Pagaya Reports Fourth Quarter and Full Year Ended 2025 Results
Key Terms
gaap net income financial
adjusted ebitda financial
adjusted net income financial
forward flow agreement financial
abs transaction financial
adjusted ebitda financial
-
Reported solid performance across all key metrics:
-
GAAP Net income; up$34 million YoY$272 million -
Adjusted EBITDA; up$98 million 53% YoY -
Total revenue and other income; up$335 million 20% YoY -
Network volume; up$2.7 billion 3% YoY
-
For additional information, view Pagaya's fourth quarter 2025 letter to shareholders here.
“Our fourth quarter and full-year results demonstrate, again, the benefits of years of work to position our company for long-term durable growth with a focus on increasing profitability, benefitting from our prior investments across the entire enterprise. Looking ahead, we will continue to leverage our platform and our disciplined risk framework, to further bridge the gap between Main Street and Wall Street,” said Gal Krubiner CEO & Co-Founder.
Fourth Quarter 2025 Highlights and Other Milestones
All comparisons are made versus the same period in 2024 and on a year-over-year basis unless otherwise stated.
-
Record GAAP net income attributable to Pagaya shareholders of
(compared to the implied outlook of$34 million to$25 million ) increased by$35 million year-over-year, driven primarily by revenue growth, lower expenses, and normalized impairments.$272 million -
Network volume of
(compared to the implied outlook of$2.7 billion to$2.65 ) increased by$2.9 billion 3% year-over-year, or34% excluding SFR. -
Total revenue and other income of
(compared to the implied outlook of$335 million to$333 million ) increased by$358 million 20% year-over-year. -
Revenue from fees less production costs (“FRLPC”) of
increased by$131 million 12% year-over-year, driven by improved economics in Personal Loan and Auto verticals. -
Adjusted EBITDA of
(compared to implied guidance of$98 million to$99 million ) increased by$109 million compared to the prior year period, benefiting from growth in FRLPC and operating leverage as the business scales.$34 million -
Adjusted net income of
, which excludes the impact of non-cash items such as share-based compensation expense.$79 million -
Announced inaugural Point-of-Sale forward flow agreement with Sound Point in January to purchase up to
in POS Loans, bringing forward flow agreements to all three core asset classes.$720 million -
Closed inaugural AAA-rated
PAID revolving ABS transaction in November with 26 North, providing up to$350 million capacity over the next 24 months.$700 million - Growing top of funnel through new products and partners while reducing potential riskier parts of our production. Onboarded 3 new partners across Personal Loans, Auto and Point-of-Sale with additional partners expected to go live over the next few quarters while reducing production in select risk bands that remain profitable but exhibit higher variability of potential credit outcomes.
Full Year 2025 Highlights and Other Milestones
All comparisons are made versus the same period in 2024 and on a year-over-year basis unless otherwise stated.
-
Record GAAP net income attributable to Pagaya shareholders of
(compared to the outlook of$81 million to$72 million ) increased by$82 million year-over-year, driven primarily by revenue growth, lower expenses, and normalized impairments.$483 million -
Network volume of
(compared to the outlook of$10.5 billion to$10.5 ) increased by$10.75 billion 9% year-over-year, or up substantially excluding SFR, driven by growth in our Auto and Point-of-Sale verticals, while maintaining our focus on prudent underwriting. -
Total revenue and other income of
(compared to the outlook of$1.3 billion to$1.3 billion ) increased by$1.32 5 billion26% year-over-year. -
Revenue from fees less production costs (“FRLPC”) of
increased by$512 million 26% year-over-year, driven largely by improved economics in Personal Loan and Auto verticals. -
Adjusted EBITDA of
(compared to guidance of$371 million to$372 million ) increased by$382 million compared to the prior year period, benefiting from growth in FRLPC and operating leverage as the business scales.$161 million -
Adjusted net income of
, which excludes the impact of non-cash items such as share-based compensation expense.$275 million -
The company raised
in ABS across all three AAA shelves in 2025, while launching new structures with revolving characteristics creating over$8.5 billion ~ of capacity across PL and POS.$3 billion - Inaugural forward flow agreements in Auto and Point-of-Sale bringing forward flow arrangements to all three core asset classes, highlighting the continued institutional demand across our loan types.
