OTIS REPORTS SECOND QUARTER 2025 RESULTS
Otis (NYSE:OTIS) reported Q2 2025 results with mixed performance across segments. The company's Service segment showed strength with 6% net sales growth and 4% organic growth, while maintaining a 20 bps operating profit margin expansion to 24.9%. Total net sales remained flat at $3.6 billion, with GAAP EPS declining 3% to $0.99 and adjusted EPS down 1% to $1.05.
The New Equipment segment faced challenges, particularly in China, with net sales declining 10% to $1.3 billion and operating profit margin contracting 240 bps to 5.3%. However, modernization orders grew significantly by 22% at constant currency. The company reconfirmed its 2025 EPS outlook, projecting adjusted EPS of $4.00 to $4.10, representing 4-7% growth.
Otis (NYSE:OTIS) ha comunicato i risultati del secondo trimestre 2025, mostrando performance contrastanti tra i vari segmenti. Il segmento Servizi ha evidenziato una solida crescita con un aumento delle vendite nette del 6% e una crescita organica del 4%, mantenendo un'espansione del margine operativo di 20 punti base, raggiungendo il 24,9%. Le vendite nette totali sono rimaste stabili a 3,6 miliardi di dollari, mentre l'EPS GAAP è diminuito del 3% a 0,99 dollari e l'EPS rettificato è calato dell'1% a 1,05 dollari.
Il segmento Nuovi Equipaggiamenti ha incontrato difficoltà, soprattutto in Cina, con un calo delle vendite nette del 10% a 1,3 miliardi di dollari e una contrazione del margine operativo di 240 punti base, scendendo al 5,3%. Tuttavia, gli ordini per la modernizzazione sono aumentati significativamente del 22% a valuta costante. L'azienda ha confermato le previsioni di EPS per il 2025, prevedendo un EPS rettificato tra 4,00 e 4,10 dollari, con una crescita stimata tra il 4 e il 7%.
Otis (NYSE:OTIS) reportó resultados del segundo trimestre de 2025 con un desempeño mixto en sus segmentos. El segmento de Servicios mostró fortaleza con un crecimiento de ventas netas del 6% y un crecimiento orgánico del 4%, manteniendo una expansión del margen operativo de 20 puntos básicos hasta el 24,9%. Las ventas netas totales se mantuvieron estables en 3,6 mil millones de dólares, con una caída del 3% en el EPS GAAP a 0,99 dólares y una disminución del 1% en el EPS ajustado a 1,05 dólares.
El segmento de Nuevos Equipos enfrentó desafíos, especialmente en China, con una disminución del 10% en ventas netas a 1,3 mil millones de dólares y una contracción del margen operativo de 240 puntos básicos hasta el 5,3%. Sin embargo, los pedidos de modernización crecieron significativamente un 22% a moneda constante. La compañía reafirmó su perspectiva de EPS para 2025, proyectando un EPS ajustado de 4,00 a 4,10 dólares, lo que representa un crecimiento del 4 al 7%.
Otis (NYSE:OTIS)는 2025년 2분기 실적을 발표하며 부문별로 엇갈린 성과를 보였습니다. 회사의 서비스 부문은 순매출이 6% 증가하고 유기적 성장률이 4%를 기록하며 강세를 보였고, 영업이익률은 20bp 확대되어 24.9%에 달했습니다. 전체 순매출은 36억 달러로 전년과 동일했으며, GAAP 주당순이익(EPS)은 3% 감소한 0.99달러, 조정 EPS는 1% 하락한 1.05달러를 기록했습니다.
신규 장비 부문은 특히 중국에서 어려움을 겪었으며, 순매출은 10% 감소한 13억 달러, 영업이익률은 240bp 축소되어 5.3%를 기록했습니다. 그러나 화폐가치 변동을 제외한 현대화 주문은 22% 크게 증가했습니다. 회사는 2025년 조정 EPS 전망을 재확인하며 4.00~4.10달러로 4~7% 성장할 것으로 예상했습니다.
Otis (NYSE:OTIS) a publié ses résultats du deuxième trimestre 2025, affichant des performances mitigées selon les segments. Le segment Services a montré une bonne dynamique avec une croissance des ventes nettes de 6% et une croissance organique de 4%, tout en maintenant une expansion de la marge opérationnelle de 20 points de base à 24,9%. Le chiffre d'affaires net total est resté stable à 3,6 milliards de dollars, avec un BPA GAAP en baisse de 3% à 0,99 $ et un BPA ajusté en recul de 1% à 1,05 $.
