STOCK TITAN

Penumbra, Inc. Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Penumbra (NYSE:PEN), a leading thrombectomy company, reported strong Q2 2025 financial results with revenue of $339.5 million, up 13.4% year-over-year. The company demonstrated robust performance in key segments, with U.S. Thrombectomy revenue reaching $188.5 million, a 22.6% increase, and U.S. VTE revenue growing 42% compared to Q2 2024.

The company achieved net income of $45.3 million with a 13.3% margin and adjusted EBITDA of $61.4 million with an 18.1% margin. Gross profit improved to $224.0 million with a 66.0% margin. Based on strong performance, Penumbra increased its 2025 revenue guidance to $1.355-1.370 billion, representing 13-15% growth over 2024.

Penumbra (NYSE:PEN), un'azienda leader nel settore della trombectomia, ha riportato risultati finanziari solidi per il secondo trimestre del 2025 con ricavi di 339,5 milioni di dollari, in aumento del 13,4% rispetto all'anno precedente. L'azienda ha mostrato una performance robusta nei segmenti chiave, con ricavi da trombectomia negli Stati Uniti pari a 188,5 milioni di dollari, un incremento del 22,6%, e ricavi da VTE negli USA cresciuti del 42% rispetto al secondo trimestre del 2024.

L'azienda ha raggiunto un utile netto di 45,3 milioni di dollari con un margine del 13,3% e un EBITDA rettificato di 61,4 milioni di dollari con un margine del 18,1%. Il profitto lordo è migliorato a 224,0 milioni di dollari con un margine del 66,0%. Grazie a queste solide performance, Penumbra ha rivisto al rialzo le previsioni dei ricavi per il 2025 a 1,355-1,370 miliardi di dollari, rappresentando una crescita del 13-15% rispetto al 2024.

Penumbra (NYSE:PEN), una empresa líder en trombectomía, reportó sólidos resultados financieros en el segundo trimestre de 2025 con ingresos de 339,5 millones de dólares, un aumento del 13,4% interanual. La compañía mostró un desempeño fuerte en segmentos clave, con ingresos por trombectomía en EE.UU. alcanzando los 188,5 millones de dólares, un incremento del 22,6%, y los ingresos por TVP en EE.UU. creciendo un 42% en comparación con el segundo trimestre de 2024.

La empresa logró un ingreso neto de 45,3 millones de dólares con un margen del 13,3% y un EBITDA ajustado de 61,4 millones de dólares con un margen del 18,1%. La ganancia bruta mejoró a 224,0 millones de dólares con un margen del 66,0%. Basándose en este sólido desempeño, Penumbra aumentó su guía de ingresos para 2025 a 1,355-1,370 mil millones de dólares, lo que representa un crecimiento del 13-15% respecto a 2024.

Penumbra (NYSE:PEN)는 선도적인 혈전제거술 회사로서 2025년 2분기 강력한 재무 실적을 보고했습니다. 매출액은 3억 3,950만 달러로 전년 동기 대비 13.4% 증가했습니다. 회사는 주요 부문에서 견고한 성과를 보였으며, 미국 혈전제거술 매출은 1억 8,850만 달러로 22.6% 증가했고, 미국 VTE 매출은 2024년 2분기 대비 42% 성장했습니다.

순이익은 4,530만 달러로 13.3%의 마진을 기록했으며, 조정 EBITDA는 6,140만 달러로 18.1% 마진을 보였습니다. 총이익은 2억 2,400만 달러로 66.0% 마진으로 개선되었습니다. 강력한 실적을 바탕으로 Penumbra는 2025년 매출 전망을 13억 5,500만~13억 7,000만 달러로 상향 조정했으며, 이는 2024년 대비 13-15% 성장에 해당합니다.

Penumbra (NYSE:PEN), une entreprise leader dans le domaine de la thrombectomie, a publié de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires de 339,5 millions de dollars, en hausse de 13,4 % par rapport à l'année précédente. La société a démontré une performance robuste dans les segments clés, avec un chiffre d'affaires thrombectomie aux États-Unis atteignant 188,5 millions de dollars, soit une augmentation de 22,6 %, et un chiffre d'affaires VTE aux États-Unis en croissance de 42 % par rapport au deuxième trimestre 2024.

