OXFORD BANK CORPORATION ANNOUNCES THIRD QUARTER 2025 AND NINE-MONTH OPERATING RESULTS
Oxford Bank Corporation (OTC: OXBC) reported third-quarter 2025 results with Q3 net income $3.06M ($1.24 per share) and YTD net income $8.67M (+10.7% vs. 2024). Total assets were $915.31M and total deposits $783.02M as of Sep 30, 2025. Net interest income rose to $31.82M YTD (+6.3%) and bank net interest margin expanded to 5.27% YTD. Loans increased to $663.06M (+11.1% YTD) while allowance for credit losses rose to $7.71M (+10.7%). Non-accrual loans and net charge-offs increased materially year‑over‑year.
Oxford Bank Corporation (OTC: OXBC) ha riportato i risultati del terzo trimestre 2025 con utile netto del Q3 di 3,06 milioni di dollari (1,24 dollari per azione) e utile netto accumulato da inizio anno di 8,67 milioni di dollari (+10,7% rispetto al 2024). Le attività totali ammontavano a 915,31 milioni di dollari e i depositi totali a 783,02 milioni di dollari al 30 settembre 2025. Il reddito da interessi netto è aumentato a 31,82 milioni di dollari da inizio anno (+6,3%) e il margine di interesse netto della banca è passato a 5,27% da inizio anno. I prestiti sono aumentati a 663,06 milioni di dollari (+11,1% da inizio anno) mentre la copertura per perdite su crediti è salita a 7,71 milioni di dollari (+10,7%). I prestiti non accrual e le sofferenze hanno registrato un incremento sostanziale rispetto all’anno precedente.
Oxford Bank Corporation (OTC: OXBC) informó resultados del tercer trimestre de 2025 con ingreso neto del tercer trimestre de 3,06 millones de dólares (1,24 dólares por acción) y ingreso neto acumulado del año hasta la fecha de 8,67 millones de dólares (+10,7% frente a 2024). Los activos totales fueron 915,31 millones de dólares y los depósitos totales 783,02 millones de dólares al 30 de septiembre de 2025. El ingreso neto por intereses aumentó a 31,82 millones de dólares en lo que va del año (+6,3%) y el margen neto de intereses de la banca se expandió a 5,27% en lo que va del año. Los préstamos aumentaron a 663,06 millones de dólares (+11,1% en lo que va del año) mientras la reserva para pérdidas crediticias subió a 7,71 millones de dólares (+10,7%). Los préstamos en incumplimiento y las pérdidas por deterioro neto aumentaron de manera significativa interanual.
Oxford Bank Corporation (OTC: OXBC) 는 2025년 3분기 실적을 발표했습니다. 3분기 순이익 306만 달러 (주당 1.24달러) 및 연도 누적 순이익 867만 달러 (+전년 대비 10.7%). 총자산은 9억 1,531만 달러, 총예금은 7억 8,302만 달러로 2025년 9월 30일 기준이었습니다. 순이자이익은 연간 누적 3,182만 달러로 상승했고 은행의 순이자마진은 연간 누적으로 5.27%로 확대되었습니다. 대출은 6억 6,306만 달러로 증가했고(연간 +11.1%), 신용손실 충당금은 7,71만 달러로 증가했습니다(+10.7%). 연체대출 및 순손실은 전년 대비 크게 증가했습니다.
Oxford Bank Corporation (OTC: OXBC) a publié les résultats du troisième trimestre 2025 avec un résultat net du T3 de 3,06 millions de dollars (1,24 dollars par action) et un résultat net cumulé depuis le début de l’exercice de 8,67 millions de dollars (+10,7% par rapport à 2024). Les actifs totaux s’élevaient à 915,31 millions de dollars et les dépôts totaux à 783,02 millions de dollars au 30 septembre 2025. Le produit net d’intérêts a augmenté pour atteindre 31,82 millions de dollars C.Y.T. (+6,3%) et la marge nette d’intérêt de la banque s’est étendue à 5,27% C.Y.T.. Les prêts ont augmenté à 663,06 millions de dollars (+11,1% C.Y.T.) tandis que les provisions pour pertes sur crédits ont augmenté à 7,71 millions de dollars (+10,7%). Les prêts non performants et les charges nettes sur pertes ont augmenté de manière significative d’une année sur l’autre.
Oxford Bank Corporation (OTC: OXBC) meldete die Ergebnisse des dritten Quartals 2025 mit Nettoeinkommen Q3 3,06 Mio. USD (1,24 USD pro Aktie) und Nettoeinkommen von Jahresbeginn bis heute 8,67 Mio. USD (+10,7% gegenüber 2024). Die Gesamtaktiva betrugen 915,31 Mio. USD und die Gesamt deposits 783,02 Mio. USD zum 30. September 2025. Das Nettozins Einkommen stieg auf 31,82 Mio. USD YTD (+6,3%) und die Nettomarge des Zinsgeschäfts der Bank erweiterte sich auf 5,27% YTD. Die Kredite stiegen auf 663,06 Mio. USD (+11,1% YTD) während die Rückstellungen für Kreditausfälle auf 7,71 Mio. USD (+10,7%) wuchsen. Non-Accrual Loans und Nettoabschreibungen nahmen gegenüber dem Vorjahr deutlich zu.
Oxford Bank Corporation (OTC: OXBC) أصدرت نتائج الربع الثالث من 2025 مع صافي الدخل للربع الثالث 3.06 مليون دولار (1.24 دولار للسهم) وصافي دخل حتى تاريخه للسنة حتى تاريخه 8.67 مليون دولار (+10.7% مقارنةً بـ 2024). الإجمالي للأصول كان 915.31 مليون دولار والودائع الإجمالية 783.02 مليون دولار حتى 30 سبتمبر 2025. دخل الفوائد الصافية ارتفع ليصل إلى 31.82 مليون دولار حتى تاريخه (+6.3%) ونطاق هامش الفائدة الصافي للبنك توسع إلى 5.27% حتى تاريخه. ارتفع القروض إلى 663.06 مليون دولار (+11.1% حتى تاريخه) بينما ارتفعت المخصصات لل خسائر الائتمانية إلى 7.71 مليون دولار (+10.7%). ارتفعت القروض غير المحصلة وخسائر الائتمان الصافية بصورة كبيرة على أساس سنوي.
- Net income +10.7% year-to-date ($8.67M)
 - Total loans +11.1% year-to-date ($663.06M)
 - Bank NIM expanded to 5.27% year-to-date
 - Total shareholders' equity +12.7% year-to-date ($108.96M)
 