Le segment Nouveaux Équipements a rencontré des difficultés, notamment en Chine, avec une baisse des ventes nettes de 10% à 1,3 milliard de dollars et une contraction de la marge opérationnelle de 240 points de base à 5,3%. Cependant, les commandes de modernisation ont fortement augmenté de 22% à taux de change constants. La société a confirmé ses prévisions de BPA pour 2025, projetant un BPA ajusté entre 4,00 et 4,10 $, soit une croissance de 4 à 7%.
Otis (NYSE:OTIS) meldete die Ergebnisse für das zweite Quartal 2025 mit gemischten Leistungen in den einzelnen Segmenten. Das Service-Segment zeigte Stärke mit einem Nettoumsatzwachstum von 6% und einem organischen Wachstum von 4%, während die operative Gewinnmarge um 20 Basispunkte auf 24,9% ausgeweitet wurde. Der Gesamtumsatz blieb mit 3,6 Milliarden US-Dollar stabil, wobei das GAAP-Ergebnis je Aktie (EPS) um 3% auf 0,99 US-Dollar sank und das bereinigte EPS um 1% auf 1,05 US-Dollar zurückging.
Das Neuausrüstungssegment stand vor Herausforderungen, insbesondere in China, mit einem Rückgang der Nettoumsätze um 10% auf 1,3 Milliarden US-Dollar und einer Schrumpfung der operativen Gewinnmarge um 240 Basispunkte auf 5,3%. Die Modernisierungsaufträge wuchsen jedoch deutlich um 22% bei konstanten Wechselkursen. Das Unternehmen bestätigte seinen Ausblick für das bereinigte EPS 2025 und prognostiziert ein bereinigtes EPS von 4,00 bis 4,10 US-Dollar, was einem Wachstum von 4 bis 7% entspricht.
- Service segment net sales up 6% with 4% organic growth
- Service operating profit margin expanded 20 bps to 24.9%
- Maintenance portfolio units up 4%
- Modernization orders increased 22% at constant currency
- New Equipment orders up 11% excluding China
- UpLift program expected to achieve $200M run-rate savings
- New Equipment net sales declined 10% with 11% organic sales drop
- New Equipment operating profit margin contracted 240 bps to 5.3%
- GAAP operating profit decreased $23 million
- Cash flow from operations decreased by $93 million year-over-year
- China New Equipment orders declined over 20%
Insights
Otis shows mixed results with strong Service growth offsetting New Equipment weakness, particularly in China, while maintaining 2025 EPS guidance.
Otis delivered a mixed quarter with overall flat sales of
The New Equipment segment is facing significant headwinds, with sales declining
Despite these challenges, there are positive signals in the modernization business, where orders grew
On profitability, adjusted EPS declined
Management has reconfirmed the 2025 adjusted EPS outlook of
Otis delivers mid-single digit organic Service sales growth and continued Service operating profit margin expansion and reconfirms 2025 EPS outlook
Second quarter 2025
• Service net sales up
• GAAP EPS down
• Maintenance portfolio units up
• Modernization orders up
• New Equipment orders down
First half 2025
• Service net sales up
• GAAP EPS down
• GAAP cash flow from operations of
• Share repurchases of approximately
"Otis delivered solid performance led by the strength of our Service segment that continues our steady growth trajectory, and contributed mid-single digit organic sales growth and both year over year and sequential operating profit margin expansion. Our industry leading maintenance portfolio grew
Key Figures
(dollars in millions, except per share amounts) | Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 | 2024 | Y/Y | Y/Y | 2025 | 2024 | Y/Y | Y/Y | ||||||||
Net sales | $ 3,595 | $ 3,601 | — % | (1) % | $ 6,945 | $ 7,038 | (1) % | — % | |||||||
Organic sales growth | (2) % | (1) % | |||||||||||||
| |||||||||||||||
GAAP | |||||||||||||||
Operating profit | $ 547 | $ 570 | $ (23) | $ 958 | $ 1,114 | $ (156) | |||||||||
Operating profit margin | 15.2 % | 15.8 % | (60) bps | 13.8 % | 15.8 % | (200) bps | |||||||||
Net income | $ 393 | $ 415 | (5) % | $ 636 | $ 768 | (17) % | |||||||||
Earnings per share | $ 0.99 | $ 1.02 | (3) % | $ 1.60 | $ 1.89 | (15) % | |||||||||
| |||||||||||||||
Adjusted non-GAAP comparison | |||||||||||||||
Operating profit | $ 612 | $ 613 | $ (1) | $ (14) | $ 1,172 | $ 1,174 | $ (2) | $ 1 | |||||||
Operating profit margin | 17.0 % | 17.0 % | 0 bps | 16.9 % | 16.7 % | 20 bps | |||||||||
Net income | $ 416 | $ 428 | (3) % | $ 784 | $ 789 | (1) % | |||||||||
Earnings per share | $ 1.05 | $ 1.06 | (1) % | $ 1.97 | $ 1.94 | 2 % |
Second quarter net sales of
Second quarter GAAP operating profit of
GAAP EPS of
Service
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(dollars in millions) | 2025 | 2024 | Y/Y | Y/Y | 2025 | 2024 | Y/Y | Y/Y | ||||||||
Net sales | $ 2,319 | $ 2,180 | 6 % | 4 % | $ 4,506 | $ 4,337 | 4 % | 5 % | ||||||||
Organic sales | 4 % | 4 % | ||||||||||||||
Segment operating profit | $ 578 | $ 538 | $ 40 | $ 26 | $ 1,115 | $ 1,061 | $ 54 | $ 55 | ||||||||
Segment operating profit margin | 24.9 % | 24.7 % | 20 bps | 24.7 % | 24.5 % | 20 bps |
In the second quarter, net sales of
Segment operating profit of
New Equipment
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(dollars in millions) | 2025 | 2024 | Y/Y | Y/Y | 2025 | 2024 | Y/Y | Y/Y | ||||||||
Net sales | $ 1,276 | $ 1,421 | (10) % | (10) % | $ 2,439 | $ 2,701 | (10) % | (9) % | ||||||||
Organic sales | (11) % | (9) % | ||||||||||||||
Segment operating profit | $ 68 | $ 110 | $ (42) | $ (41) | $ 134 | $ 181 | $ (47) | $ (45) | ||||||||
Segment operating profit margin | 5.3 % | 7.7 % | (240) bps | 5.5 % | 6.7 % | (120) bps |
In the second quarter, net sales of
Segment operating profit of
New Equipment orders were down
Cash flow
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||
(dollars in millions) | 2025 | 2024 | Y/Y | 2025 | 2024 | Y/Y | ||||||
Cash flow from operations | $ 215 | $ 308 | $ (93) | $ 405 | $ 479 | $ (74) | ||||||
Free cash flow | $ 179 | $ 284 | $ (105) | $ 335 | $ 424 | $ (89) | ||||||
Adjusted free cash flow | $ 243 | $ 353 | $ (110) | $ 429 | $ 508 | $ (79) |
Second quarter cash flow was driven by a decrease in net income and unfavorable changes in working capital.
2025 Outlook1
Otis is revising our full year outlook:
- Net sales of
to$14.5 , up 1 to$14.6 billion 2% - Organic sales up ~
1% - Organic New Equipment sales down ~
7% - Organic Service sales up ~
5%
- Organic New Equipment sales down ~
- Adjusted operating profit of
to$2.4 , up$2.5 billion to$55 at actual currency including tariff impacts, up$105 million to$50 at constant currency excluding ($90 million ) to$35 ( of tariff impacts.$25) million - Adjusted EPS of
to$4.00 , up 4 to$4.10 7% ; adjusted effective tax rate of approximately24.8% - Adjusted free cash flow of
-$1.4 $1.5 billion
Otis continues its strong execution of the UpLift program with expected run-rate savings of
1 Note: When we provide outlook for organic sales, adjusted operating profit, adjusted EPS, adjusted effective tax rate and adjusted free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort. See "Use and Definitions of Non-GAAP Financial Measures" below for additional information. |
About Otis
Otis is the world's leading elevator and escalator manufacturing, installation and service company. We move 2.4 billion people a day and maintain approximately 2.4 million customer units worldwide, the industry's largest Service portfolio. Headquartered in
Use and Definitions of Non-GAAP Financial Measures
Otis Worldwide Corporation ("Otis") reports its financial results in accordance with accounting principles generally accepted in
Non-GAAP measure | Definition |
Organic sales | Represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items of a non-recurring and/or nonoperational nature ("other significant items"). Management believes organic sales is a useful measure in providing period-to-period comparisons of the results of the Company's ongoing operational performance. |
Adjusted selling, general and administrative ("SG&A") expense | Represents SG&A expense (a GAAP measure), excluding restructuring costs and other significant items. |
Adjusted operating profit | Represents income from continuing operations (a GAAP measure), excluding restructuring costs and other significant items. |
Adjusted net interest expense | Represents net interest expense (a GAAP measure), adjusted for the impacts of non-recurring acquisition related financing costs and related net interest expense pending the completion of a transaction and other significant items. |
Adjusted noncontrolling interest in earnings | Represents noncontrolling interest in earnings (a GAAP measure), excluding restructuring costs and other significant items, including related tax effects. |
Adjusted net income | Represents net income attributable to Otis Worldwide Corporation (a GAAP measure), excluding restructuring costs and other significant items, including related tax effects. |
Adjusted earnings per share ("EPS") | Represents diluted earnings per share attributable to common shareholders (a GAAP measure), adjusted for the per share impact of restructuring and other significant items, including related tax effects. |
Adjusted effective tax rate | Represents the effective tax rate (a GAAP measure) adjusted for other significant items and the tax impact of restructuring costs and other significant items. |
Constant currency | GAAP financial results include the impact of changes in foreign currency exchange rates ("AFX"). We use the non-GAAP measure "at constant currency" or "CFX" to show changes in our financial results without giving effect to period-to-period currency fluctuations. Under |
Free cash flow | Represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing Otis' ability to fund its activities, including the financing of acquisitions, debt service, repurchases of common stock and distribution of earnings to shareholders. Free cash flow should not be considered an alternative to, or more meaningful than, net cash flows provided by operating activities, or any other measure of liquidity presented in accordance with GAAP. |
Adjusted free cash flow | Represents cash flow from operations (a GAAP measure) less capital expenditures, adjusted to exclude certain items management believes affect the comparability of operating results. Management believes adjusted free cash flow is a useful measure of liquidity that provides investors additional information regarding the Company's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of common stock and distribution of earnings to shareholders. Adjusted free cash flow should not be considered an alternative to, or more meaningful than, net cash flows provided by operating activities, or any other measure of liquidity presented in accordance with GAAP. |
Management believes that organic sales, adjusted SG&A expense, adjusted operating profit, adjusted net interest expense, adjusted noncontrolling interest in earnings, adjusted net income, adjusted EPS and the adjusted effective tax rate are useful measures in providing period-to-period comparisons of the results of the Company's ongoing operational performance.
When we provide our expectations for adjusted net sales, organic sales, adjusted operating profit, adjusted net interest expense, adjusted noncontrolling interest in earnings, adjusted net income, adjusted effective tax rate, adjusted EPS, free cash flow and adjusted free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected diluted EPS from continuing operations, operating profit, the effective tax rate, net sales and expected cash flow from operations) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Cautionary Statement
