Oshkosh Corporation Reports 2025 Fourth Quarter and Full Year Results
Key Terms
gaap financial
non-gaap financial
Reports Fourth Quarter Sales of
Reports Fourth Quarter Earnings per Share of
Reports 2025 Earnings per Share of
Initiates 2026 Earnings per Share Guidance in the Range of
Consolidated sales in the fourth quarter of 2025 increased
Consolidated operating income in the fourth quarter of 2025 decreased 5.3 percent to
Adjusted1 operating income in the fourth quarter of 2025 decreased 7.9 percent to
“Oshkosh delivered a strong close to 2025 with fourth quarter results that were within our expectations driven by our people and innovative products, capping another year of solid execution across our portfolio,” said John Pfeifer, president and chief executive officer of Oshkosh Corporation. “We achieved adjusted earnings per share of
“Looking ahead, we are initiating 2026 adjusted earnings per share expectations in the range of
Factors affecting fourth quarter results for the Company’s business segments included:
Access - Access segment sales for the fourth quarter of 2025 increased
Access segment operating income in the fourth quarter of 2025 decreased 30.5 percent to
Adjusted1 operating income in the fourth quarter of 2025 was
Vocational - Vocational segment sales for the fourth quarter of 2025 increased
Vocational segment operating income in the fourth quarter of 2025 increased 26.5 percent to
Adjusted1 operating income in the fourth quarter of 2025 was
Transport - Transport segment sales for the fourth quarter of 2025 increased
Transport segment operating income in the fourth quarter of 2025 increased 52.0 percent to
Corporate and other - Net operating costs for corporate and other in the fourth quarter of 2025 increased
Miscellaneous, net - Miscellaneous expense, net in the fourth quarter of 2025 was
Provision for Income Taxes - The Company recorded income tax expense in the fourth quarter of 2025 of
Repurchases of Common Stock - The Company repurchased 911,873 shares of common stock in the fourth quarter of 2025 for
Full-Year Results
The Company reported net sales for 2025 of
Adjusted1 net income for 2025 was
2026 Expectations
The Company announced its 2026 diluted earnings per share estimate of approximately
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
____________________________________________ |
1 This news release refers to GAAP ( |
Conference Call
The Company will host a conference call at 9:30 a.m. EST this morning to discuss its fourth quarter and full year 2025 results and 2026 expectations. Slides for the call will be available on the Company’s website beginning at 7:00 a.m. EST this morning. The call will be simultaneously webcast. To access the webcast, go to oshkoshcorp.com at least 15 minutes prior to the event and follow instructions for listening to the webcast. An audio replay of the call and related question and answer session will be available for 12 months at this website.
Forward-Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, growth and drivers, capital allocation, resiliency, targets, projected sales, costs, margins, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “confident” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the cyclical nature of the Company’s access equipment, fire apparatus, refuse and recycling collection and air transportation equipment markets, which are particularly impacted by the strength of
About Oshkosh Corporation
At
________________________________________________ |
®, ™ All brand names referred to in this news release are trademarks of Oshkosh Corporation or its subsidiary companies.
