OR Royalties Reports Q3 2025 Results
OR Royalties (TSX & NYSE: OR) reported record Q3 2025 results with revenues from royalties and streams of $71.6 million and cash flows from operating activities of $64.6 million.
Other highlights: 20,326 gold equivalent ounces earned in Q3; cash margin of $69.3 million (96.7%); net earnings of $82.8 million or $0.44 per basic share; adjusted earnings of $42.3 million or $0.22 per basic share; debt fully repaid after a $35.4 million repayment to the revolving credit facility; and a cash balance of $57.0 million as at September 30, 2025.
Corporate actions during and after the quarter included payments of C$5.0 million and $10.0 million tied to milestone and stream obligations, receipt of $49.0 million from Harmony for share sale proceeds, and declaration of a quarterly dividend of $0.055 per share (paid Oct 15, 2025; next payable Jan 15, 2026).
OR Royalties (TSX & NYSE: OR) ha riportato risultati record nel terzo trimestre 2025 con ricavi da royalties e flussi di reddito di 71,6 milioni di dollari e flussi di cassa dalle attività operative di 64,6 milioni di dollari.
Altri punti salienti: 20.326 once d'oro equivalenti guadagnate nel trimestre; margine di cassa di 69,3 milioni di dollari (96,7%); utile netto di 82,8 milioni di dollari o 0,44 dollari per azione semplice; utile rettificato di 42,3 milioni di dollari o 0,22 dollari per azione base; debito integralmente rimborsato dopo un rimborso di 35,4 milioni di dollari alla linea di credito rotativa; e una liquidità di 57,0 milioni di dollari al 30 settembre 2025.
Le azioni aziendali durante e dopo il trimestre hanno comportato pagamenti di 5,0 milioni di CAD e 10,0 milioni di dollari legati a obblighi legati a milestone e flussi, ricezione di 49,0 milioni di dollari da Harmony per proventi dalla vendita di azioni e la dichiarazione di un dividendo trimestrale di 0,055 dollari per azione (pagato il 15 ottobre 2025; prossimo pagamento il 15 gennaio 2026).
OR Royalties (TSX & NYSE: OR) informó resultados récord en el tercer trimestre de 2025 con ingresos por regalías y flujos de 71,6 millones de dólares y flujos de efectivo de las actividades operativas de 64,6 millones de dólares.
Otros aspectos destacados: 20.326 onzas equivalentes de oro ganadas en el trimestre; margen de caja de 69,3 millones de dólares (96,7%); utilidad neta de 82,8 millones de dólares o 0,44 dólares por acción básica; utilidad ajustada de 42,3 millones de dólares o 0,22 dólares por acción básica; la deuda totalmente pagada tras un reembolso de 35,4 millones de dólares a la facilidad de crédito revolvente; y un saldo de caja de 57,0 millones de dólares al 30 de septiembre de 2025.
Las acciones corporativas durante y después del trimestre incluyeron pagos de 5,0 millones de CAD y 10,0 millones de dólares vinculados a hitos y obligaciones de flujo, recepción de 49,0 millones de dólares de Harmony por ingresos de venta de acciones y declaración de un dividendo trimestral de 0,055 dólares por acción (pagado el 15 de octubre de 2025; próximo pago el 15 de enero de 2026).
OR Royalties (TSX & NYSE: OR) 2025년 3분기에 로열티 및 스트림으로부터의 매출 7,160만 달러와 영업활동으로의 현금흐름 6,460만 달러의 사상 최대치를 보고했습니다.
다음과 같은 주요 내용: 골드 등가 온스 20,326온스가 3분기에 발생; 현금 마진 6,93백만 달러(96.7%); 순이익 8,28백만 달러 또는 주당 0.44달러 기본주당; 조정 이익 4,23백만 달러 또는 주당 0.22달러 기본주당; 신용한 revolving facility에 대한 3,54천만 달러의 상환 이후 부채가 완전히 상환되었고; 2025년 9월 30일 기준 현금잔고는 5700만 달러.
분기 중 및 분기 이후의 기업 행위로는 마일스톤 및 스트림 의무와 관련된 500만 CAD 및 1000만 달러의 지급, Harmony로부터 주식 매각 대금 4900만 달러 수령, 그리고 분기별 배당금 주당 0.055달러를 선언(2025년 10월 15일 지급; 다음 지급일 2026년 1월 15일).
OR Royalties (TSX & NYSE: OR) a publié des résultats records au T3 2025 avec des revenus provenant des redevances et des flux de 71,6 millions de dollars et des flux de trésorerie des activités opérationnelles de 64,6 millions de dollars.
Autre point fort : 20 326 onces d'or équivalent gagnées au T3 ; marge de trésorerie de 69,3 millions de dollars (96,7 %) ; bénéfice net de 82,8 millions de dollars ou 0,44 $ par action ordinaire; bénéfice ajusté de 42,3 millions de dollars ou 0,22 $ par action ordinaire; la dette entièrement remboursée après un remboursement de 35,4 millions de dollars à la facilité de crédit renouvelable ; et un solde de trésorerie de 57,0 millions de dollars au 30 septembre 2025.
Les actions d'entreprise pendant et après le trimestre comprenaient des paiements de 5,0 millions CAD et 10,0 millions de dollars liés à des obligations d'étapes et de flux, la réception de 49,0 millions de dollars de Harmony pour des produits de la vente d'actions et la déclaration d'un dividende trimestriel de 0,055 $ par action (versé le 15 octobre 2025 ; prochain paiement le 15 janvier 2026).
OR Royalties (TSX & NYSE: OR) meldete im Q3 2025 Rekordzahlen mit Erlösen aus Royalties und Streams von 71,6 Mio. USD und Cashflows aus operativer Tätigkeit von 64,6 Mio. USD.
Weitere Highlights: 20.326 Goldäquivalente Unzen im Q3 erzielt; Barrendite von 69,3 Mio. USD (96,7%); Nettoeinkommen von 82,8 Mio. USD bzw. 0,44 USD pro Stammaktie; bereinigtes Ergebnis von 42,3 Mio. USD bzw. 0,22 USD pro Stammaktie; Schulden nach einer 35,4 Mio. USD Rückzahlung an die revolvierende Kreditfazilität vollständig getilgt; und ein Bargeldbestand von 57,0 Mio. USD zum 30. September 2025.
Unternehmensmaßnahmen während und nach dem Quartal umfassten Auszahlungen von 5,0 Mio. CAD und 10,0 Mio. USD im Zusammenhang mit Meilenstein- und Stream-Verpflichtungen, den Erhalt von 49,0 Mio. USD von Harmony für Aktienverkaufsproventen und die Ankündigung einer vierteljährlichen Dividende von 0,055 USD pro Aktie (ausgezahlt am 15. Oktober 2025; nächste Auszahlung am 15. Januar 2026).
OR Royalties (TSX & NYSE: OR) أبلغت عن نتائج قياسية للربع الثالث من 2025 مع إيرادات من الإتاوات وتدفقات من التدفقات بقيمة 71.6 مليون دولار وتدفقات نقدية من الأنشطة التشغيلية بقيمة 64.6 مليون دولار.
أهم النقاط الأخرى: 20,326 أونصة من الذهب المكافئ حققت في الربع الثالث؛ هامش نقدي قدره 69.3 مليون دولار (96.7%)؛ صافي ربح 82.8 مليون دولار أو 0.44 دولار للسهم الأساسي؛ أرباح معدلة قدرها 42.3 مليون دولار أو 0.22 دولار للسهم الأساسي؛ الدين مُسدَّد بالكامل بعد سداد 35.4 مليون دولار إلى تسهيل الائتمان القابل للدشد؛ ورصيد نقدي قدره 57.0 مليون دولار حتى 30 سبتمبر 2025.
تشمل الإجراءات المؤسسية خلال الربع وبعده دفعات قدرها 5.0 ملايين دولار كندية و10.0 ملايين دولار مرتبطة بالتزامات رئيسية وتدفقات، واستلام 49.0 مليون دولار من Harmony مقابل عوائد بيع الأسهم، وقرار توزيع أرباح ربع سنوية قدره 0.055 دولار للسهم (دُفع في 15 أكتوبر 2025؛ دفعة التالية 15 يناير 2026).
- Revenues from royalties and streams of $71.6 million in Q3 2025 (Q3 2024 $42.0M)
- Cash flows from operating activities of $64.6 million in Q3 2025 (Q3 2024 $34.6M)
- Net earnings of $82.8 million, $0.44 per basic share in Q3 2025
- Debt fully repaid after $35.4 million repayment of revolving credit facility
- Cash balance of $57.0 million as at September 30, 2025
- Paid C$5.0 million discovery milestone to Sable Resources, reducing near-term liquidity
- Second stream payment of $10.0 million on Cascabel made by subsidiary, a cash outflow
- Declared quarterly dividend of $0.055 per share, creating recurring cash distribution obligation
Insights
Record revenues, strong cash flow and becoming debt free drive a clearly positive quarterly update.
OR Royalties delivered record quarterly revenues of
The business mechanism is straightforward: royalty and streaming receipts translated into high cash margins (cash margin of
Dependencies and risks are plainly stated: realized royalties/streams and the timing of partner development milestones drive cash flows and earnings. The company references specific one‑time cash movements (a
Concrete items to watch over the next 3–12 months include the Orla Mining Updated Feasibility Study for South Railroad, updates from Osisko Development and Solidus Resources on near‑term mine construction, the timing of Dalgaranga first production in
Record Quarterly Revenues and an
MONTRÉAL, Nov. 05, 2025 (GLOBE NEWSWIRE) -- OR Royalties Inc. (“OR Royalties” or the “Company”) (OR: TSX & NYSE) today announced its consolidated financial results for the third quarter of 2025. Amounts presented are in United States dollars, except where otherwise noted.
Highlights
- 20,326 gold equivalent ounces (“GEOs1”) earned (18,408 GEOs in Q3 20242);
- Revenues from royalties and streams of
$71.6 million ($42.0 million in Q3 2024); - Cash flows generated by operating activities of
$64.6 million ($34.6 million in Q3 2024); - Cash margin3 of
$69.3 million or96.7% ($40.4 million or96.3% in Q3 2024); - Net earnings of
$82.8 million ,$0.44 per basic share ($13.4 million ,$0.07 per basic share in Q3 2024); - Adjusted earnings3 of
$42.3 million ,$0.22 per basic share ($21.2 million ,$0.11 per basic share in Q3 2024); - Debt free as result of full repayment of the revolving credit facility (repayments of
$35.4 million in the third quarter of 2025); - Cash balance of
$57.0 million as at September 30, 2025; - Payment of an additional C
$5.0 million to Sable Resources Ltd. related to a discovery milestone associated with TDG Gold Corp.’s AuWest target in northern British Columbia; - Second payment of
$10.0 million on the Cascabel gold stream made by OR Royalties International Ltd. (“OR Royalties International”), a subsidiary of the Company; and, - Declaration of a quarterly dividend of
$0.05 5 per common share paid on October 15, 2025 to shareholders of record as of the close of business on September 30, 2025.
Subsequent to September 30, 2025
- Receipt of
$49.0 million from Harmony Gold Mining Co Ltd. (“Harmony”) for shares held by OR Royalties International upon closing of Harmony’s transaction to acquire MAC Copper Limited (4,000,000 shares at$12.25 per share); and, - Declaration of a quarterly dividend of
$0.05 5 per common share payable on January 15, 2026 to shareholders of record as of the close of business on December 31, 2025.
Management Commentary
Jason Attew, President & CEO of OR Royalties commented: “The strength of our third quarter cash flows has enabled us to pay off the remaining balance of our revolving credit facility. We are debt free for the first time in 10+ years. With an aggregate liquidity profile of approximately one billion dollars, we remain hard at work in our disciplined pursuit of additional accretive growth opportunities.
Looking across our portfolio, we’re excited to have had the Dalgaranga Integration Study released by Ramelius Resources, which now calls for first gold production in early calendar 2026, and also for Dalgaranga to play an integral role in Ramelius’ path towards becoming a 500,000 ounces gold producer over the next five years. Also in Australia, we couldn’t be more pleased to now officially count Harmony Gold as our newest operating partner at the CSA mine, with Harmony’s acquisition of MAC Copper having now closed. Needless to say, we are very excited to see how Harmony plans to further optimize the mine going forward. In terms of what we’re expecting as key portfolio catalysts due before year-end, we’ll be watching for Orla Mining’s Updated Feasibility Study for South Railroad as well as updates from both Osisko Development and Solidus Resources as it relates to plans for near-term mine construction activities at Cariboo and Spring Valley, respectively. Shortly after that, and now pushed into early next year, we’re expecting Alamos Gold’s Island Gold District Expansion Study.”
Q3 2025 RESULTS CONFERENCE AND WEBCAST CALL DETAILS
| Conference Call: | Thursday, November 6th, 2025 at 10:00 am ET |
| Dial-in Numbers: (Option 1) | North American Toll-Free: 1 (800) 717-1738 Local – Montreal: 1 (514) 400-3792 Local – Toronto: 1 (289) 514-5100 Local – New York: 1 (646) 307-1865 Conference ID: 08442 |
| Webcast link: (Option 2) | https://viavid.webcasts.com/starthere.jsp?ei=1738147&tp_key=0e761fc1ca |
| Replay (available until Saturday, December 6th, 2025 at 11:59 PM ET): | North American Toll-Free: 1 (888) 660-6264 Local – Toronto: 1 (289) 819-1325 Local – New York: 1 (646) 517-3975 Playback Passcode: 08442# |
| Replay also available on our website at www.ORroyalties.com | |
OR ROYALTIES’ ANALYST & INVESTOR DAY 2025 DETAILS
| In-Person: | Monday, November 10th, 2025 at 1:00pm ET Vantage Venues 150 King Street West – 16th Floor Toronto, ON |
| Live Webcast: | Monday, November 10th, 2025 at 1:00pm ET |
| Webcast Link (requires registration): | https://webinars.vantagevenues.com/or-royalties-analyst-and-investor-day-2025/ |
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at OR Royalties Inc., who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”).
About OR Royalties Inc.
OR Royalties is a precious metals royalty and streaming company focused on Tier-1 mining jurisdictions defined as Canada, the United States, and Australia. OR Royalties commenced activities in June 2014 with a single producing asset, and today holds a portfolio of over 195 royalties, streams and similar interests. OR Royalties’ portfolio is anchored by its cornerstone asset, the 3
OR Royalties’ head office is located at 1100 Avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec, H3B 2S2.
| For further information, please contact OR Royalties Inc. | |
| Grant Moenting Vice President, Capital Markets Tel: (514) 940-0670 x116 Cell: (365) 275-1954 Email: gmoenting@ORroyalties.com | Heather Taylor Vice President, Sustainability and Communications Tel: (647) 477-2087 Email: htaylor@ORroyalties.com |
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and include royalties and streams. Silver ounces and copper tonnes earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces or copper tonnes earned by the average silver price per ounce or copper price per tonne for the period and dividing by the average gold price per ounce for the period. Cash royalties and other metals and commodities are converted into gold equivalent ounces by dividing the associated revenue by the average gold price per ounce for the period.
Average Metal Prices
| Three months ended September 30, | Nine months ended September 30, | ||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||
| Gold (i) | |||||||||
| Silver (ii) | |||||||||
| Copper (iii) | |||||||||
| Exchange rate (C$/US$) (iv) | 0.7261 | 0.7332 | 0.7152 | 0.7351 | |||||
| (i) | The average price represents the London Bullion Market Association’s PM price in U.S. dollars per ounce. |
| (ii) | The average price represents the London Bullion Market Association’s price in U.S. dollars per ounce. |
| (iii) | The average price represents the London Metal Exchange’s price in U.S. dollars per tonne. |
| (iv) | Bank of Canada daily rate. |
(2) Three months ended September 30, 2024 (“Q3 2024”).
(3) Non-IFRS Measures
Cash margin
Cash margin in dollars and in percentage of revenues are non-IFRS financial measures. Cash margin (in dollars) is defined by OR Royalties as revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) is obtained from the cash margin (in dollars) divided by revenues.
