce the gold is reduced as a result of the by-product sales incidental to the gold production process, thereby allowing Management and other stakeholders to assess the net costs of gold production. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
Management believes that the AISC measure provides additional insight into the costs of producing gold by capturing all of the expenditures required for the discovery, development and sustaining of gold production and allows the Company to assess its ability to support capital expenditures to sustain future production from the generation of operating cash flows, both on an individual site basis and an overall company basis, while maintaining current production levels. Management believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company's performance and ability to generate cash flow per ounce sold. AISC is calculated as the sum of Cash Costs, capital expenditures and exploration costs that are sustaining in nature and corporate G&A costs. AISC is divided by ounces sold to arrive at AISC per ounce.
Prior to the first quarter of 2025, Didipio's AISC calculation excluded local corporate G&A costs which is consistent with the calculation of AISC for the other operations. In order to align the Company's reporting of AISC with local reporting requirements in
The following table provides a reconciliation of consolidated Cash Costs and AISC:
|
$M, except per oz amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cost of sales, excl. depreciation and amortization |
208.4 |
181.1 |
149.7 |
532.4 |
445.4 |
|
Indirect taxes |
7.3 |
5.6 |
5.5 |
17.7 |
18.0 |
|
Selling costs |
4.8 |
2.6 |
3.9 |
10.2 |
10.2 |
|
Other cash adjustments |
(6.5) |
(7.1) |
(0.3) |
(17.0) |
(3.8) |
|
By-product credits |
(49.0) |
(35.4) |
(35.6) |
(119.7) |
(90.8) |
|
Total Cash Costs (net) |
165.0 |
146.8 |
123.2 |
423.6 |
379.0 |
|
Sustaining capital and leases |
43.7 |
34.4 |
29.1 |
104.9 |
73.4 |
|
Deferred stripping and capitalized mining |
53.7 |
49.0 |
51.6 |
158.0 |
137.6 |
|
Corporate general & administration |
6.7 |
15.1 |
11.2 |
32.2 |
39.4 |
|
Onsite exploration and drilling |
1.9 |
0.6 |
0.8 |
4.1 |
3.7 |
|
Total AISC |
271.0 |
245.9 |
215.9 |
722.8 |
633.1 |
|
Gold sales (koz) |
116.2 |
121.3 |
124.8 |
352.1 |
337.4 |
|
Cash Costs ($/oz) |
1,420 |
1,210 |
987 |
1,203 |
1,123 |
|
AISC ($/oz)1 |
2,333 |
2,027 |
1,729 |
2,052 |
1,877 |
|
1 |
Excludes the Additional Government Share related to the FTAA at Didipio of |
The following tables provides a reconciliation of Cash Costs and AISC for each operation:
Haile
|
$M, except per oz amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash costs of sales |
62.4 |
53.9 |
44.7 |
161.9 |
148.4 |
|
By-product credits |
(0.9) |
(1.9) |
(0.7) |
(4.7) |
(2.2) |
|
Inventory adjustments |
4.5 |
(2.8) |
(7.5) |
(1.3) |
8.5 |
|
Freight, treatment and refining charges |
0.2 |
0.2 |
0.1 |
0.6 |
0.3 |
|
Total Cash Costs (net) |
66.2 |
49.4 |
36.6 |
156.5 |
155.0 |
|
Sustaining capital and leases |
20.1 |
16.2 |
15.7 |
46.7 |
32.6 |
|
Deferred stripping and capitalized mining |
29.4 |
28.0 |
29.9 |
