P&F Industries, Inc. Reports Results For The Three And Nine-Month Periods Ended September 30, 2020
P&F Industries reported third quarter 2020 net revenues of $12.4 million, down 16% year-over-year due to the COVID-19 pandemic, aerospace sector weakness, and a depressed oil and gas market. Net losses before income taxes were $1.19 million for the quarter, compared to a net income of $128,000 in Q3 2019. The aerospace sector suffered a 57.4% revenue decline, while retail and automotive segments showed signs of recovery. SG&A expenses decreased by 10.3% and the company remains optimistic about future growth despite ongoing challenges.
- Retail and Automotive orders are rebounding, with a significant increase from pandemic lows.
- Third quarter revenue increased by 8% compared to Q2 2020.
- Selling, general and administrative expenses declined 10.3% compared to Q3 2019.
- Net revenue decreased 16% year-over-year.
- Net losses before income taxes were $1.19 million compared to $128,000 profit last year.
- Aerospace revenue declined 57.4% impacting overall performance.
Insights
Analyzing...
MELVILLE, N.Y., Nov. 12, 2020 /PRNewswire/ -- P&F Industries, Inc. (NASDAQ: PFIN) today announced its results from operations for the three and nine-month periods ended September 30, 2020. The Company is reporting net revenue of
Richard Horowitz, the Company's Chairman of the Board, Chief Executive Officer and President commented, "The decline in revenue this quarter, compared to the same period a year ago, was driven by the ongoing effects of the COVID-19 global pandemic, the downturn in global oil and gas exploration and production activity and weakness in the aerospace sector. Many of our lines of business continue to encounter year over year declines, which we believe are being driven primarily by the pandemic. Additionally, the Boeing Company's decision to continue to severely limit all production of its 737 MAX aircraft, as well as reduced production of military and other commercial aircraft throughout the industry, is the primary factor for the decline in our aerospace revenue. These and other factors resulted in poor overhead absorption at our manufacturing facilities which, in turn, severely affected our overall gross margin."
Mr. Horowitz continued, "On a more positive note, we are currently beginning to see modest signs of improvement. Our Retail and Automotive orders have begun to rebound and have increased significantly from the lows reached during the height of the pandemic. Overall, revenue company-wide was up approximately
Mr. Horowitz concluded his remarks with, "While the COVID-19 global pandemic remains, and our results from operations will be challenged, we plan to continue to serve our customer's needs, while also ensuring the health and safety of our employees. Product development continues across the Company's businesses. In addition, we expect to further expand our Engineered Solutions business and PTG, through the pursuit of new applications, customers, and markets, both in the United States and Europe. We are confident that when this pandemic subsides, we will be well positioned to take advantage of the economic recovery. We remain focused on being a key provider and developer of power hand tools and accessories. Despite the recent losses, we believe we have access to ample capital under our credit facility, as we ride out the downturn caused by the pandemic. Further, as part of the business incentives offered in the Coronavirus Aid, Relief, and Economic Security Act, on April 20, 2020, we received a
The Company will be reporting the following:
OVERVIEW
Key factors or events impacting our third quarter 2020 results of operations were:
- Ongoing negative impact of the COVID-19 pandemic on revenue and income;
- Ongoing production slow-down by Boeing of its 737 MAX aircraft, as well as significant reductions in activity at other commercial and military manufacturing facilities;
- Continued weakness in oil and gas exploration.
TRENDS AND UNCERTAINTIES
COVID-19 PANDEMIC
On March 11, 2020, the World Health Organization designated the recent novel coronavirus, or COVID-19, as a global pandemic. COVID-19 was first detected in Wuhan City, Hubei Province, China and continued to spread, significantly impacting various markets around the world, including the United States. Various policies and initiatives have been implemented to reduce the global transmission of COVID-19.
The impact of the COVID-19 virus on the global economy, particularly within the U.S., has had a material impact on our results during the three and nine-month periods ended September 30, 2020. In March 2020, nearly all of the United States, United Kingdom and much of Europe, had ordered non-essential businesses to stop physical operations and ordered its residents to remain home or "shelter-in-place", in order to attempt to control the impact of this pandemic. While we are currently able to continue operations at all of our locations, the COVID-19 pandemic has, for most of the nine-month period ended September 30, 2020, significantly impacted orders and revenue. Further, we believe this pandemic could continue to negatively affect our businesses in the future. However, our manufacturing facilities are currently open. Staffing levels remain reduced at all of our locations across the country and in the United Kingdom as we continue to monitor the latest COVID-19 related public health and government guidance. We believe we have taken all reasonably practical measures to protect the safety of our employees and communities. For example, among other things, throughout the organization we have greatly limited international and domestic travel, taken a variety of steps to ensure social distancing in our facilities, including working remotely where available, and have increased our cleaning and sanitizing procedures in our facilities.
BOEING/AEROSPACE
The ongoing grounding by the Federal Aviation Administration of Boeing's 737 MAX aircraft, and the dramatic reduction in staffing levels across all of Boeing's facilities due to the COVID pandemic have greatly reduced production activity at Boeing. As long as the 737 MAX is grounded, it will likely continue to have an adverse effect on our revenue. In addition, production of military and other commercial aircraft throughout the industry has slowed as well due to the ongoing global COVID-19 pandemic. However, we believe when all other commercial and military production lines throughout the United States come back online, an increase in our revenue should follow.
TARIFFS
Based on arrangements with our overseas suppliers and The Home Depot ("THD"), which is our largest customer that is currently affected by the tariffs imposed since July 2018, we have been able to avoid much of the impact of such tariffs. However, there is no guarantee that we will be able to avoid some or all of any new, or additional tariffs. Should we be unable to avoid such additional costs, our gross margin on these products likely would be severely impacted. This could cause us to terminate or alter certain customer/supplier relationships.
TECHNOLOGIES
We believe that over time, several newer technologies and features may have a greater impact on the market for our traditional pneumatic tool offerings than currently exists. The impact of this evolution has been felt initially by the advent of advanced cordless, or battery-powered hand tools, particularly in the automotive aftermarket or in the retail sector. We continue to perform a cost-benefit analysis of developing or incorporating more advanced technologies in our tool platforms.
RESULTS OF OPERATIONS
REVENUE
During the third quarter of 2020, many of our product lines were adversely affected by the global COVID-19 pandemic, which continues to result in greatly reduced orders and revenue for the three and nine-month periods ended September 30, 2020.
The tables below provide an analysis of our net revenue for the three and nine-month periods ended September 30, 2020 and 2019:
Consolidated
Three months ended September 30, | ||||||||||||||||
Decrease | ||||||||||||||||
2020 | 2019 | $ | % | |||||||||||||
Florida Pneumatic | $ | 9,681,000 | $ | 10,951,000 | $ | (1,270,000) | (11.6) | % | ||||||||
Hy-Tech | 2,725,000 | 3,825,000 | (1,100,000) | (28.8) | ||||||||||||
Consolidated | $ | 12,406,000 | $ | 14,776,000 | $ | (2,370,000) | (16.0) | % | ||||||||
Nine months ended September 30, | ||||||||||||||||
Decrease | ||||||||||||||||
2020 | 2019 | $ | % | |||||||||||||
Florida Pneumatic | $ | 28,351,000 | $ | 32,177,000 | $ | (3,826,000) | (11.9) | % | ||||||||
Hy-Tech | 8,925,000 | 11,719,000 | (2,794,000) | (23.8) | ||||||||||||
Consolidated | $ | 37,276,000 | $ | 43,896,000 | $ | (6,620,000) | (15.1) | % |
Florida Pneumatic
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Automotive, Retail, Aerospace and Industrial. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts ("Other").
Three months ended September 30, | ||||||||||||||||||||||||
2020 | 2019 | Increase (decrease) | ||||||||||||||||||||||
Revenue | Percent of revenue | Revenue | Percent of revenue | $ | % | |||||||||||||||||||
Retail | $ | 3,718,000 | 38.4 | % | $ | 3,240,000 | 29.5 | % | $ | 478,000 | 14.8 | % | ||||||||||||
Automotive | 3,530,000 | 36.5 | 3,293,000 | 30.1 | 237,000 | 7.2 | ||||||||||||||||||
Industrial | 1,044,000 | 10.8 | 1,301,000 | 11.9 | (257,000) | (19.8) | ||||||||||||||||||
Aerospace | 1,268,000 | 13.1 | 2,977,000 | 27.2 | (1,709,000) | (57.4) | ||||||||||||||||||
Other | 121,000 | 1.2 | 140,000 | 1.3 | (19,000) | (13.6) | ||||||||||||||||||
Total | $ | 9,681,000 | 100.0 | % | $ | 10,951,000 | 100.0 | % | $ | (1,270,000) | (11.6) | % |
Revenue from our Aerospace line incurred the largest decline this quarter compared to the same period a year ago. The continued grounding and minimal production of Boeing's 737 MAX aircraft and reduced production of other Boeing aircraft was the major factor driving this decline. Additionally, we believe that the COVID-19 pandemic has forced many of our other aircraft customers, both commercial and military, to greatly reduce production. It is unclear when the Federal Aviation Administration will permit the 737 MAX aircraft to begin flights in the United States. Until such time, it is likely that Boeing will continue its production halt of this aircraft. Again, driven by the business interruption caused by COVID-19, which has, among other things, effectively eliminated business travel, our Industrial revenue declined. Also contributing to the decline this quarter compared to the same three-month period in 2019, has been the ongoing sluggishness in the oil and gas sector. Partially offsetting the above revenue declines were increases in our Retail and Automotive product lines. Specifically, Retail revenue this quarter, compared to the same period in 2019, increased
Nine months ended September 30, | ||||||||||||||||||||||||
2020 | 2019 | Increase (decrease) | ||||||||||||||||||||||
Percent of | Percent of | |||||||||||||||||||||||
Revenue | revenue | Revenue | revenue | $ | % | |||||||||||||||||||
Retail | $ | 9,569,000 | 33.8 | % | $ | 9,379,000 | 29.2 | % | $ | 190,000 | 2.0 | % | ||||||||||||
Automotive | 9,690,000 | 34.2 | 10,916,000 | 33.9 | (1,226,000) | (11.2) | ||||||||||||||||||
Industrial | 2,383,000 | 8.4 | 3,887,000 | 12.0 | (1,504,000) | (38.7) | ||||||||||||||||||
Aerospace | 6,341,000 | 22.4 | 7,530,000 | 23.4 | (1,189,000) | (15.8) | ||||||||||||||||||
Other | 368,000 | 1.2 | 465,000 | 1.5 | (97,000) | (20.9) | ||||||||||||||||||
Total | $ | 28,351,000 | 100.0 | % | $ | 32,177,000 | 100.0 | % | $ | (3,826,000) | (11.9) | % |
The decline in Florida Pneumatic's fiscal 2020 year-to-date revenue of
Hy-Tech
Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP and ATSCO which are categorized as ATP for reporting purposes. In addition to Engineered Solutions, products and components manufactured for other companies under their brands are included in the OEM category in the table below. Power Transmission Group ("PTG") revenue is comprised of products manufactured and sold by the gear businesses that were acquired in October 2019, products sold through Hy-Tech's legacy gear manufacturing division and products sold to a certain customer whose revenue was included in OEM in 2019. NUMATX, Thaxton and other peripheral product lines, such as general machining, are reported as Other.
Three months ended September 30, | ||||||||||||||||||||||||
2020 | 2019 | (Decrease) increase | ||||||||||||||||||||||
Revenue | Percent of | Revenue | Percent of | $ | % | |||||||||||||||||||
ATP | $ | 624,000 | 22.9 | % | $ | 1,375,000 | 35.9 | % | $ | (751,000) | (54.6) | % | ||||||||||||
OEM | 872,000 | 32.0 | 1,946,000 | 50.9 | (1,074,000) | (55.2) | ||||||||||||||||||
PTG | 1,027,000 | 37.7 | 322,000 | 8.4 | 705,000 | 218.9 | ||||||||||||||||||
Other | 202,000 | 7.4 | 182,000 | 4.8 | 20,000 | 11.0 | ||||||||||||||||||
Total | $ | 2,725,000 | 100.0 | % | $ | 3,825,000 | 100.0 | % | $ | (1,100,000) | (28.8) | % |
In addition to the negative impact on all lines of business at P&F caused by the global COVID-19 pandemic, our OEM revenue was adversely affected by significant declines in orders during the third quarter of 2020, compared to the same period in 2019, from a major customer that services the aerospace market, which as discussed earlier, has encountered weak demand for new aircraft. Additionally, two major customers, who in turn sell product to the oil and gas and general industrial sectors, placed little to no new orders during the third quarter 2020. The oil and gas sector in the United States has been hindered for several months by the downward pricing pressure caused by among other things, excess supply and ripple effects from the pandemic. This is evidenced by the significant decline in drilling rigs, which is a metric that we monitor. According to Baker Hughes Inc. the number of rotary rigs running were 261 at September 25, 2020, compared to 860 at September 27, 2019. As a result, our ATP revenue continues to struggle. Until such time when the market price of oil attains levels where it is profitable for oil and gas producing companies to substantially resume operations, we believe the market will remain depressed.