- Net charge-offs +228.9% year-to-date ($2.585M)
 - Non-accrual loans +71.8% year-to-date ($15.78M)
 - Allowance for credit losses increased 10.7% to $7.71M
 
                  
The Company's quarterly consolidated earnings for the three months ended September 30, 2025, were 
Lamb continued, "Comparing to prior year, net interest income grew at a 
Total Assets of the Company were 
Total loans and leases at September 30, 2025 were 
Total deposits were 
The allowance for credit loss increased proportionally with portfolio growth, to 
The Company's total shareholders' equity was 
Oxford Bank is a subsidiary of Oxford Bank Corporation, a registered holding company. It is the oldest commercial bank in 
Except for the historical information contained herein, the matters discussed in the Release may be deemed forward-looking statements that involve risk and uncertainties. Words or phrases "will likely result", "are expected to", "will continue", "is anticipated", "estimate", "project", or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Factors which could cause actual results to differ, include, but are not limited to, fluctuations in interest rates, changes in economic conditions of the Bank's market area, changes in policies by regulatory agencies, the acceptance of new products, the impact of competitive products and pricing and the other risks detailed from time to time in the Bank's and Corporation's reports. These forward-looking statements represent the Bank's judgment as of the date of this report. The Bank disclaims, however, any intent or obligation to update these forward-looking statements.
| 
                         Oxford Bank Corporation  | 
                    |||||
| 
                         Consolidated Balance Sheet (Unaudited)  | 
                    |||||
| 
                         (Dollars in thousands except per share data)  | 
                    |||||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         September 30  | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         2025  | 
                      