First Quarter 2026 Outlook
|
1Q26 |
Network Volume |
Expected to be between |
Total Revenue and Other Income |
Expected to be between |
Adjusted EBITDA |
Expected to be between |
GAAP Net Income |
Expected to be between |
Full Year 2026 Outlook
|
FY26 |
Network Volume |
Expected to be between |
Total Revenue and Other Income |
Expected to be between |
Adjusted EBITDA |
Expected to be between |
GAAP Net Income |
Expected to be between |
Webcast
The Company will hold a webcast and conference call today, February 9, 2026, at 8:30 a.m. Eastern Time. A live webcast of the call will be available via the Investor Relations section of the Company’s website at investor.pagaya.com. To listen to the live webcast, please go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly before the call, the accompanying materials will be made available on the Company’s website. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-808-1531 or 1-201-493-6782 and providing conference ID PAGAYA. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13757954. The telephone replay will be available starting shortly after the call until Monday, February 23, 2026. A replay will also be available on the Investor Relations website following the call.
About Pagaya Technologies
Pagaya (NASDAQ: PGY) is a global technology company making life-changing financial products and services available to more people nationwide. By using machine learning, a vast data network and an AI-driven approach, Pagaya provides comprehensive consumer credit and residential real estate solutions for its partners, their customers, and investors. Its proprietary API and capital solutions integrate into its network of partners to deliver seamless user experiences and greater access to the mainstream economy. Pagaya has offices in
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: The Company’s strategy and future operations, including the Company’s ability to continue to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; the Company’s ability to maintain positive net cash flow; and the Company’s financial outlook for Network Volume, Total Revenue and Other Income, Net Income and Adjusted EBITDA for the fourth quarter and full year 2025. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to public health crises; geopolitical conflicts; its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the
Financial Information; Non-GAAP Financial Measures
Some of the unaudited financial information and data contained in this press release and Form 8-K, such as Fee Revenue Less Production Costs (“FRLPC”), Adjusted EBITDA and Adjusted Net Income, have not been prepared in accordance with
Non-GAAP financial measures include the following items:
Fee Revenue Less Production Costs (“FRLPC”) is defined as revenue from fees less production costs.
Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions and other one-time expenses.
Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions and other one-time expenses, interest expense, depreciation expense, and income tax expense (benefit).
These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
We believe FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with
In addition, Pagaya provides an outlook for the first quarter of 2026 and the fiscal year 2026 on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Income Attributable to Pagaya under “Full-Year 2026 Financial Outlook” without unreasonable effort because certain items that impact net income (loss) and other reconciling items are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s
PAGAYA TECHNOLOGIES LTD. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
(In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenue |
|
|
|
|
|
|
|
||||||||
Revenue from fees |
$ |
321,036 |
|
|
$ |
275,669 |
|
|
$ |
1,261,341 |
|
|
$ |
1,004,550 |
|
Other Income |
|
|
|
|
|
|
|
||||||||
Interest income |
|
15,101 |
|
|
|
7,619 |
|
|
|
48,434 |
|
|
|
32,291 |
|
Investment loss, net |
|
(1,329 |
) |
|
|
(3,894 |
) |
|
|
(8,415 |
) |
|
|
(4,593 |
) |
Total Revenue and Other Income |
|
334,808 |
|
|
|
279,394 |
|
|
|
1,301,360 |
|
|
|
1,032,248 |
|
Production costs |
|
190,047 |
|
|
|
158,204 |
|
|
|
749,169 |
|
|
|
597,652 |
|
Technology, data and product development (2) |
|
19,078 |
|
|
|
18,601 |
|
|
|
75,213 |
|
|
|
76,571 |
|
Sales and marketing (2) |
|
9,884 |
|
|
|
15,376 |
|
|
|
53,591 |
|
|
|
50,404 |
|
General and administrative (2) |
|
36,084 |
|
|
|
55,474 |
|
|
|
159,560 |
|
|
|
240,781 |
|
Total Costs and Operating Expenses |
|
255,093 |
|
|
|
247,655 |
|
|
|
1,037,533 |
|
|
|
965,408 |
|
Operating Income |
|
79,715 |
|
|
|
31,739 |
|
|
|
263,827 |
|
|
|
66,840 |
|
Gains and (losses) on investments in loans and securities (1) |
|
(44,198 |
) |
|
|
(250,149 |
) |
|
|
(107,030 |
) |
|
|
(404,150 |
) |
Other expense, net (1) |
|
(14,150 |
) |
|
|
(22,131 |
) |
|
|
(80,417 |
) |
|
|
(83,612 |
) |
Gains and (losses) from extinguishment of debt (1) |
|
702 |
|
|
|
— |
|
|
|
(24,755 |
) |
|
|
(200 |
) |
Income (Loss) Before Income Taxes |
|
22,069 |
|
|
|
(240,541 |
) |
|
|
51,625 |
|
|
|
(421,122 |
) |
Income tax (benefit) expense |
|
(6,973 |
) |
|
|
16,585 |
|
|
|
(19,745 |
) |
|
|
24,576 |
|
Net Income (Loss) Including Noncontrolling Interests |
|
29,042 |
|
|
|
(257,126 |
) |
|
|
71,370 |
|
|
|
(445,698 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
(5,254 |
) |
|
|
(19,204 |
) |
|
|
(10,019 |
) |
|
|
(44,292 |
) |
Net Income (Loss) Attributable to Pagaya Technologies Ltd. |
$ |
34,296 |
|
|
$ |
(237,922 |
) |
|
$ |
81,389 |
|
|
$ |
(401,406 |
) |
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share attributable to Pagaya Technologies Ltd. ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.41 |
|
|
$ |
(3.20 |
) |
|
$ |
0.99 |
|
|
$ |
(5.66 |
) |
Diluted |
$ |
0.36 |
|
|
$ |
(3.20 |
) |
|
$ |
0.93 |
|
|
$ |
(5.66 |
) |
Non-GAAP adjusted net income (3) |
$ |
78,751 |
|
|
$ |
13,225 |
|
|
$ |
275,318 |
|
|
$ |
66,866 |
|
Non-GAAP adjusted net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.96 |
|
|
$ |
0.18 |
|
|
$ |
3.51 |
|
|
$ |
0.94 |
|
Diluted |
$ |
0.80 |
|
|
$ |
0.17 |
|
|
$ |
3.31 |
|
|
$ |
0.92 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
81,945,101 |
|
|
|
74,334,181 |
|
|
|
78,336,095 |
|
|
|
70,879,807 |
|
Diluted |
|
101,926,483 |
|
|
|
75,914,852 |
|
|
|
83,097,227 |
|
|
|
72,495,097 |
|
(1) |
Prior period amounts have been reclassified to confirm to the current period’s presentation. |
|
(2) |
The following table sets forth share-based compensation for the periods indicated below: |
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
Technology, data and product development |
$ |
1,299 |
|
$ |
1,710 |
|
$ |
4,965 |
|
$ |
8,695 |
Selling and marketing |
|
2,179 |
|
|
5,072 |
|
|
21,142 |
|
|
14,666 |
General and administrative |
|
5,658 |
|
|
8,863 |
|
|
28,011 |
|
|
38,136 |
Total |
$ |
9,136 |
|
$ |
15,645 |
|
$ |
54,118 |
|
$ |
61,497 |
(3) |
See “Reconciliation of Non-GAAP Financial Measures.” |
PAGAYA TECHNOLOGIES LTD. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
235,329 |
|
|
$ |
187,921 |
|
Restricted cash and cash equivalents |
|
53,020 |
|
|
|
38,597 |
|
Fees receivables (1) |
|
153,250 |
|
|
|
127,114 |
|
Investments in loans and securities (1) |
|
945,269 |
|
|
|
778,409 |
|
Equity method and other investments |
|
13,518 |
|
|
|
21,933 |
|
Right-of-use assets |
|
30,578 |
|
|
|
36,876 |
|
Property, equipment and software, net |
|
30,221 |
|
|
|
37,974 |
|
Goodwill |
|
22,903 |
|
|
|
23,062 |
|
Intangible assets, net |
|
7,661 |
|
|
|
12,821 |
|
Other assets |
|
54,165 |
|
|
|
26,365 |
|
Total Assets |
$ |
1,545,914 |
|
|
$ |
1,291,072 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Liabilities: |
|
|
|
||||
Accounts payable |
|
3,931 |
|
|
|
6,992 |
|
Accrued expenses and other liabilities |
|
74,635 |
|
|
|
45,362 |
|
Operating lease liabilities |
|
34,212 |
|
|
|
37,064 |
|
Income taxes payable and other tax liabilities |
|
18,687 |
|
|
|
41,217 |
|
Warrant liability |
|
4,723 |
|
|
|
893 |
|
Secured borrowing |
|
193,892 |
|
|
|
176,089 |
|
Exchangeable notes |
|
148,782 |
|
|
|
146,342 |
|
Long-term debt |
|
481,598 |
|
|
|
321,317 |
|
Total Liabilities |
|
960,460 |
|
|
|
775,276 |
|
Redeemable convertible preferred shares |
|
30,103 |
|
|
|
74,250 |
|
Shareholders’ equity: |
|
|
|
||||
Ordinary shares |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
1,390,990 |
|
|
|
1,282,022 |
|
Accumulated other comprehensive loss |
|
(48,319 |
) |
|
|
(11,488 |
) |
Accumulated deficit |
|
(862,654 |
) |
|
|
(944,043 |
) |
Total Pagaya Technologies Ltd. Shareholders’ Equity |
|
480,017 |
|
|
|
326,491 |
|
Noncontrolling interests |
|
75,334 |
|
|
|
115,055 |
|
Total Shareholders’ Equity |
|
555,351 |
|
|
|
441,546 |
|
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity |
$ |
1,545,914 |
|
|
$ |
1,291,072 |
|
(1) |
Accrued interest receivable of |
PAGAYA TECHNOLOGIES LTD. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2025 |
|
|
|
2024 |
|
Cash flows from operating activities |
|
|
|
||||
Net income (loss) including noncontrolling interests |
$ |
71,370 |
|
|
$ |
(445,698 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||||
Equity method loss |
|
8,415 |
|
|
|
4,593 |
|
Depreciation and amortization |
|
30,077 |
|
|
|
28,753 |
|
Share-based compensation |
|
54,118 |
|
|
|
61,497 |
|
Fair value adjustment to warrant liability |
|
3,830 |
|
|
|
(2,349 |
) |
(Gains) and losses on investments in loans and securities (1) |
|
108,907 |
|
|
|
408,098 |
|
Write-off of capitalized software and other assets |
|
4,919 |
|
|
|
3,245 |
|
Amortization of deferred costs |
|
11,253 |
|
|
|
3,739 |
|
Losses (gains) from extinguishment of debt |
|
17,883 |
|
|
|
— |
|
Losses (gains) on foreign exchange |
|
1,115 |
|
|
|
4,189 |
|
Other non-cash items |
|
— |
|
|
|
367 |
|
Change in operating assets and liabilities: |
|
|
|
||||
Fees receivables (1) |
|
(26,283 |
) |
|
|
(23,041 |
) |
Accrued interest on investments (1) |
|
(42,824 |
) |
|
|
(21,738 |
) |
Right-of-use assets |
|
6,298 |
|
|
|
1,115 |
|
Other assets |
|
(13,350 |
) |
|
|
(9,239 |
) |
Accounts payable |
|
3,420 |
|
|
|
5,678 |
|
Accrued expenses and other liabilities |
|
28,518 |
|
|
|
6,861 |
|
Operating lease liability |
|
(6,517 |
) |
|
|
522 |
|
Income taxes |
|
(22,529 |
) |
|
|
21,159 |
|
Net cash provided by operating activities |
|
238,620 |
|
|
|
47,751 |
|
Cash flows from investing activities |
|
|
|
||||
Proceeds from the sale/maturity/prepayment of: |
|
|
|
||||
Investments in loans and securities (1) |
|
352,215 |
|
|
|
246,540 |
|
Equity method and other investments |
|
— |
|
|
|
31 |
|
Payments for the purchase of: |
|
|
|
||||
Investments in loans and securities |
|
(632,182 |
) |
|
|
(693,941 |
) |
Property, equipment and software |
|
(13,902 |
) |
|
|
(17,737 |
) |
Intangible assets |
|
— |
|
|
|
(5,500 |
) |
Equity method and other investments |
|
— |
|
|
|
(175 |
) |
Other assets |
|
(16,000 |
) |
|
|
— |
|
Acquisition of Theorem Technology, Inc., net of cash acquired |
|
159 |
|
|
|
(9,094 |
) |
Net cash used in investing activities |
|
(309,710 |
) |
|
|
(479,876 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from sale of ordinary shares, net of issuance costs |
|
— |
|
|
|
89,956 |
|
Proceeds from long-term debt |
|
500,000 |
|
|
|
341,845 |
|
Proceeds from exchangeable notes |
|
— |
|
|
|
152,000 |
|
Proceeds from secured borrowing |
|
355,968 |
|
|
|
265,656 |
|
Proceeds received from noncontrolling interests |
|
— |
|
|
|
63,960 |
|
Proceeds from revolving credit facility |
|
— |
|
|
|
59,000 |
|
Proceeds from exercise of stock options, warrants and contributions to ESPP |
|
6,923 |
|
|
|
3,305 |
|
Proceeds from issuance of ordinary shares from the Equity Financing Purchase Agreement |
|
— |
|
|
|
11,865 |
|
Distributions made to noncontrolling interests |
|
(25,762 |
) |
|
|
(9,820 |
) |
Payments made to revolving credit facility |
|
— |
|
|
|
(149,000 |
) |
Payments made to secured borrowing |
|
(341,350 |
) |
|
|
(361,428 |
) |
Payments made to long-term debt |
|
(353,690 |
) |
|
|
(14,000 |
) |
Debt issuance costs |
|
(12,488 |
) |
|
|
(16,651 |
) |
Net cash provided by financing activities |
|
129,601 |
|
|
|
436,688 |
|
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents |
|
3,320 |
|
|
|
(586 |
) |
Net increase in cash and cash equivalents, and restricted cash and cash equivalents |
|
61,831 |
|
|
|
3,977 |
|
Cash and cash equivalents, and restricted cash and cash equivalents, beginning of period |
|
226,518 |
|
|
|
222,541 |
|
Cash and cash equivalents, and restricted cash and cash equivalents, end of period |
$ |
288,349 |
|
|
$ |
226,518 |
|
(1) |
Accrued interest receivable previously reported within “Fee receivables” in the prior period has been reclassified to “Investment in loans and securities” to conform to the current period’s presentation. |
PAGAYA TECHNOLOGIES LTD. |
|||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||||||
($ in thousands, unless otherwise noted) |
|||||||||||||||
|
Three Months
|
|
Year Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Net Income (Loss) Attributable to Pagaya Technologies Ltd. |
$ |
34,296 |
|
|
$ |
(237,922 |
) |
|
$ |
81,389 |
|
|
$ |
(401,406 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Share-based compensation |
|
9,136 |
|
|
|
15,645 |
|
|
|
54,118 |
|
|
|
61,497 |
|
Fair value adjustment to contingent liability |
|
(100 |
) |
|
|
— |
|
|
|
(5,907 |
) |
|
|
— |
|
Fair value adjustment to warrant liability |
|
(2,656 |
) |
|
|
(1,991 |
) |
|
|
3,830 |
|
|
|
(2,349 |
) |
Impairment loss on certain investments, net |
|
37,117 |
|
|
|
234,995 |
|
|
|
98,321 |
|
|
|
394,484 |
|
Write-off of capitalized software and other assets |
|
179 |
|
|
|
100 |
|
|
|
4,920 |
|
|
|
3,245 |
|
Restructuring expenses |
|
— |
|
|
|
— |
|
|
|
1,392 |
|
|
|
3,583 |
|
Transaction-related expenses |
|
— |
|
|
|
488 |
|
|
|
23 |
|
|
|
2,095 |
|
Non-recurring expenses |
|
779 |
|
|
|
1,910 |
|
|
|
37,232 |
|
|
|
5,717 |
|
Adjusted Net Income |
|
78,751 |
|
|
|
13,225 |
|
|
|
275,318 |
|
|
|
66,866 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Interest expenses |
|
19,179 |
|
|
|
26,085 |
|
|
|
85,337 |
|
|
|
90,183 |
|
Income tax (benefit) expense |
|
(6,973 |
) |
|
|
16,585 |
|
|
|
(19,745 |
) |
|
|
24,576 |
|
Depreciation and amortization |
|
7,126 |
|
|
|
8,278 |
|
|
|
30,077 |
|
|
|
28,753 |
|
Adjusted EBITDA |
$ |
98,083 |
|
|
$ |
64,173 |
|
|
$ |
370,987 |
|
|
$ |
210,378 |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Operating Income |
$ |
79,715 |
|
|
$ |
31,739 |
|
|
$ |
263,827 |
|
|
$ |
66,840 |
|
Add: Technology, data and product development |
|
19,078 |
|
|
|
18,601 |
|
|
|
75,213 |
|
|
|
76,571 |
|
Add: Sales and marketing |
|
9,884 |
|
|
|
15,376 |
|
|
|
53,591 |
|
|
|
50,404 |
|
Add: General and administrative |
|
36,084 |
|
|
|
55,474 |
|
|
|
159,560 |
|
|
|
240,781 |
|
Less: Interest income |
|
15,101 |
|
|
|
7,619 |
|
|
|
48,434 |
|
|
|
32,291 |
|
Less: Investment loss, net |
|
(1,329 |
) |
|
|
(3,894 |
) |
|
|
(8,415 |
) |
|
|
(4,593 |
) |
Fee Revenue Less Production Costs (FRLPC) |
$ |
130,989 |
|
|
$ |
117,465 |
|
|
$ |
512,172 |
|
|
$ |
406,898 |
|
Network Volume (in millions) |
|
2,684 |
|
|
|
2,604 |
|
|
|
10,534 |
|
|
|
9,705 |
|
Fee Revenue Less Production Costs % (FRLPC %) |
|
4.9 |
% |
|
|
4.5 |
% |
|
|
4.9 |
% |
|
|
4.2 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260208876024/en/
Investors & Analysts
Josh Fagen, CFA
Head of Investor Relations & COO of Finance
IR@pagaya.com
Media & Press
Natasha Seth
Head of PR & External Communications
Press@pagaya.com
Source: Pagaya Technologies Ltd.