Park City Group Reports 148% Increase in Income from Operations for the Second Quarter of Fiscal 2022
Company achieves
Continues Strategic Effort Towards Traceability Solution for FDA Mandates
Second Quarter Financial Highlights:
-
Total revenue decreased
16% to from$4.4 million due to planned conversion of all non-recurring revenue including MarketPlace.$5.2 million -
Recurring SaaS revenue increased from
78% of total revenue to99% of revenue. -
Recurring revenue increased
7% to . Year-to-date, recurring revenue increased$4.3 million 9% to .$8.7 million -
Total operating expenses decreased
29% to from$3.4 million due to lower overall SG&A expenses and planned conversion of MarketPlace.$4.8 million -
Operating income increased
148% to from$958,000 in the second quarter last year.$386,000 -
GAAP net income decreased
46% to vs. net income of$872,000 due to a$1.6 million gain in the prior year related to forgiveness of the Company’s PPP loan. Excluding this non-recurring PPP gain, net income increased$1.1 million 66% . -
Net income to common shareholders decreased
51% to , vs.$725,000 , due to the$1.5 million non-recurring PPP gain in the prior-year quarter.$1.1 million -
EPS of
vs.$0.04 in the prior year second quarter.$0.08 -
Cash from operations of
year-to-date.$3.1 million -
The company repurchased 244,552 shares at an average price of
for a total of$5.85 in the quarter and has$1.43 million remaining on its buyback authorization.$10.5 million
Second Quarter Financial Results (three months ended
Total revenue decreased
Year-To-Date Financial Results (six months ended
Total revenue decreased
Share Repurchases:
In the second quarter, the Company repurchased 244,552 shares at an average price of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-877-407-9716
Toll/International 1-201-493-6779
Conference ID: 13726882
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 13726882
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
|
||||||||
Consolidated Condensed Balance Sheets (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
2021 |
2021 |
|||||||
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,708,693 |
|
|
$ |
24,070,322 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,491,793 |
|
|
|
3,891,699 |
|
Contract asset – unbilled current portion |
|
|
821,868 |
|
|
|
1,248,936 |
|
Prepaid expense and other current assets |
|
|
972,099 |
|
|
|
490,817 |
|
Total Current Assets |
|
|
26,994,453 |
|
|
|
29,701,774 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
932,896 |
|
|
|
2,589,194 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
21,827 |
|
|
|
47,987 |
|
Contract asset – unbilled long-term portion |
|
|
174,741 |
|
|
|
408,925 |
|
Operating lease – right-of-use asset |
|
|
650,988 |
|
|
|
695,371 |
|
Customer relationships |
|
|
459,900 |
|
|
|
525,600 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
143,108 |
|
|
|
171,732 |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
22,356,864 |
|
|
|
22,755,915 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
50,284,213 |
|
|
$ |
55,046,883 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
482,915 |
|
|
$ |
467,194 |
|
Accrued liabilities |
|
|
1,075,852 |
|
|
|
988,092 |
|
Contract liability - deferred revenue |
|
|
1,657,859 |
|
|
|
1,755,341 |
|
Lines of credit |
|
|
930,000 |
|
|
|
6,000,000 |
|
Operating lease liability - current |
|
|
92,453 |
|
|
|
90,156 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,239,079 |
|
|
|
9,300,783 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
558,535 |
|
|
|
605,214 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,797,614 |
|
|
|
9,905,997 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
191,547 |
|
|
|
193,522 |
|
Additional paid-in capital |
|
|
73,120,949 |
|
|
|
74,298,924 |
|
Accumulated deficit |
|
|
(27,834,275 |
) |
|
|
(29,359,938 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
45,486,599 |
|
|
|
45,140,886 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
50,284,213 |
|
|
$ |
55,046,883 |
|
|
||||||||||||||||
Consolidated Condensed Statements of Operations (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,353,587 |
|
|
$ |
5,174,204 |
|
|
$ |
8,913,264 |
|
|
$ |