                         2024  | 
                    
| 
                         ASSETS:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Cash and cash equivalents  | 
                      
                         | 
                      
                         $ 83,017  | 
                      
                         $ 115,328  | 
                    |
| 
                         | 
                      
                         Interest bearing time deposits in banks  | 
                      
                         | 
                      
                         496  | 
                      
                         3,479  | 
                    |
| 
                         | 
                      
                         Investment Securities - Available-for-Sale  | 
                      
                         | 
                      
                         117,808  | 
                      
                         113,262  | 
                    |
| 
                         | 
                      
                         Investment Securities - Held-to-Maturity  | 
                      
                         | 
                      
                         1,160  | 
                      
                         1,170  | 
                    |
| 
                         | 
                      
                         Loans and Leases  | 
                      
                         | 
                      
                         663,060  | 
                      
                         597,002  | 
                    |
| 
                         | 
                      
                         | 
                      
                         Less: Allowance for credit losses  | 
                      
                         | 
                      
                         (7,713)  | 
                      
                         (6,967)  | 
                    
| 
                         | 
                      
                         Net loans and leases  | 
                      
                         | 
                      
                         655,347  | 
                      
                         590,035  | 
                    |
| 
                         | 
                      
                         Premises and equipment, net  | 
                      
                         | 
                      
                         8,831  | 
                      
                         8,231  | 
                    |
| 
                         | 
                      
                         Other real estate owned  | 
                      
                         | 
                      
                         7,310  | 
                      
                         -  | 
                    |
| 
                         | 
                      
                         Goodwill  | 
                      
                         | 
                      
                         7,000  | 
                      
                         7,000  | 
                    |
| 
                         | 
                      
                         Bank-owned life insurance  | 
                      
                         | 
                      
                         11,495  | 
                      
                         11,119  | 
                    |
| 
                         | 
                      
                         Equipment on operating leases, net  | 
                      
                         | 
                      
                         4,413  | 
                      
                         3,550  | 
                    |
| 
                         | 
                      
                         Accrued interest receivable and other assets  | 
                      
                         | 
                      
                         18,434  | 
                      
                         17,323  | 
                    |
| 
                         | 
                      
                         | 
                      
                         TOTAL ASSETS  | 
                      
                         | 
                      
                         $ 915,311  | 
                      
                         $ 870,497  | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         LIABILITIES:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Deposits  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |
| 
                         | 
                      
                         Noninterest-bearing  | 
                      
                         | 
                      
                         $ 272,742  | 
                      
                         $ 276,980  | 
                    |
| 
                         | 
                      
                         Interest-bearing  | 
                      
                         | 
                      
                         510,282  | 
                      
                         470,828  | 
                    |
| 
                         | 
                      
                         | 
                      
                         Total deposits  | 
                      
                         | 
                      
                         783,024  | 
                      
                         747,808  | 
                    
| 
                         | 
                      
                         Borrowings  | 
                      
                         | 
                      
                         13,828  | 
                      
                         15,771  | 
                    |
| 
                         | 
                      
                         Accrued interest payable, taxes and other liabilities  | 
                      
                         | 
                      
                         9,503  | 
                      
                         10,235  | 
                    |
| 
                         | 
                      
                         | 
                      
                         TOTAL LIABILITIES  | 
                      
                         | 
                      
                         806,355  | 
                      
                         773,814  | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         SHAREHOLDERS' EQUITY  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Common stock, no par value; 10,000,000 shares authorized;  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         2,476,160 and 2,465,056 shares issued and outstanding as of  | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         September 30, 2025 and 2024, respectively  | 
                      
