OBOOK Holdings Inc. Announces Unaudited Financial Results for the First Half of 2025 Ended June 30, 2025; Core Infrastructure Transition Near Completion; Enterprise Activation and Monetization
Rhea-AI Summary
OBOOK Holdings (NASDAQ: OWLS) reported unaudited H1 2025 results and said its core global payment infrastructure is near completion, enabling enterprise-scale stablecoin activation in 2026.
Key metrics: Revenue $3.84M, Payment services $2.17M (+16%), Gross payment volume >$110M, Active accounts >4,100, OwlNest subscribers >2,700, Gross profit $480k (12.5% margin), Net loss $3.91M (narrowed 27%), operating cash outflow $1.29M, and ~$20M raised pre-listing.
Corporate actions: Nasdaq direct listing (Oct 16, 2025), share repurchase authorization up to $10M, integration with Circle Payments Network (Dec 4, 2025), expanded U.S. licensing to 40 states, and a collaboration with Visa to launch OwlPay Cash (announced Dec 9, 2025).
Positive
- Payment services revenue +16.0% to $2.17M in H1 2025
- Gross payment volume >$110M supports scale potential
- Net loss narrowed 27.0% to $3.91M in H1 2025
- Raised approximately $20M in pre-listing financing in 2025
- Nasdaq direct listing on Oct 16, 2025 under ticker OWLS
- Integration into Circle Payments Network (Dec 4, 2025)
Negative
- Gross margin declined to 12.5% in H1 2025 from 15.0% prior year
- Operating expenses rose to $6.79M in H1 2025 vs $4.71M prior year
- General and administrative expenses increased to $4.53M in H1 2025
- E‑commerce revenue declined to $288k in H1 2025 from $382k
News Market Reaction 9 Alerts
On the day this news was published, OWLS gained 5.96%, reflecting a notable positive market reaction. Argus tracked a peak move of +3.4% during that session. Argus tracked a trough of -6.6% from its starting point during tracking. Our momentum scanner triggered 9 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $33M to the company's valuation, bringing the market cap to $592M at that time. Trading volume was above average at 1.8x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Dec 24 | Earnings timing | Neutral | -2.6% | Company set date and call details for H1 2025 results release. |
| Dec 22 | Strategy update | Positive | +3.6% | Year-end CEO letter highlighting integrations and regulatory progress. |
| Dec 22 | Strategy update | Positive | +3.6% | Long-term, compliance-first plan for real-time value transfer detailed. |
| Dec 19 | Product performance | Positive | -11.8% | OwlNest SaaS reported 20% YoY revenue growth and >2,700 operators. |
| Dec 09 | Partnership launch | Positive | +11.4% | Launch of OwlPay Cash remittance app in collaboration with Visa. |
Recent news with positive operational or partnership updates produced mixed reactions, including both double-digit gains and losses, suggesting inconsistent trading responses to constructive headlines.
Over the past month, OBOOK issued several strategy and product updates ahead of these H1 2025 unaudited results. A Visa-backed OwlPay Cash launch on Dec 9 saw a 11.37% gain, while a positive OwlNest growth update on Dec 19 coincided with a 11.84% decline. Two year-end CEO letters around Dec 22–23 aligned with a 3.65% rise. The Dec 24 earnings-date announcement led to a modest -2.61% move, underscoring uneven price responses to broadly growth-focused communications.
Market Pulse Summary
The stock moved +6.0% in the session following this news. A strong positive reaction aligns with ongoing themes in prior OWLS news, where constructive partnerships and infrastructure milestones sometimes coincided with double-digit gains. The latest results show revenue growth, sharply lower operating cash outflows, and a narrowed net loss, alongside a US$10 million buyback authorization. However, the stock traded more than 90% below its 52-week high before this release, and past moves have also included sharp selloffs on good news, underscoring volatility risk.
Key Terms
stablecoin financial
money transmitter licenses regulatory
KYC/AML regulatory
SAFE instruments financial
Rule 10b5-1 trading plan regulatory
Rule 10b-18 regulatory
AI-generated analysis. Not financial advice.
ARLINGTON, Va., Dec. 30, 2025 (GLOBE NEWSWIRE) -- OBOOK Holdings Inc. (NASDAQ: OWLS) (the “Company” or “OwlTing”), a blockchain technology company operating as the OwlTing Group, today announced its unaudited financial results for the first half of 2025 ended June 30, 2025. The Company also highlighted the near completion of its core global payment infrastructure and progress toward enterprise-scale stablecoin payment activation beginning in 2026.
First Half 2025 Operational and Financial Highlights
- 2025 marked a pivotal transition year for OwlTing, representing the near completion of the core global payment infrastructure, including regulatory, settlement, processing capacity, and compliance capabilities required to support enterprise-scale stablecoin payments.
- With the infrastructure now largely in place and early enterprise customers already onboarded, OwlTing is supporting multi-billion-dollar monthly transaction capacity across qualified counterparties that have completed API integration and compliance onboarding. This represents transaction capacity rather than contracted revenue, and monetization is expected to scale as corridors and regulatory coverage expand.
- OwlTing’s established and legacy businesses remained a solid foundation of the Company during this transition, continuing to perform well while supporting overall stability as the infrastructure build-out was completed.
- Payment services revenue increased by
16% , driven by the Company’s traditional payment gateway business, with Gross Payment Volume1 exceeding US$110 million and Active Accounts2 of more than 4,100 customers, demonstrating continued scale and customer engagement.
- OwlNest revenue grew approximately
20% , supported by a subscriber base of over 2,700 OwlNest Subscribers3, reflecting sustained demand for our hospitality and merchant service offerings. - OwlTing is positioned to enter an activation phase beginning in 2026, with scalability and operating leverage expected to become increasingly evident as transaction volumes grow and payment mix shifts toward infrastructure-led settlement.
Management Commentary
“We view the first half of 2025 as a transition period where we prioritized system completion over near-term revenue optimization,” commented Darren Wang, Founder & CEO at OwlTing Group. “We are seeing enterprise customers move from pilots toward production integration, and we are expanding the regulatory and corridor access required to scale stablecoin and tokenized-asset settlement in a compliant manner. In infrastructure businesses, capacity precedes monetization, and we believe the foundation we have put in place positions us well for an activation phase beginning in 2026.”
“Our first-half results reflect disciplined cost control while completing a major infrastructure transition. Excluding non-recurring listing-related expenses, our core expense base remained stable as we continued investing in scalability and compliance,” stated Winnie Lin, CFO at OwlTing Group. “As utilization increases, we expect the economics to improve meaningfully given a largely fixed cost base and declining marginal costs on our settlement stack. Our liquidity and capital resources provide flexibility to support global expansion and ongoing product development, while positioning the Company to capture significant operating leverage as infrastructure utilization scales.”
First Half 2025 Financial Results
Revenue
Total revenue was US
Management focused on advancing regulatory readiness, settlement capabilities, processing capacity, and compliance systems required to support enterprise-scale operations. As a result, reported revenue reflects a deliberate investment phase and does not yet capture the full earning potential of the infrastructure that has now largely been completed.
Within this context, the Company’s core revenue streams continued to demonstrate resilience, providing a stable foundation during the transition while positioning the business for improved scalability and operating leverage.
- Revenue from payment services increased
16.0% to US$2.17 million in the first half of 2025, compared to US$1.87 million in the same period last year, driven by higher gross payment volumes and an expanding customer base across core markets. Payment services contributed56.4% of total revenue in the first half of 2025 compared to51.8% in the prior-year period, reflecting the continued strength of the Company’s payment operations during the transition year.
- Revenue from hospitality services increased to US
$1.39 million in the first half of 2025 from US$1.35 million in the same period last year. Performance was supported by continued growth in hospitality-related software services, primarily driven by OwlNest property management system subscription fees, reflecting ongoing adoption and contract renewals. This growth was partially offset by lower activity in hospitality platform services, which experienced modest softness due to shifts in regional travel patterns.
- Revenue from the e-commerce platform declined to US
$288 thousand in the first half of 2025 from US$382 thousand in the same period last year. The decrease reflects the Company’s strategic reallocation of internal resources toward higher-growth business lines, particularly its payment infrastructure platform, which resulted in reduced operating focus and lower revenue from the e-commerce segment.