10,399,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product support |
|
|
817,213 |
|
|
|
2,091,588 |
|
|
|
1,663,700 |
|
|
|
4,072,545 |
|
Sales and marketing |
|
|
1,152,036 |
|
|
|
1,205,295 |
|
|
|
2,340,929 |
|
|
|
2,488,336 |
|
General and administrative |
|
|
1,209,002 |
|
|
|
1,231,139 |
|
|
|
2,305,658 |
|
|
|
2,313,064 |
|
Depreciation and amortization |
|
|
217,767 |
|
|
|
261,597 |
|
|
|
478,931 |
|
|
|
510,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
3,396,018 |
|
|
|
4,789,619 |
|
|
|
6,789,218 |
|
|
|
9,384,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
957,569 |
|
|
|
384,585 |
|
|
|
2,124,046 |
|
|
|
1,015,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
86,884 |
|
|
|
81,503 |
|
|
|
142,040 |
|
|
|
115,844 |
|
Interest expense |
|
|
(3,303 |
) |
|
|
(1,907 |
) |
|
|
(6,201 |
) |
|
|
(72,452 |
) |
Unrealized gain (loss) on short term investments |
|
|
(113,807 |
) |
|
|
71,828 |
|
|
|
(263,098 |
) |
|
|
55,565 |
|
Other gain (loss) |
|
|
- |
|
|
|
1,099,350 |
|
|
|
(83,081 |
) |
|
|
1,099,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
927,343 |
|
|
|
1,635,359 |
|
|
|
1,913,706 |
|
|
|
2,213,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(55,275 |
) |
|
|
(12,500 |
) |
|
|
(94,821 |
) |
|
|
(36,186 |
) |
Net income |
|
|
872,068 |
|
|
|
1,622,859 |
|
|
|
1,818,885 |
|
|
|
2,177,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
(293,222 |
) |
|
|
(293,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
725,457 |
|
|
$ |
1,476,248 |
|
|
$ |
1,525,663 |
|
|
$ |
1,884,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
19,357,000 |
|
|
|
19,526,000 |
|
|
|
19,370,000 |
|
|
|
19,508,000 |
|
Weighted average shares, diluted |
|
|
19,682,000 |
|
|
|
19,716,000 |
|
|
|
19,658,000 |
|
|
|
19,653,000 |
|
Basic income per share |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
Diluted income per share |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
PARK CITY GROUP, INC. |
||||||||
Consolidated Condensed Statements of Cash Flows (Unaudited) |
||||||||
|
||||||||
|
|
Six Months |
|
|||||
Ended |
||||||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,818,885 |
|
|
$ |
2,177,685 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
478,931 |
|
|
|
510,097 |
|
Amortization of operating right of use asset |
|
|
44,382 |
|
|
|
42,196 |
|
Stock compensation expense |
|
|
234,396 |
|
|
|
166,923 |
|
Bad debt expense |
|
|
250,000 |
|
|
|
310,000 |
|
Gain on disposal of assets |
|
|
(24,737 |
) |
|
|
- |
|
Gain on debt extinguishment |
|
|
- |
|
|
|
(1,099,350 |
) |
Loss on sale of property and equipment |
|
|
107,820 |
|
|
|
- |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
285,141 |
|
|
|
520,719 |
|
Long-term receivables, prepaids and other assets |
|
|
(97,532 |
) |
|
|
685,158 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
15,721 |
|
|
|
131,654 |
|
Operating lease liability |
|
|
(44,382 |
) |
|
|
(42,196 |
) |
Accrued liabilities |
|
|
87,811 |
|
|
|
590,271 |
|
Deferred revenue |
|
|
(97,482 |
) |
|
|
(237,143 |
) |
Net cash provided by operating activities |
|
|
3,058,954 |
|
|
|
3,756,014 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Sale of property and equipment |
|
|
1,374,085 |
|
|
|
- |
|
Purchase of property and equipment |
|
|
(17,049 |
) |
|
|
(103,218 |
) |
Net cash provided by (used in) investing activities |
|
|
1,357,036 |
|
|
|
(103,218 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in lines of credit |
|
|
(5,070,000 |
) |
|
|
1,060,175 |
|
Common Stock buyback/retirement |
|
|
(1,470,974 |
) |
|
|
- |
|
Proceeds from employee stock plan |
|
|
56,577 |
|
|
|
50,328 |
|
Dividends paid |
|
|
(293,222 |
) |
|
|
(293,222 |
) |
Payments on notes payable |
|
|
- |
|
|
|
(920,754 |
) |
Net cash used in financing activities |
|
|
(6,777,619 |
) |
|
|
(103,473 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
(2,361,629 |
) |
|
|
3,549,323 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
24,070,322 |
|
|
|
20,345,330 |
|
Cash and cash equivalents at end of period |
|
$ |
21,708,693 |
|
|
$ |
23,894,653 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220214005627/en/
Investor Relations:
investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source: