Park City Net Income Increases 36%, EPS Up 50% for Fiscal First Quarter of 2023
Quarterly Financial Highlights:
-
Total revenue increased
4% to from$4.72 million .$4.56 million -
Recurring revenue increased
6% to .$ 4.68 million -
Total operating expense increased
3% to from$3.5 million .$3.4 million -
Operating income increased
5% to from$1.2 million last year.$1.2 million -
GAAP net income increased
36% to vs. net income of$1.3 million last year$947,000 -
Net income to common shareholders was
, up$1.1 million 42% vs. last year.$800,000 -
Quarterly EPS of
, up$0.06 50% from last year.$0.04 -
Cash from operations of
.$1.8 million -
The Company repurchased 20,859 shares at an average price of
for a total of$4.97 during the quarter.$103,657 -
Declared a quarterly cash dividend of
per share ($0.01 5 per year), payable to shareholders of record on$0.06 October 17, 2022 . -
Cash at
September 30, 2022 was .$21.6 million
“Just last week, the
First Fiscal Quarter Financial Results (three months ended
Total revenue was
Return of Capital:
In the first quarter, the Company repurchased 20,859 shares at an average price of
In September, the Company’s Board of Directors declared a quarterly cash dividend of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-888-396-8063
Toll/International 1- 416-764-8652
Conference ID: 55468115
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 55468115
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
Consolidated Condensed Balance Sheets (Unaudited) |
||||||||
|
|
2022 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,627,727 |
|
|
$ |
21,460,948 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,076,535 |
|
|
|
3,165,200 |
|
Contract asset – unbilled current portion |
|
|
551,546 |
|
|
|
649,433 |
|
Prepaid expense and other current assets |
|
|
1,116,014 |
|
|
|
1,307,128 |
|
Total Current Assets |
|
|
26,371,822 |
|
|
|
26,582,709 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,061,649 |
|
|
|
764,517 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
75,167 |
|
|
|
82,934 |
|
Contract asset – unbilled long-term portion |
|
|
108,052 |
|
|
|
108,052 |
|
Operating lease – right-of-use asset |
|
|
354,370 |
|
|
|
368,512 |
|
Customer relationships |
|
|
361,350 |
|
|
|
394,200 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
68,625 |
|
|
|
114,488 |
|
Total Other Assets |
|
|
21,873,864 |
|
|
|
21,974,486 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
49,307,335 |
|
|
$ |
49,321,712 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
425,927 |
|
|
$ |
690,638 |
|
Accrued liabilities |
|
|
1,459,437 |
|
|
|
1,206,284 |
|
Contract liability - deferred revenue |
|
|
1,727,041 |
|
|
|
1,555,143 |
|
Lines of credit |
|
|
1,296,590 |
|
|
|
2,590,907 |
|
Operating lease liability - current |
|
|
55,076 |
|
|
|
53,862 |
|
Notes payable and financing leases – current |
|
|
132,007 |
|
|
|
- |
|
Total current liabilities |
|
|
5,096,078 |
|
|
|
6,096,834 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
307,601 |
|
|
|
321,818 |
|
Notes payable and financing leases – less current portion |
|
|
117,138 |
|
|
|
- |
|
Total liabilities |
|
|
5,520,817 |
|
|
|
6,418,652 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
184,686 |
|
|
|
184,608 |
|
Additional paid-in capital |
|
|
68,675,402 |
|
|
|
68,653,361 |
|
Accumulated deficit |
|
|
(25,081,948 |
) |
|
|
(25,943,287 |
) |
Total stockholders’ equity |
|
|
43,786,518 |
|
|
|
42,903,060 |
|
Total liabilities and stockholders’ equity |
|
$ |
49,307,335 |
|
|
$ |
49,321,712 |
|
Consolidated Condensed Statements of Operations (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,720,477 |
|
|
$ |
4,559,677 |
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
Cost of revenue and product support |
|
|