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except share and per share amounts; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
2,688.8 |
|
|
$ |
2,598.1 |
|
|
$ |
10,422.3 |
|
|
$ |
10,730.2 |
|
Cost of sales |
|
|
2,264.7 |
|
|
|
2,150.8 |
|
|
|
8,603.3 |
|
|
|
8,760.8 |
|
Gross income |
|
|
424.1 |
|
|
|
447.3 |
|
|
|
1,819.0 |
|
|
|
1,969.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
198.2 |
|
|
|
209.2 |
|
|
|
818.7 |
|
|
|
852.4 |
|
Amortization of purchased intangibles |
|
|
13.9 |
|
|
|
14.2 |
|
|
|
55.1 |
|
|
|
54.7 |
|
Intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
51.6 |
|
Total operating expenses |
|
|
212.1 |
|
|
|
223.4 |
|
|
|
879.5 |
|
|
|
958.7 |
|
Operating income |
|
|
212.0 |
|
|
|
223.9 |
|
|
|
939.5 |
|
|
|
1,010.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(29.9 |
) |
|
|
(31.5 |
) |
|
|
(117.6 |
) |
|
|
(119.5 |
) |
Interest income |
|
|
2.2 |
|
|
|
2.4 |
|
|
|
8.7 |
|
|
|
7.6 |
|
Miscellaneous, net |
|
|
(2.5 |
) |
|
|
4.1 |
|
|
|
11.4 |
|
|
|
4.2 |
|
Income before income taxes and losses of unconsolidated affiliates |
|
|
181.8 |
|
|
|
198.9 |
|
|
|
842.0 |
|
|
|
903.0 |
|
Provision for income taxes |
|
|
47.8 |
|
|
|
45.2 |
|
|
|
191.5 |
|
|
|
210.0 |
|
Income before losses of unconsolidated affiliates |
|
|
134.0 |
|
|
|
153.7 |
|
|
|
650.5 |
|
|
|
693.0 |
|
Losses of unconsolidated affiliates |
|
|
(0.2 |
) |
|
|
(0.6 |
) |
|
|
(3.5 |
) |
|
|
(11.6 |
) |
Net income |
|
$ |
133.8 |
|
|
$ |
153.1 |
|
|
$ |
647.0 |
|
|
$ |
681.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.11 |
|
|
$ |
2.35 |
|
|
$ |
10.08 |
|
|
$ |
10.41 |
|
Diluted |
|
|
2.10 |
|
|
|
2.33 |
|
|
|
10.02 |
|
|
|
10.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
63,286,801 |
|
|
|
65,248,981 |
|
|
|
64,180,293 |
|
|
|
65,458,797 |
|
Dilutive equity-based compensation awards |
|
|
506,716 |
|
|
|
392,305 |
|
|
|
373,800 |
|
|
|
370,667 |
|
Diluted weighted-average shares outstanding |
|
|
63,793,517 |
|
|
|
65,641,286 |
|
|
|
64,554,093 |
|
|
|
65,829,464 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In millions; unaudited) |
||||||||
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
479.8 |
|
|
$ |
204.9 |
|
Receivables, net |
|
|
1,456.1 |
|
|
|
1,254.7 |
|
Unbilled receivables, net |
|
|
702.7 |
|
|
|
636.5 |
|
Inventories |
|
|
2,375.0 |
|
|
|
2,265.7 |
|
Income taxes receivable |
|
|
52.4 |
|
|
|
51.2 |
|
Other current assets |
|
|
102.5 |
|
|
|
114.5 |
|
Total current assets |
|
|
5,168.5 |
|
|
|
4,527.5 |
|
Property, plant and equipment: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
2,571.7 |
|
|
|
2,394.6 |
|
Accumulated depreciation |
|
|
(1,300.5 |
) |
|
|
(1,178.1 |
) |
Property, plant and equipment, net |
|
|
1,271.2 |
|
|
|
1,216.5 |
|
Goodwill |
|
|
1,448.1 |
|
|
|
1,410.1 |
|
Purchased intangible assets, net |
|
|
734.8 |
|
|
|
777.6 |
|
Deferred income taxes |
|
|
201.0 |
|
|
|
259.0 |
|
Deferred contract costs |
|
|
825.5 |
|
|
|
842.6 |
|
Other non-current assets |
|
|
423.3 |
|
|
|
389.8 |
|
Total assets |
|
$ |
10,072.4 |
|
|
$ |
9,423.1 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Revolving credit facilities and current maturities of long-term debt |
|
$ |
0.6 |
|
|
$ |
362.3 |
|
Accounts payable |
|
|
1,074.2 |
|
|
|
1,143.4 |
|
Customer advances |
|
|
737.1 |
|
|
|
648.8 |
|
Payroll-related obligations |
|
|
218.4 |
|
|
|
246.2 |
|
Income taxes payable |
|
|
141.3 |
|
|
|
140.1 |
|
Other current liabilities |
|
|
492.8 |
|
|
|
446.5 |
|
Total current liabilities |
|
|
2,664.4 |
|
|
|
2,987.3 |
|
Long-term debt |
|
|
1,100.3 |
|
|
|
599.5 |
|
Non-current customer advances |
|
|
1,222.7 |
|
|
|
1,154.4 |
|
Deferred income taxes |
|
|
25.7 |
|
|
|
26.9 |
|
Other non-current liabilities |
|
|
528.8 |
|
|
|
502.9 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ equity |
|
|
4,530.5 |
|
|
|
4,152.1 |
|
Total liabilities and shareholders’ equity |
|
$ |
10,072.4 |
|
|
$ |
9,423.1 |
|
OSHKOSH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions; unaudited) |
||||||||
|
|
Year Ended
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
647.0 |
|
|
$ |
681.4 |
|
Depreciation and amortization |
|
|
224.1 |
|
|
|
200.1 |
|
Intangible asset impairments |
|
|
5.7 |
|
|
|
51.6 |
|
Stock-based incentive compensation |
|
|
38.0 |
|
|
|
38.1 |
|
Deferred income taxes |
|
|
53.2 |
|
|
|
(17.9 |
) |
Other non-cash adjustments |
|
|
(15.1 |
) |
|
|
3.2 |
|
Changes in operating assets and liabilities |
|
|
(169.5 |
) |
|
|
(406.4 |
) |
Net cash provided by operating activities |
|
|
783.4 |
|
|
|
550.1 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(165.4 |
) |
|
|
(281.0 |
) |
Additions to equipment held for rental |
|
|
(46.4 |
) |
|
|
(7.3 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(0.9 |
) |
|
|
(121.3 |
) |
Proceeds from sale of business |
|
|
— |
|
|
|
7.0 |
|
Other investing activities |
|
|
7.8 |
|
|
|
13.8 |
|
Net cash used in investing activities |
|
|
(204.9 |
) |
|
|
(388.8 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
3,739.5 |
|
|
|
4,327.4 |
|
Repayments of debt |
|
|
(3,601.7 |
) |
|
|
(4,141.7 |
) |
Dividends paid |
|
|
(130.4 |
) |
|
|
(120.0 |
) |
Repurchases of Common Stock |
|
|
(278.0 |
) |
|
|
(116.0 |
) |
Other financing activities |
|
|
(45.3 |
) |
|
|
(24.8 |
) |
Net cash used in financing activities |
|
|
(315.9 |
) |
|
|
(75.1 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
12.3 |
|
|
|
(6.7 |
) |
Increase in cash and cash equivalents |
|
|
274.9 |
|
|
|
79.5 |
|
Cash and cash equivalents at beginning of period |
|
|
204.9 |
|
|
|
125.4 |
|
Cash and cash equivalents at end of period |
|
$ |
479.8 |
|
|
$ |
204.9 |
|
OSHKOSH CORPORATION SEGMENT INFORMATION (In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aerial work platforms |
