PodcastOne (NASDAQ: PODC) Reports Record 1H & Q2 Fiscal 2026 Financial Results and Raises Full-Year Guidance, Cash $2.7 Million up $2.2 Million Year-over-Year
PodcastOne (NASDAQ: PODC) reported record Q2 Fiscal 2026 and 1H Fiscal 2026 results on Nov 11, 2025. Q2 revenue was $15.2M (+22% YoY) and 1H revenue was $30.2M (+19% YoY). Adjusted EBITDA improved to $1.1M in Q2 (up 369% YoY) and $1.7M year-to-date (up 332% YoY). The company raised Fiscal 2026 guidance to $56–60M revenue and $4.5–6.0M Adjusted EBITDA. Operationally, PodcastOne added 17 shows YTD (210 total), maintained a Top 10 Podtrac ranking, expanded an Amazon/Art19 partnership to a >$20M annual run rate, and grew a Fortune 250 partner to a >$26M annual run rate. Cash balance was reported at $2.7M, up $2.2M year-over-year.
PodcastOne (NASDAQ: PODC) ha riportato risultati record nel secondo trimestre fiscale 2026 e nel primo semestre fiscale 2026 il 11 novembre 2025. Il fatturato del Q2 è stato di 15,2 milioni di dollari (+22% su base annua) e il fatturato del 1H è stato di 30,2 milioni di dollari (+19% su base annua). Adjusted EBITDA è migliorato a 1,1 milioni di dollari nel Q2 ( +369% YoY) e 1,7 milioni di dollari da inizio anno ( +332% YoY). L’azienda ha alzato la guidance per il FY2026 a 56–60 milioni di dollari di ricavi e 4,5–6,0 milioni di dollari di Adjusted EBITDA. Operativamente, PodcastOne ha aggiunto 17 nuovi show nell'anno (210 in totale), mantenuto una posizione Top 10 su Podtrac, ampliato una partnership Amazon/Art19 a un run rate annuale superiore a 20 milioni di dollari e portato un partner Fortune 250 a un run rate annuale superiore a 26 milioni di dollari. La liquidità è risultata di 2,7 milioni di dollari, in aumento di 2,2 milioni rispetto all'anno precedente.
PodcastOne (NASDAQ: PODC) informó resultados récord en el segundo trimestre fiscal 2026 y en el primer semestre fiscal 2026 el 11 de noviembre de 2025. Los ingresos del Q2 fueron de 15,2 millones de dólares (+22% interanual) y los ingresos del 1H fueron de 30,2 millones de dólares (+19% interanual). El EBITDA ajustado mejoró a 1,1 millones de dólares en el Q2 (un 369% interanual) y 1,7 millones de dólares en lo que va del año (un 332% interanual). La empresa elevó su guía para FY2026 a 56–60 millones de dólares en ingresos y 4,5–6,0 millones de dólares de EBITDA ajustado. Operativamente, PodcastOne añadió 17 shows en lo que va del año (210 en total), mantuvo un ranking Top 10 de Podtrac, expandió una alianza Amazon/Art19 a una tasa anual de >$20M, y llevó a un socio de Fortune 250 a una tasa anual de >$26M. Su saldo de caja se reportó en $2.7M, con un aumento de $2.2M interanual.
PodcastOne (NASDAQ: PODC)는 2025년 11월 11일에 2026 회계연도 2분기 및 2026 회계연도 상반기의 기록적 결과를 발표했습니다. 2분기 매출은 1,520만 달러 (+전년동기 대비 22%)이고 상반기 매출은 3,020만 달러 (+전년동기 대비 19%)입니다. 조정 EBITDA는 2분기에 110만 달러로 개선되어 (+전년동기 대비 369%), 그리고 연간 누적 170만 달러로 증가했습니다 (+전년동기 대비 332%). 회사는 FY2026 가이던스를 매출 56–60백만 달러 및 조정 EBITDA 450만–600만 달러로 상향했습니다. 운영 측면에서 PodcastOne은 연간 17개 쇼를 추가했고(총 210개), Podtrac 톱 10 순위를 유지했으며, Amazon/Art19 파트너십을 연간 >$2천만 달러의 런 레이트로 확장했고, Fortune 250 파트너를 연간 >$2,6천만 달러의 런 레이트로 성장시켰습니다. 현금 잔고는 270만 달러로 전년 동기 대비 220만 달러 증가했습니다.
PodcastOne (NASDAQ: PODC) a communiqué des résultats records pour le T2 fiscal 2026 et le 1er semestre fiscal 2026 le 11 novembre 2025. Les revenus du T2 s’élevaient à 15,2 M$ (+22% en glissement annuel) et ceux du 1er semestre à 30,2 M$ (+19% en glissement annuel). L’EBITDA ajusté s’est amélioré à 1,1 M$ au T2 (+369% YoY) et 1,7 M$ cumulés à ce jour (+332% YoY). L’entreprise a relevé ses prévisions pour l’exercice 2026 à 56–60 M$ de revenus et 4,5–6,0 M$ d’EBITDA ajusté. Opérationnellement, PodcastOne a ajouté 17 séries cette année (210 au total), a conservé un classement Top 10 Podtrac, a étendu son partenariat Amazon/Art19 à un run rate annuel de >20 M$, et a fait croître un partenaire du Fortune 250 à un run rate annuel de >26 M$. La trésorerie s’élevait à 2,7 M$, en hausse de 2,2 M$ d’une année sur l’autre.
PodcastOne (NASDAQ: PODC) meldete am 11. November 2025 Rekordzahlen für das zweite Quartal des Geschäftsjahres 2026 und das erste Halbjahr 2026. Der Umsatz im Q2 betrug 15,2 Mio. USD (+22% YoY) und der Umsatz im 1H betrug 30,2 Mio. USD (+19% YoY). Bereinigtes EBITDA stieg auf 1,1 Mio. USD im Q2 (plus 369% YoY) und 1,7 Mio. USD seit Jahresbeginn (plus 332% YoY). Das Unternehmen hob die Prognose für das Geschäftsjahr 2026 auf Umsatz 56–60 Mio. USD und bereinigtes EBITDA 4,5–6,0 Mio. USD an. Operational setzte PodcastOne im Jahresverlauf 17 Shows hinzu (insgesamt 210), behielt eine Top-10 Podtrac-Rangliste bei, erweiterte eine Amazon/Art19-Partnerschaft auf eine jährliche Run-Rate von >20 Mio. USD und wuchs einen Fortune-250-Partner auf eine jährliche Run-Rate von >26 Mio. USD. Die Barbilanz lag bei 2,7 Mio. USD, ein Anstieg von 2,2 Mio. USD gegenüber dem Vorjahr.
PodcastOne (NASDAQ: PODC) أعلنت عن نتائج قياسية للربع الثاني من العام المالي 2026 ونصف السنة الأول من العام المالي 2026 في 11 نوفمبر 2025. إيرادات الربع الثاني بلغت 15.2 مليون دولار (+22% على أساس سنوي) وإيرادات النصف الأول بلغت 30.2 مليون دولار (+19% على أساس سنوي). EBITDA المعدل تحسن إلى 1.1 مليون دولار في الربع الثاني (ارتفاع 369% على أساس سنوي) و1.7 مليون دولار حتى تاريخه (ارتفاع 332% على أساس سنوي). رفعت الشركة التوجيهات للسنة المالية 2026 إلى إيرادات 56–60 مليون دولار وEBITDA المعدل 4.5–6.0 مليون دولار. تشغيلياً، أضاف PodcastOne 17 عرضاً حتى تاريخه (ليصل الإجمالي إلى 210)، وحافظ على تصنيفها ضمن العشرة الأوائل في Podtrac، ووسع شراكتها مع Amazon/Art19 إلى معدل جري سنوي يفوق 20 مليون دولار، ونمت شراكة مع شريك ضمن Fortune 250 إلى معدل جري سنوي يفوق 26 مليون دولار. وتم الإبلاغ عن رصيد نقدي قدره 2.7 مليون دولار، بزيادة قدرها 2.2 مليون دولار مقارنة بالعام السابق.
- Q2 revenue $15.2M, +22% YoY
- 1H revenue $30.2M, +19% YoY
- Q2 Adjusted EBITDA $1.1M, +369% YoY
- Raised Fiscal 2026 guidance to $56–60M revenue
- Expanded Amazon partnership to $20+M annual run rate
- Cash $2.7M, up $2.2M YoY
- GAAP net loss of $0.975M in Q2 Fiscal 2026
- GAAP net loss of $2.029M for 1H Fiscal 2026
- Net loss per share $(0.04) Q2 and $(0.08) 1H
Insights
Record revenue, sharply higher Adjusted EBITDA, and raised guidance point to materially improved operating leverage for Fiscal 2026.
PodcastOne delivered $15.2 million in Q2 revenue, up
The business mechanism appears driven by scaled ad demand, strategic partnerships, and content monetization: expanding the Amazon/Art19 relationship to a >
Risks and dependencies include execution on partnership renewals and delivery against the raised guidance; the company still reports GAAP net losses (e.g., Q2 net loss
LOS ANGELES, Nov. 11, 2025 (GLOBE NEWSWIRE) -- PodcastOne (Nasdaq: PODC), a leading publisher and podcast sales network, today announced record financial results for the second quarter (“Q2 Fiscal 2026”) and first half (“1H Fiscal 2026”) of its fiscal year ending March 31, 2026.
Financial Highlights:
- Q2 Fiscal 2026
- Revenue:
$15.2 Million , up22% year-over-year - Adjusted EBITDA*:
$1.1 Million , up369% year-over-year
- Revenue:
- 1H Fiscal 2026
- Revenue:
$30.2 Million , up19% year-over-year - Adjusted EBITDA*:
$1.7 Million , up332% year-over-year
- Revenue:
- Raised Fiscal 2026 Guidance
- Revenue:
$56 -60 Million - Adjusted EBITDA*:
$4.5 -6 Million
- Revenue:
Operational Highlights:
- Added 17 new podcasts year-to-date, totaling 210 shows across the network
- Maintained Top 10 Publisher status in Podtrac rankings for 12 consecutive months (currently #9)
- Achieved record revenue from Art19 (Amazon) and a Fortune 250 streaming partner
- Expanded Amazon partnership from
$16.5 million (3 years) to a$20 + million annual run rate - Fortune 250 partner revenue increased to
$26 + million annual run rate - Three PodcastOne titles sold to major TV and streaming platforms.
PodcastOne’s strong results reflect the continued expansion of its podcast network, growth in advertiser demand, and the success of its strategic partnerships.
Management Commentary
“PodcastOne continues to lead the podcasting industry by combining innovation with proven performance. This quarter, we achieved record revenue of
“Our brand momentum is stronger than ever. From high-profile additions like Beach Too Sandy, Water Too Wet and Notsam Wrestling, to new partnerships including BuzzFeed’s Phone a Fangirl, we’re expanding both our content lineup and our audience reach.
We’re entering this next phase with confidence, focused on leveraging technology to empower creators, deliver measurable results for advertisers, and solidify PodcastOne’s position as the premier AI-powered podcast network,” concluded Mr. Gray.
Q2 Fiscal 2026 vs Q2 Fiscal 2025 Results Summary (in
| Three Months Ended | Six Monthe Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 15,156 | $ | 12,154 | $ | 30,150 | $ | 25,312 | |||||||
| Operating loss | $ | (975 | ) | $ | (1,658 | ) | $ | (2,029 | ) | $ | (3,025 | ) | |||
| Total other income (expense) | $ | - | $ | - | $ | - | $ | - | |||||||
| Net loss | $ | (975 | ) | $ | (1,669 | ) | $ | (2,029 | ) | $ | (3,036 | ) | |||
| Adjusted EBITDA* | $ | 1,086 | $ | (403 | ) | $ | 1,666 | $ | (710 | ) | |||||
| Net loss per share basic and diluted | $ | (0.04 | ) | $ | (0.07 | ) | $ | (0.08 | ) | $ | (0.13 | ) | |||
Fiscal 2026 Guidance
PodcastOne’s guidance for its Fiscal 2026 is for revenues to increase to at least a record of
Second Quarter Fiscal 2026 Earnings Conference Call and Webcast:
| Date: | Tuesday, November 11, 2025 |
| Time: | 11:00 a.m. Eastern Time (8:00 a.m. Pacific Time) |
| Webcast Link: | https://events.q4inc.com/attendee/811347928 |
| Dial-in: | +1 (800) 715-9871 |
| International Dial-in: | +1 (646) 307-1963 |
| Conference Code: | 6859942 |
About PodcastOne, Inc.
PodcastOne (NASDAQ: PODC) is a leading podcast platform that provides creators and advertisers with a comprehensive 360-degree solution in sales, marketing, public relations, production, and distribution. PodcastOne has surpassed 3.9 billion total downloads with a community of 200 top podcasters, including Adam Carolla, Kaitlyn Bristowe, Jordan Harbinger, LadyGang, A&E's Cold Case Files, and Varnamtown. PodcastOne has built a distribution network reaching over 1 billion monthly impressions across all channels, including YouTube, Spotify, Apple Podcasts, and iHeartRadio. PodcastOne is also the parent company of PodcastOne Pro which offers fully customizable production packages for brands, professionals, or hobbyists. For more information, visit www.podcastone.com and follow us on Facebook, Instagram, YouTube, and X at @podcastone.
Forward-Looking Statements
All statements other than statements of historical facts contained in this press release are “forward-looking statements,” which may often, but not always, be identified by the use of such words as “may,” “might,” “will,” “will likely result,” “would,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or the negative of such terms or other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: LiveOne’s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne’s and PodcastOne’s ability to consummate any proposed financing, acquisition, merger, distribution or other transaction, the timing of the consummation of any such proposed event, including the risks that a condition to the consummation of any such event would not be satisfied within the expected timeframe or at all, or that the consummation of any proposed financing, acquisition, merger, special dividend, distribution or transaction will not occur or whether any such event will enhance shareholder value; PodcastOne’s ability to continue as a going concern; PodcastOne’s ability to attract, maintain and increase the number of its listeners; PodcastOne identifying, acquiring, securing and developing content; LiveOne’s intent to repurchase shares of its and/or PodcastOne’s common stock from time to time under LiveOne’s announced stock repurchase program and the timing, price, and quantity of repurchases, if any, under the program; LiveOne’s ability to maintain compliance with certain financial and other covenants; PodcastOne successfully implementing its growth strategy, including relating to its technology platforms and applications; management’s relationships with industry stakeholders; LiveOne’s ability to repay its indebtedness when due; LiveOne’s ability to satisfy the conditions for closing on its announced additional convertible debentures financing; LiveOne’s ability to implement its recently announced digital assets treasury strategy and/or purchase digital assets from time to time pursuant to such strategy, including for up to the maximum announced amount, and other risks related to such strategy; uncertain and unfavorable outcomes in legal proceedings and/or PodcastOne’s and/or LiveOne’s ability to pay any amounts due in connection with any such legal proceedings; changes in economic conditions; competition; risks and uncertainties applicable to the businesses of PodcastOne, LiveOne and/or LiveOne’s other subsidiaries; and other risks, uncertainties and factors including, but not limited to, those described in PodcastOne’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025, filed with the U.S. Securities and Exchange Commission (the “SEC”) on July 2, 2025, PodcastOne’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025, filed with the SEC on August 14, 2025, and in PodcastOne’s other filings and submissions with the SEC. These forward-looking statements speak only as of the date hereof, and PodcastOne disclaims any obligation to update these statements, except as may be required by law. PodcastOne intends that all forward-looking statements be subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
Use of Non-GAAP Financial Measures*
To supplement our consolidated financial statements, which are prepared and presented in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), we present Contribution Margin (Loss) and Adjusted Earnings Before Interest Tax Depreciation and Amortization (“Adjusted EBITDA”), which are non-GAAP financial measures, as measures of our performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, or superior to, operating loss and or net income (loss) or any other performance measures derived in accordance with GAAP or as an alternative to net cash provided by operating activities or any other measures of our cash flows or liquidity.
We use Contribution Margin (Loss) and Adjusted EBITDA to evaluate the performance of our operating segment. We believe that information about these non-GAAP financial measures assists investors by allowing them to evaluate changes in the operating results of our business separate from non-operational factors that affect operating income (loss) and net income (loss), thus providing insights into both operations and the other factors that affect reported results. Adjusted EBITDA is not calculated or presented in accordance with GAAP. A limitation of the use of Adjusted EBITDA as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, Adjusted EBITDA should be considered in addition to, and not as a substitute for operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies.
Contribution Margin (Loss) is defined as Revenue less Cost of Sales before (a) Cost of Sales share-based compensation expense, (b) depreciation, and (c) amortization of developed technology. Adjusted EBITDA is defined as earnings before interest, other (income) expense, income tax expense, depreciation and amortization and before (a) non-cash GAAP purchase accounting adjustments for certain deferred revenue and costs, (b) legal, accounting and other professional fees directly attributable to acquisition activity, (c) employee severance payments and third party professional fees directly attributable to acquisition or corporate realignment activities, (d) certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at acquired companies prior to their purchase date and a one-time minimum guarantee to effectively terminate a live events distribution agreement post COVID-19, and (e) certain stock-based compensation expense. Management does not consider these costs to be indicative of our core operating results.
With respect to projected full fiscal year 2026 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to purchase accounting adjustments, acquisition-related charges and legal settlement reserves excluded from Adjusted EBITDA. We expect that the variability of these items to have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.
For more information on these non-GAAP financial measures, please see the tables entitled “Reconciliation of Non-GAAP Measure to GAAP Measure” included at the end of this release.
PodcastOne Press Contact:
(310) 246-4600
Susan@Guttmanpr.com
Financial Information
The tables below present financial results for the three and six months ended September 30, 2025 and 2024.
| PodcastOne, Inc. | |||||||||||||||
| Consolidated Statements of Operations (Unaudited) | |||||||||||||||
| (In thousands, except share and per share amounts) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue: | $ | 15,156 | $ | 12,154 | $ | 30,150 | $ | 25,312 | |||||||
| Operating expenses: | |||||||||||||||
| Cost of sales | 13,543 | 11,142 | 27,097 | 22,851 | |||||||||||
| Sales and marketing | 678 | 877 | 1,557 | 1,724 | |||||||||||
| Product development | 11 | 13 | 23 | 31 | |||||||||||
| General and administrative | 1,774 | 1,452 | 3,252 | 2,849 | |||||||||||
| Amortization of intangible assets | 125 | 328 | 250 | 705 | |||||||||||
| Impairment of intangible assets | - | - | - | 176 | |||||||||||
| Total operating expenses | 16,131 | 13,812 | 32,179 | 28,337 | |||||||||||
| Loss from operations | (975 | ) | (1,658 | ) | (2,029 | ) | (3,025 | ) | |||||||
| Other income (expense): | |||||||||||||||
| Total other expense, net | - | - | - | - | |||||||||||
| Loss before provision (benefit) for income taxes | (975 | ) | (1,658 | ) | (2,029 | ) | (3,025 | ) | |||||||
| Provision for income taxes | - | 11 | - | 11 | |||||||||||
| Net loss | $ | (975 | ) | $ | (1,669 | ) | $ | (2,029 | ) | $ | (3,036 | ) | |||
| Net loss per share–basic and diluted | $ | (0.04 | ) | $ | (0.07 | ) | $ | (0.08 | ) | $ | (0.13 | ) | |||
| Weighted average common shares–basic and diluted | 26,506,636 | 24,162,612 | 26,291,453 | 23,991,772 | |||||||||||
| PodcastOne, Inc. | |||||||
| Consolidated Balance Sheets (Unaudited) | |||||||
| (In thousands) | |||||||
| September 30, | March 31, | ||||||
| 2025 | 2025 | ||||||
| Assets | |||||||
| Current Assets | |||||||
| Cash and cash equivalents | $ | 2,747 | $ | 1,079 | |||
| Accounts receivable, net | 6,142 | 6,246 | |||||
| Prepaid expense and other current assets | 289 | 230 | |||||
| Total Current Assets | 9,178 | 7,555 | |||||
| Property and equipment, net | 50 | 59 | |||||
| Goodwill | 12,041 | 12,041 | |||||
| Intangible assets, net | 935 | 1,186 | |||||
| Related party receivable | 366 | 354 | |||||
| Total Assets | $ | 22,570 | $ | 21,195 | |||
| Liabilities and Stockholders’Equity | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | $ | 7,329 | $ | 5,539 | |||
| Related party payable | 528 | 514 | |||||
| Total Current Liabilities | 7,857 | 6,053 | |||||
| Total Liabilities | 7,857 | 6,053 | |||||
| Commitments and Contingencies | |||||||
| Stockholders’Equity | |||||||
| Common stock, | - | - | |||||
| Additional paid in capital | 52,811 | 51,211 | |||||
| Accumulated deficit | (38,098 | ) | (36,069 | ) | |||
| Total stockholders’ equity | 14,713 | 15,142 | |||||
| Total Liabilities and Stockholders’Equity | $ | 22,570 | $ | 21,195 | |||
| PodcastOne, Inc. | |||||||||||||||||||||
| Reconciliation of Non-GAAP Measure to GAAP Measure | |||||||||||||||||||||
| Adjusted EBITDA* Reconciliation (Unaudited) | |||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||
| Non-Recurring | |||||||||||||||||||||
| Net | Depreciation | Acquisition and | Other | (Benefit) | |||||||||||||||||
| Income | and | Stock-Based | Realignment | (Income) | Provision | Adjusted | |||||||||||||||
| (Loss) | Amortization | Compensation | Costs (1) | Expense (2) | for Taxes | EBITDA* | |||||||||||||||
| Three Months Ended September 30, 2025 | |||||||||||||||||||||
| Total | $ | (975) | $ | 131 | $ | 1,930 | $ | - | $ | - | $ | - | $ | 1,086 | |||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||||||
| Total | $ | (1,669) | $ | 394 | $ | 861 | $ | - | $ | - | $ | 11 | $ | (403) | |||||||
| Six Months Ended September 30, 2025 | |||||||||||||||||||||
| Total | $ | (2,029) | $ | 283 | $ | 3,395 | $ | 17 | $ | - | $ | - | $ | 1,666 | |||||||
| Six Months Ended September 30, 2024 | |||||||||||||||||||||
| Total | $ | (3,035) | $ | 1,013 | $ | 1,263 | $ | 38 | $ | - | $ | 11 | $ | (710) | |||||||
| (1) | Other Non-Operating and Non-Recurring Costs include outside legal, accounting and other professional fees directly attributable to acquisition activity in the period, in addition to certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at certain acquired companies prior to their purchase date and non-recurring employee severance payments. | |||
| (2) | Other (income) expense above primarily includes interest expense, net and change in fair value of derivative liabilities. These are included in the statement of operations in other income (expense) and are an add back to net loss above in the reconciliation of Adjusted EBITDA* to loss. | |||
| * | See the definition of Adjusted EBITDA under “About Non-GAAP Financial Measures” within this release. | |||
| PodcastOne, Inc. | |||||||||||||||
| Reconciliation of Non-GAAP Measure to GAAP Measure | |||||||||||||||
| Contribution Margin* Reconciliation (Unaudited) | |||||||||||||||
| (In thousands) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue: | $ | 15,156 | $ | 12,154 | $ | 30,150 | $ | 25,312 | |||||||
| Less: | |||||||||||||||
| Cost of sales | (13,543 | ) | (11,142 | ) | (27,097 | ) | (22,851 | ) | |||||||
| Amortization of developed technology | - | (61 | ) | (31 | ) | (121 | ) | ||||||||
| Gross Profit | 1,613 | 951 | 3,022 | 2,340 | |||||||||||
| Add backs: | |||||||||||||||
| Share-based compensation | 1,072 | 24 | 2,004 | 46 | |||||||||||
| Depreciation | 3 | 39 | 26 | 76 | |||||||||||
| Amortization of developed technology | - | 61 | 31 | 121 | |||||||||||
| Contribution Margin | $ | 2,688 | $ | 1,075 | $ | 5,083 | $ | 2,583 | |||||||
| * | See the definition of Contribution Margin under “About Non-GAAP Financial Measures” within this release. |