Precision Optics Reports Fourth Quarter and Fiscal Year 2025 Financial Results
Precision Optics (NASDAQ: POCI) reported Q4 and FY 2025 financial results, with record Q4 revenue of $6.2 million, up 48% year-over-year. FY 2025 revenue was $19.1 million, with production revenue growing 34% to $14.2 million. The company reported a net loss of $(5.8) million for FY 2025.
For FY 2026, POCI projects revenue exceeding $25 million (31% growth) and expects gross margins to improve to approximately 30% from 18% in FY 2025. The company anticipates Adjusted EBITDA of $0.5 million in FY 2026, compared to $(3.7) million in FY 2025.
Additionally, POCI appointed Joseph Traut as new Chief Operating Officer effective October 1, 2025, granting him inducement stock options for 60,000 shares.
Precision Optics (NASDAQ: POCI) ha riportato i risultati finanziari del quarto trimestre (Q4) e dell'intero anno 2025, con un record del Q4 di 6,2 milioni di dollari, in crescita del 48% su base annua. Il fatturato dell'anno fiscale 2025 è stato di 19,1 milioni, con i ricavi da produzione in aumento del 34% a 14,2 milioni. L'azienda ha registrato una perdita netta di 5,8 milioni di dollari per l'anno fiscale 2025.
Per l'anno fiscale 2026, POCI prevede ricavi superiori a 25 milioni di dollari (crescita del 31%) e si aspetta che i margini lordi migliorino a circa il 30% rispetto al 18% nell'anno fiscale 2025. L'azienda prevede EBITDA rettificato di 0,5 milioni di dollari nel 2026, rispetto a -3,7 milioni nel 2025.
Inoltre, POCI ha nominato Joseph Traut come nuovo Chief Operating Officer, con decorrenza dal 1 ottobre 2025, concedendogli stock option incentivanti per 60.000 azioni.
Precision Optics (NASDAQ: POCI) informó los resultados financieros del cuarto trimestre y del año fiscal 2025, con ingresos récord en el Q4 de 6,2 millones de dólares, un aumento del 48% interanual. Los ingresos del año fiscal 2025 sumaron 19,1 millones, con los ingresos por producción creciendo un 34% hasta 14,2 millones. La empresa reportó una pérdida neta de 5,8 millones de dólares para el año fiscal 2025.
Para el año fiscal 2026, POCI proyecta ingresos por encima de los 25 millones (crecimiento del 31%) y se espera que el margen bruto mejore a aproximadamente el 30% desde el 18% en 2025. La compañía anticipa EBITDA ajustado de 0,5 millones de dólares en 2026, frente a -3,7 millones en 2025.
Además, POCI nombró a Joseph Traut como nuevo Director de Operaciones, con efecto desde el 1 de octubre de 2025, otorgándole opciones sobre acciones por 60.000 acciones.
Precision Optics (NASDAQ: POCI) 는 2025 회계연도 4분기 및 연간 실적을 발표했습니다. 4분기 매출 사상 최대치인 620만 달러로 전년 대비 48% 증가했습니다. 2025 회계연도 매출은 1910만 달러였고, 생산 매출은 34% 증가해 1420만 달러를 기록했습니다. 회사의 2025 회계연도 순손실은 580만 달러였습니다.
2026 회계연도에 대해 POCI 는 매출이 2500만 달러를 넘을 것으로 전망하고(성장률 31%), 2025년 18%에서 약 30%로 총 이익률이 개선될 것으로 기대합니다. 회사는 2026 회계연도에 조정 EBITDA를 50만 달러로 전망하며, 2025년의 -370만 달러와 비교됩니다.
또한 POCI 는 조셉 트라우트를 2025년 10월 1일부로 새 최고운영책임자(COO)로 임명했으며, 그에게 60,000주(주식 옵션)를 부여했습니다.
Precision Optics (NASDAQ: POCI) a publié les résultats financiers du quatrième trimestre et de l'exercice 2025, avec un chiffre d'affaires record au T4 de 6,2 millions de dollars, en hausse de 48 % sur un an. Le chiffre d'affaires de l'exercice 2025 s'est établi à 19,1 millions de dollars, avec les revenus de production en hausse de 34 % à 14,2 millions. L'entreprise a enregistré une perte nette de 5,8 millions de dollars pour l'exercice 2025.
Pour l'exercice 2026, POCI prévoit un chiffre d'affaires supérieur à 25 millions de dollars (croissance de 31 %) et s'attend à ce que les marges brutes s'améliorent pour atteindre environ 30 % contre 18 % en 2025. La société anticipe un EBITDA ajusté de 0,5 million de dollars en 2026, contre -3,7 millions en 2025.
De plus, POCI a nommé Joseph Traut comme nouveau directeur des opérations, à compter du 1er octobre 2025, en lui accordant des stock-options pour 60 000 actions.
Precision Optics (NASDAQ: POCI) meldete die Finanzzahlen für das vierte Quartal und das Geschäftsjahr 2025 mit einem rekordhohen Q4-Umsatz von 6,2 Mio. USD, was einem Anstieg von 48 % gegenüber dem Vorjahr entspricht. Der Umsatz des Geschäftsjahres 2025 belief sich auf 19,1 Mio. USD, wobei der Produktionsumsatz um 34 % auf 14,2 Mio. USD gestiegen ist. Das Unternehmen verzeichnete im Geschäftsjahr 2025 einen Nettoverlust von 5,8 Mio. USD.
Für das Geschäftsjahr 2026 prognostiziert POCI einen Umsatz von über 25 Mio. USD (Wachstum von 31 %) und rechnet damit, dass die Bruttomarge auf etwa 30 % gegenüber 18 % im Geschäftsjahr 2025 ansteigen wird. Das Unternehmen erwartet einen bereinigten EBITDA von 0,5 Mio. USD im Jahr 2026, verglichen mit -3,7 Mio. USD im Jahr 2025.
Zusätzlich hat POCI Joseph Traut zum neuen Chief Operating Officer ernannt, der ab dem 1. Oktober 2025 in Kraft tritt und ihm Anreizaktienoptionen über 60.000 Aktien gewährt.
Precision Optics (بورصة ناسداك: POCI) أعلنت عن نتائجها المالية للربع الرابع والسنة المالية 2025، مع إيرادات ربع السنة الأخيرة القياسية البالغة 6.2 مليون دولار، بارتفاع 48% على أساس سنوي. بلغت إيرادات السنة المالية 2025 19.1 مليون دولار، مع نمو إيرادات الإنتاج بنسبة 34% لتصل إلى 14.2 مليون دولار. سجلت الشركة صافي خسارة قدرها 5.8 مليون دولار للسنة المالية 2025.
بالنسبة للسنة المالية 2026، تتوقع POCI إيرادات تتجاوز 25 مليون دولار (نمو 31%) وتتوقع أن تتحسن الهامش الإجمالي ليصل إلى نحو 30% من 18% في السنة المالية 2025. تتوقع الشركة تكلفة شرائح معدلة من EBITDA بقيمة 0.5 مليون دولار للسنة 2026، مقارنة بـ -3.7 مليون في 2025.
بالإضافة إلى ذلك، عينت POCI جوشوا تراوت كمدير تنفيذي تشغيلي جديد اعتباراً من 1 أكتوبر 2025، ومنحه خيارات أسهم تحفيزية لـ 60,000 سهم.
Precision Optics (NASDAQ: POCI) 报告了2025财年第四季度和全年业绩,第四季度收入创纪录,达到620万美元,同比增长48%。2025财年总收入为1910万美元,生产收入增长34%至1420万美元。公司2025财年净亏损为580万美元。
至于2026财年,POCI预计收入将超过2500万美元(增长31%),毛利率预计从2025年的18%提升至约30%。公司预计2026财年的经调整后的EBITDA为50万美元,而2025年为-370万美元。
此外,POCI任命Joseph Traut为新任首席运营官,自2025年10月1日起生效,并授予他60,000股激励性股票期权。
- Record Q4 2025 revenue of $6.2 million, up 48% year-over-year
- Production revenue grew 34% to $14.2 million in FY 2025
- FY 2026 guidance projects 31% revenue growth to over $25 million
- Expected improvement in gross margins from 18% to 30% in FY 2026
- Projected positive Adjusted EBITDA of $0.5 million for FY 2026
- Secured multi-year agreements with top tier aerospace and surgical robotics companies
- Net loss increased to $(5.8) million in FY 2025 from $(3.0) million in FY 2024
- Gross margins declined to 17.8% in FY 2025 from 30.3% in FY 2024
- Adjusted EBITDA worsened to $(3.7) million from $(1.6) million year-over-year
- Production challenges and yield issues impacting financial performance
- Unanticipated tariff costs affecting margins
Insights
Precision Optics reports mixed Q4 with record revenue but continued losses; projects return to profitability in 2026.
Precision Optics' Q4 results paint a picture of a company experiencing significant revenue growth while battling production challenges. The company achieved record quarterly revenue of
However, beneath these strong top-line numbers lie concerning operational issues. Gross margins deteriorated significantly to
For the full fiscal year 2025, while production revenue grew
The appointment of Joseph Traut as COO with expertise in improving manufacturing efficiency directly addresses the company's operational challenges. Management's FY2026 guidance projects revenue exceeding
The critical question is whether Precision Optics can successfully scale production to meet strong customer demand while simultaneously improving operational efficiency. Recent pricing renegotiations with a customer and planned manufacturing improvements indicate management is taking concrete steps to address margin challenges, but execution risks remain significant.
Conference Call Scheduled for today, September 29, 2025, at 5:00pm ET
Company introduces fiscal year 2026 Revenue and Adjusted EBITDA guidance
Company appoints new Chief Operating Officer
GARDNER, Mass., Sept. 29, 2025 (GLOBE NEWSWIRE) -- Precision Optics Corporation, Inc. (NASDAQ: POCI), a leading designer and manufacturer of advanced optical instruments for the medical and defense/aerospace industries, announced operating results on an unaudited basis for its fourth quarter and fiscal year 2025 for the period ended June 30, 2025.
Q4 2025 Financial Highlights (3 Months Ended June 30, 2025):
- Revenue was
$6.2 million , a new quarterly record, compared to$4.7 million in the same quarter of the previous fiscal year and compared to$4.2 million in the most recent sequential quarter, representing growth of approximately48% . - Production revenue was
$5.1 million compared to$2.8 million in the same quarter of the previous fiscal year and compared to$3.3 million in the most recent sequential quarter, representing growth of approximately54% . - Engineering revenue was
$1.1 million compared to$1.9 million in the same quarter of the previous fiscal year and compared to$0.9 million in the most recent sequential quarter. - Gross margins were
13.0% compared to21.7% in the same quarter of the previous fiscal year and compared to10.0% in the most recent sequential quarter. - Net loss for the quarter was
$(1.4) million , compared to$(1.4) million in the same quarter of the previous fiscal year, and compared to$(2.1) million in the most recent sequential quarter. - Adjusted EBITDA was
$(0.9) million for the quarter compared to$(1.1) million in the same quarter of the previous fiscal year and compared to$(1.3) million in the most recent sequential quarter.
FY 2025 Financial Highlights (Year Ended June 30, 2025):
- Revenue was
$19.1 million compared to$19.1 million in the previous fiscal year. - Production revenue was
$14.2 million compared to$10.6 million in the previous fiscal year, representing growth of approximately34% . Engineering revenue was$4.9 million compared to$8.5 million in the previous fiscal year. - Gross margins were
17.8% compared to30.3% in the previous fiscal year. - Net loss was (
$5.8) million compared to$(3.0) million in the previous fiscal year. - Adjusted EBITDA was
$(3.7) million compared to$(1.6) million in the previous fiscal year.
FY 2026 Financial Guidance (Year Ended June 30, 2026):
- The Company projects for the fiscal year 2026 revenue to be in excess of
$25 million , which represents31% growth over the Company’s fiscal year 2025 revenue. - The Company expects fiscal year 2026 gross margin to be approximately
30% , an improvement compared to18% in fiscal 2025. - The Company projects fiscal year 2026 Adjusted EBITDA be approximately
$0.5 million compared to$(3.7) million in fiscal 2025.
“During the fourth quarter, we reported quarterly revenue of
“Margins were impacted by production yields, staffing and efficiency challenges along with unanticipated tariff costs. During the first quarter of Fiscal 2026 we renegotiated pricing agreements with one customer to account for some of the yield shortfalls, and we expect the impact of design revisions and related manufacturing improvements to be in place later this year. These improvements are expected to result in continued gross margin gains from quarter to quarter during Fiscal 2026. Finally, we are kicking off new product development engagements resulting from our expanded outreach that will increase utilization of our engineering resources. All told, our expectation is for gross margin improvement of more than ten percentage points in fiscal 2026 with further improvements in future years.”
Appointment of New Chief Operating Officer
The Company today announced the appointment of Joseph Traut as the Company's new Chief Operating Officer effective October 1, 2025. Mr. Traut will lead the operations team, including its production and engineering activities at its facilities in Massachusetts, Maine and Texas. Prior to joining Precision Optics, he held senior operations management roles with numerous medical device companies. In connection with Mr. Traut joining the Company, in addition to his salary and benefits, the Compensation Committee and Board of the Company approved the grant of an inducement stock option to be granted on his Start Date, to purchase 60,000 shares of the Company’s common stock. The Option was granted pursuant to the Nasdaq Rule 5635(c)(4) inducement grant exception as a component of the individual’s employment compensation and was granted as an inducement material to his acceptance of employment with the Company. Mr. Traut’s option has an exercise price equal to the closing price of the Company’s common stock as reported by the Nasdaq Capital Market on October 1, 2025. The options have a ten-year term and vest in three equal annual installments, subject to Mr. Traut’s continued service with the Company through the applicable vesting dates.
Forkey commented, “I am pleased to welcome Joe Traut as our new COO. Joe has specific expertise in building effective operations teams and transferring manufacturing operations both internationally and domestically with a history of improving business performance through operational excellence methodology and improved manufacturing efficiency. I look forward to his contributions as we continue to rapidly scale our operations.”
The following table summarizes the fourth quarter and fiscal year results for the periods ended June 30, 2025, and 2024:
Three Months | Year | |||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Revenues | $ | 6,181,342 | $ | 4,716,225 | $ | 19,091,269 | $ | 19,104,350 | ||||||
Gross Profit | 799,187 | 1,024,450 | 3,404,433 | 5,797,778 | ||||||||||
Stock Compensation Expenses | 439,873 | 210,393 | 1,612,106 | 959,784 | ||||||||||
Other | 1,715,356 | 2,170,409 | 7,343,618 | 7,562,326 | ||||||||||
Total Operating Expenses | 2,155,229 | 2,380,802 | 8,955,724 | 8,522,110 | ||||||||||
Operating Income (Loss) | (1,356,042 | ) | (1,356,352 | ) | (5,551,291 | ) | (2,724,332 | ) | ||||||
Net Income (Loss) | (1,402,555 | ) | (1,411,106 | ) | (5,780,246 | ) | (2,951,377 | ) | ||||||
Income (Loss) per Share | ||||||||||||||
Basic & Fully Diluted | $ | (0.18 | ) | $ | (0.23 | ) | $ | (0.85 | ) | $ | (0.49 | ) | ||
Weighted Average Common Shares Outstanding | ||||||||||||||
Basic & Fully Diluted | 7,690,084 | 6,071,846 | 6,790,466 | 6,068,329 |
Conference Call Details
Date and Time: Monday, September 29, 2025, at 5:00 p.m. ET.
Call-in Information: Interested parties can access the conference call by dialing (844) 735-3662 or
(412) 317-5705.
Live Webcast Information: Interested parties can access the conference call via a live webcast, which is available at https://app.webinar.net/09EyQ6EXoDx.
Replay: A teleconference replay of the call will be available for seven days, at (877) 344-7529 or (412) 317-0088, replay access code 3770234. A webcast replay will be available at https://app.webinar.net/09EyQ6EXoDx.
About Precision Optics Corporation
Founded in 1982, Precision Optics is a vertically integrated optics company primarily focused on leveraging its proprietary micro-optics, 3D imaging and digital imaging technologies to the healthcare and defense/aerospace industries by providing services ranging from new product concept through mass manufacture. Utilizing its leading-edge in-house design, prototype, regulatory and fabrication capabilities as well as its Ross Optical division's high volume world-wide sourcing, inspecting and production resources, the Company is able to design and manufacture next-generation product solutions to the most challenging customer requirements. Within healthcare, Precision Optics enables next generation medical device companies around the world to meet the increasing demands of the surgical community who require more enhanced and smaller imaging systems for minimally invasive surgery as well as 3D endoscopy systems to support the rapid proliferation of surgical robotic systems. In addition to these next generation applications, Precision Optics has supplied top tier medical device companies a wide variety of optical products for decades, including complex endocouplers and specialized endoscopes. The Company is also leveraging its technical proficiency in micro-optics to enable leading edge defense/aerospace applications which require the highest quality standards and the optimization of size, weight and power. For more information, please visit www.poci.com.
Non-GAAP Financial Measures
Precision Optics has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in the Unites States of America (“non-GAAP”). The non-GAAP financial measure is Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization). In addition to the aforementioned items, Adjusted EBITDA also excludes from Net Income (Loss) the effect of stock-based compensation.
This non-GAAP financial measure assists Precision Optics management in comparing its operating performance over time because certain items may obscure the underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete acquisition or restructuring plans that are fundamentally different from the ongoing productivity of the Company. Precision Optics management also believes that presenting this measure allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measure presented above to GAAP results has been provided in the financial tables included with this press release.
About Forward-Looking Statements
This press release contains forward-looking statements within the meaning of U.S. federal securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release include, without limitation, the Company’s projections for future revenue, gross margins and Adjusted EBITDA. The forward-looking statements contained in this press release are based on certain assumptions and analyses made by the management of the Company in light of their respective experience and perception of historical trends, current conditions, and expected future developments and their potential effects on the Company as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting the Company will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties), or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including the demand for the Company's products, global supply chains and economic activity in general and other risks and uncertainties identified in the Company's filings with the SEC. Should one or more of these risks or uncertainties materialize or should any of the assumptions being made prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.
Company Contact:
PRECISION OPTICS CORPORATION
22 East Broadway
Gardner, Massachusetts 01440-3338
Telephone: 978-630-1800
Investor Contact:
LYTHAM PARTNERS, LLC
Robert Blum
Telephone: 602-889-9700
poci@lythampartners.com
PRECISION OPTICS CORPORATION, INC. Balance Sheets at June 30, 2025 and 2024 | ||||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 1,773,735 | $ | 405,278 | ||||
Accounts receivable, net of allowance for credit losses of | 4,336,730 | 3,545,491 | ||||||
Inventories, net | 3,562,112 | 2,868,100 | ||||||
Prepaid expenses | 385,390 | 299,364 | ||||||
Total current assets | 10,057,967 | 7,118,233 | ||||||
Fixed Assets: | ||||||||
Machinery and equipment | 3,385,958 | 3,341,194 | ||||||
Leasehold improvements | 871,356 | 810,914 | ||||||
Furniture and fixtures | 538,428 | 416,425 | ||||||
4,795,742 | 4,568,533 | |||||||
Less—Accumulated depreciation and amortization | 4,261,950 | 4,074,960 | ||||||
Net fixed assets | 533,792 | 493,573 | ||||||
Operating lease right-of-use asset | 141,825 | 189,999 | ||||||
Patents, net | 232,493 | 286,559 | ||||||
Goodwill | 8,824,210 | 8,824,210 | ||||||
Total other assets | 9,198,528 | 9,300,768 | ||||||
TOTAL ASSETS | $ | 19,790,287 | $ | 16,912,574 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Revolving line of credit | $ | – | $ | 1,000,000 | ||||
Current portion of capital lease obligation | 27,368 | 41,113 | ||||||
Current maturities of long-term debt | 577,898 | 276,928 | ||||||
Accounts payable | 2,909,100 | 1,397,313 | ||||||
Customer advances | 1,821,929 | 1,172,350 | ||||||
Accrued compensation and other | 764,004 | 840,662 | ||||||
Operating lease liability | 50,995 | 178,450 | ||||||
Total current liabilities | 6,151,294 | 4,906,816 | ||||||
Capital lease obligation, net of current portion | – | 27,369 | ||||||
Long-term debt, net of current maturities | 1,289,205 | 1,899,052 | ||||||
Operating lease liability, net of current portion | 90,954 | 11,549 | ||||||
Total liabilities | 7,531,453 | 6,844,786 | ||||||
Stockholders’ Equity: | ||||||||
Common stock, | 77,147 | 60,739 | ||||||
Additional paid-in capital | 69,152,317 | 61,197,433 | ||||||
Accumulated deficit | (56,970,630 | ) | (51,190,384 | ) | ||||
Total stockholders’ equity | 12,258,834 | 10,067,788 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 19,790,287 | $ | 16,912,574 |
PRECISION OPTICS CORPORATION, INC. Statements of Operations for the Years Ended June 30, 2025 and 2024 | ||||||||
2025 | 2024 | |||||||
Revenues | $ | 19,091,269 | $ | 19,104,350 | ||||
Cost of goods sold | 15,686,836 | 13,306,573 | ||||||
Gross profit | 3,404,433 | 5,797,777 | ||||||
Research and development expenses, net | 1,157,963 | 981,781 | ||||||
Selling, general and administrative expenses | 7,797,761 | 7,540,329 | ||||||
Total operating expenses | 8,955,724 | 8,522,110 | ||||||
Operating loss | (5,551,291 | ) | (2.724,333 | ) | ||||
Other expense | ||||||||
Interest expense | (227,019 | ) | (225,108 | ) | ||||
Loss before provision for income taxes | (5,778,310 | ) | (2,949,441 | ) | ||||
Provision for income taxes | 1,936 | 1,936 | ||||||
Net loss | $ | (5,780,246 | ) | $ | (2,951,377 | ) | ||
Loss per share: | ||||||||
Basic and fully diluted | $ | (0.85 | ) | $ | (0.49 | ) | ||
Weighted average common shares outstanding: | ||||||||
Basic and fully diluted | 6,790,466 | 6,068,329 |
PRECISION OPTICS CORPORATION, INC. Statements of Stockholders’ Equity for the Years Ended June 30, 2025 and 2024 | ||||||||||||||||||||
Number of Shares | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders’ Equity | ||||||||||||||||
Balance, June 30, 2023 | 6,066,518 | $ | 60,665 | $ | 60,224,934 | $ | (48,239,007 | ) | $ | 12,046,592 | ||||||||||
Proceeds from exercise of stock option | 4,333 | 43 | 12,746 | – | 12,789 | |||||||||||||||
Exercise of stock options net of 2,916 shares withheld | 3,088 | 31 | (31 | ) | – | – | ||||||||||||||
Stock-based compensation | – | – | 959,784 | – | 959,784 | |||||||||||||||
Net loss | – | – | – | (2,951,377 | ) | (2,951,377 | ) | |||||||||||||
Balance, June 30, 2024 | 6,073,939 | $ | 60,739 | $ | 61,197,433 | $ | (51,190,384 | ) | $ | 10,067,788 | ||||||||||
Issuance of common stock in a registered direct offering | 1,538,368 | 15,384 | 6,254,752 | – | 6,270,136 | |||||||||||||||
Proceeds from exercise of stock option | 71,979 | 721 | 88,329 | – | 89,050 | |||||||||||||||
Issuance of common stock for consulting services and employees | 30,415 | 303 | 151,395 | – | 151,698 | |||||||||||||||
Stock-based compensation | – | – | 1,460,408 | – | 1,460,408 | |||||||||||||||
Net loss | – | – | – | (5,780,246 | ) | (5,780,246 | ) | |||||||||||||
Balance, June 30, 2025 | 7,714,701 | $ | 77,147 | $ | 69,152,317 | $ | (56,970,630 | ) | $ | 12,258,834 |
PRECISION OPTICS CORPORATION, INC. Statements of Cash Flows For the Years Ended June 30, 2025 and 2024 | ||||||||
2025 | 2024 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (5,780,246 | ) | $ | (2,951,377 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities- | ||||||||
Depreciation and amortization | 212,439 | 212,382 | ||||||
Stock-based compensation expense | 1,460,408 | 959,784 | ||||||
Non-cash legal expense | 34,881 | – | ||||||
Non-cash interest expense | 11,563 | 17,504 | ||||||
Non-cash operating lease expense | 124 | – | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (791,239 | ) | 361,916 | |||||
Inventories | (694,012 | ) | (91,884 | ) | ||||
Prepaid expenses | (86,026 | ) | (49,683 | ) | ||||
Accounts payable | 1,511,787 | (1,034,951 | ) | |||||
Contract liabilities | 649,579 | (2,340 | ) | |||||
Accrued compensation and other | (76,658 | ) | (104,363 | ) | ||||
Net cash used in operating activities | (3,547,400 | ) | (2,683,012 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Reclassification/additional patent costs | (6,264 | ) | (21,448 | ) | ||||
Purchases of property and equipment | (227,209 | ) | (272,435 | ) | ||||
Net cash used in investing activities | (233,473 | ) | (293,883 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Payment of capital lease obligations | (41,114 | ) | (43,209 | ) | ||||
Principal payments of long-term debt | (280,440 | ) | (513,259 | ) | ||||
Payment of debt issuance costs | (40,000 | ) | – | |||||
(Repayments)/Borrowings on line of credit | (1,000,000 | ) | 1,000,000 | |||||
Gross proceeds from registered direct offerings of common stock | 6,270,136 | – | ||||||
Stock issued for services | 151,698 | – | ||||||
Gross proceeds from exercise of stock options | 89,050 | 12,789 | ||||||
Net cash provided by financing activities | 5,149,330 | 456,321 | ||||||
Net increase (decrease) in cash and cash equivalents | 1,368,457 | (2,520,574 | ) | |||||
Cash and cash equivalents, beginning of year | 405,278 | 2,925,852 | ||||||
Cash and cash equivalents, end of year | $ | 1,773,735 | $ | 405,278 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the year for income taxes | $ | 1,936 | $ | 1,936 | ||||
Cash paid during the year for interest | $ | 216,456 | $ | 207,604 | ||||
Operating right-of-use assets obtained in exchange for operating lease liabilities | $ | 133,650 | $ | – |
PRECISION OPTICS CORPORATION, INC. | |||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||
ADJUSTED EBITDA | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
June 30 | June 30 | ||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Net Income (loss) (GAAP) | $ | (1,402,558 | ) | $ | (1,411,106 | ) | $ | (5,780,246 | ) | $ | (2,951,376 | ) | |||||||
Stock based compensation | 439,873 | 210,393 | 1,612,106 | 959,784 | |||||||||||||||
Depreciation and amortization | 60,263 | 55,796 | 212,439 | 212,382 | |||||||||||||||
State Income Taxes | 1,936 | 1,936 | 1,936 | 1,936 | |||||||||||||||
Interest expense | 44,576 | 52,818 | 227,019 | 225,108 | |||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | (855,910 | ) | $ | (1,090,163 | ) | $ | (3,726,746 | ) | $ | (1,552,166 | ) | |||||||
