STOCK TITAN

Orion180 Insurance Group Inc. Announces Third Quarter 2026 Results

Nine-month operating cash flow increased to $137.277 million from $49.552 million in the prior-year period.

(Very High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Tags

Orion180 Insurance Group (OIG) reported third-quarter 2026 net income of $11.466 million, up 32.3% from the prior-year quarter. Revenue rose to $53.898 million from $34.122 million, while diluted earnings per share increased to $0.14 from $0.11. Managed premiums in-force reached $678.220 million at September 30, up 72.3% year over year; managed premiums written increased 60.3% to $203.858 million.

Non-GAAP adjusted EBITDA—an adjusted earnings measure—rose 64.6% to $25.129 million. Services adjusted EBITDA increased 16.3%, and underwriting net premiums earned grew 52.4%. However, policy retention fell to 87.6% from 89.6%, and the gross loss ratio increased to 32.8% from 27.3%. The company completed its 20,000,000-share Class A initial public offering on September 21, 2026. September-end cash and cash equivalents totaled $165.673 million, with debt, net of issuance costs, of $55.962 million.

Loading...
Loading translation...
21 points · 2 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 10 points

How the balance works

Positive

  • Major pointCommon-stock issuance proceeds totaled $224.400 million, net of underwriting costs, during the first nine months. 24% of market cap
  • Major pointNine-month dividends paid increased to $206.530 million from $12.000 million a year earlier.
  • Moderate pointThird-quarter net income increased 32.3% year over year to $11.466 million.
  • Moderate pointThird-quarter revenue increased to $53.898 million from $34.122 million a year earlier.
  • Moderate pointManaged premiums in-force increased 72.3% year over year to $678.220 million at September 30, 2026.
  • Moderate pointThird-quarter managed premiums written increased 60.3% year over year to $203.858 million.
  • Moderate pointThird-quarter non-GAAP adjusted EBITDA increased 64.6% year over year to $25.129 million.
  • Moderate pointServices commission and fees increased 64.4% year over year to $75.065 million in the third quarter.
  • Moderate pointServices adjusted EBITDA increased 16.3% year over year to $18.585 million in the third quarter.
  • Moderate pointUnderwriting net premiums earned increased 52.4% year over year to $29.935 million in the third quarter.
  • Moderate pointNine-month operating cash flow increased to $137.277 million from $49.552 million a year earlier.
10 minor points
  • Minor pointThird-quarter diluted earnings per share rose to $0.14 from $0.11 a year earlier.
  • Minor pointThird-quarter new business premiums written increased 61.5% year over year to $102.397 million.
  • Minor pointThird-quarter gross premiums written increased 60.3% year over year to $203.815 million.
  • Minor pointThird-quarter net investment income rose to $2.665 million from $2.044 million a year earlier.
  • Minor pointNine-month revenue increased to $133.975 million from $84.538 million a year earlier.
  • Minor pointNine-month net income increased to $25.013 million from $5.623 million a year earlier.
  • Minor pointNine-month diluted earnings per share rose to $0.31 from $0.07 a year earlier.
  • Minor pointCash and cash equivalents increased to $165.673 million at September-end from $47.853 million at December-end 2025.
  • Minor pointDebt, net of issuance costs, decreased to $55.962 million from $60.955 million at December-end 2025.
  • Minor pointPreferred-stock repurchases returned $15.000 million during the first nine months of 2026.

Negative

  • Major point20,000,000 Class A shares issued in the IPO completed September 21, 2026, dilute existing holders.
  • Moderate pointPolicy retention fell 2.0 percentage points year over year to 87.6% in the third quarter.
  • Moderate pointGross loss ratio increased 5.5 percentage points year over year to 32.8% in the third quarter.
  • Moderate pointThird-quarter general and administrative expenses increased to $32.392 million from $16.140 million a year earlier.
  • Moderate pointThird-quarter interest expense increased to $4.637 million from $1.637 million a year earlier.
5 minor points
  • Minor pointThird-quarter net losses and loss adjustment expenses increased to $11.052 million from $8.154 million a year earlier.
  • Minor pointThird-quarter other expenses increased to $4.802 million from $1.027 million a year earlier.
  • Minor pointNine-month debt-extinguishment loss totaled $4.333 million, versus none a year earlier.
  • Minor pointNine-month deferred offering-cost payments totaled $1.386 million.
  • Minor pointNine-month debt issuance costs totaled $3.858 million, versus $0.452 million a year earlier.

News Explained

The first-nine-month cash-flow statement records $224,400 thousand in net proceeds from common-stock issuance and $206,530 thousand in dividends paid, showing both an equity-financing inflow and a cash distribution during the period.

Key Figures

Managed premiums in-force: $678,220 thousand; +72.3% Managed premiums written: $203,858 thousand; +60.3% New business premiums written: $102,397 thousand; +61.5% +3 more
Managed premiums in-force
$678,220 thousand; +72.3%
As of September 30, 2026, compared with September 30, 2025
Managed premiums written
$203,858 thousand; +60.3%
Third quarter 2026 versus third quarter 2025
New business premiums written
$102,397 thousand; +61.5%
Third quarter 2026 versus third quarter 2025
Net income
$11,466 thousand; +32.3%
Third quarter 2026 versus third quarter 2025
Consolidated adjusted EBITDA
$25,129 thousand; +64.6%
Third quarter 2026 versus third quarter 2025
Policy retention rate
87.6%; down 2.0 percentage points
Third quarter 2026 versus 89.6% in third quarter 2025

Key Terms

adjusted ebitda, gross loss ratio, reinsurance, excess and surplus
4 terms
adjusted ebitda financial
"Consolidated adjusted EBITDA increased 65% to $25 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross loss ratio financial
"Gross loss ratio | 32.8 %"
The gross loss ratio is the percentage of an insurer’s premium revenue that is paid out as claims before accounting for reinsurance or other recoveries. It shows, in simple percentage terms, how much of the money customers pay is going straight to cover losses; like measuring how much of a store’s sales are eaten by product returns. Investors use it to judge underwriting health and whether an insurer’s core business is profitable or exposed to rising claim costs.
reinsurance financial
"Reinsurance recoverable on paid and unpaid losses, net"
Reinsurance is when insurance companies buy insurance for themselves to protect against very big losses. It’s like a car owner getting extra coverage from another company so that if there's a serious accident, the financial hit isn’t all on one company. This helps insurance companies stay stable and able to pay out when disasters happen.
excess and surplus financial
"the second largest excess and surplus (“E&S”) lines homeowners insurance provider"
Excess and surplus refers to the additional funds an insurance company holds beyond its estimated liabilities or required reserves. This extra cushion helps the company stay stable during unexpected events or claims, providing confidence to policyholders and investors alike. For investors, it signals the company's financial strength and ability to withstand unforeseen risks, making it an important indicator of overall health.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

- Managed Premiums In-Force Grows 72% from Prior-Year Quarter End to $678 million -

- Managed Premiums Written Grows 60% Year-over-Year to $204 million -

- Net Income Increases 32% Year-over-Year to $11 million -

- Completed Initial Public Offering in September 2026 -

MELBOURNE, Fla., Nov. 10, 2026 (GLOBE NEWSWIRE) -- Orion180 Insurance Group Inc. (NASDAQ: OIG) (“Orion180” or the “Company”), a leading provider of flexible, customer-centric homeowners and flood insurance solutions, today announced financial results for the third quarter ended September 30, 2026.

Third Quarter 2026 Highlights

  • Managed premiums in-force was $678 million as of September 30, 2026 vs. $394 million as of September 30, 2025.
  • Managed premiums written grew 60% to $204 million during the third quarter of 2026 vs. $127 million in the prior-year period.
  • New business premiums written increased 62% to $102 million during the third quarter of 2026 vs. $63 million in the prior-year period.
  • Policy retention rate was 88% during the third quarter of 2026 vs. 90% in the prior-year period.
  • Net income grew 32% to $11 million during the third quarter of 2026 vs. $9 million in the same quarter during the prior year.
  • Consolidated adjusted EBITDA increased 65% to $25 million during the third quarter of 2026, compared to $15 million in the prior-year period.

“We delivered an excellent quarter across our key metrics, rapidly growing our managed premiums while significantly increasing our profitability on a year-over-year basis,” said Kenneth Gregg, Chief Executive Officer of Orion180. “In addition, we achieved a major milestone in our Company’s history by successfully completing our initial public offering. We believe our results reflect the strength, differentiation and scalability of the business model we have built over the past eight years.”

“We are well-positioned to produce durable growth on both our top and bottom lines, which is driven by our attractive suite of homeowners solutions - including our flagship FLEX product - as well as our proprietary end-to-end MY180 tech platform, which allows us to seamlessly combine best-in-class underwriting, claims management, and real-time analytic capabilities,” added Mr. Gregg. “As a result, we are able to compound our competitive advantage and continue our growth with underwriting discipline across our growing 14-state footprint. We also continue to develop our MY180 tech platform capabilities to further drive future growth. Moving forward, we are well-positioned to sustainably continue gaining market share while increasing long-term value for shareholders, leading the way as a premier provider of specialty property insurance solutions.”

Third Quarter 2026 Key Results

 Three Months Ended September 30,    
($ in thousands)2026
 2025
 Change
GAAP Financial Measures       
Gross premiums written $ 203,815  $ 127,181  $ 76,634  60.3 %
Net income $ 11,466  $ 8,665  $ 2,801  32.3 %
Non-GAAP Financial Measures       
Consolidated adjusted EBITDA (1) $ 25,129  $ 15,267  $ 9,862  64.6 %
Segment Performance Measures        
Services Segment       
Commission and fees (2) $ 75,065  $ 45,673  $ 29,392  64.4 %
Services adjusted EBITDA (3) $ 18,585  $ 15,977  $ 2,608  16.3 %
Underwriting Segment       
Net premiums earned  $ 29,935  $ 19,648  $ 10,287  52.4 %
Gross loss ratio   32.8 %   27.3 %   —   5.5 pp

________

(1)Information regarding the non-GAAP financial measures included in this press release, including definitions of these measures, reconciliations to the most comparable GAAP measures and limitations related thereto, is described below under “Use of Non-GAAP Financial Measures” and in the tables attached to this press release.
(2)Commission and fees revenue is a non-GAAP financial measure and services segment metric. It represents total services segment revenue, less other services segment income. Please see the section titled “—Segment results—Services segment” within this earnings release for a description of the segment and the key performance measures that management uses.
(3)Services Adjusted EBITDA for the Services segment is a key performance measure that management uses to measure segment profitability. Please see the section titled “—Segment results—Services segment” within this earnings release for a description of the segment and a reconciliation to consolidated net income.
  

The following table presents a summary of the Company’s premium and policy retention rates:

 Three Months Ended September 30,     
($ in thousands) 2026
 2025
 $ Change % Change
Managed premiums in-force (period-end)$678,220  $393,519  $284,701 72.3%
Managed premiums written$203,858  $127,204  $76,654 60.3%
New business premiums written$102,397  $63,399  $38,998 61.5%
Policy retention rate 87.6%  89.6%  — -2.0 pp
        

Liquidity and Capital Resources

Orion180 closed its initial public offering of 20,000,000 shares of Class A common stock on September 21, 2026. As of September 30, 2026, the Company has 99,058,193 shares of common stock outstanding.

As of September 30, 2026, the Company had cash and cash equivalents of $166 million and outstanding debt of $56 million on its balance sheet.

Webcast and Conference Call

Orion180 will hold a conference call to discuss its financial results today at 5:00 pm Eastern Time. A live webcast of the conference call will be available at ir.orion180.com. The dial-in for the conference call is (877) 269-7751 (toll-free) or (201) 389-0908 (international). Please dial the number 10 minutes prior to the scheduled start time.

A webcast replay of the call will be available at ir.orion180.com for one year following the call.

About Orion180

Orion180 Insurance Group Inc. (Orion180) (NASDAQ: OIG) is a founder-led technology-focused, high growth, high-margin specialty insurance group delivering innovative insurance solutions with a growing footprint across the United States. Since beginning operations in 2018, they have organically grown to become the second largest excess and surplus (“E&S”) lines homeowners insurance provider in the United States by direct written premiums with a presence in 14 states. Their diverse product offerings across E&S and admitted homeowners’ insurance, private flood insurance, and a range of ancillary products are distributed through a network of approximately 17,000 active independent agents as of September 30, 2026.

Orion180’s business is built on four core principles: (i) a relentless focus on innovation, (ii) real-time, data-driven decision making through their proprietary, end-to-end MY180 platform, (iii) ease of doing business, and (iv) long-term partnerships with their distribution providers and reinsurance partners. Headquartered in Melbourne, Florida, Orion180 also has offices in Irving, Texas and Draper, Utah. Learn more at www.orion180.com.

Orion180® is a registered trademark of Orion180 Insurance Group Inc.

Investor RelationsMedia Relations
ir@orion180.commedia@orion180.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding the scalability of our business model, our anticipated growth, including our ability to produce durable growth, our ability to continue gaining market share while creating long-term value for shareholders, our becoming a premier provider of specialty property insurance solutions over time, our future financial performance, business prospects and strategy, our future results of operations and financial condition and liquidity position, how macroeconomic conditions affect our business, including future industry and market dynamics and regulatory and market constraints, our access to capacity and reinsurance, and the development and performance of our proprietary technology platform. Without limiting the generality of the foregoing, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: our dependence on third-party independent agents to distribute our products; intense competition in the property insurance markets; our ability to accurately price risks and maintain adequate loss reserves; the availability and cost of reinsurance; severe weather conditions, catastrophes, and the effects of climate change; our reliance on our proprietary technology platform and rapid changes in technology, including AI; our dependence on the services of our founder and senior management team; regulatory developments; cybersecurity and data privacy risks; our level of indebtedness; general economic conditions, including changes in the housing market; and the dual class structure of our common stock. These and other important factors discussed under the caption "Risk Factors" in our final prospectus filed pursuant to Rule 424(b) on September 21, 2026 related to our initial public offering, as such factors may be updated from time to time in our filings with the SEC, including without limitation, our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2026 and our other filings with the SEC, could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management's estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change.

Non-GAAP Financial Measures

In addition to the metrics and indicators set forth above, this press release contains certain financial measures that are not presented in accordance with generally accepted accounting principles in the United States ("GAAP"), including Consolidated Adjusted EBITDA, Consolidated Adjusted EBITDA Margin, and Commission and Fees Revenue (collectively, "non-GAAP financial measures"). We utilize these measures to analyze our business and provide useful information about our financial performance. The non-GAAP financial measures are not recognized terms under GAAP and should not be considered as alternatives to the corresponding GAAP measures of financial performance, or any other performance measure derived in accordance with GAAP. Because not all companies use identical calculations, the presentation of the non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. Our management uses these non-GAAP financial measures, in conjunction with GAAP financial measures, as an integral part of managing our business and to, among other things: (i) monitor and evaluate the performance of our business operations and financial performance; (ii) facilitate internal comparisons of the historical operating performance of our business operations; (iii) facilitate external comparisons of the results of our overall business to the historical operating performance of other companies that may have different capital structures and debt levels and different go-to-market models; (iv) review and assess the operating performance of our management team; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

We monitor the following key business metrics and non-GAAP financial measures that assist us in evaluating our business, measuring our performance, identifying trends and making strategic decisions.

Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin

Consolidated adjusted EBITDA removes non-cash and non-recurring charges that occur in the affected period and provides a basis for measuring our core financial performance against other periods. We define consolidated adjusted EBITDA as earnings before interest, taxes, depreciation, amortization (i.e., software and loan), and non-recurring charges.

Consolidated adjusted EBITDA is a non-GAAP financial measure used as an analytical indicator to assess business performance. Consolidated adjusted EBITDA should not be construed as a measure of financial performance, liquidity, or cash flows provided by or (used) in operating, investing, and financing activities, as there may be significant factors or trends that it fails to address. Consolidated adjusted EBITDA should not be considered in isolation or as an alternative to net income (loss), or other financial statement data presented in our consolidated financial statements as an indicator of financial performance. Consolidated adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation and this measure, as presented, may not be comparable to other similarly titled measures of other companies. We caution investors that non-GAAP financial information departs from traditional accounting conventions. Therefore, its use can make it difficult to compare our results with the results of other companies.

Consolidated adjusted EBITDA margin is a non-GAAP financial measure that management uses to evaluate operating profitability relative to revenue and to facilitate period-over-period comparisons of our core performance.

We define Consolidated adjusted EBITDA margin as consolidated adjusted EBITDA divided by total revenues.

Orion180 Insurance Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and par value data)
 
 September 30, 2026 December 31, 2025
 (unaudited) (audited)
Assets   
Fixed maturities, available-for-sale, at fair value (amortized cost of $59,821 and $33,817) $59,184  $33,876
Fixed maturities, held-to-maturity, at amortized cost, net of credit loss allowance (fair value of $26,064 and $32,823)  26,239   32,694
Short-term investments  20,147   39,362
Total invested assets   105,570   105,932
Cash and cash equivalents  165,673   47,853
Restricted cash  7,715   8,299
Accrued investment income  775   806
Commission and service fee income receivable  5,753   4,338
Premiums and other receivables, net  41,817   25,902
Reinsurance recoverable on paid and unpaid losses, net  95,840   42,159
Prepaid reinsurance premiums  468,688   258,027
Capitalized software, net  18,312   13,773
Other assets  26,729   10,743
Total assets   936,872   517,832
Liabilities, mezzanine equity and shareholders' equity   
Liabilities:   
Unpaid losses and loss adjustment expenses  57,516   23,352
Unearned premiums  385,250   240,206
Other policyholders' funds  3,098   834
Reinsurance payable  283,300   112,633
Deferred policy acquisition costs, net of ceding commissions  27,336   9,170
Accounts payable and other liabilities  69,549   39,504
Income taxes payable  2,520   3,787
Debt, net of unamortized issuance costs  55,962   60,955
Total liabilities   884,531   490,441
Commitments and contingencies   
Mezzanine equity:   
Preferred stock ($0.001 and $0.00 par value, 50,000,000 and 1,000,000 shares authorized, 0 and 600,000 shares issued and outstanding)  —   15,283
Total mezzanine equity  —   15,283
Shareholders’ equity:   
Class A common stock, $0.001 par value; 400,000,000 shares authorized; 39,122,933 and 0 shares issued and outstanding. Class B common stock, $0.001 par value; 100,000,000 shares authorized, 59,935,260 and 0 shares issued and outstanding. Common stock, $0.00 par value; 0 and 120,000,000 shares authorized, 0 and 78,792,040 shares issued and outstanding.  99   —
Additional paid-in capital  224,702   2,770
Accumulated other comprehensive income (loss), net of taxes   (510)  54
Retained earnings (Accumulated deficit)  (171,950)  9,284
Total shareholders’ equity  52,341   12,108
Total liabilities, mezzanine equity and shareholders’ equity $936,872  $517,832
    


Orion180 Insurance Group Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)
(in thousands, except share and per share data)
 