La société a réalisé un résultat net de 45,3 millions de dollars avec une marge de 13,3 % et un EBITDA ajusté de 61,4 millions de dollars avec une marge de 18,1 %. Le bénéfice brut s'est amélioré à 224,0 millions de dollars avec une marge de 66,0 %. Grâce à cette solide performance, Penumbra a relevé ses prévisions de chiffre d'affaires pour 2025 à 1,355-1,370 milliard de dollars, représentant une croissance de 13 à 15 % par rapport à 2024.

Penumbra (NYSE:PEN), ein führendes Unternehmen im Bereich Thrombektomie, meldete starke Finanzergebnisse für das zweite Quartal 2025 mit Umsätzen von 339,5 Millionen US-Dollar, was einem Anstieg von 13,4 % im Jahresvergleich entspricht. Das Unternehmen zeigte eine robuste Leistung in wichtigen Segmenten, wobei der Umsatz mit Thrombektomie in den USA 188,5 Millionen US-Dollar erreichte, ein Plus von 22,6 %, und der Umsatz mit VTE in den USA im Vergleich zum zweiten Quartal 2024 um 42 % wuchs.

Das Unternehmen erzielte einen Nettoertrag von 45,3 Millionen US-Dollar mit einer Marge von 13,3 % und ein bereinigtes EBITDA von 61,4 Millionen US-Dollar mit einer Marge von 18,1 %. Der Bruttogewinn verbesserte sich auf 224,0 Millionen US-Dollar mit einer Marge von 66,0 %. Aufgrund der starken Leistung hat Penumbra seine Umsatzprognose für 2025 auf 1,355-1,370 Milliarden US-Dollar angehoben, was einem Wachstum von 13-15 % gegenüber 2024 entspricht.

Positive
  • Revenue increased 13.4% to $339.5 million in Q2 2025
  • U.S. Thrombectomy revenue grew 22.6% year-over-year
  • U.S. VTE revenue increased 42% compared to prior year
  • Gross margin improved to 66.0% from 54.4% year-over-year
  • Company raised full-year 2025 revenue guidance to $1.355-1.370 billion
Negative
  • International revenue decreased 3.2% (5.8% in constant currency)
  • Operating expenses increased to $183.2 million from $164.5 million year-over-year

Insights

Penumbra delivered strong Q2 results with 13.4% revenue growth and impressive 42% VTE growth, while raising full-year guidance.

Penumbra's Q2 results demonstrate robust momentum in its core thrombectomy business. Total revenue reached $339.5 million, growing 13.4% year-over-year, with U.S. revenue showing particularly strong 19.5% growth. The standout performer was U.S. VTE (venous thromboembolism) revenue, which surged an impressive 42% compared to last year, highlighting Penumbra's growing dominance in this critical market segment.

Profitability metrics showed substantial improvement. Operating margin reached 12.0% and net income margin hit 13.3%. The 66.0% gross margin represents significant expansion from the adjusted 65.5% in Q2 2024 (excluding last year's one-time inventory impairment). This margin strength reflects favorable product mix and manufacturing efficiency improvements.

The company's guidance increase is particularly noteworthy. Management now projects full-year revenue of $1.355-1.370 billion, representing 13-15% growth over 2024. They maintained their forecast of 20-21% growth in U.S. Thrombectomy, suggesting continued confidence in their core business despite already impressive results.

Particularly encouraging is management's expectation for sequential gross margin expansion in the second half of 2025, driven by favorable product mix and productivity improvements. This suggests the company is successfully transitioning toward higher-margin products while optimizing its manufacturing processes.

The 42% growth in VTE products deserves special attention as it represents Penumbra's expansion into treating blood clots beyond just stroke, potentially addressing a much larger patient population with significant unmet needs. This diversification reduces reliance on any single product category while leveraging the company's core technological expertise.

ALAMEDA, Calif., July 29, 2025 /PRNewswire/ -- Penumbra, Inc. (NYSE: PEN), the world's leading thrombectomy company, today reported financial results for the second quarter ended June 30, 2025.

  • Revenue of $339.5 million in the second quarter of 2025, an increase of 13.4% or 12.7% in constant currency1, compared to the second quarter of 2024.

  • U.S. Thrombectomy revenue of $188.5 million in the second quarter of 2025, an increase of 22.6% compared to the second quarter of 2024. U.S. VTE revenue increased 42% compared to the same period a year ago.

  • Income from operations of $40.8 million or operating margin of 12.0% in the second quarter of 2025.

  • Net income of $45.3 million and adjusted EBITDA1 of $61.4 million or net income margin of 13.3% and adjusted EBITDA margin1 of 18.1% in the second quarter of 2025.

Second Quarter 2025 Financial Results
Total revenue increased to $339.5 million for the second quarter of 2025 compared to $299.4 million for the second quarter of 2024, an increase of 13.4%, or 12.7% in constant currency1. The United States represented 76.8% of total revenue and international represented 23.2% of total revenue for the second quarter of 2025. Revenue from the U.S. increased 19.5% while revenue from our international regions decreased 3.2%, or 5.8% in constant currency1. Revenue from sales of our global thrombectomy products grew to $230.3 million in the second quarter of 2025, an increase of 13.1%, or 12.6% in constant currency1 over the same period a year ago, driven primarily by the sales of our U.S. thrombectomy products which increased by 22.6% over the same period a year ago. Revenue from sales of our global embolization and access products grew to $109.2 million for the second quarter of 2025, an increase of 13.9%, or 12.8% in constant currency1 from the same period a year ago, driven primarily by our U.S. embolization and access products which increased by 12.2% from the same period a year ago.

Gross profit for the second quarter of 2025 was $224.0 million, or 66.0% of total revenue compared to $162.8 million, or 54.4% of total revenue, for the second quarter of 2024, which included a one-time $33.4 million inventory impairment charge to cost of revenue in connection with the impairment of our immersive healthcare asset group. The impact of the one-time $33.4 million charge decreased our gross margin by 11.1 percentage points during the second quarter of 2024. Excluding the one-time inventory impairment charge, the improvement in gross margin was primarily driven by favorable product mix across our regions and productivity improvements. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future. As we move into the second half of 2025, we expect to see sequential gross margin expansion from favorable product mix and productivity improvements.

Total operating expenses and non-GAAP operating expenses1 were $183.2 million, or 54.0% of total revenue for the second quarter of 2025. This compares to total operating expenses of $243.8 million, or 81.4% of total revenue for the second quarter of 2024, which included a $76.9 million long-lived assets impairment charge associated with the impairment of assets related to our immersive healthcare business during the second quarter of 2024 and a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. Excluding the charges noted above, total non-GAAP operating expenses1 were $164.5 million, or 54.9% of total revenue for the second quarter of 2024. R&D expenses were $23.2 million for the second quarter of 2025, compared to $24.9 million for the second quarter of 2024. SG&A expenses were $160.0 million for the second quarter of 2025, compared to $141.9 million for the second quarter of 2024.

Income from operations and non-GAAP income from operations1 was $40.8 million for the second quarter of 2025, compared to a loss from operations of $81.0 million for the second quarter of 2024. Excluding a $76.9 million long-lived assets impairment charge associated with the impairment of assets related to our immersive healthcare business during the second quarter of 2024 and a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, non-GAAP loss from operations1 was $1.6 million for the second quarter of 2024.

1

See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

Updated Full Year 2025 Financial Outlook
The Company is increasing its guidance for 2025 total revenue to a range of $1 billion, 355 million to $1 billion, 370 million, which represents 13% to 15% growth over 2024 revenue of $1 billion, 195 million. The Company maintains guidance for U.S. Thrombectomy growth of 20% to 21% compared to 2024 levels. The Company also maintains guidance for both gross margin and operating margin for full year 2025.

Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss the second quarter 2025 financial results after market close on Tuesday, July 29, 2025 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 (conference id: 6572573), or the webcast can be accessed on the "Events and Presentations" section under the "Investors" tab of the Company's website at: www.penumbrainc.com. The webcast will be available on the Company's website for at least two weeks following the completion of the call.

About Penumbra
Penumbra, Inc., the world's leading thrombectomy company, is focused on developing the most innovative technologies for challenging medical conditions such as ischemic stroke, venous thromboembolism such as pulmonary embolism, and acute limb ischemia. Our broad portfolio, which includes computer assisted vacuum thrombectomy (CAVT), centers on removing blood clots from head-to-toe with speed, safety and simplicity. By pioneering these innovations, we support healthcare providers, hospitals and clinics in more than 100 countries, working to improve patient outcomes and quality of life. For more information, visit www.penumbrainc.com and connect on Instagram, LinkedIn, and X.

Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses the following non-GAAP financial measures in this press release: a) constant currency, b) non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss), and non-GAAP diluted earnings per share ("EPS") and c) adjusted EBITDA and adjusted EBITDA margin.

Constant Currency. The Company's constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company's current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.

Non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss), and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

  • the effect of the amortization of finite lived intangible assets acquired in connection with the Sixense acquisition over their estimated useful lives;
  • the excess tax benefits associated with share-based compensation arrangements;
  • non-recurring litigation related expenses; and
  • non-cash long-lived asset impairment charges related to the impairment of our immersive healthcare asset group.

Adjusted EBITDA and adjusted EBITDA margin. The Company's adjusted EBITDA reflects the exclusion from GAAP net income (loss) of:

  • non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges;
  • non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes; and
  • non-recurring litigation related expenses.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss), and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash long-lived asset impairment charges related to the impairment of our immersive healthcare asset group, the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits associated with share-based compensation arrangements, and expenses related to certain litigation matters that we have determined are not a normal or recurring part of our business, including settlement costs and legal fees. Further, we consider adjusted EBITDA and adjusted EBITDA margin useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges, non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes and non-recurring litigation related expenses.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory or other assets; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 18, 2025. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

Penumbra, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)




June 30, 2025


December 31, 2024

Assets





Current assets:





     Cash and cash equivalents


$                  421,768


$                  324,404

     Marketable investments


2,795


15,727

     Accounts receivable, net


175,536


167,668

     Inventories


427,628


406,737

     Prepaid expenses and other current assets


37,757


36,589

          Total current assets


1,065,484


951,125

Property and equipment, net


84,825


62,641

Operating lease right-of-use assets


174,059


177,787

Finance lease right-of-use assets


27,606


28,018

Intangible assets, net


6,552


6,513

Goodwill


166,752


165,826

Deferred taxes


109,141


100,332

Other non-current assets


40,390


40,939

         Total assets


$               1,674,809


$               1,533,181

Liabilities and Stockholders' Equity





Current liabilities:





     Accounts payable


$                    28,121


$                    31,326

     Accrued liabilities


114,389


112,429

  Current operating lease liabilities


12,855


12,221

  Current finance lease liabilities


2,396


2,369

          Total current liabilities


157,761


158,345

Non-current operating lease liabilities


183,493


187,068

Non-current finance lease liabilities


21,785


21,731

Other non-current liabilities


17,819


15,106

          Total liabilities


380,858


382,250

Stockholders' equity:





Common stock


39


38

Additional paid-in capital


1,146,260


1,096,732

Accumulated other comprehensive income (loss)


3,155


(5,843)

Retained earnings


144,497


60,004

Total stockholders' equity


1,293,951


1,150,931

Total liabilities and stockholders' equity


$               1,674,809


$               1,533,181






 

Penumbra, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)




Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

Revenue


$            339,455


$            299,403


$            663,595


$            578,058

Cost of revenue


115,445


136,574


223,702


234,090

Gross profit


224,010


162,829


439,893


343,968

Operating expenses:









Research and development


23,218


24,942


45,295


49,568

Sales, general and administrative


159,964


141,903


313,420


286,315

Impairment charge



76,945



76,945

Total operating expenses


183,182


243,790


358,715


412,828

Income (loss) from operations


40,828


(80,961)


81,178


(68,860)

Interest and other income, net


4,482


3,087


7,990


5,612

Income (loss) before income taxes


45,310


(77,874)


89,168


(63,248)

Provision for (benefit from) income taxes


40


(17,674)


4,675


(14,050)

Net income (loss)


$              45,270


$            (60,200)


$              84,493


$            (49,198)










Net income (loss) per share:









Basic


$                   1.17


$                 (1.55)


$                   2.18


$                 (1.27)

Diluted


$                   1.15


$                 (1.55)


$                   2.15


$                 (1.27)

Weighted average shares outstanding:









Basic


38,834,917


38,793,341


38,699,307


38,755,337

Diluted


39,245,953


38,793,341


39,214,027


38,755,337

 

Penumbra, Inc.

Reconciliation of GAAP Operating Expenses and GAAP Income (Loss) from Operations to Non-GAAP Operating Expenses and
Non-GAAP Income (Loss) from Operations1

(unaudited)

(in thousands)




Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

GAAP operating expenses


$            183,182


$            243,790


$         358,715


$         412,828

GAAP operating expenses includes the effect of the following
items:









Impairment charge2



76,945



76,945

Non-recurring litigation related expenses





4,823

Amortization of finite lived intangible assets acquired



2,380



4,759

Non-GAAP operating expenses


$            183,182


$            164,465


$         358,715


$         326,301










GAAP income (loss) from operations


$              40,828


$            (80,961)


$           81,178


$          (68,860)

GAAP income (loss) from operations includes the effect of the
following items:









Impairment charge2



76,945



76,945

Non-recurring litigation related expenses





4,823

Amortization of finite lived intangible assets acquired



2,380



4,759

Non-GAAP income (loss) from operations


$              40,828


$              (1,636)


$           81,178


$           17,667


__________________

1

See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

2

Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

 

Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) and GAAP Diluted EPS to Non-GAAP Net Income (Loss) and Non-GAAP Diluted EPS1

(unaudited)

(in thousands, except share and per share amounts)




Three Months Ended

June 30, 2025


Three Months Ended

June 30, 2024


Six Months Ended
June 30, 2025


Six Months Ended
June 30, 2024



Net
income


Diluted
EPS


Net loss


Diluted
EPS


Net
income


Diluted
EPS


Net (loss)
income


Diluted
EPS

GAAP net income (loss)


$    45,270


$       1.15


$  (60,200)


$      (1.55)


$    84,493


$       2.15


$  (49,198)


$      (1.27)

GAAP net income (loss) includes the effect of the
following items:

















Impairment charge2




76,945


1.98




76,945


1.97

Non-recurring litigation related expenses








4,823


0.12

Amortization of finite lived intangible assets
acquired




2,380


0.06




4,759


0.12

Tax effects on the non-GAAP adjustments above3




(19,117)


(0.49)




(20,853)


(0.52)

Excess tax benefits related to stock compensation
awards


(11,541)


(0.29)


(119)


0.00


(18,134)


(0.46)


(406)


(0.01)

Non-GAAP net income (loss)


$    33,729


$       0.86


$       (111)


$          —


$    66,359


$       1.69


$    16,070


$       0.41


















GAAP diluted EPS




$       1.15




$      (1.55)




$       2.15




$      (1.27)

Non-GAAP diluted EPS




$       0.86




$       0.00




$       1.69




$       0.41


















Weighted average shares outstanding used to compute:
















GAAP diluted EPS


39,245,953


38,793,341


39,214,027


38,755,337

Non-GAAP diluted EPS4


39,245,953


38,793,341


39,214,027


39,398,553


__________________

1

See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. 

2

Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

3

For the three and six months ended June 30, 2024, management used a combined federal and state tax rate of 24.10% to compute the tax effect of
non-GAAP adjustments.

4

For the purposes of calculating non-GAAP diluted EPS for the six months ended June 30, 2024, non-GAAP diluted weighted average shares
outstanding of 39,398,553 were used as the Company had non-GAAP net income in the period.

 

Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) and GAAP Net Income (Loss) Margin to Adjusted EBITDA and Adjusted EBITDA
Margin1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

GAAP net income (loss)


$         45,270


$       (60,200)


$         84,493


$       (49,198)

Adjustments to GAAP net income (loss):









Depreciation and amortization expense


5,507


7,647


10,522


15,166

Interest income, net


(3,670)


(3,313)


(6,734)


(6,204)

Provision for (benefit from) income taxes


40


(17,674)


4,675


(14,050)

Stock-based compensation expense


14,234


9,560


28,019


23,129

Impairment charge2



76,945



76,945

Non-recurring litigation related expenses





4,823

Adjusted EBITDA


$         61,381


$         12,965


$       120,975


$         50,611










Revenue


$       339,455


$       299,403


$       663,595


$       578,058

Adjusted EBITDA


$         61,381


$         12,965


$       120,975


$         50,611

GAAP net income (loss) margin


13.3 %


(20.1) %


12.7 %


(8.5) %

Adjusted EBITDA margin


18.1 %


4.3 %


18.2 %


8.8 %


__________________

1

See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. 

2

Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

 

Penumbra, Inc.

Reconciliation of Revenue Growth by Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

United States


$        260,818


$        218,180


$         42,638


19.5 %


$                —


$         42,638


19.5 %

International


78,637


81,223


(2,586)


(3.2) %


(2,141)


(4,727)


(5.8) %

Total


$        339,455


$        299,403


$         40,052


13.4 %


$         (2,141)


$         37,911


12.7 %




Six Months Ended June 30,


Reported Change


FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

United States


$        517,678


$        427,824


$         89,854


21.0 %


$                —


$         89,854


21.0 %

International


145,917


150,234


(4,317)


(2.9) %


(483)


(4,800)


(3.2) %

Total


$        663,595


$        578,058


$         85,537


14.8 %


$            (483)


$         85,054


14.7 %

 

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

Thrombectomy


$        230,256


$        203,502


$         26,754


13.1 %


$         (1,147)


$         25,607


12.6 %

Embolization and Access


109,199


95,901


13,298


13.9 %


(994)


12,304


12.8 %

Total


$        339,455


$        299,403


$         40,052


13.4 %


$         (2,141)


$         37,911


12.7 %




Six Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

Thrombectomy


$        456,800


$        391,205


$         65,595


16.8 %


$            (224)


$         65,371


16.7 %

Embolization and Access


206,795


186,853


19,942


10.7 %


(259)


19,683


10.5 %

Total


$        663,595


$        578,058


$         85,537


14.8 %


$            (483)


$         85,054


14.7 %

 

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories and Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)




Three Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

Thrombectomy















United States


$        188,533


$        153,728


$         34,805


22.6 %


$                —


$         34,805


22.6 %

International


41,723


49,774


(8,051)


(16.2) %


(1,147)


(9,198)


(18.5) %

Total Thrombectomy


230,256


203,502


26,754


13.1 %


(1,147)


25,607


12.6 %

Embolization and Access















United States


72,285


64,452


7,833


12.2 %



7,833


12.2 %

International


36,914


31,449


5,465


17.4 %


(994)


4,471


14.2 %

Total Embolization and Access


109,199


95,901


13,298


13.9 %


(994)


12,304


12.8 %

Total


$        339,455


$        299,403


$         40,052


13.4 %


$         (2,141)


$         37,911


12.7 %




Six Months Ended June 30,


Reported Change


 FX Impact


Constant Currency Change



2025


2024


$


%


$


$


%

Thrombectomy















United States


$        376,425


$        304,013


$         72,412


23.8 %


$                —


$         72,412


23.8 %

International


80,375


87,192


(6,817)


(7.8) %


(224)


(7,041)


(8.1) %

Total Thrombectomy


456,800


391,205


65,595


16.8 %


(224)


65,371


16.7 %

Embolization and Access















United States


141,253


123,811


17,442


14.1 %



17,442


14.1 %

International


65,542


63,042


2,500


4.0 %


(259)


2,241


3.6 %

Total Embolization and Access


206,795


186,853


19,942


10.7 %


(259)


19,683


10.5 %

Total


$        663,595


$        578,058


$         85,537


14.8 %


$            (483)


$         85,054


14.7 %


__________________

1

See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

Investor Relations
Penumbra, Inc.
investors@penumbrainc.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/penumbra-inc-reports-second-quarter-2025-financial-results-302516497.html

SOURCE Penumbra, Inc.

FAQ

What was Penumbra's (PEN) revenue for Q2 2025?

Penumbra reported revenue of $339.5 million for Q2 2025, representing a 13.4% increase compared to Q2 2024.

How much did Penumbra's U.S. Thrombectomy revenue grow in Q2 2025?

Penumbra's U.S. Thrombectomy revenue grew 22.6% to $188.5 million compared to Q2 2024.

What is Penumbra's (PEN) revenue guidance for full year 2025?

Penumbra increased its 2025 revenue guidance to $1.355-1.370 billion, representing 13-15% growth over 2024.

What was Penumbra's gross margin in Q2 2025?

Penumbra achieved a gross margin of 66.0% in Q2 2025, compared to 54.4% in Q2 2024.

How did Penumbra's international business perform in Q2 2025?

Penumbra's international revenue decreased by 3.2% (5.8% in constant currency) in Q2 2025 compared to the same period last year.
Penumbra Inc

NYSE:PEN

PEN Rankings

PEN Latest News

PEN Latest SEC Filings

PEN Stock Data

9.03B
37.32M
3.93%
92.35%
3.52%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States
ALAMEDA