Cost of Revenue
Cost of revenue in the first half of 2025 was US
Gross Profit
Gross profit in the first half of 2025 was US
The infrastructure model is characterized by a largely fixed cost base, with incremental transaction volume expected to convert to margin at a significantly higher rate over time. Accordingly, management views current margin levels as transitional rather than structural and expects margin expansion as infrastructure activation increases.
Operating Expenses
Operating expenses totaled US
- Marketing and sales expenses decreased by
21.2% to US$0.95 million in the first half of 2025 from US$1.21 million in the same period last year, mainly driven by lower labor-related costs. As a percentage of total revenue, marketing and sales expenses decreased to24.7% in the first half of 2025 from33.4% in the same period last year, reflecting enhanced operational efficiency and improved return on customer acquisition spend.
- General and administrative expenses increased to US
$4.53 million in the first half of 2025 from US$2.30 million in the same period last year. The increase was primarily driven by non-recurring legal, audit, and professional services fees incurred in connection with the Company’s U.S. public listing. In addition, the Company incurred higher office rental expenses, reflecting broader infrastructure scaling to support international operations.
- Research and development expenses increased to US
$1.31 million or34.1% of total revenue in the first half of 2025 from US$1.20 million or33.2% of total revenue in the same period last year. The increase reflects the Company’s continued investment in enhancing platform scalability, fortifying information security architecture, and expanding its proprietary cloud-based infrastructure. These initiatives are aligned with the Company’s long-term strategy to drive product innovation and ensure a secure, high-performance environment for enterprise clients.
Net Loss
Net loss narrowed by
Liquidity and Capital Resources
Operating cash outflows totaled US
During our pre-listing financing rounds in 2025, we raised approximately US
As of June 30, 2025, the Company maintained a solid liquidity and capital position, underpinned by prudent working capital management and disciplined capital expenditure. Management believes that existing cash reserves, together with anticipated operating cash flows, are sufficient to support ongoing operational needs and planned strategic investments. The Company also remains open to strategic capital opportunities that could accelerate expansion in 2026, subject to market conditions.
Business Outlook
For the remainder of 2025, OwlTing remains focused on fully operationalizing the infrastructure investments made across regulatory coverage, settlement capabilities, processing capacity, and compliance frameworks. Management expects continued progress in enterprise onboarding and corridor readiness, with monetization expected to scale as utilization increases over time.
Looking ahead, the Company believes that the infrastructure completed during this transition year positions OwlTing for more efficient scaling as payment-related offerings gain broader enterprise adoption. As utilization of the platform increases, management expects operating leverage to become more visible, supported by a largely fixed infrastructure cost base and an improving revenue mix.
Share Repurchase Program
On November 26, 2025, the Company announced that its Board of Directors authorized a share repurchase program of up to US
Recent Developments
- Nasdaq Listing
On October 16, 2025, the Company announced the successful direct listing of its Class A common shares on the Nasdaq Global Market (“Nasdaq”) under the ticker symbol “OWLS”. As Asia’s first fintech company to achieve a direct listing on Nasdaq with its Class A common shares, OBOOK believes that this direct listing marks a significant step forward for the region’s technology and financial innovation landscape. Sullivan & Cromwell LLP acted as U.S. counsel to the Company. D. Boral Capital LLC acted as financial advisor to the Company in connection with this direct listing, and Sichenzia Ross Ference Carmel LLP acted as U.S. counsel to D. Boral Capital LLC. KPMG acted as the Company’s independent auditor. - Expands U.S. Regulatory Footprint
Following its successful Nasdaq direct listing, the Company achieved an additional regulatory milestone with the approval of money transmitter licenses or the equivalent in Washington, Kansas, North Carolina, and New Mexico, expanding its fund operations coverage to 40 U.S. states. The Washington State license was obtained following a multi-year regulatory review process, further strengthening OwlTing’s U.S. regulatory footprint and supporting its strategy to develop a fully regulated stablecoin infrastructure for global commerce through its OwlPay platform.
In parallel, the Company continues to advance licensing and regulatory authorization efforts in the European Union, Japan, Hong Kong, Singapore, and the Latin American region. Supported by a comprehensive compliance framework, including rigorous KYC/AML controls and end-to-end transaction transparency, OwlTing seeks to support financial institutions, fintech companies, and global merchants in the adoption of stablecoin-based payment solutions in a compliant and scalable manner. - Integration into the Circle Payment Network (CPN)
On December 4, 2025, the Company announced the successful integration of its OwlPay platform into the Circle Payments Network (CPN), a global stablecoin settlement rail developed by Circle Technology Services, LLC. As one of the first Asia-based financial institutions to join CPN, OwlTing now enables near-instant, compliant stablecoin transactions across a growing set of high-value corridors, including Latin America, Africa, and the European Union, via its OwlPay Wallet Pro platform. This development enhances the Company’s ability to deliver low-cost, real-time cross-border payment services and supports its broader strategy to expand reach in the US$194 trillion global payments market. With operational coverage across 40 U.S. states supported by applicable regulatory licenses, OwlTing continues to strengthen its position as a trusted global stablecoin infrastructure provider. - Collaboration with Visa to Launch OwlPay Cash App for Remittances
On December 9, 2025, OwlTing announced the upcoming launch of OwlPay Cash, a mobile-first remittance application developed in collaboration with Visa. Powered by Visa Direct and supported by Cross River Bank for U.S. settlement, OwlPay Cash allows users in the United States to send funds directly to bank accounts in 26 countries, including key remittance corridors across Latin America, Asia, and Europe. The app combines global reach, cost efficiency, and a user-friendly experience to address longstanding challenges in cross-border money transfers. OwlPay Cash enables real-time payouts in local currencies with no monthly fees and up to70% lower transaction costs than traditional SWIFT-based methods. The product expands OwlTing’s reach in fiat-based payments while reinforcing the Company’s strategy to build trusted, compliance-led global payment infrastructure.
Conference Call Information
The Company’s management team will host a conference call at 5:00 P.M. Eastern Time on Monday, December 29, 2025, to discuss the financial results and recent business developments. Details of the webcast are as follows:
Date and time: 5:00 P.M. Eastern Time on December 29, 2025
A live and archived webcast of the conference call will be available on the Company's Investor Relations website at https://investors.owlting.com/.
_______________________
1 Gross Payment Volume, or GPV, is defined as the total value of transactions processed through the Company’s payment services, including via its payment gateway services, fiat currency cross-border remittances, foreign exchange for fiat currency (as standalone transactions not involving fund transfers) and stablecoins solutions (including on/off-ramp services and cross-chain transactions), and further net of transaction reversals.
2 An Active Account is defined as an account registered on the Company’s payment platforms that has completed at least one transaction on its payment platforms within the past 12 months. A unique individual or business user may register on the Company’s platforms to access different services and may register more than one account to access a service.
3 An OwlNest Subscriber is defined as a customer with an active, paid OwlNest subscription as of the end of the applicable reporting period. The Company treats each customer account that has a corresponding contract as a unique OwlNest Subscriber, and a single organization with multiple branches may be counted as multiple OwlNest Subscribers.
About OBOOK Holdings Inc. (OwlTing Group; NASDAQ: OWLS)
OBOOK Holdings Inc. (NASDAQ: OWLS) is a blockchain technology company operating as the OwlTing Group. The Company was founded and is headquartered in Taiwan, with subsidiaries in the United States, Japan, Poland, Singapore, Hong Kong, Thailand, and Malaysia. The Company operates a diversified ecosystem across payments, hospitality, and e-commerce. In 2025, according to CB Insights statistics, OwlTing was ranked among the top 2 global players in the “Enterprise & B2B” category of the digital currency market map. The Company’s mission is to use blockchain technology to provide businesses with more reliable and transparent data management, to reinvent global flow of funds for businesses and consumers and to lead the digital transformation of business operations. To this end, the Company introduced OwlPay, a Web2 and Web3 hybrid payment solution, to empower global businesses to operate confidently in the expanding digital currency economy. For more information, visit https://www.owlting.com/portal/?lang=en.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These statements are based on the current expectations, estimates, and projections of management about the Company’s operations, industry trends, regulatory developments, and other factors, and are not guarantees of future performance. Words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “may,” “will,” “should,” and similar expressions are intended to identify forward-looking statements.
Forward-looking statements include, but are not limited to, statements regarding the Company’s future financial and operating performance, revenue outlook, product development initiatives, regulatory licensing, partnerships, market expansion, capital resources, and strategic priorities. These statements involve known and unknown risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements, including those described under the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other disclosures contained in the Company’s prospectus and other filings with the U.S. Securities and Exchange Commission (SEC).
The forward-looking statements in this press release speak only as of the date hereof. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. You should not place undue reliance on these statements. Additional information regarding the Company and its filings with the SEC may be found at www.sec.gov.
| For investor and media enquiries, please contact: | |
| OBOOK Holdings Inc. Investor Relations Henry Fan, Investor Relations Director ir@owlting.com | OBOOK Holdings Inc. Media Relations Michael Hsu, Public Relations Director pr_office@owlting.com |
| The Blueshirt Group, Investor Relations Jack Wang, Managing Director OwlTing@BlueshirtGroup.co | |
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | |||||
| Unaudited Condensed Consolidated Statements of Financial Position | |||||
| June 30, 2025 and December 31, 2024 | |||||
| (Expressed in U.S. Dollars) | |||||
| June 30, 2025 | December 31, 2024 | ||||
| Assets | |||||
| Current assets: | |||||
| Cash | $ | 5,914,077 | 4,511,377 | ||
| Restricted cash | 2,240,942 | 4,210,381 | |||
| Accounts receivable | 451,920 | 299,359 | |||
| Other receivables | 266,917 | 51,834 | |||
| Current tax assets | 4,475 | 21,174 | |||
| Prepayment | 325,271 | 2,135,731 | |||
| Other financial assets - current | 6,046,865 | 5,397,240 | |||
| Other current assets | 140,868 | 160,844 | |||
| Total current assets | 15,391,335 | 16,787,940 | |||
| Non-current assets: | |||||
| Property, plant and equipment | 1,011,967 | 366,350 | |||
| Right-of use assets | 4,450,467 | 4,556,692 | |||
| Other intangible assets | 388,809 | 391,737 | |||
| Goodwill | 287,285 | 287,285 | |||
| Other financial assets - non-current | 734,259 | 721,346 | |||
| Other non-current assets | 12,025 | 209,316 | |||
| Total non-current assets | 6,884,812 | 6,532,726 | |||
| Total assets | $ | 22,276,147 | 23,320,666 | ||
| Liabilities and Equity | |||||
| Current liabilities: | |||||
| Contract liabilities - current | 1,979,705 | 1,735,806 | |||
| Accounts payable | 1,804,910 | 1,687,449 | |||
| Other payables | 2,021,488 | 2,053,402 | |||
| Other payables to related parties | 1,826,593 | 1,723,390 | |||
| Current tax liabilities | 7,144 | 3,909 | |||
| Current provisions | 76,868 | 68,944 | |||
| Lease liabilities - current | 1,384,814 | 1,177,303 | |||
| Long-term borrowings, current potion | 375,360 | 332,974 | |||
| Current preference share liabilities | 406,366 | 406,366 | |||
| Other current liabilities - receipts under custody | 12,009,203 | 11,854,693 | |||
| Other current liabilities | 162,677 | 111,754 | |||
| Total current liabilities | 22,055,128 | 21,155,990 | |||
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | |||||||
| Unaudited Condensed Consolidated Statements of Financial Position | |||||||
| June 30, 2025 and December 31, 2024 | |||||||
| (Expressed in U.S. Dollars) | |||||||
| June 30, 2025 | December 31, 2024 | ||||||
| Non-current liabilities: | |||||||
