Pyxus International, Inc. Reports Solid Second Quarter Fiscal 2026 Results
Pyxus International (OTCID: PYYX) reported solid Q2 fiscal 2026 results for the quarter ended September 30, 2025, with sales of $570.2M, gross margin of 15.4% (vs. 13.3% prior year) and operating income of $46.7M (up $13.7M year-over-year). Adjusted EBITDA for the quarter was $54.8M.
The company raised full-year sales guidance to $2.4B–$2.6B and tightened adjusted EBITDA guidance to $215M–$235M. Inventory rose to $1,102.8M driven by larger crops; net debt increased by $153.2M. Cash conversion improved to 167 days and the $150M ABL had no outstanding borrowings at quarter end. An investor call and webcast are scheduled for November 12, 2025.
Pyxus International (OTCID: PYYX) ha riportato solidi risultati del secondo trimestre fiscale 2026 per il trimestre terminato il 30 settembre 2025, con vendite di 570,2 milioni di dollari, margine lordo del 15,4% (rispetto al 13,3% dell'anno precedente) e utile operativo di 46,7 milioni di dollari (in aumento di 13,7 milioni di dollari rispetto all'anno precedente). L'EBITDA rettificato per il trimestre è stato di 54,8 milioni di dollari.
La società ha alzato le previsioni di vendita per l'intero anno a 2,4 miliardi – 2,6 miliardi di dollari e ha rafforzato la guidance sull'EBITDA rettificato a 215 milioni – 235 milioni di dollari. L'inventario è aumentato a 1.102,8 milioni di dollari trainato da raccolti più grandi; il debito netto è aumentato di 153,2 milioni di dollari. La conversione di cassa è migliorata a 167 giorni e il ABL da 150 milioni non presentava prestiti in essere alla chiusura del trimestre. Una call per investitori e una webcast sono previste per l'12 novembre 2025.
Pyxus International (OTCID: PYYX) informó resultados sólidos del segundo trimestre fiscal de 2026 para el periodo que terminó el 30 de septiembre de 2025, con ventas de 570,2 millones de dólares, margen bruto del 15,4% (frente al 13,3% del año anterior) y ingreso operativo de 46,7 millones de dólares (aumento de 13,7 millones frente al año anterior). El EBITDA ajustado para el trimestre fue 54,8 millones de dólares.
La compañía elevó las previsiones de ventas para el año completo a 2,4 mil millones a 2,6 mil millones de dólares y afinó la guía de EBITDA ajustado a 215 millones a 235 millones de dólares. El inventario aumentó a 1.102,8 millones de dólares, impulsado por cultivos más grandes; la deuda neta aumentó en 153,2 millones. La conversión de efectivo mejoró a 167 días y el ABL de 150 millones no tenía préstamos pendientes al cierre del trimestre. Una llamada para inversionistas y una retransmisión web están programadas para el 12 de noviembre de 2025.
Pyxus International (OTCID: PYYX)는 2025년 9월 30일로 종료된 2026 회계연도 2분기에 대해 안정적인 실적을 보고했습니다. 매출 570.2백만 달러, 총이익률 15.4% (전년 대비 13.3%), 영업이익 46.7백만 달러 (전년 대비 13.7백만 달러 증가). 분기에 대한 조정 EBITDA는 54.8백만 달러였습니다.
회사는 연간 매출 가이던스를 24억 – 26억 달러로 상향했고 조정 EBITDA 가이던스를 2.15억 – 2.35억 달러로 확정했습니다. 재고는 더 큰 작물로 인해 1,102.8백만 달러로 증가했으며 순부채는 153.2백만 달러 증가했습니다. 현금 전환은 167일로 개선되었고 1.5억 달러의 ABL은 분기말에 미상환이었습니다. 투자자 콜 및 웹캐스트가 2025년 11월 12일 scheduled 예정되어 있습니다.
Pyxus International (OTCID: PYYX) a publié des résultats solides pour le deuxième trimestre fiscal 2026 pour le trimestre terminé le 30 septembre 2025, avec des ventes de 570,2 M$, une marge brute de 15,4% (contre 13,3% l'année dernière) et un résultat opérationnel de 46,7 M$ (en hausse de 13,7 M$ sur un an). L'EBITDA ajusté pour le trimestre s'est élevé à 54,8 M$.
La société a relevé ses prévisions annuelles de ventes à 2,4 Md$ – 2,6 Md$ et resserré les prévisions d'EBITDA ajusté à 215 M$ – 235 M$. Les stocks se sont élevés à 1 102,8 M$, tirés par des récoltes plus importantes; la dette nette a augmenté de 153,2 M$. La conversion de trésorerie s'est améliorée à 167 jours et le crédit revolving (ABL) de 150 M$ n'avait aucune dette en cours à la fin du trimestre. Un appel investisseurs et une retransmission web sont prévus le 12 novembre 2025.
Pyxus International (OTCID: PYYX) meldete solide Ergebnisse im zweiten Quartal des Geschäftsjahres 2026 für das Quartal zum 30. September 2025, mit Umsatz von 570,2 Mio. USD, Bruttomarge von 15,4% (gegenüber 13,3% im Vorjahr) und operativem Ergebnis von 46,7 Mio. USD (plus 13,7 Mio. USD gegenüber dem Vorjahr). Bereinigtes EBITDA für das Quartal betrug 54,8 Mio. USD.
Das Unternehmen hob die Umsatzprognose für das Geschäftsjahr auf 2,4 Mrd. – 2,6 Mrd. USD an und präzisierte die Prognose für bereinigtes EBITDA auf 215 Mio. – 235 Mio. USD. Das Inventar stieg auf 1.102,8 Mio. USD getrieben durch größere Ernten; Nettoverbindlichkeiten erhöhten sich um 153,2 Mio. USD. Der Cash-Conversion-Zyklus verbesserte sich auf 167 Tage und der revolvierende Kreditrahmen (ABL) in Höhe von 150 Mio. USD wies zum Quartalsende keine ausstehenden Sollstellungen auf. Eine Investorenkonferenz und Webcast sind für den 12. November 2025 geplant.
Pyxus International (OTCID: PYYX) أبلغت عن نتائج قوية للربع الثاني من السنة المالية 2026 للربع المنتهي في 30 سبتمبر 2025، مع مبيعات قدرها 570.2 مليون دولار، هامش إجمالي 15.4% (مقابل 13.3% في العام الماضي) و دخل تشغيلي قدره 46.7 مليون دولار (ارتفاع بمقدار 13.7 مليون دولار على أساس سنوي). كان EBITDA المعدلة للربع 54.8 مليون دولار.
رفعت الشركة توقعات المبيعات للسنة المالية كاملة إلى 2.4 مليار – 2.6 مليار دولار وقلصت توجيه EBITDA المعدل إلى 215 مليون – 235 مليون دولار. ارتفع المخزون إلى 1,102.8 مليون دولار نتيجة محاصيل أكبر؛ ازدادت صافي الدين بمقدار 153.2 مليون دولار. تحسّنت دورة تحويل النقد إلى 167 يوماً ولم يكن لدى خط الائتمان القابل للددرة (ABL) أي رصيد مستحق عند نهاية الربع. من المقرر عقد مكالمة للمستثمرين وبث ويب في 12 نوفمبر 2025.
- Gross margin expanded to 15.4% in Q2
- Operating income increased by $13.7M year-over-year
- Adjusted EBITDA of $54.8M in Q2 (up from $44.3M)
- Full-year sales guidance raised to $2.4B–$2.6B
- Cash conversion improved to 167 days from 179 days
- Net debt increased by $153.2M versus Sept 30, 2024
- Inventory rose by $160.6M to $1,102.8M at quarter end
- Year-to-date sales down 10.2% to $1,079.0M versus prior year
- Six-month net loss of $16.165M
- Interest expense remained high at $37.9M in Q2
— Achieves year-over-year gross margin expansion and
— Updates full-year sales and adjusted EBITDA guidance —
Pieter Sikkel, Pyxus' President and Chief Executive Officer, said, "Our solid second quarter results underscore our consistent first-half execution and positions the business for a strong second half of fiscal 2026. This performance, combined with improved near-term visibility, supports our decision to increase our full-year sales guidance and tighten our full-year adjusted EBITDA guidance range, targeted to deliver continued year-over-year growth.
"During the quarter, we delivered healthy sales, strong gross profit per kilo and improved gross margin versus last year. We continued the acceleration of crop purchasing and processing in key markets, leveraging our global scale, footprint and customer base to maximize the value of larger crop volumes, particularly in
"As we enter the second half of the year, we are focused on finalizing the processing and shipping of our inventory, optimizing our operating cycle and accelerating the repayment of our seasonal financing, further strengthening our balance sheet and improving our leverage profile. Supported by our experienced teams, robust global infrastructure and disciplined execution, we are confident in our ability to achieve our updated targets as we work to drive sustainable, profitable growth well into the future."
Second Quarter and Year-to-Date Fiscal 2026 Results
Second quarter sales and other operating revenues increased to
Sales and other operating revenues for the first half of fiscal 2026 decreased
Gross profit as a percent of sales was
Gross profit as a percent of sales was
Selling, general and administrative expenses in the second quarter of fiscal 2026 remained well managed and increased slightly to
The Company's operating income was
Select Balance Sheet and Liquidity Information
As of September 30, 2025, the balance sheet reflected a more normalized cadence in the business compared to the short-crop conditions experienced in the prior fiscal year, particularly with respect to larger crop purchases in
Tobacco inventory at the end of the end of the second quarter was
Uncommitted levels of processed tobacco remain low due to steady customer demand. While undersupply conditions have persisted in the global tobacco market in recent periods, more favorable weather conditions have resulted in larger crops harvested in the first half of fiscal 2026, particularly in
The Company continued to improve its cash conversion, reducing its average operating cycle time to 167 days in the second quarter compared to 179 days in the same period last fiscal year, contributing to improved efficiency and availability. Our liquidity remains strong with no outstanding borrowings on our
Updates Guidance for Fiscal Year
The Company's year-to-date performance combined with improved near-term visibility supports its decision to increase its sales guidance to
Financial Results Investor Call
The Company will hold an earnings conference call and webcast on November 12, 2025, at 9 a.m. EST. Investors and analysts interested in participating in the call are invited to dial +1 (646) 769-9200 or (800) 330-6710 and use conference ID 2153372. The webcast can be accessed at http://investors.pyxus.com.
This release, as well as the Company's second quarter results presentation, will be available on the Company's investor relations webpage prior to the call. For those unable to join the live audio webcast, an archived recording will be available on the Company's investor relations webpage shortly after the call.
Any replay, rebroadcast, transcript, or other reproduction of this conference call, other than the replay accessible by calling the number above, has not been authorized by Pyxus International and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.
Cautionary Statement Regarding Forward-Looking Statements
Readers are cautioned that the statements contained in this report regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements, which are based on current expectations of future events, may be identified by the use of words such as "guidance", "strategy," "expects," "continues," "plans," "anticipates," "believes," "will," "estimates," "intends," "projects," "goals," "targets," and other words of similar meaning. These statements also may be identified by the fact that they do not relate strictly to historical or current facts. If underlying assumptions prove inaccurate, or if known or unknown risks or uncertainties materialize, actual results could vary materially from those anticipated, estimated, or projected. These risks and uncertainties include those discussed in our Annual Report on Form 10-K for the year ended March 31, 2025, our most recent Quarterly Report on Form 10-Q, and in our other filings with the Securities and Exchange Commission. These risks and uncertainties include: our reliance on a small number of significant customers; continued vertical integration by our customers; global shifts in sourcing customer requirements, the imposition of tariffs and other changes in international trade policies; shifts in the global supply and demand position for tobacco products; variation in our financial results due to growing conditions, customer indications and other factors; loss of confidence in us by our customers, farmers and other suppliers; migration of suppliers who have historically grown tobacco and from whom we have purchased tobacco toward growing other crops; risks related to our advancement of inputs to tobacco suppliers to be settled upon the suppliers delivering us unprocessed tobacco at the end of the growing season; risks that the tobacco we purchase directly from suppliers will not meet our customers' quality and quantity requirements; weather and other environmental conditions that can affect the quantity and marketability of our inventory; international business risks, including unsettled political conditions, uncertainty in the enforcement of legal obligations, including the collection of accounts receivable, fraud risks, expropriation, import and export restrictions, exchange controls, inflationary economies, currency risks and risks related to the restrictions on repatriation of earnings or proceeds from liquidated assets of foreign subsidiaries; many of our operations are located in jurisdictions that pose a high risk of potential violations of the Foreign Corrupt Practices Act; risks and uncertainties related to geopolitical conflicts, including the conflicts in the
Non-GAAP Financial Information
This press release contains financial measures that have not been prepared in accordance with generally accepted accounting principles in
About Pyxus International, Inc.
Pyxus International, Inc. is a global agricultural company with more than 150 years of experience delivering value-added products and services to businesses and customers. Driven by a united purpose—to transform people's lives, so that together we can grow a better world—Pyxus International, its subsidiaries and affiliates, are trusted providers of responsibly sourced, independently verified, sustainable and traceable products and ingredients.
|
Condensed Consolidated Statements of Operations
|
||||
|
|
Three Months Ended |
Six Months Ended |
||
|
|
September 30, |
September 30, |
||
|
(in thousands, except per share data) |
2025 |
2024 |
2025 |
2024 |
|
Sales and other operating revenues |
$ 570,210 |
$ 566,383 |
|
|
|
Cost of goods and services sold |
482,421 |
490,914 |
925,610 |
1,041,917 |
|
Gross profit |
87,789 |
75,469 |
153,415 |
159,321 |
|
Selling, general, and administrative expenses |
40,142 |
38,875 |
80,511 |
79,537 |
|
Other expense, net |
879 |
3,292 |
5,055 |
5,922 |
|
Restructuring and asset impairment charges |
40 |
224 |
121 |
327 |
|
Operating income |
46,728 |
33,078 |
67,728 |
73,535 |
|
Gain on debt retirement |
— |
6,855 |
— |
8,178 |
|
Interest expense, net |
37,922 |
35,750 |
67,689 |
69,022 |
|
Income before income taxes and other items |
8,806 |
4,183 |
39 |
12,691 |
|
Income tax expense |
10,305 |
8,041 |
15,532 |
14,160 |
|
Income (loss) from unconsolidated affiliates, net |
597 |
585 |
(672) |
3,148 |
|
Net (loss) income |
(902) |
(3,273) |
(16,165) |
1,679 |
|
Net (loss) income attributable to noncontrolling interests |
(23) |
(46) |
539 |
264 |
|
Net (loss) income attributable to Pyxus International, Inc. |
$ (879) |
$ (3,227) |
$ (16,704) |
$ 1,415 |
|
|
|
|
|
|
|
(Loss) earnings per share: |
|
|
|
|
|
Basic |
$ (0.03) |
$ (0.12) |
$ (0.65) |
$ 0.06 |
|
Diluted |
$ (0.03) |
$ (0.12) |
$ (0.65) |
$ 0.06 |
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
Basic |
25,806 |
25,825 |
25,739 |
25,683 |
|
Diluted |
25,806 |
25,825 |
25,739 |
25,683 |
|
Condensed Consolidated Balance Sheets
|
|||||
|
(in thousands) |
September 30, 2025 |
September 30, 2024 |
|||
|
Assets |
|
|
|||
|
Current assets |
|
|
|||
|
Cash and cash equivalents |
$ 99,237 |
$ 123,486 |
|||
|
Restricted cash |
7,211 |
7,446 |
|||
|
Trade receivables, net |
195,364 |
226,376 |
|||
|
Other receivables |
18,878 |
11,125 |
|||
|
Inventories, net |
1,135,183 |
974,570 |
|||
|
Advances to tobacco suppliers, net |
86,559 |
77,999 |
|||
|
Recoverable income taxes |
13,058 |
2,988 |
|||
|
Prepaid expenses |
51,577 |
43,095 |
|||
|
Other current assets |
19,788 |
18,988 |
|||
|
Total current assets |
1,626,855 |
1,486,073 |
|||
|
Investments in unconsolidated affiliates |
96,256 |
104,403 |
|||
|
Intangible assets, net |
26,274 |
31,587 |
|||
|
Deferred income taxes, net |
12,341 |
7,121 |
|||
|
Long-term recoverable income taxes |
5,118 |
4,008 |
|||
|
Other noncurrent assets |
41,552 |
34,916 |
|||
|
Right-of-use assets |
29,573 |
32,420 |
|||
|
Property, plant, and equipment, net |
139,015 |
136,146 |
|||
|
Total assets |
$ 1,976,984 |
$ 1,836,674 |
|||
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|||
|
Current liabilities |
|
|
|||
|
Notes payable |
$ 908,037 |
$ 744,779 |
|||
|
Accounts payable |
134,157 |
152,594 |
|||
|
Advances from customers |
82,346 |
75,796 |
|||
|
Accrued expenses and other current liabilities |
109,242 |
103,393 |
|||
|
Income taxes payable |
12,425 |
13,589 |
|||
|
Operating leases payable |
9,136 |
8,279 |
|||
|
Current portion of long-term debt |
— |
89 |
|||
|
Total current liabilities |
1,255,343 |
1,098,519 |
|||
|
Long-term taxes payable |
5,823 |
2,573 |
|||
|
Long-term debt |
455,311 |
489,470 |
|||
|
Deferred income taxes |
8,128 |
6,303 |
|||
|
Liability for unrecognized tax benefits |
24,546 |
12,510 |
|||
|
Long-term leases |
18,302 |
21,617 |
|||
|
Pension, postretirement, and other long-term liabilities |
57,565 |
54,923 |
|||
|
Total liabilities |
$ 1,825,018 |
$ 1,685,915 |
|||
|
Commitments and contingencies |
|
|
|||
|
Stockholders' equity |
|
|
|||
|
Common Stock—no par value: |
|
|
|||
|
Authorized shares (250,000 for all periods) |
|
|
|||
|
Issued and outstanding shares (24,608 for all periods) |
$ 393,392 |
$ 392,421 |
|||
|
Retained deficit |
(256,829) |
(253,876) |
|||
|
Accumulated other comprehensive income |
9,318 |
7,636 |
|||
|
Total stockholders' equity of Pyxus International, Inc. |
145,881 |
146,181 |
|||
|
Noncontrolling interests |
6,085 |
4,578 |
|||
|
Total stockholders' equity |
151,966 |
150,759 |
|||
|
Total liabilities and stockholders' equity |
$ 1,976,984 |
$ 1,836,674 |
|||
|
Segment Results
|
||||
|
Three Months Ended September 30, 2025 and 2024 |
||||
|
|
Three Months Ended September 30, |
|||
|
|
|
|
Change |
|
|
(in millions, except per kilo amounts) |
2025 |
2024 |
$ |
% |
|
Leaf: |
|
|
|
|
|
Product revenues |
$ 511.2 |
$ 515.8 |
(4.6) |
(0.9) |
|
Tobacco costs |
418.3 |
428.9 |
(10.6) |
(2.5) |
|
Transportation, storage, and other period costs |
19.1 |
18.0 |
1.1 |
6.1 |
|
Total product cost of goods sold |
437.4 |
446.9 |
(9.5) |
(2.1) |
|
Product gross profit |
73.8 |
68.9 |
4.9 |
7.1 |
|
Product gross profit as a percent of sales |
14.4 % |
13.4 % |
|
|
|
|
|
|
|
|
|
Kilos sold |
91.4 |
86.0 |
5.4 |
6.3 |
|
Average price per kilo |
$ 5.59 |
$ 6.00 |
(0.41) |
(6.8) |
|
Average cost per kilo |
4.79 |
5.20 |
(0.41) |
(7.9) |
|
Average gross profit per kilo |
0.80 |
0.80 |
— |
— |
|
|
|
|
|
|
|
Processing and other revenues |
$ 55.5 |
$ 48.3 |
7.2 |
14.9 |
|
Processing and other costs of services sold |
41.2 |
40.1 |
1.1 |
2.7 |
|
Processing and other gross profit |
14.3 |
8.2 |
6.1 |
74.4 |
|
Processing and other gross profit as a percent of sales |
25.8 % |
17.0 % |
|
|
|
|
|
|
|
|
|
All Other: |
|
|
|
|
|
Sales and other operating revenues |
$ 3.6 |
$ 2.2 |
1.4 |
63.6 |
|
Cost of goods and services sold |
3.9 |
3.9 |
— |
— |
|
Gross loss |
(0.3) |
(1.7) |
(1.4) |
(82.4) |
|
Gross loss as a percent of sales |
(8.3) % |
(77.3) % |
|
|
|
Segment Results
|
||||
|
Six Months Ended September 30, 2025 and 2024 |
||||
|
|
Six Months Ended September 30, |
|||
|
|
|
|
Change |
|
|
(in millions, except per kilo amounts) |
2025 |
2024 |
$ |
% |
|
Leaf: |
|
|
|
|
|
Product revenue |
$ 969.4 |
$ 1,105.0 |
(135.6) |
(12.3) |
|
Tobacco costs |
794.0 |
912.9 |
(118.9) |
(13.0) |
|
Transportation, storage, and other period costs |
44.2 |
42.8 |
1.4 |
3.3 |
|
Total cost of goods sold |
838.2 |
955.7 |
(117.5) |
(12.3) |
|
Product revenue gross profit |
131.2 |
149.3 |
(18.1) |
(12.1) |
|
Product revenue gross profit as a percent of sales |
13.5 % |
13.5 % |
|
|
|
|
|
|
|
|
|
Kilos sold |
158.3 |
181.7 |
(23.4) |
(12.9) |
|
Average price per kilo |
$ 6.12 |
$ 6.08 |
0.04 |
0.7 |
|
Average cost per kilo |
5.30 |
5.26 |
0.04 |
0.8 |
|
Average gross profit per kilo |
0.82 |
0.82 |
— |
— |
|
|
|
|
|
|
|
Processing and other revenues |
$ 105.6 |
$ 90.1 |
15.5 |
17.2 |
|
Processing and other revenues costs of services sold |
83.8 |
77.5 |
6.3 |
8.1 |
|
Processing and other gross profit |
21.8 |
12.6 |
9.2 |
73.0 |
|
Processing and other gross profit as a percent of sales |
20.6 % |
14.0 % |
|
|
|
|
|
|
|
|
|
All Other: |
|
|
|
|
|
Sales and other operating revenues |
$ 4.0 |
$ 6.1 |
(2.1) |
(34.4) |
|
Cost of goods and services sold |
3.7 |
8.7 |
(5.0) |
(57.5) |
|
Gross profit (loss) |
0.3 |
(2.6) |
2.9 |
** |
|
Gross profit (loss) as a percent of sales |
7.5 % |
(42.6) % |
|
|
|
Reconciliation of Certain Non-GAAP Financial Measures (1) (Unaudited)
|
||||||||||
|
|
Three Months Ended |
Six Months Ended |
Fiscal Year Ended |
Last Twelve Months (6) |
||||||
|
(in thousands) |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
March 31, |
March 31, |
September 30, |
September 30, |
|
Net (loss) income attributable to Pyxus International, Inc. |
$ (879) |
$ (3,227) |
$ 8,095 |
$ (16,704) |
$ 1,415 |
$ 8,899 |
$ 15,166 |
$ 2,663 |
(2,953) |
$ (4,821) |
|
Plus: Interest expense |
39,002 |
37,180 |
34,034 |
69,625 |
71,655 |
66,400 |
133,108 |
132,174 |
131,078 |
137,429 |
|
Plus: Income tax expense |
10,305 |
8,041 |
7,558 |
15,532 |
14,160 |
10,204 |
25,053 |
27,281 |
26,425 |
31,237 |
|
Plus: Depreciation and amortization expense |
5,198 |
5,065 |
4,713 |
10,367 |
10,192 |
9,319 |
20,334 |
19,250 |
20,509 |
20,123 |
|
EBITDA (1) |
53,626 |
47,059 |
54,400 |
78,820 |
97,422 |
94,822 |
193,661 |
181,368 |
175,059 |
183,968 |
|
Plus: (Recoveries) reserves for doubtful customer receivables |
(40) |
(35) |
116 |
(266) |
122 |
251 |
103 |
640 |
(285) |
511 |
|
Plus: Noncash equity-based compensation |
256 |
601 |
— |
493 |
3,632 |
— |
4,110 |
— |
971 |
3,632 |
|
Plus: Other expense, net |
879 |
3,292 |
1,089 |
5,055 |
5,922 |
3,713 |
16,410 |
9,439 |
15,543 |
11,648 |
|
Plus: Restructuring and asset impairment charges (2) |
40 |
224 |
1,254 |
121 |
327 |
1,294 |
2,259 |
4,799 |
2,053 |
3,832 |
|
Less: Gain on debt retirement |
— |
6,855 |
— |
— |
8,178 |
— |
8,178 |
15,914 |
— |
24,092 |
|
Plus: Debt restructuring |
— |
— |
35 |
— |
— |
175 |
— |
330 |
— |
155 |
|
Plus: Pension retirement expense (3) |
— |
— |
— |
— |
— |
— |
— |
12,008 |
— |
12,008 |
|
Plus: Other adjustments (4) |
— |
6 |
219 |
(11) |
15 |
511 |
45 |
1,247 |
19 |
751 |
|
Adjusted EBITDA (1) |
$ 54,761 |
$ 44,292 |
$ 57,113 |
$ 84,212 |
$ 99,262 |
$ 100,766 |
$ 208,410 |
$ 193,917 |
$ 193,360 |
$ 192,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
|
|
|
|
$ 849,892 |
$ 1,017,340 |
$ 1,363,348 |
$ 1,234,338 |
|
Less: Cash and cash equivalents |
|
|
|
|
|
|
78,254 |
92,569 |
99,237 |
123,486 |
|
Net Debt (1) |
|
|
|
|
|
|
$ 771,638 |
$ 924,771 |
$ 1,264,111 |
$ 1,110,852 |
|
Net Debt /Adjusted EBITDA (1) |
|
|
|
|
|
|
3.70x |
4.77x |
6.54x |
5.77x |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
|
$ 208,410 |
$ 193,917 |
$ 193,360 |
$ 192,413 |
|
Interest expense |
|
|
|
|
|
|
133,108 |
132,174 |
131,078 |
137,429 |
|
Interest coverage |
|
|
|
|
|
|
1.57x |
1.47x |
1.48x |
1.40x |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
$ (85,641) |
$ (28,093) |
$ 30,254 |
$ (580,928) |
$ (280,269) |
|
$ (13,386) |
$ (214,970) |
$ (314,045) |
$ (239,819) |
|
Capital expenditures |
(5,451) |
(4,687) |
(5,564) |
(9,730) |
(9,784) |
(9,225) |
(23,028) |
(21,043) |
(22,974) |
(21,602) |
|
Collections from beneficial interests in securitized trade receivables (5) |
67,804 |
69,856 |
48,877 |
108,811 |
101,597 |
79,296 |
188,312 |
175,911 |
195,526 |
198,212 |
|
Adjusted Free Cash Flow (1) |
$ (23,288) |
$ 37,076 |
$ 73,567 |
$ (481,847) |
$ (188,456) |
|
$ 151,898 |
$ (60,102) |
$ (141,493) |
$ (63,209) |
|
|
|
(1) Earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), Adjusted Free Cash Flow, and Net Debt are not measures of results of operations, cash flows from operations or indebtedness under generally accepted accounting principles in |
|
|
|
(2) Amounts incurred during the fiscal year ended March 31, 2025 included employee separation charges primarily related to the continued restructuring of certain leaf operations. Amounts incurred during the fiscal year ended March 31, 2024 included employee separation charges primarily related to changes in the corporate organizational structure and the continued restructuring of certain leaf operations and asset impairment charges primarily related to continued restructuring of certain non-leaf agriculture operations. |
|
|
|
(3) During the fiscal year ended March 31, 2024, the Company terminated one of its defined benefit pension plans in the |
|
|
|
(4) Includes the following items: (i) the addition of amortization of basis difference related to a former Brazilian subsidiary that is now deconsolidated following the completion of a joint venture in March 2014, (ii) the subtraction of the Adjusted EBITDA of the Company's former green leaf sourcing operation in |
|
|
|
(5) Represents cash receipts from the beneficial interest on sold receivables under the Company's accounts receivable securitization programs and are classified as investing activities within the condensed consolidated statements of cash flows. |
|
|
|
(6) Items for the twelve months ended September 30, 2025 are derived by adding the items for the six months ended September 30, 2025 as presented in the table and the fiscal year ended March 31, 2025 and subtracting the items for the six months ended September 30, 2024. Items for the twelve months ended September 30, 2024 are derived by adding the items for the six months ended September 30, 2024 as presented in the table and the fiscal year ended March 31, 2024 and subtracting the items for the six months ended September 30, 2023. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pyxus-international-inc-reports-solid-second-quarter-fiscal-2026-results-302612207.html
SOURCE Pyxus International, Inc.