                         | 
                      
                         30,891  | 
                      
                         30,404  | 
                    
| 
                         | 
                      
                         Retained Earnings  | 
                      
                         | 
                      
                         77,884  | 
                      
                         67,534  | 
                    |
| 
                         | 
                      
                         Accumulated other comprehensive income (loss), net of tax  | 
                      
                         | 
                      
                         (1,417)  | 
                      
                         (2,840)  | 
                    |
| 
                         | 
                      
                         | 
                      
                         Total Shareholders' Equity attributable to Parent  | 
                      
                         | 
                      
                         107,358  | 
                      
                         95,098  | 
                    
| 
                         | 
                      
                         Noncontrolling Interest  | 
                      
                         | 
                      
                         1,598  | 
                      
                         1,585  | 
                    |
| 
                         | 
                      
                         | 
                      
                         TOTAL EQUITY  | 
                      
                         | 
                      
                         108,956  | 
                      
                         96,683  | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         TOTAL LIABILITIES & EQUITY  | 
                      
                         | 
                      
                         $ 915,311  | 
                      
                         $ 870,497  | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         Book value per share  | 
                      
                         | 
                      
                         
                            | 
                      
                         
                            | 
                    
| 
                         Oxford Bank Corporation  | 
                    ||||||||||
| 
                         Consolidated Statement of Income (Unaudited)  | 
                    ||||||||||
| 
                         (Dollars in thousands except per share data)  | 
                    ||||||||||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         Quarter to Date  | 
                      
                         | 
                      
                         Year to Date  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         September 30  | 
                      
                         | 
                      
                         September 30  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         2025  | 
                      
                         2024  | 
                      
                         | 
                      
                         2025  | 
                      
                         2024  | 
                      
                         | 
                    
| 
                         INTEREST INCOME:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Loans and Leases, including fees  | 
                      
                         | 
                      
                         12,409  | 
                      
                         11,255  | 
                      
                         | 
                      
                         35,689  | 
                      
                         32,361  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Investment securities:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Taxable  | 
                      
                         | 
                      
                         874  | 
                      
                         604  | 
                      
                         | 
                      
                         2,370  | 
                      
                         1,886  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         Tax-exempt  | 
                      
                         | 
                      
                         15  | 
                      
                         14  | 
                      
                         | 
                      
                         40  | 
                      
                         42  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Interest bearing balances at banks  | 
                      
                         | 
                      
                         465  | 
                      
                         680  | 
                      
                         | 
                      
                         1,261  | 
                      
                         2,759  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Total Interest Income  | 
                      
                         | 
                      
                         13,763  | 
                      
                         12,553  | 
                      
                         | 
                      
                         39,360  | 
                      
                         37,048  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         INTEREST EXPENSE:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Interest on deposits  | 
                      
                         | 
                      
                         2,462  | 
                      
                         2,489  | 
                      
                         | 
                      
                         7,054  | 
                      
                         6,488  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Interest on borrowed funds  | 
                      
                         | 
                      
                         155  | 
                      
                         231  | 
                      
                         | 
                      
                         488  | 
                      
                         630  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Total Interest Expense  | 
                      
                         | 
                      
                         2,617  | 
                      
                         2,720  | 
                      
                         | 
                      
                         7,542  | 
                      
                         7,118  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Net Interest Income  | 
                      
                         | 
                      
                         11,146  | 
                      
                         9,833  | 
                      
                         | 
                      
                         31,818  | 
                      
                         29,930  | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Provision for credit losses  | 
                      
                         | 
                      
                         863  | 
                      
                         324  | 
                      
                         | 
                      
                         1,860  | 
                      
                         1,538  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Net Interest Income After Provision for Credit Losses  | 
                      
                         | 
                      
                         10,283  | 
                      
                         9,509  | 
                      
                         | 
                      
                         29,958  | 
                      
                         28,392  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         NON-INTEREST INCOME:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Service charges - deposits  | 
                      
                         | 
                      
                         158  | 
                      
                         157  | 
                      
                         | 
                      
                         458  | 
                      
                         499  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         ATM fee income  | 
                      
                         | 
                      
                         173  | 
                      
                         176  | 
                      
                         | 
                      
                         506  | 
                      
                         514  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Gain on sale of loans  | 
                      
                         | 
                      
                         98  | 
                      
                         51  | 
                      
                         | 
                      
                         459  | 
                      
                         192  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Business banking income  | 
                      
                         | 
                      
                         305  | 
                      
                         301  | 
                      
                         | 
                      
                         1,331  | 
                      
                         1,261  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Commercial finance fee income  | 
                      
                         | 
                      
                         418  | 
                      
                         687  | 
                      
                         | 
                      
                         1,057  | 
                      
                         1,793  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Operating lease revenue  | 
                      
                         | 
                      
                         168  | 
                      
                         169  | 
                      
                         | 
                      
                         505  | 
                      
                         487  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Income on bank owned life insurance  | 
                      
                         | 
                      
                         97  | 
                      
                         92  | 
                      
                         | 
                      
                         283  | 
                      
                         269  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Gain (loss) on disposal of fixed assets  | 
                      
                         | 
                      
                         -  | 
                      
                         -  | 
                      
                         | 
                      
                         255  | 
                      
                         -  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Other  | 
                      
                         | 
                      
                         500  | 
                      
                         244  | 
                      
                         | 
                      
                         1,081  | 
                      
                         782  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Total Noninterest Income  | 
                      
                         | 
                      
                         1,917  | 
                      
                         1,877  | 
                      
                         | 
                      
                         5,935  | 
                      
                         5,797  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         NON-INTEREST EXPENSE:  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Salaries and employee benefits  | 
                      
                         | 
                      
                         4,653  | 
                      
                         4,655  | 
                      
                         | 
                      
                         13,981  | 
                      
                         13,972  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Occupancy and equipment  | 
                      
                         | 
                      
                         767  | 
                      
                         574  | 
                      
                         | 
                      
                         2,197  | 
                      
                         1,724  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Data Processing and Software  | 
                      
                         | 
                      
                         1,112  | 
                      
                         1,109  | 
                      
                         | 
                      
                         3,154  | 
                      
                         3,328  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Legal and other professional fees  | 
                      
                         | 
                      
                         320  | 
                      
                         194  | 
                      
                         | 
                      
                         1,127  | 
                      
                         728  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Other loan expense  | 
                      
                         | 
                      
                         227  | 
                      
                         111  | 
                      
                         | 
                      
                         822  | 
                      
                         643  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Loss (gain) on sale of OREO  | 
                      
                         | 
                      
                         56  | 
                      
                         -  | 
                      
                         | 
                      
                         56  | 
                      
                         -  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Other  | 
                      
                         | 
                      
                         913  | 
                      
                         1,013  | 
                      
                         | 
                      
                         2,674  | 
                      
                         2,836  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Total Noninterest Expense  | 
                      
                         | 
                      
                         8,048  | 
                      
                         7,656  | 
                      
                         | 
                      
                         24,011  | 
                      
                         23,231  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Income Before Income Taxes  | 
                      
                         | 
                      
                         4,152  | 
                      
                         3,730  | 
                      
                         | 
                      
                         11,882  | 
                      
                         10,958  | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Income tax expense  | 
                      
                         | 
                      
                         793  | 
                      
                         674  | 
                      
                         | 
                      
                         2,261  | 
                      
                         2,223  | 
                      
                         | 
                    ||
| 
                         Net Income Before Noncontrolling Interest  | 
                      
                         | 
                      
                         3,359  | 
                      
                         3,056  | 
                      
                         | 
                      
                         9,621  | 
                      
                         8,735  | 
                      
                         | 
                    |||
| 
                         | 
                      
                         Net income attributable to Noncontrolling Interest  | 
                      
                         | 
                      
                         296  | 
                      
                         303  | 
                      
                         | 
                      
                         953  | 
                      
                         447  | 
                      
                         | 
                    ||
| 
                         Net Income attributable to Parent  | 
                      
                         | 
                      
                         $ 3,063  | 
                      
                         $ 2,753  | 
                      
                         | 
                      
                         $ 8,668  | 
                      
                         $ 8,288  | 
                      
                         | 
                    |||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Earnings per Weighted Average Share - Basic  | 
                      
                         | 
                      
                         $ 1.24  | 
                      
                         $ 1.12  | 
                      
                         | 
                      
                         $ 3.51  | 
                      
                         $ 3.37  | 
                      
                         | 
                    |||
| 
                         Oxford Bank Corporation  | 
                      
                         | 
                    ||||||||
| 
                         Consolidated Financial Summary and Selected Ratios (Unaudited)  | 
                      
                         | 
                    ||||||||
| 
                         (Dollars in thousands except per share data)  | 
                      
                         | 
                    ||||||||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         Year to Date  | 
                      
                         | 
                    ||||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         September 30  | 
                      
                         | 
                      
                         Change  | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         2025  | 
                      
                         2024  | 
                      
                         | 
                      
                         Amount  | 
                      
                         Percentage  | 
                      
                         | 
                    
| 
                         Income Statement  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         | 
                      
                         Interest income  | 
                      
                         | 
                      
                         $ 39,360  | 
                      
                         $ 37,048  | 
                      
                         | 
                      
                         $ 2,312  | 
                      
                         6.2 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         Interest expense  | 
                      
                         | 
                      
                         7,542  | 
                      
                         7,118  | 
                      
                         | 
                      
                         424  | 
                      
                         6.0 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         Net interest income  | 
                      
                         | 
                      
                         31,818  | 
                      
                         29,930  | 
                      
                         | 
                      
                         1,888  | 
                      
                         6.3 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         Provision for loan loss  | 
                      
                         | 
                      
                         1,860  | 
                      
                         1,538  | 
                      
                         | 
                      
                         322  | 
                      
                         20.9 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         Noninterest income  | 
                      
                         | 
                      
                         5,935  | 
                      
                         5,797  | 
                      
                         | 
                      
                         138  | 
                      
                         2.4 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         Noninterest expense  | 
                      
                         | 
                      
                         24,011  | 
                      
                         23,231  | 
                      
                         | 
                      
                         780  | 
                      
                         3.4 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         Income before income taxes  | 
                      
                         | 
                      
                         11,882  | 
                      
                         10,958  | 
                      
                         | 
                      
                         924  | 
                      
                         8.4 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         Income tax expense  | 
                      
                         | 
                      
                         2,261  | 
                      
                         2,223  | 
                      
                         | 
                      
                         38  | 
                      
                         1.7 %  | 
                      
                         | 
                    
| 
                         | 
                      
                         | 
                      
                         Net income attributable to Noncontrolling Interest  | 
                      
                         953  | 
                      
                         447  | 
                      
                         | 
                      
                         506  | 
                      
                         113.2 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Net Income  | 
                      
                         | 
                      
                         $ 8,668  | 
                      
                         $ 8,288  | 
                      
                         | 
                      
                         $ 886  | 
                      
                         10.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Balance Sheet Data  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Total assets  | 
                      
                         | 
                      
                         915,311  | 
                      
                         870,497  | 
                      
                         | 
                      
                         44,814  | 
                      
                         5.1 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Earning assets  | 
                      
                         | 
                      
                         782,524  | 
                      
                         714,913  | 
                      
                         | 
                      
                         67,611  | 
                      
                         9.5 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Total loans  | 
                      
                         | 
                      
                         663,060  | 
                      
                         597,002  | 
                      
                         | 
                      
                         66,058  | 
                      
                         11.1 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Allowance for credit losses  | 
                      
                         | 
                      
                         7,713  | 
                      
                         6,967  | 
                      
                         | 
                      
                         746  | 
                      
                         10.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Total deposits  | 
                      
                         | 
                      
                         783,024  | 
                      
                         747,808  | 
                      
                         | 
                      
                         35,216  | 
                      
                         4.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Other borrowings  | 
                      
                         | 
                      
                         13,828  | 
                      
                         15,771  | 
                      
                         | 
                      
                         (1,943)  | 
                      
                         (12.3 %)  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Liability for unfunded commitments  | 
                      