| Non-current financial liabilities at fair value through profit or loss | 2,558,815 | - | |||||
| Long-term borrowings | 713,915 | 800,913 | |||||
| Lease liabilities - non-current | 3,596,779 | 3,789,208 | |||||
| Non-current preference share liabilities | 1,370,171 | 1,569,999 | |||||
| Other non - current liabilities | 309,409 | 299,136 | |||||
| Total non-current liabilities | 8,549,089 | 6,459,256 | |||||
| Total liabilities | 30,604,217 | 27,615,246 | |||||
| Equity attributable to owners of parent: | |||||||
| Share capital | 80,866 | 80,866 | |||||
| Advance receipts for share capital | 4,959,000 | 2,000,000 | |||||
| Capital surplus | 51,678,353 | 51,678,353 | |||||
| Accumulated deficit | (64,521,215 | ) | (60,612,910 | ) | |||
| Other equity | (528,161 | ) | 2,555,649 | ||||
| Equity attributable to owners of the parent | (8,331,157 | ) | (4,298,042 | ) | |||
| Non-controlling interest | 3,087 | 3,462 | |||||
| Total Equity | (8,328,070 | ) | (4,294,580 | ) | |||
| Total liabilities and equity | $ | 22,276,147 | $ | 23,320,666 | |||
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | ||||||
| Unaudited Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income (Loss) | ||||||
| For the six months ended June 30, 2025 and 2024 | ||||||
| (Expressed in U.S. Dollars) | ||||||
| For the six months ended June 30 | ||||||
| 2025 | 2024 | |||||
| Revenue | $ | 3,840,984 | 3,606,514 | |||
| Costs of revenue | (3,360,935 | ) | (3,066,758 | ) | ||
| Gross profit | 480,049 | 539,756 | ||||
| Operating expenses: | ||||||
| Marketing and sales | (954,260 | ) | (1,209,732 | ) | ||
| General and administrative | (4,524,458 | ) | (2,300,142 | ) | ||
| Research and development | (1,312,137 | ) | (1,199,116 | ) | ||
| Total operating expenses | (6,790,855 | ) | (4,708,990 | ) | ||
| Net operating loss | (6,310,806 | ) | (4,169,234 | ) | ||
| Non-operating income and expense: | ||||||
| Interest income | 25,113 | 34,389 | ||||
| Foreign currency exchange gains | 2,473,289 | 515 | ||||
| Foreign currency exchange losses | (1,144 | ) | (937,037 | ) | ||
| Loss on financial liabilities at fair value through profit or loss | (8,815 | ) | (259,418 | ) | ||
| Other losses | (3,288 | ) | (9,087 | ) | ||
| Other income | 48,509 | 33,805 | ||||
| Finance costs | (125,513 | ) | (55,380 | ) | ||
| Total non-operating income and expenses | 2,408,151 | (1,192,213 | ) | |||
| Loss before tax | (3,902,655 | ) | (5,361,447 | ) | ||
| Income tax (expense) benefit | (6,098 | ) | 8,254 | |||
| Net loss | (3,908,753 | ) | (5,353,193 | ) | ||
| Other comprehensive income (loss): | ||||||
| Components of other comprehensive income (loss) that will be reclassified to profit or loss | ||||||
| Exchange differences on translation of foreign financial statements | (3,083,737 | ) | 1,163,596 | |||
| Income tax related to components of other comprehensive income (loss) that will be reclassified to profit or loss | - | - | ||||
| Components of other comprehensive income (loss) that will be reclassified to loss | (3,083,737 | ) | 1,163,596 | |||
| Other comprehensive income (loss) | (3,083,737 | ) | 1,163,596 | |||
| Total comprehensive loss | $ | (6,992,490 | ) | (4,189,597 | ) | |
| Loss attributable to: | ||||||
| Owners of the parent | $ | (3,908,305 | ) | (5,352,018 | ) | |
| Non-controlling interests | (448 | ) | (1,175 | ) | ||
| $ | (3,908,753 | ) | (5,353,193 | ) | ||
| Total comprehensive loss attributable to: | ||||||
| Owners of the parent | $ | (6,992,115 | ) | (4,188,266 | ) | |
| Non-controlling interests | (375 | ) | (1,331 | ) | ||
| $ | (6,992,490 | ) | (4,189,597 | ) | ||
| Loss per share | ||||||
| Basic and diluted loss per share | $ | (0.05 | ) | (0.07 | ) | |
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
| Unaudited Condensed Consolidated Statements of Changes in Equity | |||||||||||||||||||||||||||
| For the six months ended June 30, 2025 and 2024 | |||||||||||||||||||||||||||
| (Expressed in U.S. Dollars) | |||||||||||||||||||||||||||
| Equity attributable to owners of parent | |||||||||||||||||||||||||||
| Share capital | Other equity | ||||||||||||||||||||||||||
| Ordinary shares | Capital collected in advance | Capital surplus | Accumulated deficit | Exchange differences on translation of foreign financial statements | Total | Non-controlling interest | Total equity | ||||||||||||||||||||
| Balance at January 1, 2024 | $ | 78,079 | 10,920,349 | 31,971,625 | (50,590,502 | ) | 1,233,711 | (6,386,738 | ) | 5,988 | (6,380,750 | ) | |||||||||||||||
| Net Loss for the period | - | - | - | (5,352,018 | ) | - | (5,352,018 | ) | (1,175 | ) | (5,353,193 | ) | |||||||||||||||
| Other comprehensive income (loss) for the period | - | - | - | - | 1,163,752 | 1,163,752 | (156 | ) | 1,163,596 | ||||||||||||||||||
| Total comprehensive income (loss) for the period | - | - | - | (5,352,018 | ) | 1,163,752 | (4,188,266 | ) | (1,331 | ) | (4,189,597 | ) | |||||||||||||||
| Advance receipts for share capital | - | 7,170,000 | - | - | - | 7,170,000 | - | 7,170,000 | |||||||||||||||||||
| Capital increase in cash | 1,651 | (10,784,290 | ) | 10,782,639 | - | - | - | - | - | ||||||||||||||||||
| Cancellation of share capital | (275 | ) | - | (247,225 | ) | 247,500 | - | - | - | - | |||||||||||||||||
| Conversion of simple agreement for future equity | - | 1,866,666 | - | - | - | 1,866,666 | - | 1,866,666 | |||||||||||||||||||
| Balance at June 30, 2024 | 79,455 | 9,172,725 | 42,507,039 | (55,695,020 | ) | 2,397,463 | (1,538,338 | ) | 4,657 | (1,533,681 | ) | ||||||||||||||||
| Balance at January 1, 2025 | 80,866 | 2,000,000 | 51,678,353 | (60,612,910 | ) | 2,555,649 | (4,298,042 | ) | 3,462 | (4,294,580 | ) | ||||||||||||||||
| Net Loss for the period | - | - | - | (3,908,305 | ) | - | (3,908,305 | ) | (448 | ) | (3,908,753 | ) | |||||||||||||||
| Other comprehensive income (loss) for the period | - | - | - | - | (3,083,810 | ) | (3,083,810 | ) | 73 | (3,083,737 | ) | ||||||||||||||||
| Total comprehensive income (loss) for the period | - | - | - | (3,908,305 | ) | (3,083,810 | ) | (6,992,115 | ) | (375 | ) | (6,992,490 | ) | ||||||||||||||
| Advance receipts for share capital | - | 2,959,000 | - | - | - | 2,959,000 | - | 2,959,000 | |||||||||||||||||||
| Balance at June 30, 2025 | $ | 80,866 | 4,959,000 | 51,678,353 | (64,521,215 | ) | (528,161 | ) | (8,331,157 | ) | 3,087 | (8,328,070 | ) | ||||||||||||||
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | ||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
| For the six months ended June 30, 2025 and 2024 | ||||||
| (Expressed in U.S. Dollars) | ||||||
| For the six months ended June 30 | ||||||
| 2025 | 2024 | |||||
| Cash flows used in operating activities: | ||||||
| Loss for the year | $ | (3,908,753 | ) | (5,353,193 | ) | |
| Adjustments for: | ||||||
| Depreciation expense | 689,281 | 453,439 | ||||
| Amortization expense | 47,247 | 43,834 | ||||
| Loss on financial liabilities at fair value through profit or loss | 8,815 | 259,418 | ||||
| Impairment loss (reversal) on intangible assets | 1,325 | (120 | ) | |||
| Impairment loss on property, plant and equipment | 860 | 5,670 | ||||
| Finance costs | 125,513 | 55,380 | ||||
| Interest income | (25,113 | ) | (34,389 | ) | ||
| Government subsidy income | (76 | ) | (76 | ) | ||
| Profit from lease modification | - | (537 | ) | |||
| Income tax expense (benefit) | 6,098 | (8,254 | ) | |||
| (3,054,803 | ) | (4,578,828 | ) | |||
| Change in operating assets and liabilities: | ||||||
| Decrease in notes receivable | - | 4,025 | ||||
| Decrease (increase) in accounts receivable | (152,560 | ) | 10,971 | |||
| Decrease (increase) in other receivables | (215,083 | ) | 7,988 | |||
| Decrease (increase) in prepayment | 1,810,460 | (833,295 | ) | |||
| Decrease in other current assets | 19,976 | 71,382 | ||||
| Decrease in other non-current assets | - | 490 | ||||
| Increase in contract liabilities | 243,899 | 422,023 | ||||
| Increase (decrease) in accounts payable | 117,461 | (169,514 | ) | |||
| Increase (decrease) in other payables | (38,814 | ) | 660,555 | |||
| Decrease in other payables from related parties | (9,833 | ) | (17,034 | ) | ||
| Increase (decrease) in provisions | 7,924 | (2,907 | ) | |||
| Increase (decrease) in other current liabilities | 50,923 | (18,668 | ) | |||
| Cash used in operations | (1,220,450 | ) | (4,442,812 | ) | ||
| Interest received | 25,113 | 34,389 | ||||
| Interest paid | (111,419 | ) | (34,683 | ) | ||
| Income taxes refunded (paid) | 14,819 | (2,748 | ) | |||
| Net cash flows used in operating activities | (1,291,937 | ) | (4,445,854 | ) | ||
| Cash flows used in investing activities: | ||||||
| Acquisition of property, plant and equipment | (403,479 | ) | (90,177 | ) | ||
| Acquisition of intangible assets | (19,716 | ) | (41,137 | ) | ||
| Increase in guarantee deposits paid | (7,555 | ) | (213,466 | ) | ||
| Decrease in guarantee deposits paid | 84,560 | 32,745 | ||||
| Prepaid equipment costs | (7,424 | ) | (10,072 | ) | ||
| Net cash flows used in investing activities | (353,614 | ) | (322,107 | ) | ||
| OBOOK HOLDINGS INC. AND SUBSIDIARIES | ||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
| For the six months ended June 30, 2025 and 2024 | ||||||
| (Expressed in U.S. Dollars) | ||||||
| For the six months ended June 30 | ||||||
| 2025 | 2024 | |||||
| Cash flows from financing activities: | ||||||
| Repayment of long-term borrowings | (172,235 | ) | (208,099 | ) | ||
| Repayment of preference share liabilities | (203,184 | ) | - | |||
| Repayments of installment payables | (7,880 | ) | - | |||
| Increase (decrease) in other payables from related parties | 113,035 | (122,711 | ) | |||
| Increase (decrease) in other current liabilities – receipts under custody | (495,115 | ) | 636,672 | |||
| Increase in guarantee deposits received | 4,121 | 16,669 | ||||
| Decrease in guarantee deposits received | (3,434 | ) | (4,290 | ) | ||
| Advance receipts for share capital | 2,959,000 | 7,170,000 | ||||
| Payment of lease liabilities | (571,605 | ) | (410,511 | ) | ||
| Proceeds from non-current financial liabilities at fair value through profit or loss | 2,550,000 | - | ||||
| Payment of non-current financial liabilities at fair value through profit or loss | - | (100,000 | ) | |||
| Net cash flows from financing activities | 4,172,703 | 6,977,730 | ||||
| Effect of exchange rate changes on cash and restricted cash | (3,093,891 | ) | 1,151,221 | |||
| Net increase (decrease) in cash and restricted cash | (566,739 | ) | 3,360,990 | |||
| Cash and restricted cash at beginning of year | 8,721,758 | 7,997,008 | ||||
| Cash and restricted cash at end of year | $ | 8,155,019 | 11,357,998 | |||