Management uses cash margin in dollars and in percentage of revenues to evaluate OR Royalties’ ability to generate positive cash flow from its royalty, stream and other interests. Management and certain investors also use this information, together with measures determined in accordance with IFRS Accounting Standards such as gross profit and operating cash flows, to evaluate OR Royalties’ performance relative to peers in the mining industry who present these measures on a similar basis. Cash margin in dollars and in percentage of revenues are only intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
A reconciliation of the cash margin per type of interests (in thousands of dollars and in percentage of revenues) is presented below:
| Three months ended September 30, | Nine months ended September 30, | ||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| Royalty interests | |||||||||||
| Revenues | 42,734 | 28,207 | 121,709 | 95,026 | |||||||
| Less: cost of sales (excluding depletion) | (251 | ) | (49 | ) | (567 | ) | (233 | ) | |||
| Cash margin (in dollars) | 42,483 | 28,158 | 121,142 | 94,793 | |||||||
| Depletion | (2,697 | ) | (2,026 | ) | (8,815 | ) | (10,048 | ) | |||
| Gross profit | 39,786 | 26,132 | 112,327 | 84,745 | |||||||
| Stream interests | |||||||||||
| Revenues | 28,891 | 13,770 | 65,196 | 39,389 | |||||||
| Less: cost of sales (excluding depletion) | (2,116 | ) | (1,521 | ) | (5,979 | ) | (4,324 | ) | |||
| Cash margin (in dollars) | 26,775 | 12,249 | 59,217 | 35,065 | |||||||
| Depletion | (7,462 | ) | (4,951 | ) | (16,701 | ) | (13,084 | ) | |||
| Gross profit | 19,313 | 7,298 | 42,516 | 21,981 | |||||||
| Royalty and stream interests Total cash margin (in dollars) | 69,258 | 40,407 | 180,359 | 129,858 | |||||||
| Divided by: total revenues | 71,625 | 41,977 | 186,905 | 134,415 | |||||||
| Cash margin (in percentage of revenues) | 96.7 | % | 96.3 | % | 96.5 | % | 96.6 | % | |||
| Total – Gross profit | 59,099 | 33,430 | 154,843 | 106,726 | |||||||
Adjusted earnings and adjusted earnings per basic share
Adjusted earnings and adjusted earnings per basic share are non-IFRS financial measures and are defined by OR Royalties by excluding the following items from net earnings (loss) and net earnings (loss) per share: foreign exchange gains (losses), impairment charges and reversals related to royalty, stream and other interests, changes in allowance for expected credit losses, write-offs and impairments of investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs and other items such as non-cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period.
Management uses adjusted earnings and adjusted earnings per basic share to evaluate the underlying operating performance of OR Royalties as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to supplement information in its consolidated financial statements. Management believes that in addition to measures prepared in accordance with IFRS Accounting Standards such as net earnings (loss) and net earnings (loss) per basic share, investors and analysts use adjusted earnings and adjusted earnings per basic share to evaluate the results of the underlying business of OR Royalties, particularly since the excluded items are typically not included in OR Royalties’ annual guidance. While the adjustments to net earnings (loss) and net earnings (loss) per basic share in these measures include items that are both recurring and non-recurring, management believes that adjusted earnings and adjusted net earnings per basic share are useful measures of OR Royalties’ performance because they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, impact the comparability of the core operating results from period to period, are not always reflective of the underlying operating performance of the business and/or are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per basic share are intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
A reconciliation of net earnings to adjusted net earnings is presented below:
| Three months ended September 30, | Nine months ended September 30, | |||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| (in thousands of dollars, except per share amounts) | $ | $ | $ | $ | ||||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | ||||
| Adjustments: | ||||||||
| Impairment of royalty, stream and other interests | 5,495 | - | 5,495 | 49,558 | ||||
| Foreign exchange (gain) loss | (300 | ) | (540 | ) | (1,125 | ) | 2,653 | |
| Share of loss of associates | 8,313 | 8,203 | 14,178 | 20,534 | ||||
| Changes in allowance for expected credit losses and write-offs | - | - | - | (1,399 | ) | |||
| Loss (gain) on investments | 56 | 76 | 366 | (3 | ) | |||
| Gain on deemed disposal of an associate | (54,439 | ) | - | (54,439 | ) | - | ||
| Reclassification of accumulated other comprehensive loss to the statement of income on the deemed disposal of an associate | 1,147 | - | 1,147 | - | ||||
| Tax impact of adjustments | (850 | ) | 3 | (586 | ) | (13,083 | ) | |
| Adjusted earnings | 42,267 | 21,151 | 105,879 | 67,422 | ||||
| Weighted average number of common shares outstanding (000’s) | 188,312 | 186,408 | 187,685 | 186,145 | ||||
| Adjusted earnings per basic share | 0.22 | 0.11 | 0.56 | 0.36 | ||||
Forward-Looking Statements
Certain statements contained in this press release may be deemed “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Forward-looking statements are statements other than statements of historical fact, that address, without limitation, future events, the fact that all conditions for payment of the dividend will be met, that development and milestones and ramping up to be achieved by operators of the properties in which the Company holds interest will be achieved in a timely manner, and that the CSA mine will be successfully optimized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words “expects”, “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar expressions or variations (including negative variations), or that events or conditions “will”, “would”, “may”, “could” or “should” occur. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, most of which are beyond the control of OR Royalties, and actual results may accordingly differ materially from those in forward-looking statements. Such risk factors include, without limitation, (i) with respect to properties in which OR Royalties holds a royalty, stream or other interest; risks related to: (a) the operators of the properties, (b) timely development, permitting, construction, commencement of production, ramp-up (including operating and technical challenges), (c) differences in rate and timing of production from resource estimates or production forecasts by operators, (d) differences in conversion rate from resources to reserves and ability to replace resources, (e) the unfavorable outcome of any challenges or litigation relating title, permit or license, (f) hazards and uncertainty associated with the business of exploring, development and mining including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or other uninsured risks, (ii) with respect to other external factors: (a) fluctuations in the prices of the commodities that drive royalties, streams, offtakes and investments held by OR Royalties, (b) a trade war or new tariff barriers, (c) fluctuations in the value of the Canadian dollar relative to the U.S. dollar, (d) regulatory changes by national and local governments, including permitting and licensing regimes and taxation policies, regulations and political or economic developments in any of the countries where properties in which OR Royalties holds a royalty, stream or other interest are located or through which they are held, (e) continued availability of capital and financing and general economic, market or business conditions, and (f) responses of relevant governments to infectious diseases outbreaks and the effectiveness of such response and the potential impact of such outbreaks on OR Royalties’ business, operations and financial condition; (iii) with respect to internal factors: (a) business opportunities that may or not become available to, or are pursued by OR Royalties, (b) the integration of acquired assets or (c) the determination of OR Royalties’ PFIC status (d) that preliminary financial information may be subject to quarter end adjustments. The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the absence of significant change in OR Royalties’ ongoing income and assets relating to determination of its PFIC status, and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended and, with respect to properties in which OR Royalties holds a royalty, stream or other interest, (i) the ongoing operation of the properties by the owners or operators of such properties in a manner consistent with past practice and with public disclosure (including forecast of production), (ii) the accuracy of public statements and disclosures made by the owners or operators of such underlying properties (including expectations for the development of underlying properties that are not yet in production), (iii) no adverse development in respect of any significant property, (iv) that statements and estimates relating to mineral reserves and resources by owners and operators are accurate and (v) the implementation of an adequate plan for integration of acquired assets.
For additional information on risks, uncertainties and assumptions, please refer to the most recent Annual Information Form of OR Royalties filed on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov which also provides additional general assumptions in connection with these statements. OR Royalties cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. OR Royalties believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be accurate as actual results and prospective events could materially differ from those anticipated such the forward-looking statements and such forward-looking statements included in this press release are not guarantee of future performance and should not be unduly relied upon. In this press release, OR Royalties relies on information publicly disclosed by other issuers and third parties pertaining to its assets and, therefore, assumes no liability for such third-party public disclosure. These statements speak only as of the date of this press release. OR Royalties undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
| OR Royalties Inc. Consolidated Balance Sheets As at September 30, 2025 and December 31, 2024 (Unaudited) | |||||
| (tabular amounts expressed in thousands of United States dollars) | |||||
| September 30, | December 31, | ||||
| 2025 | 2024 | ||||
| $ | $ | ||||
| Assets | |||||
| Current assets | |||||
| Cash | 57,042 | 59,096 | |||
| Amounts receivable | 3,448 | 3,106 | |||
| Other assets | 723 | 1,612 | |||
| Investment held for sale | 48,840 | - | |||
| 110,053 | 63,814 | ||||
| Non-current assets | |||||
| Investments in associates | - | 43,262 | |||
| Other investments | 178,559 | 74,043 | |||
| Royalty, stream and other interests | 1,140,218 | 1,113,855 | |||
| Goodwill | 79,878 | 77,284 | |||
| Other assets | 8,045 | 5,376 | |||
| 1,516,753 | 1,377,634 | ||||
| Liabilities | |||||
| Current liabilities | |||||
| Accounts payable and accrued liabilities | 5,451 | 5,331 | |||
| Dividends payable | 10,349 | 8,433 | |||
| Income tax liabilities | 8,120 | - | |||
| Lease liabilities | 1,249 | 852 | |||
| 25,169 | 14,616 | ||||
| Non-current liabilities | |||||
| Lease liabilities | 4,027 | 3,931 | |||
| Long-term debt | - | 93,900 | |||
| Deferred income taxes | 91,368 | 76,234 | |||
| 120,564 | 188,681 | ||||
| Equity | |||||
| Share capital | 1,696,038 | 1,675,940 | |||
| Contributed surplus | 64,327 | 63,567 | |||
| Accumulated other comprehensive loss | (57,328 | ) | (141,841 | ) | |
| Deficit | (306,848 | ) | (408,713 | ) | |
| 1,396,189 | 1,188,953 | ||||
| 1,516,753 | 1,377,634 | ||||
| OR Royalties Inc. Consolidated Statements of Income For the three and nine months ended September 30, 2025 and 2024 (Unaudited) | |||||||||||
| (tabular amounts expressed in thousands of United States dollars, except per share amounts) | |||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| (restated) | (restated) | ||||||||||
| Revenues | 71,625 | 41,977 | 186,905 | 134,415 | |||||||
| Cost of sales | (2,367 | ) | (1,570 | ) | (6,546 | ) | (4,557 | ) | |||
| Depletion | (10,159 | ) | (6,977 | ) | (25,516 | ) | (23,132 | ) | |||
| Gross profit | 59,099 | 33,430 | 154,843 | 106,726 | |||||||
| Other operating expenses | |||||||||||
| General and administrative | (4,902 | ) | (4,896 | ) | (15,799 | ) | (14,089 | ) | |||
| Business development | (2,015 | ) | (1,106 | ) | (6,920 | ) | (3,645 | ) | |||
| Impairment of royalty, stream and other interests | (5,495 | ) | - | (5,495 | ) | (49,558 | ) | ||||
| Operating income | 46,687 | 27,428 | 126,629 | 39,434 | |||||||
| Interest income | 1,062 | 1,166 | 2,278 | 3,009 | |||||||
| Finance costs | (886 | ) | (1,658 | ) | (3,740 | ) | (6,500 | ) | |||
| Foreign exchange gain (loss) | 300 | 540 | 1,125 | (2,653 | ) | ||||||
| Share of loss of associates | (8,313 | ) | (8,203 | ) | (14,178 | ) | (20,534 | ) | |||
| Other gains (losses), net | 53,236 | (76 | ) | 52,926 | 1,402 | ||||||
| Earnings before income taxes | 92,086 | 19,197 | 165,040 | 14,158 | |||||||
| Income tax expense | (9,241 | ) | (5,788 | ) | (24,197 | ) | (4,996 | ) | |||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | |||||||
| Net earnings per share | |||||||||||
| Basic | 0.44 | 0.07 | 0.75 | 0.05 | |||||||
| Diluted | 0.44 | 0.07 | 0.74 | 0.05 | |||||||
| OR Royalties Inc. Consolidated Statements of Cash Flows For the three and nine months ended September 30, 2025 and 2024 (Unaudited) | |||||||||||
| (tabular amounts expressed in thousands of United States dollars) | |||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| (restated) | (restated) | ||||||||||
| Operating activities | |||||||||||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | |||||||
| Adjustments for: | |||||||||||
| Share-based compensation | 2,056 | 1,582 | 6,316 | 4,800 | |||||||
| Depletion and amortization | 10,493 | 7,219 | 26,434 | 23,859 | |||||||
| Impairment of royalty, stream and other interests | 5,495 | - | 5,495 | 49,558 | |||||||
| Changes in expected credit losses of other investments | - | - | - | (1,399 | ) | ||||||
| Share of loss of associates | 8,313 | 8,203 | 14,178 | 20,534 | |||||||
| Change in fair value of financial assets at fair value through profit and loss | 56 | 76 | 366 | (3 | ) | ||||||
| Gain on deemed disposal of an associate | (54,439 | ) | - | (54,439 | ) | - | |||||
| Reclassification to the statement of income of other comprehensive loss on the deemed disposal of an investment in associate | 1,147 | - | 1,147 | - | |||||||
| Foreign exchange (gain) loss | (291 | ) | (555 | ) | (1,170 | ) | 2,652 | ||||
| Deferred income tax expense | 5,598 | 5,150 | 13,905 | 3,646 | |||||||
| Other | (74 | ) | 111 | 196 | 338 | ||||||
| Net cash flows provided by operating activities before changes in non-cash working capital items | 61,199 | 35,195 | 153,271 | 113,147 | |||||||
| Changes in non-cash working capital items | 3,405 | (631 | ) | 8,787 | (2,987 | ) | |||||
| Net cash flows provided by operating activities | 64,604 | 34,564 | 162,058 | 110,160 | |||||||
| Investing activities | |||||||||||
| Acquisitions of short-term investments | - | (963 | ) | - | (5,333 | ) | |||||
| Acquisitions of investments | - | - | (12,359 | ) | - | ||||||
| Proceeds on disposal of investments | 805 | - | 805 | 3,847 | |||||||
| Acquisitions of royalty, stream and other interests | (13,655 | ) | (10,522 | ) | (36,869 | ) | (10,522 | ) | |||
| Proceeds on the exercise of a buy-down right | 2,051 | - | 2,051 | - | |||||||
| Other | (371 | ) | (26 | ) | (844 | ) | (31 | ) | |||
| Net cash flows used in investing activities | (11,170 | ) | (11,511 | ) | (47,216 | ) | (12,039 | ) | |||
| Financing activities | |||||||||||
| Increase in long-term debt | - | - | 10,437 | - | |||||||
| Repayment of long-term debt | (35,372 | ) | (20,000 | ) | (105,372 | ) | (84,721 | ) | |||
| Exercise of share options and shares issued under the share purchase plan | 38 | 614 | 11,514 | 6,223 | |||||||
| Normal course issuer bid purchase of common shares | - | (428 | ) | - | (428 | ) | |||||
| Dividends paid | (9,700 | ) | (7,880 | ) | (25,163 | ) | (22,963 | ) | |||
| Withholding taxes on settlement of restricted and deferred share units | - | (238 | ) | (6,464 | ) | (2,442 | ) | ||||
| Other | (361 | ) | 24 | (1,836 | ) | (978 | ) | ||||
| Net cash flows used in financing activities | (45,395 | ) | (27,908 | ) | (116,884 | ) | (105,309 | ) | |||
| Increase (decrease) in cash before effects of exchange rate changes on cash | 8,039 | (4,855 | ) | (2,042 | ) | (7,188 | ) | ||||
| Effects of exchange rate changes on cash | (623 | ) | 203 | (12 | ) | (650 | ) | ||||
| Net increase (decrease) in cash | 7,416 | (4,652 | ) | (2,054 | ) | (7,838 | ) | ||||
| Cash – beginning of period | 49,626 | 48,018 | 59,096 | 51,204 | |||||||
| Cash – end of period | 57,042 | 43,366 | 57,042 | 43,366 | |||||||