The growth in PTG revenue was driven by the gear businesses acquired in fourth quarter of 2019.
Nine months ended September 30, | ||||||||||||||||||||||||
2020 | 2019 | (Decrease) increase | ||||||||||||||||||||||
Revenue | Percent of | Revenue | Percent of | $ | % | |||||||||||||||||||
ATP | $ | 2,254,000 | 25.2 | % | $ | 5,160,000 | 44.0 | % | $ | (2,906,000) | (56.3) | % | ||||||||||||
OEM | 3,513,000 | 39.4 | 5,032,000 | 43.0 | (1,519,000) | (30.2) | ||||||||||||||||||
PTG | 2,783,000 | 31.2 | 904,000 | 7.7 | 1,879,000 | 207.9 | ||||||||||||||||||
Other | 375,000 | 4.2 | 623,000 | 5.3 | (248,000) | (39.8) | ||||||||||||||||||
Total | $ | 8,925,000 | 100.0 | % | $ | 11,719,000 | 100.0 | % | $ | (2,794,000) | (23.8) | % |
The decline in Hy-Tech's total net revenue for the nine-month period ended September 30, 2020, compared to the same period in 2019, was primarily due to among other factors, the global COVID-19 pandemic, the severe downturn of the oil and gas market, and certain key customers currently in over-stock positions that are hesitant to expand their inventory levels. Additionally, during the first quarter of 2020, as the market for our ATP lines began to encounter the effects of the decline in demand in the oil and gas exploration sector, we made a decision to focus a greater portion of our marketing and product development efforts to our Engineered Solutions products offering. We believe the development of the Engineered Solutions offering will continue to provide Hy-Tech an opportunity to generate additional sources of revenue in the future. Further, the transition and relocation from Illinois to our facilities in Pennsylvania of the gears businesses acquired in late October 2019 continued through April 2020, resulting in lower than projected PTG revenue and profits during the first third of this year. The process of relocating the equipment and the set-up of general operations was completed during the second quarter. As such, we believe that as travel and other restrictions are removed, PTG revenue should grow.
GROSS MARGIN/PROFIT
Three months ended September 30, | Decrease | ||||||||||||||||
2020 | 2019 | Amount | % | ||||||||||||||
Florida Pneumatic | $ | 3,291,000 | $ | 4,436,000 | $ | (1,145,000) | (25.8) | % | |||||||||
As percent of respective revenue | 34.0 | % | 40.5 | % | (6.5) | % | pts | ||||||||||
Hy-Tech | $ | 232,000 | $ | 913,000 | $ | (681,000) | (74.6) | ||||||||||
As percent of respective revenue | 8.5 | % | 23.9 | % | (15.4) | % | pts | ||||||||||
Total | $ | 3,523,000 | $ | 5,349,000 | $ | (1,826,000) | (34.1) | % | |||||||||
As percent of respective revenue | 28.4 | % | 36.2 | % | (7.8) | % | pts |
Factors contributing to the 6.5 percentage point decline in Florida Pneumatic's gross margin this quarter, compared to the same three-month period ended September 30, 2019, was driven primarily by the decline in higher gross margin Aerospace and Industrial sales. In addition, the reduction in Jiffy revenue, as discussed above, caused a reduction in production, which in turn caused manufacturing absorption of fixed overhead to decline, further eroding average margins. While Retail revenue improved, these sales generate gross margins lower than other product lines. Thus, while gross profit increased, Florida Pneumatic's gross margins decreased. Lastly, Florida Pneumatics' operations in the U.K. encountered lower gross margin this quarter, due primarily lower volume and product mix. The decline in Hy-Tech's gross margin was driven by the decline in manufacturing overhead absorption. When comparing the three-month periods ended September 30, 2020 and 2019, total machine hours declined by approximately
Nine months ended September 30, | Decrease | ||||||||||||||||
2020 | 2019 | Amount | % | ||||||||||||||
Florida Pneumatic | $ | 10,274,000 | $ | 12,628,000 | $ | (2,354,000) | (18.6) | % | |||||||||
As percent of respective revenue | 36.2 | % | 39.2 | % | (3.0) | % | pts | ||||||||||
Hy-Tech | $ | 779,000 | $ | 3,510,000 | $ | (2,731,000) | (77.8) | ||||||||||
As percent of respective revenue | 8.7 | % | 30.0 | % | (21.3) | % | pts | ||||||||||
Total | $ | 11,053,000 | $ | 16,138,000 | $ | (5,085,000) | (31.5) | % | |||||||||
As percent of respective revenue | 29.7 | % | 36.8 | % | (7.1) | % | pts |
Significant factors causing the 3.0 percentage point decline in Florida Pneumatic's gross margin are: i) lower sales of its higher gross margin Aerospace and Industrial products lines, discussed above; ii) weaker manufacturing overhead absorption at Jiffy, and iii) improved Retail revenue, which tends to generate lower gross margin. With respect to the change in Hy-Tech's year-to-date gross margin in 2020, compared to the same period in 2019, in addition to the factors discussed above, during the first two quarters of fiscal 2020 Hy-Tech's gross margin was impacted by lower than expected gross margin on the sale of PTG products due primarily to start-up issues in the new facility during the first two quarters of 2020, increased duty charged on certain imported parts, increases in costs incurred from outside vendors for certain manufacturing processes, an unfavorable physical inventory adjustment recorded in the second quarter; and an increase in charges relating to obsolete, slow moving inventory ("OSMI") also during the second quarter.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses ("SG&A") include salaries and related costs, commissions, travel, administrative facilities, communications costs and promotional expenses for our direct sales and marketing staff, administrative and executive salaries and related benefits, legal, accounting and other professional fees as well as general corporate overhead and certain engineering expenses.
During the third quarter of 2020, our SG&A was
SG&A for the nine-month period ended September 30, 2020 declined
GOODWILL AND INTANGIBLE ASSETS IMPAIRMENT
During the second quarter of 2020, we recorded goodwill and intangible asset impairment charges totaling
OTHER INCOME
Other income for the current quarter and year to date consists of a grant received at our United Kingdom operation from Her Majesty's Government, which is not required to be repaid.
INTEREST
Three months ended September 30, | Increase | |||||||||||||||
2020 | 2019 | Amount | % | |||||||||||||
Interest expense attributable to: | ||||||||||||||||
Short-term borrowings | $ | 12,000 | $ | 11,000 | $ | 1,000 | 9.1 | % | ||||||||
PPP loan | 5,000 | --- | 5,000 | NA | ||||||||||||
Amortization expense of debt issue costs | 4,000 | 2,000 | 2,000 | 100.0 | ||||||||||||
Total | $ | 21,000 | $ | 13,000 | $ | 8,000 | 61.5 | % | ||||||||
Nine months ended September 30, | Increase (decrease) | |||||||||||||||
2020 | 2019 | Amount | % | |||||||||||||
Interest expense attributable to: | ||||||||||||||||
Short-term borrowings | $ | 95,000 | $ | 117,000 | $ | (22,000) | (18.8) | % | ||||||||
PPP loan | 11,000 | --- | 11,000 | NA | ||||||||||||
Term loans | --- | 9,000 | (9,000) | (100.0) | ||||||||||||
Amortization expense of debt issue costs | 12,000 | 18,000 | (6,000) | (33.3) | ||||||||||||
Total | $ | 118,000 | $ | 144,000 | $ | (26,000) | (18.1) | % |
The Applicable Margin, as defined in our Credit Agreement was the same during the three-month periods ended September 30, 2020 and 2019.
The average balance of short-term borrowings during the three and nine-month periods ended September 30, 2020, were
In late April 2020, we borrowed approximately
During the six-month period ended June 30, 2019, a term loan existed. This term loan was fully paid off in June 2019. Debt issue costs incurred in connection with recent bank amendments are being amortized through February 2024, were lower than the costs associated with the previous amendments.
INCOME TAXES
On March 27, 2020 the CARES Act was signed into law. The CARES Act includes provisions relating to refundable payroll tax credits, deferment of the employer portion of certain payroll taxes, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitation and technical corrections to tax depreciation methods for qualified improvement property.
At the end of each interim reporting period, the Company estimates its effective tax rate expected to be applied for the full year. This estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods. Accordingly, our effective tax rate for the three and nine-month periods ended September 30, 2020 were a tax benefit of
LIQUIDITY AND CAPITAL RESOURCES
We monitor such metrics as days' sales outstanding, inventory requirements, inventory turns, estimated future purchasing requirements and capital expenditures to project liquidity needs, as well as evaluate return on assets. Our primary sources of funds are operating cash flows, existing working capital and our Revolver Loan ("Revolver") with our Bank.
We gauge our liquidity and financial stability by various measurements, some of which are shown in the following table:
September 30, 2020 | December 31, 2019 | |||||||
Working capital | $ | 20,997,000 | $ | 22,115,000 | ||||
Current ratio | 3.15 to 1 | 2.85 to 1 | ||||||
Shareholders' equity | $ | 42,368,000 | $ | 46,506,000 |
Credit facility
Our Credit Facility will be discussed in our Form 10-Q for the three-months period ended September 30, 2020, which we expect to file on a timely basis with the Securities and Exchange Commission.
Payroll Protection Program Loan
On April 20, 2020, we received a
Cash flows
During the nine-month period ended September 30, 2020; our net cash increased to
At September 30, 2020, our short-term or Revolver borrowing was
During the nine-month period ended September 30, 2020, we used
Customer concentration
At September 30, 2020 and December 31, 2019, accounts receivable from The Home Depot was
OTHER INFORMATION
P&F Industries Inc. has scheduled a conference call for November 12, 2020, at 11:00 A.M., Eastern Time, to discuss its third quarter of 2020's results and financial condition. Investors and other interested parties who wish to listen to or participate can call 1-800-353-6461. It is suggested you call at least 10 minutes prior to the call commencement. For those who cannot listen to the live broadcast, a replay of the call will also be available on the Company's website beginning on or about November 13, 2020.
FORWARD LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries ("P&F", or the "Company"). P&F and its representatives may, from time to time, make written or verbal forward-looking statements, including statements contained in the Company's filings with the Securities and Exchange Commission and in its reports to shareholders. Generally, the inclusion of the words "believe," "expect," "intend," "estimate," "anticipate," "will," "may," "would," "could," "should" and their opposites and similar expressions identify statements that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Company's future performance, are based upon the Company's historical performance and on current plans, estimates and expectations. All forward-looking statements involve risks and uncertainties. These risks and uncertainties could cause the Company's actual results for all or part the 2020 fiscal year and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company for a number of reasons including, but not limited to:
- Risks related to the global outbreak of COVID-19 and other public health crises;
- Exposure to fluctuations in energy prices;
- Debt and debt service requirements;
- Borrowing and compliance with covenants under our credit facility;
- Disruption in the global capital and credit markets;
- The strength of the retail economy in the United States and abroad;
- Risks associated with sourcing from overseas;
- Importation delays;
- Risks associated with Brexit;
- Customer concentration;
- Adverse changes in currency exchange rates;
- Impairment of long-lived assets and goodwill;
- Unforeseen inventory adjustments or changes in purchasing patterns;
- Market acceptance of products;
- Competition;
- Price reductions;
- Interest rates;
- Litigation and insurance;
- Retention of key personnel;
- Acquisition of businesses;
- Regulatory environment;
- The threat of terrorism and related political instability and economic uncertainty, and
- Information technology system failures and attacks,
and those other risks and uncertainties described in the Company's most recent Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and its other reports and statements filed by the Company with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. The Company cautions you against relying on any of these forward-looking statements.
P & F INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In Thousands $) | September 30, 2020 | December 31, 2019 | ||||||
(Unaudited) | (Audited) | |||||||
Assets | ||||||||
Cash | $ | 908 | $ | 380 | ||||
Accounts receivable - net | 8,547 | 9,313 | ||||||
Inventories | 19,465 | 22,882 | ||||||
Prepaid expenses and other current assets | 1,836 | 1,497 | ||||||
Total current assets | 30,756 | 34,072 | ||||||
Net property and equipment | 9,702 | 10,109 | ||||||
Goodwill | 4,438 | 4,726 | ||||||
Other intangible assets - net | 6,367 | 8,259 | ||||||
Deferred income taxes - net | 989 | 216 | ||||||
Right-of-use assets – operating leases | 3,460 | 3,859 | ||||||
Other assets – net | 321 | 502 | ||||||
Total assets | $ | 56,033 | $ | 61,743 | ||||
Liabilities and Shareholders' Equity | ||||||||
Short-term borrowings | $ | 2,333 | $ | 5,648 | ||||
Accounts payable | 2,551 | 1,843 | ||||||
Accrued compensation and benefits | 830 | 2,019 | ||||||
Accrued other liabilities | 1,396 | 1,568 | ||||||
Current maturities of long-term debt (PPP loan) | 1,804 | - | ||||||
Current leased liabilities – operating leases | 845 | 879 | ||||||
Total current liabilities | 9,759 | 11,957 | ||||||
Noncurrent leased liabilities – operating leases | 2,646 | 3,070 | ||||||
Long-term debt, less current maturities (PPP loan) | 1,125 | - | ||||||
Other liabilities | 135 | 210 | ||||||
Total liabilities | 13,665 | 15,237 | ||||||
Total shareholders' equity | 42,368 | 46,506 | ||||||
Total liabilities and shareholders' equity | $ | 56,033 | $ | 61,743 | ||||
P & F INDUSTRIES, INC. AND SUBSIDIARIES | |||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | |||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||
(In Thousand $) | 2020 | 2019 | 2020 | 2019 | |||||
Net revenue | $ | 12,406 | $ | 14,776 | $ | 37,276 | $ | 43,896 | |
Cost of sales | 8,883 | 9,427 | 26,223 | 27,758 | |||||
Gross profit | 3,523 | 5,349 | 11,053 | 16,138 | |||||
Selling, general and administrative | 4,673 | 5,208 | 14,983 | 15,930 | |||||
Impairment of goodwill and other | - | - | 1,612 | - | |||||
Operating (loss) income | (1,150) | 141 | (5,542) | 208 | |||||
Loss (gain) on sale of property and | 22 | - | 22 | (7,817) | |||||
Other income | - | - | (31) | - | |||||
Interest expense | 21 | 13 | 118 | 144 | |||||
(Loss) income before income taxes | (1,193) | 128 | (5,651) | 7,881 | |||||
Income tax (benefit) expense | (336) | (8) | (1,655) | 2,083 | |||||
Net (loss) income | $ | (857) | $ | 136 | $ | (3,996) | $ | 5,798 | |
P&F INDUSTRIES INC. AND SUBSIDIARIES | ||||||||||||||||
(LOSS) EARNINGS PER SHARE (UNAUDITED) | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Basic (loss) earnings per | $ | (0.27) | $ | 0.04 | $ | (1.27) | $ | 1.80 | ||||||||
Diluted (loss )earnings per | $ | (0.27) | $ | 0.04 | $ | (1.27) | $ | 1.76 | ||||||||
P&F INDUSTRIES, INC. AND SUBSIDIARIES | Nine months | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) | ended September 30, | |||||||
(In Thousands $) | 2020 | 2019 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net (loss) income | $ | (3,996) | $ | 5,798 | ||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating | ||||||||
Non-cash and other charges: | ||||||||
Depreciation and amortization | 1,339 | 1,148 | ||||||
Amortization of other intangible assets | 544 | 514 | ||||||
Rent expense from leased obligations | 675 | 363 | ||||||
Amortization of debt issue costs | 12 | 18 | ||||||
Amortization of consideration payable to a customer | 202 | 202 | ||||||
Provision for (recovery) of losses on accounts receivable | 47 | (60) | ||||||
Stock-based compensation | 39 | 89 | ||||||
Loss on sale of fixed assets | 22 | - | ||||||
Gain on sale of property and equipment | - | (7,817) | ||||||
Restricted stock-based compensation | 33 | 39 | ||||||
Deferred income taxes | (771) | 332 | ||||||
Gain on lease obligation settlement | (31) | - | ||||||
Impairment of goodwill and other intangible assets | 1,612 | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 712 | 25 | ||||||
Inventories | 3,384 | (2,771) | ||||||
Prepaid expenses and other current assets | (341) | (314) | ||||||
Other assets | (32) | (1) | ||||||
Accounts payable | 708 | 600 | ||||||
Accrued compensation and benefits | (1,190) | (594) | ||||||
Accrued other liabilities and other current liabilities | (239) | 607 | ||||||
Payments on lease liabilities | (702) | (383) | ||||||
Other liabilities | (2) | (16) | ||||||
Total adjustments | 6,021 | (8,019) | ||||||
Net cash provided by (used in) operating activities | 2,025 | (2,221) |
P&F INDUSTRIES, INC. AND SUBSIDIARIES | Nine months | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) | ended September 30, | ||||||||||
(In Thousands $) | 2020 | 2019 | |||||||||
Capital expenditures | $ | (956) | $ | (1,240) | |||||||
Proceeds from disposal of property and equipment | 1 | 8,767 | |||||||||
Net cash (used in) provided by investing activities | (955) | 7,527 | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Dividend payments | (157) | (474) | |||||||||
Proceeds from exercise of stock options | 3 | — | |||||||||
Purchase of Class A common stock | — | (3,518) | |||||||||
Net payments relating to short-term borrowings | (3,314) | (307) | |||||||||
Payment of contingent consideration | — | (692) | |||||||||
Repayments of long-term debt | — | (453) | |||||||||
Bank finance costs | — | (33) | |||||||||
Proceeds from PPP loan | 2,929 | — | |||||||||
Net cash used in financing activities | (539) | (5,477) | |||||||||
Effect of exchange rate changes on cash | (3) | (19) | |||||||||
Net increase (decrease) in cash | 528 | (190) | |||||||||
Cash at beginning of period | 380 | 999 | |||||||||
Cash at end of period | $ | 908 | $ | 809 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for: | |||||||||||
Interest | $ | 109 | $ | 135 | |||||||
Income taxes | $ | 26 | $ | 1,341 | |||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 5 | $ | 26 | |||||||
Non-cash information: | |||||||||||
Right of Use ("ROU") assets recognized for new operating lease liabilities | $ | 140 | $ | 2,500 | |||||||
Operating lease liability related to ROU assets recognized upon adoption of ASC 842 | $ | — | $ | 418 | |||||||
P & F INDUSTRIES, INC. AND SUBSIDIARIES | |||||||||||||||
NON-GAAP FINANCIAL MEASURE AND RECONCILIATION | |||||||||||||||
COMPUTATION OF (EBITDA) - EARNINGS BEFORE INTEREST, TAXES, IMPAIRMENT, DEPRECIATION, AND AMORTIZATION | |||||||||||||||
(UNAUDITED) | |||||||||||||||
(In Thousands $) | For the three-month periods ended | For the nine-month periods ended September 30, | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net (loss) income | $ | (857) | $ | 136 | $ | (3,996) | $ | 5,798 | |||||||
Add: | |||||||||||||||
Depreciation and | 616 | 544 | 1,883 | 1,662 | |||||||||||
Impairment charges | - | - | 1,612 | - | |||||||||||
Interest expense | 21 | 13 | 118 | 144 | |||||||||||
Income tax (benefit) expense | (336) | (8) | (1,655) | 2,083 | |||||||||||
301 | 549 | 1,958 | 3,889 | ||||||||||||
EBITDA (1) | $ | (556) | $ | 685 | $ | (2,038) | $ | 9,687 |
(1) | The Company discloses a tabular comparison of EBITDA, which is a non-GAAP measure because it is instrumental in comparing the results from period to period. The Company's management believes that the comparison of EBITDA provides greater insight into the Company's results of operations for the periods presented. EBITDA should not be considered in isolation or as a substitute for operating income as reported on the face of our statement of operations. |
View original content:http://www.prnewswire.com/news-releases/pf-industries-inc-reports-results-for-the-three-and-nine-month-periods-ended-september-30-2020-301171755.html
SOURCE P&F Industries, Inc.