93.8 |
56.5 |
|
Onsite exploration and drilling |
0.2 |
0.1 |
— |
1.1 |
— |
|
Total AISC |
115.9 |
93.7 |
82.2 |
298.1 |
244.1 |
|
Gold sales (koz) |
33.4 |
49.6 |
53.6 |
140.1 |
134.6 |
|
Cash Costs ($/oz) |
1,981 |
997 |
683 |
1,117 |
1,152 |
|
AISC ($/oz) |
3,464 |
1,890 |
1,537 |
2,127 |
1,814 |
Didipio
|
$M, except per oz amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash costs of sales |
37.1 |
38.3 |
36.0 |
107.5 |
107.6 |
|
By-product credits |
(45.0) |
(30.9) |
(33.5) |
(107.1) |
(85.0) |
|
Royalties |
2.9 |
2.4 |
2.1 |
6.9 |
5.1 |
|
Indirect taxes |
7.3 |
5.7 |
5.7 |
17.7 |
16.1 |
|
Inventory adjustments |
15.2 |
(0.7) |
7.3 |
19.0 |
6.7 |
|
Freight, treatment and refining charges |
5.9 |
3.2 |
6.2 |
12.9 |
13.4 |
|
Total Cash Costs (net) |
23.4 |
18.0 |
23.8 |
56.9 |
63.9 |
|
Sustaining capital and leases |
10.8 |
7.0 |
5.7 |
20.5 |
15.6 |
|
Deferred stripping and capitalized mining |
1.2 |
1.1 |
2.4 |
4.2 |
6.1 |
|
General & administration1 |
0.2 |
0.3 |
— |
0.5 |
— |
|
Onsite exploration and drilling |
0.3 |
— |
— |
0.3 |
— |
|
Total AISC |
35.9 |
26.4 |
31.9 |
82.4 |
85.6 |
|
Gold sales (koz) |
29.7 |
20.6 |
28.9 |
68.1 |
79.6 |
|
Cash Costs ($/oz) |
787 |
873 |
824 |
835 |
803 |
|
AISC1 ($/oz) |
1,213 |
1,287 |
1,103 |
1,214 |
1,075 |
|
1 |
Excludes the Additional Government Share of FTAA at Didipio of |
Macraes
|
$M, except per oz amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash costs of sales |
40.9 |
43.3 |
38.9 |
123.4 |
92.6 |
|
Less: by-product credits |
— |
— |
— |
(0.1) |
(0.1) |
|
Royalties |
2.8 |
2.6 |
0.2 |
6.1 |
2.4 |
|
Inventory adjustments |
0.1 |
5.9 |
3.9 |
(1.6) |
9.1 |
|
Freight, treatment and refining charges |
0.2 |
0.3 |
0.1 |
0.7 |
0.5 |
|
Total Cash Costs (net) |
44.0 |
52.1 |
43.1 |
128.5 |
104.5 |
|
Sustaining capital and leases |
10.6 |
8.4 |
5.0 |
28.4 |
18.2 |
|
Deferred stripping and capitalized mining |
16.3 |
14.2 |
13.7 |
42.8 |
57.8 |
|
Onsite exploration and drilling |
0.2 |
0.1 |
0.1 |
0.9 |
1.1 |
|
Total AISC |
71.1 |
74.8 |
61.9 |
200.6 |
181.6 |
|
Gold sales (koz) |
32.7 |
34.8 |
29.5 |
91.2 |
88.2 |
|
Cash Costs ($/oz) |
1,345 |
1,496 |
1,458 |
1,408 |
1,185 |
|
AISC ($/oz) |
2,171 |
2,146 |
2,099 |
2,198 |
2,060 |
Waihi
|
$M, except per oz amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash costs of sales |
30.9 |
30.7 |
21.3 |
88.4 |
58.8 |
|
By-product credits |
(3.1) |
(2.6) |
(1.4) |
(7.8) |
(3.5) |
|
Royalties |
0.8 |
0.6 |
0.4 |
1.9 |
1.0 |
|
Inventory adjustments |
2.7 |
(1.4) |
(0.6) |
(1.0) |
(0.8) |
|
Add: Freight, treatment and refining charges |
0.1 |
— |
— |
0.2 |
0.1 |
|
Total Cash Costs (net) |
31.4 |
27.3 |
19.7 |
81.7 |
55.6 |
|
Sustaining capital and leases |
2.8 |
2.2 |
2.7 |
9.3 |
7.0 |
|
Deferred stripping and capitalized mining |
6.8 |
5.7 |
5.6 |
17.2 |
17.2 |
|
Onsite exploration and drilling |
0.7 |
0.5 |
0.7 |
1.4 |
2.6 |
|
Total AISC |
41.7 |
35.7 |
28.7 |
109.6 |
82.4 |
|
Gold sales (koz) |
20.4 |
16.3 |
12.8 |
52.7 |
35.0 |
|
Cash Costs ($/oz) |
1,539 |
1,670 |
1,538 |
1,551 |
1,588 |
|
AISC ($/oz) |
2,039 |
2,190 |
2,252 |
2,080 |
2,357 |
Net Cash/(Debt)