 Three Months Ended September 30, Nine Months Ended September 30,
 2026
 2025
 2026
 2025
Revenues:       
Net premiums earned  $29,935  $19,648  $72,206  $49,070 
Policy fee income  17,166   10,077   45,082   24,737 
Commission and service fee income  4,128   2,353   10,231   5,018 
Net investment income  2,665   2,044   6,447   5,954 
Realized gain (loss) on investments  4   —   9   (241)
Total revenues   53,898   34,122   133,975   84,538 
Expenses:       
Losses and loss adjustment expenses, net  11,052   8,154   36,769   34,775 
General and administrative expenses  32,392   16,140   70,170   42,797 
Policy acquisition expenses  (14,486)  (4,405)  (26,832)  (8,556)
Interest expense  4,637   1,637   8,436   5,067 
Other expenses  4,802   1,027   10,758   2,740 
Total expenses   38,397   22,553   99,301   76,823 
Income before income taxes   15,501   11,569   34,674   7,715 
Income tax expense  4,035   2,904   9,661   2,092 
Net income $11,466  $8,665  $25,013  $5,623 
Other comprehensive income (loss):       
Unrealized holding gain (loss) on available-for-sale securities, net of taxes  $(224) $(21) $(564) $50 
Total other comprehensive income (loss)  (224)  (21)  (564)  50 
Comprehensive income $11,242  $8,644  $24,449  $5,673 
Earnings per common share:       
Basic earnings per common share  $0.14  $0.11  $0.31  $0.07 
Diluted earnings per common share $0.14  $0.11  $0.31  $0.07 
Weighted average number of common shares outstanding - basic  81,717,917   78,792,040   79,778,050   78,792,040 
Weighted average number of common shares outstanding - diluted  82,377,121   78,792,040   80,309,456   78,792,040 
        


Orion180 Insurance Group Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
 
 Nine Months Ended September 30,
 2026
 2025
Operating activities   
Net income $25,013  $5,623 
Adjustments to reconcile net income to net cash from operating activities:   
Amortization and depreciation  3,527   2,441 
Deferred income taxes  (2,186)  (604)
Share-based compensation expense  2,165   450 
Credit loss expense  362   (228)
Realized (gain) loss on investments  (9)  241 
Unrealized (gain) loss on interest rate swaps  (550)  509 
Loss on extinguishment of debt 4,333   — 
Changes in operating assets and liabilities:   
Accrued investment income  31   (168)
Commission and service fee income receivable  (1,415)  (218)
Premiums and other receivables  (16,220)  (2,926)
Reinsurance recoverable on paid and unpaid losses  (53,730)  (17,276)
Prepaid reinsurance premiums  (210,661)  (124,479)
Other assets  (9,268)  (5,998)
Unpaid losses and loss adjustment expenses  34,164   5,106 
Unearned premiums  145,044   87,970 
Other policyholders' funds  2,264   237 
Reinsurance payable  170,667   85,745 
Deferred policy acquisition costs, net of ceding commissions  18,166   5,100 
Accounts payable and other liabilities  26,847   8,771 
Income taxes payable  (1,267)  (744)
Net cash from operating activities   137,277   49,552 
Investing activities   
Purchases of fixed maturities held-to-maturity  (9,790)  (15,263)
Proceeds from maturities of fixed maturities held-to-maturity  16,543   17,015 
Purchases of fixed maturities available-for-sale  (33,954)  (17,217)
Proceeds from sales and maturities of fixed maturities available-for-sale  8,376   365 
Purchases of short-term investments  (20,250)  (48,504)
Proceeds from sales and maturities of short-term investments  39,580   10,591 
Purchases of fixed assets  (4,375)  (71)
Capitalized software expenditures  (8,540)  (5,310)
Proceeds from disposal of investment in non-affiliate  —   172 
Net cash used in investing activities   (12,410)  (58,222)
Financing activities   
Proceeds from issuance of common stock, net of underwriting costs  224,400   — 
Payments of deferred offering costs  (1,386)  — 
Dividends paid  (206,530)  (12,000)
Proceeds from debt  281,543   — 
Debt issuance costs  (3,858)  (452)
Payments on debt  (287,400)  (5,250)
Stock option exercises   600     —  
Repurchase of preferred stock  (15,000)  — 
Proceeds from issuance of preferred stock  —   7,500 
Net cash used in financing activities   (7,631)  (10,202)
Change in cash, cash equivalents and restricted cash  117,236   (18,872)
Cash, cash equivalents and restricted cash at beginning of period  56,152   109,630 
Cash, cash equivalents and restricted cash at end of period  $173,388  $90,758 
Supplemental disclosures of cash flow information   
Interest paid $8,385  $4,103 
Income taxes paid $12,839  $3,057 
    
Noncash financing activities    
Deferred offering costs in accounts payable and other liabilities $3,748  $— 
    

The following tables present a summary of Consolidated adjusted EBITDA and Consolidated adjusted EBITDA margin and a reconciliation of Consolidated adjusted EBITDA from net income (loss):

Comparison of the three months ended September 30, 2026 and 2025

 Three Months Ended September 30,  $ Change
 % Change(4)
($ in thousands)2026
 2025
  
Total revenues $53,898  $34,122  $19,776  58.0%
Net income $11,466  $8,665  $2,801  32.3%
Net income margin  21.3%  25.4%  —  (4.1) pp
Interest expense $4,637  $1,637  $3,000  183.3%
Income tax expense  4,035   2,904   1,131  38.9%
Depreciation  7   3   4  133.3%
Software amortization  1,366   991   375  37.8%
Litigation and settlements (1)  (105)  192   (297) NM 
Sponsorship fees (2)  875   875   —  —%
Other non-recurring costs (3)  2,848   —   2,848  NM 
Consolidated adjusted EBITDA  $25,129  $15,267  $9,862  64.6%
Consolidated adjusted EBITDA margin  46.6%  44.7%  —  1.9 pp
               


(1)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI.
(2)Sponsorship fees are associated with our Formula 1 sponsorship agreement.
(3)Other non-recurring costs consist of non-recurring consulting and audit expenses for public company transition and loss on debt extinguishment.
(4)NM indicates that change is not meaningful.
  

Comparison of the nine months ended September 30, 2026 and 2025

 Nine Months Ended September 30,  $ Change
 % Change(4)
($ in thousands)2026
 2025
  
Total revenues $133,975  $84,538  $49,437  58.5%
Net income $25,013  $5,623  $19,390  344.8%
Net income margin  18.7%  6.7%  —  12.0  pp
Interest expense $8,436  $5,067  $3,369  66.5%
Income tax expense  9,661   2,092   7,569  361.8%
Depreciation  13   5   8  160.0%
Software amortization  4,000   2,681   1,319  49.2%
Litigation and settlements (1)  (5,657)  879   (6,536) NM 
Sponsorship fees (2)  2,625   2,625   —  —%
Other non-recurring costs (3)  6,422   195   6,227  3193.3%
Consolidated adjusted EBITDA  $50,513  $19,167  $31,346  163.5%
Consolidated adjusted EBITDA margin  37.7%  22.7%  —  15.0 pp
               


(1)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI.
(2)Sponsorship fees are associated with our Formula 1 sponsorship agreement.
(3)Other non-recurring costs consist of non-recurring consulting and audit expenses for public company transition and discontinued capital raises, loss on debt extinguishment. actuarial consulting fees incurred for the establishment of the carrier business, and one-time costs for the Dallas and Melbourne office spaces.
(4)NM indicates that change is not meaningful.

Segment Results

We have identified two operating segments: Services and Underwriting.

Services segment

The Services segment includes technology-enabled policy servicing operations, which include intercompany revenue earned through service arrangements in place between the Services segment and the Underwriting segment.

We evaluate the performance of the Services segment primarily using Services Adjusted EBITDA as the key performance measure and also using commission and fees revenue, as an additional performance measure.

Commission and fees revenue is a non-GAAP measure and additional services segment performance measure that management uses, which reflects services segment revenue less other income as such items are not directly attributable to the operating performance of the services segment. Management uses this non-GAAP financial measure to monitor operating revenue for the services business. Commission and fees revenue should not be considered in isolation or as an alternative to revenue.

Underwriting segment

The Underwriting segment includes a conventional, regulated insurance model focused on risk selection, pricing, and statutory capital management. The segment also includes a segregated account designed to assume reinsurance risk.

Management evaluates the performance of the Underwriting segment using total revenue, net premiums earned, underwriting adjusted EBITDA, and key underwriting ratios, including gross loss ratio, net loss ratio, expense ratio, and combined ratio. These measures collectively provide insight into premium growth, underwriting effectiveness, cost efficiency, and overall profitability of our risk-bearing operations.

Segment results

Segment Adjusted EBITDA of each operating segment represents net income before interest expense, income tax expense, depreciation, amortization, sponsorship fees and other non-recurring costs. For purposes of this measure, interest expense excludes amortization of debt issuance costs and unrealized losses on interest rate swap agreements, which are included in interest expense in our consolidated statements of operations.

We consider the segment presentation of our Services and Underwriting segments prior to elimination to be the best way to evaluate our business and how these business components would be presented if each were standalone operations.

The following tables present supplemental information of revenue and profitability by operating segment for our two reportable segments:

Three Months Ended September 30, 2026 Underwriting Services Elimination Consolidated
Revenues:        
Gross premiums written  $203,815  $—  $—  $203,815 
Change in gross unearned premiums   (43,884)  —   —   (43,884)
Gross premiums earned   159,931   —   —   159,931 
Ceded premiums earned   (129,996)  —   —   (129,996)
Net premiums earned    29,935   —   —   29,935 
Policy fee income   —   17,166   —   17,166 
Commission income   —   54,520   (50,952)  3,568 
Service fee income   —   3,379   (2,819)  560 
Other income*   2,156   513   —   2,669 
Total segment revenues   $32,091  $75,578  $(53,771) $53,898 
Expenses:        
Losses and loss adjustment expenses, net(1)   12,808   371   (2,127)  11,052 
Policy acquisition expenses   3,897   27,626   (46,009)  (14,486)
Salaries and software development costs   —   15,348   —   15,348 
Capitalization of salaries and software development costs   —   (3,712)  —   (3,712)
Other general and administrative expenses   3,897   17,360   (690)  20,567 
Total segment expenses   $20,602  $56,993  $(48,826) $28,769 
Segment Adjusted EBITDA   $11,489  $18,585  $(4,945) $25,129 
Reconciliation of Segment Adjusted EBITDA:
Interest expense  (4,637)
Income tax expense  (4,035)
Depreciation  (7)
Software amortization  (1,366)
Litigation and settlement(2)  105 
Sponsorship fees(3)  (875)
Other non-recurring costs(4)  (2,848)
Net income $11,466 
         


*Other income consists of net investment income and realized gain / (loss) on investments.
(1)Loss adjustment expenses on Services segment represent costs incurred adjusting claims of OIC and OSI.
(2)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI.
(3)Sponsorship fees are associated with our Formula 1 sponsorship agreement.
(4)Other non-recurring costs consist of non-recurring consulting and audit expenses for public company transition and loss on debt extinguishment.


Three Months Ended September 30, 2025 Underwriting Services Elimination Consolidated
Revenues:        
Gross premiums written  $127,181  $—  $—  $127,181 
Change in gross unearned premiums   (35,359)  —   —   (35,359)
Gross premiums earned   91,822   —   —   91,822 
Ceded premiums earned   (72,174)  —   —   (72,174)
Net premiums earned   19,648   —   —   19,648 
Policy fee income   —   10,077   —   10,077 
Commission income   —   34,647   (32,294)  2,353 
Service fee income   —   949   (949)  — 
Other income*   1,850   194   —   2,044 
Total segment revenues   $21,498  $45,867  $(33,243) $34,122 
Expenses:        
Losses and loss adjustment expenses, net   9,332   —   (1,178)  8,154 
Policy acquisition expenses   7,214   16,792   (28,411)  (4,405)
Salaries and software development costs   —   7,786   —   7,786 
Capitalization of salaries and software development costs   —   (1,422)  —   (1,422)
Other general and administrative expenses   2,280   6,734   (272)  8,742 
Total segment expenses   $18,826  $29,890  $(29,861) $18,855 
Segment Adjusted EBITDA   $2,672  $15,977  $(3,382) $15,267 
Reconciliation of Segment Adjusted EBITDA:
Interest expense  (1,637)
Income tax expense  (2,904)
Depreciation  (3)
Software amortization  (991)
Litigation and settlement(1)  (192)
Sponsorship fees(2)  (875)
Net income $8,665 
         


*Other income consists of net investment income and realized gain / (loss) on investments.
(1)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI.
(2)Sponsorship fees are associated with our Formula 1 sponsorship agreement.


 

Nine Months Ended September 30, 2026 Underwriting Services Elimination Consolidated
Revenues:        
Gross premiums written  $558,199  $—  $—  $558,199 
Change in gross unearned premiums   (145,223)  —   —   (145,223)
Gross premiums earned   412,976   —   —   412,976 
Ceded premiums earned   (340,770)  —   —   (340,770)
Net premiums earned    72,206   —   —   72,206 
Policy fee income   —   45,082   —   45,082 
Commission income   —   148,230   (139,548)  8,682 
Service fee income   —   9,802   (8,253)  1,549 
Other income*   5,488   968   —   6,456 
Total segment revenues   $77,694  $204,082  $(147,801) $133,975 
Expenses:        
Losses and loss adjustment expenses, net(1)   42,229   1,080   (6,540)  36,769 
Policy acquisition expenses   21,330   76,550   (124,712)  (26,832)
Salaries and software development costs   —   36,346   —   36,346 
Capitalization of salaries and software development costs   —   (8,540)  —   (8,540)
Other general and administrative expenses   9,761   37,670   (1,712)  45,719 
Total segment expenses   $73,320  $143,106  $(132,964) $83,462 
Segment Adjusted EBITDA   $4,374  $60,976  $(14,837) $50,513 
Reconciliation of Segment Adjusted EBITDA:
Interest expense  (8,436)
Income tax expense  (9,661)
Depreciation  (13)
Software amortization  (4,000)
Litigation and settlement(2)  5,657 
Sponsorship fees(3)  (2,625)
Other non-recurring costs(4)  (6,422)
Net income  $25,013 
         


*Other income consists of net investment income and realized gain / (loss) on investments.
(1) Loss adjustment expenses on Services segment represent costs incurred adjusting claims of OIC and OSI.
(2)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI. 
(3)Sponsorship fees are associated with our Formula 1 sponsorship agreement.
(4)Other non-recurring costs consist of non-recurring consulting and audit expenses for public company transition and loss on debt extinguishment.



Nine Months Ended September 30, 2025 Underwriting Services Elimination Consolidated
Revenues:        
Gross premiums written  $324,754  $—  $—  $324,754 
Change in gross unearned premiums   (87,970)  —   —   (87,970)
Gross premiums earned   236,784   —   —   236,784 
Ceded premiums earned   (187,714)  —   —   (187,714)
Net premiums earned   49,070   —   —   49,070 
Policy fee income   —   24,737   —   24,737 
Commission income   —   86,685   (81,667)  5,018 
Service fee income   —   3,436   (3,436)  — 
Other income*   5,111   602   —   5,713 
Total segment revenues   $54,181  $115,460  $(85,103) $84,538 
Expenses:        
Losses and loss adjustment expenses, net   38,211   —   (3,436)  34,775 
Policy acquisition expenses   21,811   43,159   (73,526)  (8,556)
Salaries and software development costs   —   21,584   —   21,584 
Capitalization of salaries and software development costs   —   (5,284)  —   (5,284)
Other general and administrative expenses   5,420   17,934   (502)  22,852 
Total segment expenses   $65,442  $77,393  $(77,464) $65,371 
Segment Adjusted EBITDA   $(11,261) $38,067  $(7,639) $19,167 
Reconciliation of Segment Adjusted EBITDA:
Interest expense  (5,067)
Income tax expense  (2,092)
Depreciation  (5)
Software amortization  (2,681)
Litigation and settlement(1)  (879)
Sponsorship fees(2)  (2,625)
Other non-recurring costs (3)  (195)
Net income $5,623 
         


*Other income consists of net investment income and realized gain / (loss) on investments.
(1)Represents costs associated with the legal fees and a $6,250 settlement loss contingency, incurred in 2025, offset by a $6,000 settlement recovery, incurred in 2026, resulting from the termination of our underwriting relationship with a previous unrelated fronting carrier and transferring the policies to OIC and OSI. 
(2)Sponsorship fees are associated with our Formula 1 sponsorship agreement.
(3)Other non-recurring costs consist of non-recurring consulting and audit expenses for discontinued capital raises, actuarial consulting fees incurred for the establishment of the carrier business, and one-time costs for the Dallas and Melbourne office spaces.

Services Segment

The following tables present the specified performance measures of the Services segment:

 Three Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Commission and fees revenue $75,065 $45,673 $29,392 64.4%
Services adjusted EBITDA $18,585 $15,977 $2,608 16.3%
        


 Nine Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Commission and fees revenue $203,114 $114,858 $88,256 76.8%
Services adjusted EBITDA $60,976 $38,067 $22,909 60.2%
        

The following tables present a reconciliation of commission and fees revenue to that of total revenues for the Services segment:

 Three Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Policy fee income $17,166 $10,077 $7,089 70.3%
Commission income  54,520  34,647  19,873 57.4%
Service fee income  3,379  949  2,430 256.1%
Commission and fees revenue  75,065  45,673  29,392 64.4%
Other income  513  194  319 164.4%
Total Services segment revenue $75,578 $45,867 $29,711 64.8%
        


 Nine Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Policy fee income $45,082 $24,737 $20,345 82.2%
Commission income  148,230  86,685  61,545 71.0%
Service fee income  9,802  3,436  6,366 185.3%
Commission and fees revenue  203,114  114,858  88,256 76.8%
Other income  968  602  366 60.8%
Total Services segment revenue $204,082 $115,460 $88,622 76.8%
        

Underwriting Segment

The following tables present the specified performance measures of the Underwriting segment:

 Three Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Total revenue* $32,091  $21,498  $10,593 49.3%
Net premiums earned $29,935  $19,648  $10,287 52.4%
Underwriting adjusted EBITDA (1) $11,489  $2,672  $8,817 330.0%
Gross loss ratio  32.8%  27.3%  — 5.5 pp
Net loss ratio  42.8%  47.5%  — (4.7) pp
Expense ratio  26.0%  48.3%  — (22.3) pp
Combined ratio  68.8%  95.8%  — (27.0) pp
        


*Total revenue consists of net premiums earned, net investment income and realized gain / (loss) on investments.
(1)Underwriting adjusted EBITDA is a GAAP segment performance measure used by management to evaluate the Underwriting segment. For further information, see “Segment Results” within this earnings release.


 Nine Months Ended September 30,
($ in thousands)2026
 2025
 $ Change % Change
Total revenue* $77,694  $54,181  $23,513 43.4%
Net premiums earned $72,206  $49,070  $23,136 47.1%
Underwriting adjusted EBITDA (1) $4,374  $(11,261) $15,635 NM 
Gross loss ratio  36.2%  33.7%  — 2.5 pp
Net loss ratio  58.5%  77.8%  — (19.3) pp
Expense ratio  43.1%  55.5%  — (12.4) pp
Combined ratio  101.5%  133.3%  — (31.8) pp
        


*Total revenue consists of net premiums earned, net investment income and realized gain / (loss) on investments.
(1)Underwriting adjusted EBITDA is a GAAP segment performance measure used by management to evaluate the Underwriting segment. For further information, see “Segment Results” within this earnings release.



FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were Orion180's third-quarter 2026 earnings and revenue?

Orion180 earned $11.466 million on revenue of $53.898 million in the third quarter of 2026. The prior-year quarter produced net income of $8.665 million and revenue of $34.122 million. Diluted earnings per share increased to $0.14 from $0.11.

How did Orion180's insurance premiums and retention change in the third quarter of 2026?

Managed premiums written increased 60.3% year over year to $203.858 million, while policy retention declined to 87.6% from 89.6%. Managed premiums in-force reached $678.220 million at September 30, 2026, up 72.3% from the prior-year quarter-end.

How many Orion180 shares were outstanding after its September 2026 IPO?

Orion180 had 99,058,193 common shares outstanding as of September 30, 2026. These comprised 39,122,933 Class A shares and 59,935,260 Class B shares.

Keep reading