This communication contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide management's current expectations or plans for Otis' future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "medium-term," "near-term," "confident," "goals" and other words of similar meaning in connection with a discussion of future operating or financial performance. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, dividends, share repurchases, tax rates, research & development spend, restructuring or transformation actions (including UpLift and related reorganization and outsourcing activities and
Otis Worldwide Corporation Condensed Consolidated Statements of Operations | |||||||||
| |||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||
(Unaudited) | (Unaudited) | ||||||||
(dollars in millions, except per share amounts; shares in millions) | 2025 | 2024 | 2025 | 2024 | |||||
Net Sales | $ 3,595 | $ 3,601 | $ 6,945 | $ 7,038 | |||||
Costs and Expenses: | |||||||||
Cost of products and services sold | 2,506 | 2,522 | 4,855 | 4,931 | |||||
Research and development | 38 | 39 | 75 | 75 | |||||
Selling, general and administrative | 499 | 449 | 963 | 911 | |||||
Total Costs and Expenses | 3,043 | 3,010 | 5,893 | 5,917 | |||||
Other income (expense), net | (5) | (21) | (94) | (7) | |||||
Operating profit | 547 | 570 | 958 | 1,114 | |||||
Non-service pension cost (benefit) | — | (1) | — | (1) | |||||
Interest expense (income), net | 26 | 27 | 71 | 71 | |||||
Net income before income taxes | 521 | 544 | 887 | 1,044 | |||||
Income tax expense (benefit) | 98 | 94 | 208 | 220 | |||||
Net income | 423 | 450 | 679 | 824 | |||||
Less: Noncontrolling interest in subsidiaries' earnings | 30 | 35 | 43 | 56 | |||||
Net income attributable to Otis Worldwide Corporation | $ 393 | $ 415 | $ 636 | $ 768 | |||||
| |||||||||
Earnings Per Share of Common Stock: | |||||||||
Basic | $ 1.00 | $ 1.03 | $ 1.61 | $ 1.90 | |||||
Diluted | $ 0.99 | $ 1.02 | $ 1.60 | $ 1.89 | |||||
Weighted Average Number of Shares Outstanding: | |||||||||
Basic shares | 393.7 | 402.9 | 395.1 | 404.0 | |||||
Diluted Shares | 395.8 | 405.5 | 397.3 | 406.8 |
Otis Worldwide Corporation Reconciliation of Reported (GAAP) to Adjusted Operating Profit & Operating Profit Margin | ||||||||
| ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net Sales | ||||||||
New Equipment | $ 1,276 | $ 1,421 | $ 2,439 | $ 2,701 | ||||
Service | 2,319 | 2,180 | 4,506 | 4,337 | ||||
Total Net Sales | $ 3,595 | $ 3,601 | $ 6,945 | $ 7,038 | ||||
| ||||||||
Operating Profit | ||||||||
New Equipment | $ 68 | $ 110 | $ 134 | $ 181 | ||||
Service | 578 | 538 | 1,115 | 1,061 | ||||
Total segment operating profit | 646 | 648 | 1,249 | 1,242 | ||||
Corporate and Unallocated | (99) | (78) | (291) | (128) | ||||
Total Otis GAAP Operating Profit | 547 | 570 | 958 | 1,114 | ||||
UpLift restructuring | 25 | 6 | 45 | 7 | ||||
Other restructuring | 12 | 5 | 35 | 24 | ||||
UpLift transformation costs | 18 | 15 | 41 | 27 | ||||
Separation-related adjustments 1 | 9 | (1) | 61 | (16) | ||||
Litigation-related settlement costs 2 | — | 18 | 21 | 18 | ||||
Held for sale impairment | — | — | 10 | — | ||||
Other, net | 1 | — | 1 | — | ||||
Total Otis Adjusted Operating Profit | $ 612 | $ 613 | $ 1,172 | $ 1,174 | ||||
Reported Total Operating Profit Margin | 15.2 % | 15.8 % | 13.8 % | 15.8 % | ||||
Adjusted Total Operating Profit Margin | 17.0 % | 17.0 % | 16.9 % | 16.7 % |
| ||||||||
1 Separation-related adjustments in the quarter and six months ended June 30, 2025 represent estimated amounts due to RTX Corporation (our former parent) in accordance with the Tax Matters Agreement, including those amounts related to a favorable ruling received in August 2024 regarding a tax litigation in | ||||||||
| ||||||||
2 Litigation-related settlement costs in the six months ended June 30, 2025 represent the aggregate amount of settlement costs and increase in loss contingency accruals, excluding legal costs, for certain legal matters that are outside of the ordinary course of business due to the size, complexity and/or unique facts of these matters. |