|
$ |
548.6 |
|
|
$ |
545.6 |
|
|
$ |
2,193.9 |
|
|
$ |
2,443.9 |
|
Telehandlers |
|
|
311.2 |
|
|
|
322.0 |
|
|
|
1,141.6 |
|
|
|
1,569.0 |
|
Other |
|
|
311.8 |
|
|
|
289.4 |
|
|
|
1,158.9 |
|
|
|
1,151.8 |
|
Total Access |
|
|
1,171.6 |
|
|
|
1,157.0 |
|
|
|
4,494.4 |
|
|
|
5,164.7 |
|
Vocational |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal fire apparatus |
|
|
382.9 |
|
|
|
334.6 |
|
|
|
1,516.2 |
|
|
|
1,290.5 |
|
Airport products |
|
|
252.7 |
|
|
|
234.4 |
|
|
|
975.3 |
|
|
|
862.5 |
|
Refuse and recycling vehicles |
|
|
156.1 |
|
|
|
193.9 |
|
|
|
743.9 |
|
|
|
686.2 |
|
Other |
|
|
130.7 |
|
|
|
117.7 |
|
|
|
491.5 |
|
|
|
471.1 |
|
Total Vocational |
|
|
922.4 |
|
|
|
880.6 |
|
|
|
3,726.9 |
|
|
|
3,310.3 |
|
Transport |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Defense |
|
|
401.7 |
|
|
|
498.8 |
|
|
|
1,628.0 |
|
|
|
2,051.5 |
|
Delivery vehicles |
|
|
165.0 |
|
|
|
35.0 |
|
|
|
468.7 |
|
|
|
103.7 |
|
Total Transport |
|
|
566.7 |
|
|
|
533.8 |
|
|
|
2,096.7 |
|
|
|
2,155.2 |
|
Corporate and other |
|
|
28.1 |
|
|
|
26.7 |
|
|
|
104.3 |
|
|
|
100.0 |
|
Consolidated |
|
$ |
2,688.8 |
|
|
$ |
2,598.1 |
|
|
$ |
10,422.3 |
|
|
$ |
10,730.2 |
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
$ |
99.3 |
|
|
$ |
142.9 |
|
|
$ |
502.0 |
|
|
$ |
805.4 |
|
Vocational |
|
|
140.3 |
|
|
|
110.9 |
|
|
|
547.1 |
|
|
|
397.1 |
|
Transport |
|
|
22.8 |
|
|
|
15.0 |
|
|
|
77.8 |
|
|
|
51.4 |
|
Corporate and other |
|
|
(50.4 |
) |
|
|
(44.9 |
) |
|
|
(187.4 |
) |
|
|
(243.2 |
) |
Consolidated |
|
$ |
212.0 |
|
|
$ |
223.9 |
|
|
$ |
939.5 |
|
|
$ |
1,010.7 |
|
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Period-end backlog: |
|
|
|
|
|
|
||
Access |
|
$ |
1,275.8 |
|
|
$ |
1,832.2 |
|
Vocational |
|
|
6,614.8 |
|
|
|
6,318.1 |
|
Transport |
|
|
6,181.2 |
|
|
|
6,531.0 |
|
Corporate and other |
|
|
109.2 |
|
|
|
62.0 |
|
Consolidated |
|
$ |
14,181.0 |
|
|
$ |
14,743.3 |
|
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Access segment operating income (GAAP) |
|
$ |
99.3 |
|
|
$ |
142.9 |
|
|
$ |
502.0 |
|
|
$ |
805.4 |
|
Amortization of purchased intangibles |
|
|
3.7 |
|
|
|
5.4 |
|
|
|
16.3 |
|
|
|
12.6 |
|
Amortization of inventory step-up |
|
|
— |
|
|
|
3.3 |
|
|
|
— |
|
|
|
4.2 |
|
Adjusted Access segment operating income (non-GAAP) |
|
$ |
103.0 |
|
|
$ |
151.6 |
|
|
$ |
518.3 |
|
|
$ |
822.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vocational segment operating income (GAAP) |
|
$ |
140.3 |
|
|
$ |
110.9 |
|
|
$ |
547.1 |
|
|
$ |
397.1 |
|
Amortization of purchased intangibles |
|
|
9.3 |
|
|
|
12.0 |
|
|
|
40.3 |
|
|
|
48.0 |
|
Adjusted Vocational segment operating income (non-GAAP) |
|
$ |
149.6 |
|
|
$ |
122.9 |
|
|
$ |
587.4 |
|
|
$ |
445.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate and other operating loss (GAAP) |
|
$ |
(50.4 |
) |
|
$ |
(44.9 |
) |
|
$ |
(187.4 |
) |
|
$ |
(243.2 |
) |
Amortization of purchased intangibles |
|
|
0.9 |
|
|
|
0.8 |
|
|
|
3.1 |
|
|
|
4.3 |
|
Intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
51.6 |
|
Adjusted corporate and other operating loss (non-GAAP) |
|
$ |
(49.5 |
) |
|
$ |
(44.1 |
) |
|
$ |
(178.6 |
) |
|
$ |
(187.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated operating income (GAAP) |
|
$ |
212.0 |
|
|
$ |
223.9 |
|
|
$ |
939.5 |
|
|
$ |
1,010.7 |
|
Amortization of purchased intangibles |
|
|
13.9 |
|
|
|
18.2 |
|
|
|
59.7 |
|
|
|
64.9 |
|
Intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
51.6 |
|
Amortization of inventory step-up |
|
|
— |
|
|
|
3.3 |
|
|
|
— |
|
|
|
4.2 |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
225.9 |
|
|
$ |
245.4 |
|
|
$ |
1,004.9 |
|
|
$ |
1,131.4 |
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Provision for income taxes (GAAP) |
|
$ |
47.8 |
|
|
$ |
45.2 |
|
|
$ |
191.5 |
|
|
$ |
210.0 |
|
Income tax effects of adjustments |
|
|
3.4 |
|
|
|
5.3 |
|
|
|
16.1 |
|
|
|
29.4 |
|
Adjusted provision for income taxes (non-GAAP) |
|
$ |
51.2 |
|
|
$ |
50.5 |
|
|
$ |
207.6 |
|
|
$ |
239.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
$ |
133.8 |
|
|
$ |
153.1 |
|
|
$ |
647.0 |
|
|
$ |
681.4 |
|
Amortization of purchased intangibles |
|
|
13.9 |
|
|
|
18.2 |
|
|
|
59.7 |
|
|
|
64.9 |
|
Intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
51.6 |
|
Amortization of inventory step-up |
|
|
— |
|
|
|
3.3 |
|
|
|
— |
|
|
|
4.2 |
|
Income tax effects of adjustments |
|
|
(3.4 |
) |
|
|
(5.3 |
) |
|
|
(16.1 |
) |
|
|
(29.4 |
) |
Adjusted net income (non-GAAP) |
|
$ |
144.3 |
|
|
$ |
169.3 |
|
|
$ |
696.3 |
|
|
$ |
772.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share-diluted (GAAP) |
|
$ |
2.10 |
|
|
$ |
2.33 |
|
|
$ |
10.02 |
|
|
$ |
10.35 |
|
Amortization of purchased intangibles |
|
|
0.22 |
|
|
|
0.28 |
|
|
|
0.93 |
|
|
|
0.99 |
|
Intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
0.09 |
|
|
|
0.78 |
|
Amortization of inventory step-up |
|
|
— |
|
|
|
0.05 |
|
|
|
— |
|
|
|
0.06 |
|
Income tax effects of adjustments |
|
|
(0.06 |
) |
|
|
(0.08 |
) |
|
|
(0.25 |
) |
|
|
(0.44 |
) |
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
2.26 |
|
|
$ |
2.58 |
|
|
$ |
10.79 |
|
|
$ |
11.74 |
|
|
|
2026 Expectations |
|
|
Earnings per share-diluted (GAAP) |
|
$ |
10.90 |
|
Amortization of purchased intangibles, net of tax |
|
|
0.60 |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
11.50 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260128267726/en/
For more information, contact:
Financial:
Patrick Davidson
Senior Vice President, Investor Relations
920.502.3266
Media:
Bryan Brandt
Senior Vice President, Chief Marketing Officer
920.502.3670
Source: Oshkosh Corporation