Net Cash/(Debt) has been calculated as total debt less cash and cash equivalents. Management believes this is a useful indicator to be used in conjunction with other liquidity and leverage ratios to assess the Company's financial health. Prior to 2024, lease liabilities were included in the calculation of Net Cash/(Debt). The change in respect of 2024 is consistent with the generally adopted approach to the calculation of Net Cash/(Debt). The comparative quarters have been recalculated excluding lease liabilities.
The following table provides a reconciliation of Net Cash/(Debt):
|
$M |
September 30, 2025 |
December 31, 2024 |
|
Revolving credit facility |
— |
— |
|
Fleet facility1 |
— |
(2.8) |
|
Unamortized transaction costs |
— |
1.2 |
|
Total debt |
— |
(1.6) |
|
Cash and cash equivalents |
334.9 |
193.5 |
|
Net Cash† |
334.9 |
191.9 |
|
1 |
Fleet facility arrangement for mining equipment financing was fully repaid in March 2025. There are no additional amounts available under the fleet facility. |
Operating Cash Flow per share
Operating Cash Flow per share before working capital movements is calculated as the cash flows provided by operating activities adjusted for changes in working capital then divided by the fully diluted adjusted weighted average number of common shares issued and outstanding.
The following table provides a reconciliation of total fully diluted Operating Cash Flow per share:
|
$M, except per share amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash provided by operating activities |
227.5 |
226.9 |
164.7 |
626.0 |
347.8 |
|
Changes in working capital |
(9.8) |
4.9 |
(3.7) |
20.3 |
(9.7) |
|
Cash flows provided by operating activities before changes in working capital |
217.7 |
231.8 |
161.0 |
646.3 |
338.1 |
|
|
|
|
|
|
|
|
Adjusted weighted average number of common shares - fully diluted |
233.0 |
234.8 |
242.2 |
234.4 |
241.8 |
|
Operating Cash Flow per share |
|
|
|
|
|
Free Cash Flow
Free Cash Flow has been calculated as cash flows from operating activities, less cash flow used in investing activities. Management believes Free Cash Flow is a useful indicator of the Company's ability to generate cash flow and operate net of all expenditures, prior to any financing cash flows. Free Cash Flow per share is calculated as the Free Cash Flow divided by the fully diluted adjusted weighted average number of common shares issued and outstanding.
The following table provides a reconciliation of Free Cash Flow:
|
$M, except per share amounts |
Q3 2025 |
Q2 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|
Cash flows provided by Operating Activities |
227.5 |
226.9 |
164.7 |
626.0 |
347.8 |
|
Cash flows used in Investing Activities |
(133.1) |
(106.8) |
(99.0) |
(342.7) |
(249.1) |
|
Free Cash Flow |
94.4 |
120.1 |
65.7 |
283.3 |
98.7 |
|
|
|
|
|
|
|
|
Adjusted weighted average number of common shares - fully diluted |
233.0 |
234.8 |
242.2 |
234.4 |
241.8 |
|
Free Cash Flow per share |
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/oceanagold-reports-third-quarter-2025-results-302606249.html
SOURCE OceanaGold Corporation