Otis Worldwide Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Net Income, Earnings Per Share, and Effective Tax Rate | ||||||||
| ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||
Adjusted Operating Profit | $ 612 | $ 613 | $ 1,172 | $ 1,174 | ||||
Non-service pension cost (benefit) | — | (1) | — | (1) | ||||
Adjusted net interest expense 1, 2 | 57 | 48 | 103 | 92 | ||||
Adjusted income from operations before income taxes | 555 | 566 | 1,069 | 1,083 | ||||
Income tax expense (benefit) | 98 | 94 | 208 | 220 | ||||
Tax impact on restructuring and non-recurring items | 11 | 10 | 32 | 19 | ||||
Non-recurring tax items 2 | 12 | 10 | 12 | 10 | ||||
Adjusted net income from operations | 434 | 452 | 817 | 834 | ||||
Adjusted noncontrolling interest 2, 3 | 18 | 24 | 33 | 45 | ||||
Adjusted net income attributable to common shareholders | $ 416 | $ 428 | $ 784 | $ 789 | ||||
| ||||||||
GAAP net income attributable to common shareholders | $ 393 | $ 415 | $ 636 | $ 768 | ||||
UpLift restructuring | 25 | 6 | 45 | 7 | ||||
Other restructuring | 12 | 5 | 35 | 24 | ||||
UpLift transformation costs | 18 | 15 | 41 | 27 | ||||
Separation-related adjustments | 9 | (1) | 61 | (16) | ||||
Litigation-related settlement costs | — | 18 | 21 | 18 | ||||
Held for sale impairment | — | — | 10 | — | ||||
Interest income related to non-recurring tax items 1 | (1) | — | (2) | — | ||||
Reserve adjustments related to non-recurring tax items 2 | (14) | (10) | (14) | (10) | ||||
Tax effects of restructuring, non-recurring items and other adjustments | (11) | (10) | (32) | (19) | ||||
Non-recurring tax items 2 | (12) | (10) | (12) | (10) | ||||
Other, net 3 | (3) | — | (5) | — | ||||
Adjusted net income attributable to common shareholders | $ 416 | $ 428 | $ 784 | $ 789 | ||||
| ||||||||
Diluted Earnings Per Share | $ 0.99 | $ 1.02 | $ 1.60 | $ 1.89 | ||||
Impact to diluted earnings per share | 0.06 | 0.04 | 0.37 | 0.05 | ||||
Adjusted Earnings Per Share | $ 1.05 | $ 1.06 | $ 1.97 | $ 1.94 | ||||
| ||||||||
Effective Tax Rate | 18.8 % | 17.3 % | 23.4 % | 21.1 % | ||||
Impact of adjustments on effective tax rate | 3.0 % | 2.8 % | 0.2 % | 1.8 % | ||||
Adjusted Effective Tax Rate | 21.8 % | 20.1 % | 23.6 % | 22.9 % |
| ||||||||
1 In August 2024, we received a favorable ruling regarding a tax litigation in | ||||||||
| ||||||||
2 Certain tax reserves were adjusted in the second quarter of 2025. As a result, Net interest expense and Noncontrolling interest are reflected as adjusted without | ||||||||
| ||||||||
3 Noncontrolling interest is reflected as adjusted without |
Otis Worldwide Corporation Components of Changes in Net Sales | ||||||||
| ||||||||
Quarter Ended June 30, 2025 Compared with Quarter Ended June 30, 2024 | ||||||||
| ||||||||
Factors Contributing to Total % Change in Net Sales | ||||||||
Organic | FX Translation | Acquisitions / Divestitures, | Total | |||||
New Equipment | (11) % | — % | 1 % | (10) % | ||||
Service | 4 % | 2 % | — % | 6 % | ||||
Maintenance and Repair | 4 % | 2 % | — % | 6 % | ||||
Modernization | 5 % | 1 % | — % | 6 % | ||||
Total Net Sales | (2) % | 1 % | 1 % | — % | ||||
| ||||||||
Six Months Ended June 30, 2025 Compared with Six Months Ended June 30, 2024 | ||||||||
| ||||||||
Factors Contributing to Total % Change in Net Sales | ||||||||
Organic | FX Translation | Acquisitions / Divestitures, | Total | |||||
New Equipment | (9) % | (1) % | — % | (10) % | ||||
Service | 4 % | (1) % | 1 % | 4 % | ||||
Maintenance and Repair | 3 % | (1) % | 1 % | 3 % | ||||
Modernization | 7 % | (1) % | 1 % | 7 % | ||||
Total Net Sales | (1) % | (1) % | 1 % | (1) % |
Components of Changes in New Equipment Backlog | ||
| ||
June 30, 2025 | ||
Y/Y Growth % | ||
New Equipment Backlog decrease at actual currency | (1) % | |
Foreign exchange impact to New Equipment Backlog | (2) % | |
New Equipment Backlog decrease at constant currency | (3) % |
Components of Changes in Modernization Backlog | ||
| ||
June 30, 2025 | ||
Y/Y Growth % | ||
Modernization Backlog increase at actual currency | 19 % | |
Foreign exchange impact to Modernization Backlog | (3) % | |
Modernization Backlog increase at constant currency | 16 % |
Otis Worldwide Corporation Reconciliation of Segment and Total Adjusted Operating Profit at Constant Currency | ||||||
| ||||||
Quarter Ended June 30, 2025 Compared with Quarter Ended June 30, 2024 | ||||||
| ||||||
(dollars in millions) | 2025 | 2024 | Y/Y | |||
| ||||||
New Equipment | ||||||
Segment Operating Profit | $ 68 | $ 110 | $ (42) | |||
Impact of foreign exchange | 1 | — | 1 | |||
Segment Operating Profit at constant currency | $ 69 | $ 110 | $ (41) | |||
| ||||||
Service | ||||||
Segment Operating Profit | $ 578 | $ 538 | $ 40 | |||
Impact of foreign exchange | (14) | — | (14) | |||
Segment Operating Profit at constant currency | $ 564 | $ 538 | $ 26 | |||
| ||||||
Otis Consolidated | ||||||
Adjusted Operating Profit | $ 612 | $ 613 | $ (1) | |||
Impact of foreign exchange | (13) | — | (13) | |||
Adjusted Operating Profit at constant currency | $ 599 | $ 613 | $ (14) | |||
| ||||||
Six Months Ended June 30, 2025 Compared with Six Months Ended June 30, 2024 | ||||||
| ||||||
(dollars in millions) | 2025 | 2024 | Y/Y | |||
| ||||||
New Equipment | ||||||
Segment Operating Profit | $ 134 | $ 181 | $ (47) | |||
Impact of foreign exchange | 2 | — | 2 | |||
Segment Operating Profit at constant currency | $ 136 | $ 181 | $ (45) | |||
| ||||||
Service | ||||||
Segment Operating Profit | $ 1,115 | $ 1,061 | $ 54 | |||
Impact of foreign exchange | 1 | — | 1 | |||
Segment Operating Profit at constant currency | $ 1,116 | $ 1,061 | $ 55 | |||
| ||||||
Otis Consolidated | ||||||
Adjusted Operating Profit | $ 1,172 | $ 1,174 | $ (2) | |||
Impact of foreign exchange | 3 | — | 3 | |||
Adjusted Operating Profit at constant currency | $ 1,175 | $ 1,174 | $ 1 |
Otis Worldwide Corporation Condensed Consolidated Balance Sheet | ||||
| ||||
June 30, 2025 | December 31, 2024 | |||
(dollars in millions) | (Unaudited) | |||
Assets | ||||
Cash and cash equivalents | $ 688 | $ 2,300 | ||
Accounts receivable, net | 3,696 | 3,428 | ||
Contract assets | 769 | 706 | ||
Inventories | 602 | 557 | ||
Other current assets | 632 | 679 | ||
Total Current Assets | 6,387 | 7,670 | ||
Future income tax benefits | 392 | 302 | ||
Fixed assets, net | 732 | 701 | ||
Operating lease right-of-use assets | 530 | 422 | ||
Intangible assets, net | 357 | 311 | ||
Goodwill | 1,707 | 1,548 | ||
Other assets | 390 | 362 | ||
Total Assets | $ 10,495 | $ 11,316 | ||
| ||||
Liabilities and Equity (Deficit) | ||||
Short-term borrowings and current portion of long-term debt | $ 675 | $ 1,351 | ||
Accounts payable | 1,739 | 1,879 | ||
Accrued liabilities | 2,016 | 1,921 | ||
Contract liabilities | 2,816 | 2,598 | ||
Total Current Liabilities | 7,246 | 7,749 | ||
Long-term debt | 7,074 | 6,973 | ||
Future pension and postretirement benefit obligations | 454 | 434 | ||
Operating lease liabilities | 375 | 298 | ||
Future income tax obligations | 211 | 207 | ||
Other long-term liabilities | 339 | 383 | ||
Total Liabilities | 15,699 | 16,044 | ||
| ||||
Redeemable noncontrolling interest | 66 | 57 | ||
Shareholders' Equity (Deficit): | ||||
Common Stock and additional paid-in capital | 300 | 265 | ||
Treasury Stock | (3,948) | (3,390) | ||
Accumulated deficit | (663) | (978) | ||
Accumulated other comprehensive income (loss) | (1,056) | (745) | ||
Total Shareholders' Equity (Deficit) | (5,367) | (4,848) | ||
Noncontrolling interest | 97 | 63 | ||
Total Equity (Deficit) | (5,270) | (4,785) | ||
Total Liabilities and Equity (Deficit) | $ 10,495 | $ 11,316 |
Otis Worldwide Corporation Condensed Consolidated Statement of Cash Flows | ||||||||
| ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Operating Activities: | ||||||||
Net income from operations | $ 423 | $ 450 | $ 679 | $ 824 | ||||
Adjustments to reconcile net income to net cash flows provided by operating activities: | ||||||||
Depreciation and amortization | 44 | 41 | 86 | 85 | ||||
Deferred income tax expense (benefit) | (74) | (41) | (74) | (25) | ||||
Stock compensation cost | 23 | 20 | 44 | 36 | ||||
Change in: | ||||||||
Accounts receivable, net | (42) | (9) | (146) | (171) | ||||
Contract assets and liabilities, current | (190) | (168) | 70 | 107 | ||||
Inventories | 3 | (19) | (15) | (10) | ||||
Other current assets | 12 | (36) | 10 | (60) | ||||
Accounts payable | 69 | 88 | (212) | (129) | ||||
Accrued liabilities | 11 | 15 | 23 | (127) | ||||
Pension contributions | (9) | (12) | (27) | (24) | ||||
Other operating activities, net | (55) | (21) | (33) | (27) | ||||
Net cash flows provided by (used in) operating activities | 215 | 308 | 405 | 479 | ||||
Investing Activities: | ||||||||
Capital expenditures | (36) | (24) | (70) | (55) | ||||
Acquisitions of businesses and intangible assets, net of cash | (46) | (10) | (82) | (40) | ||||
Other investing activities, net | (77) | 16 | (168) | (2) | ||||
Net cash flows provided by (used in) investing activities | (159) | (18) | (320) | (97) | ||||
Financing Activities: | ||||||||
Increase (decrease) in short-term borrowings, net | 484 | 320 | 473 | 323 | ||||
Repayment of long-term debt | (1,300) | — | (1,300) | — | ||||
Dividends paid on Common Stock | (164) | (157) | (319) | (295) | ||||
Repurchases of Common Stock | (308) | (300) | (561) | (600) | ||||
Dividends paid to noncontrolling interest | (3) | (2) | (5) | (11) | ||||
Acquisition of noncontrolling interest shares | — | (71) | — | (75) | ||||
Other financing activities, net | (3) | (2) | (10) | (21) | ||||
Net cash flows provided by (used in) financing activities | (1,294) | (212) | (1,722) | (679) | ||||
Summary of Activity: | ||||||||
Net cash provided by (used in) operating activities | 215 | 308 | 405 | 479 | ||||
Net cash provided by (used in) investing activities | (159) | (18) | (320) | (97) | ||||
Net cash provided by (used in) financing activities | (1,294) | (212) | (1,722) | (679) | ||||
Effect of exchange rate changes on cash and cash equivalents | 12 | (14) | 19 | (32) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (1,226) | 64 | (1,618) | (329) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 1,929 | 887 | 2,321 | 1,280 | ||||
Cash, cash equivalents and restricted cash, end of period | 703 | 951 | 703 | 951 | ||||
Less: Restricted cash | 15 | 9 | 15 | 9 | ||||
Cash and cash equivalents, end of period | $ 688 | $ 942 | $ 688 | $ 942 |
Otis Worldwide Corporation Adjusted Free Cash Flow Reconciliation | ||||||||
| ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net cash flows provided by operating activities (GAAP) | $ 215 | $ 308 | $ 405 | $ 479 | ||||
Capital expenditures | (36) | (24) | (70) | (55) | ||||
Free cash flow (Non-GAAP) | 179 | 284 | 335 | 424 | ||||
Adjustments for: | ||||||||
UpLift restructuring payments | 8 | 7 | 19 | 14 | ||||
UpLift transformation payments | 14 | 13 | 33 | 21 | ||||
Separation-related payments 1 | 72 | 49 | 72 | 49 | ||||
German Tax Litigation refunds 2 | (30) | — | (30) | — | ||||
Adjusted free cash flow (Non-GAAP) | $ 243 | $ 353 | $ 429 | $ 508 |
| ||||||||
1 In the second quarter of 2025 and 2024, respectively, we made payments to RTX Corporation (our former parent) in accordance with the Tax Matters Agreement. These payments are anticipated to conclude in 2026. | ||||||||
| ||||||||
2 In August 2024, we received a favorable ruling regarding a tax litigation in |
Media Contact: | Investor Relations Contact: |
Katy Padgett | Rob Quartaro |
+1-860-674-3047 | +1-860-676-6011 |
View original content:https://www.prnewswire.com/news-releases/otis-reports-second-quarter-2025-results-302511871.html
SOURCE Otis Worldwide Corporation