                         | 
                      
                         473  | 
                      
                         217  | 
                      
                         | 
                      
                         256  | 
                      
                         118.0 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Total equity  | 
                      
                         | 
                      
                         108,956  | 
                      
                         96,683  | 
                      
                         | 
                      
                         12,273  | 
                      
                         12.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Asset Quality  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Other real estate owned  | 
                      
                         | 
                      
                         7,310  | 
                      
                         -  | 
                      
                         | 
                      
                         7,310  | 
                      
                         n/a  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Net charge-offs (recoveries)  | 
                      
                         | 
                      
                         2,585  | 
                      
                         786  | 
                      
                         | 
                      
                         1,799  | 
                      
                         228.9 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Non-accrual loans  | 
                      
                         | 
                      
                         15,777  | 
                      
                         9,185  | 
                      
                         | 
                      
                         6,592  | 
                      
                         71.8 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Nonperforming assets  | 
                      
                         | 
                      
                         23,087  | 
                      
                         9,185  | 
                      
                         | 
                      
                         13,902  | 
                      
                         151.4 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Non-accrual loans / total loans  | 
                      
                         | 
                      
                         2.38 %  | 
                      
                         1.54 %  | 
                      
                         | 
                      
                         0.84 %  | 
                      
                         54.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Allowance for loan credit loss / total loans  | 
                      
                         | 
                      
                         1.16 %  | 
                      
                         1.17 %  | 
                      
                         | 
                      
                         (0.00 %)  | 
                      
                         (0.3 %)  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Allowance for loan credit loss / non-accrual loans  | 
                      
                         | 
                      
                         48.89 %  | 
                      
                         75.85 %  | 
                      
                         | 
                      
                         (26.96 %)  | 
                      
                         (35.5 %)  | 
                      
                         | 
                    |
| 
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    
| 
                         Performance Measurements  | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                      
                         | 
                    ||
| 
                         | 
                      
                         Bank net interest margin (TE)  | 
                      
                         | 
                      
                         5.27 %  | 
                      
                         4.77 %  | 
                      
                         | 
                      
                         0.50 %  | 
                      
                         10.5 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Return on average assets (annualized)  | 
                      
                         | 
                      
                         1.36 %  | 
                      
                         1.28 %  | 
                      
                         | 
                      
                         0.09 %  | 
                      
                         6.7 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Return on average equity (annualized)  | 
                      
                         | 
                      
                         11.34 %  | 
                      
                         12.34 %  | 
                      
                         | 
                      
                         (1.00 %)  | 
                      
                         (8.1 %)  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Equity / Assets  | 
                      
                         | 
                      
                         11.90 %  | 
                      
                         11.11 %  | 
                      
                         | 
                      
                         0.80 %  | 
                      
                         7.2 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Loans / Deposits  | 
                      
                         | 
                      
                         84.7 %  | 
                      
                         79.8 %  | 
                      
                         | 
                      
                         4.8 %  | 
                      
                         6.1 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Book value per share  | 
                      
                         | 
                      
                         
                            | 
                      
                         
                            | 
                      
                         | 
                      
                         $ 4.78  | 
                      
                         12.4 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Earnings per weighted average share - basic  | 
                      
                         | 
                      
                         $ 3.51  | 
                      
                         $ 3.37  | 
                      
                         | 
                      
                         $ 0.14  | 
                      
                         4.1 %  | 
                      
                         | 
                    |
| 
                         | 
                      
                         Weighted average shares outstanding  | 
                      
                         | 
                      
                         2,469,991  | 
                      
                         2,458,579  | 
                      
                         | 
                      
                         11,412  | 
                      
                         0.5 %  | 
                      
                         | 
                    |
| 
                         Contact:  | 
                      
                         David P. Lamb, Chairman, President & CEO  | 
                    
| 
                         Phone:  | 
                      
                         (248) 628-2533  | 
                    
| 
                         Fax:  | 
                      
                         (248) 969-7230  | 
                    
                  
 View original content to download multimedia:https://www.prnewswire.com/news-releases/oxford-bank-corporation-announces-third-quarter-2025-and-nine-month-operating-results-302602679.html
SOURCE Oxford Bank Corporation