832,704 |
|
|
|
846,487 |
|
Sales and marketing |
|
|
1,200,259 |
|
|
|
1,188,893 |
|
General and administrative |
|
|
1,223,462 |
|
|
|
1,096,656 |
|
Depreciation and amortization |
|
|
236,006 |
|
|
|
261,164 |
|
Total operating expense |
|
|
3,492,431 |
|
|
|
3,393,200 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,228,046 |
|
|
|
1,166,477 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
79,092 |
|
|
|
55,156 |
|
Interest expense |
|
|
(24,652 |
) |
|
|
(2,898 |
) |
Other gain (loss) |
|
|
70,047 |
|
|
|
(83,081 |
) |
Unrealized gain (loss) on short term investments |
|
|
(7,415 |
) |
|
|
(149,291 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,345,118 |
|
|
|
986,363 |
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(60,006 |
) |
|
|
(39,546 |
) |
Net income |
|
|
1,285,112 |
|
|
|
946,817 |
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
|
|
|
|
|
|
|
Net income applicable to Common Stockholders |
|
$ |
1,138,501 |
|
|
$ |
800,206 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
18,465,000 |
|
|
|
19,383,000 |
|
Weighted average shares, diluted |
|
|
18,753,000 |
|
|
|
19,669,000 |
|
Basic income per share |
|
$ |
0.06 |
|
|
$ |
0.04 |
|
Diluted income per share |
|
$ |
0.06 |
|
|
$ |
0.04 |
|
PARK CITY GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,285,112 |
|
|
$ |
946,817 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
236,006 |
|
|
|
261,164 |
|
Amortization of operating right-of-use asset |
|
|
14,142 |
|
|
|
22,051 |
|
Stock compensation expense |
|
|
111,046 |
|
|
|
88,246 |
|
Bad debt expense |
|
|
150,000 |
|
|
|
125,000 |
|
Loss on sale of property and equipment |
|
|
- |
|
|
|
107,820 |
|
Gain on disposal of assets |
|
|
- |
|
|
|
(24,737 |
) |
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
(255,281 |
) |
|
|
(258,029 |
) |
Long-term receivables, prepaid and other assets |
|
|
434,448 |
|
|
|
129,335 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(264,711 |
) |
|
|
(95,369 |
) |
Accrued liabilities |
|
|
(58,182 |
) |
|
|
(165,555 |
) |
Operating lease liability |
|
|
(13,003 |
) |
|
|
(22,051 |
) |
Deferred revenue |
|
|
171,898 |
|
|
|
3,369 |
|
Net cash provided by operating activities |
|
|
1,811,475 |
|
|
|
1,118,061 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(19,533 |
) |
|
|
- |
|
Sale of property and equipment |
|
|
- |
|
|
|
1,374,085 |
|
Net cash provided by (used in) investing activities |
|
|
(19,533 |
) |
|
|
1,374,085 |
|
|
|
|
|
|
|
|
|
|
Cash flows financing activities: |
|
|
|
|
|
|
|
|
Net decrease in lines of credit |
|
|
(1,294,317 |
) |
|
|
(6,000,000 |
) |
Common Stock buy-back |
|
|
(103,657 |
) |
|
|
(41,276 |
) |
Proceeds from employee stock purchase plan |
|
|
48,903 |
|
|
|
56,577 |
|
Dividends paid |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
Payments on notes payable and capital leases |
|
|
(129,481 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(1,625,163 |
) |
|
|
(6,131,310 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
166,779 |
|
|
|
(3,639,164 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
21,460,948 |
|
|
|
24,070,322 |
|
Cash and cash equivalents at end of period |
|
$ |
21,627,727 |
|
|
$ |
20,431,158 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
146,723 |
|
|
$ |
172,342 |
|
Cash paid for interest |
|
$ |
24,653 |
|
|
$ |
2,898 |
|
Cash paid for operating leases |
|
$ |
17,613 |
|
|
$ |
30,600 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Common Stock to pay accrued liabilities |
|
$ |
76,873 |
|
|
$ |
172,500 |
|
Dividends accrued on preferred stock |
|
$ |
146,611 |
|
|
$ |
146,611 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221114005858/en/
Investor Relations:
Investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source: