REV Group, Inc. Reports Strong Fiscal 2025 Fourth Quarter and Full Year Results
Key Terms
adjusted EBITDA financial
net debt financial
free cash flow financial
restricted stock units financial
Form S-4 regulatory
Fiscal 2025 Fourth Quarter and Full Year Results
-
Fourth quarter and full year net sales of
and$664.4 million , respectively$2,463.5 million -
Fourth quarter and full year net income of
and$28.9 million , respectively$95.2 million -
Fourth quarter and full year Adjusted EBITDA1 of
and$69.7 million , respectively$229.5 million -
Fourth quarter and full year Adjusted Net Income1 of
and$40.9 million , respectively$135.8 million -
Full year cash provided by operating activities of
; end of year Net Debt2 of$241.1 million $5.3 million - The preliminary Form S-4 for the proposed strategic merger with Terex Corporation announced on October 30th, 2025, was filed with the Securities and Exchange Commission on December 8, 2025, and the deal remains on track to close in the first half of calendar 2026.
Consolidated net sales were
The company’s fourth quarter 2025 net income was
Adjusted EBITDA in the fourth quarter 2025 was
“This has been a year of significant operational, financial and organizational change, and the team delivered exceptionally well. We improved efficiency and throughput, and saw strong execution from our supply chain group, which helped us manage costs effectively,” President and CEO, Mark Skonieczny, said. “Sustained operational performance provided confidence to increase capital investments in key areas, while record cash flow also supported a reduction of debt and a return of cash to shareholders in the form of share repurchases and regular cash dividends. We are entering fiscal 2026 with continued strong momentum of financial and operational performance. With the recent Terex merger announcement, we’re taking an important step that positions the business to build on the progress of the past three years at greater scale, and supports stronger shareholder returns in the years ahead.”
REV Group Fourth Quarter Segment Highlights
Specialty Vehicles Segment Highlights
Specialty Vehicles segment net sales were
Specialty Vehicles segment Adjusted EBITDA was
Recreational Vehicles Segment Highlights
Recreational Vehicles segment net sales were
Recreational Vehicles segment Adjusted EBITDA was
Working Capital, Liquidity and Capital Allocation
Cash and cash equivalents totaled
Quarterly Dividend
The company’s board of directors declared a quarterly cash dividend in the amount of
Conference Call
A conference call to discuss the company’s fiscal year 2025 and fourth quarter business and financial results is scheduled for December 10, 2025, at 10:00 a.m. ET. A supplemental slide deck will be available on the REV Group, Inc. investor relations website. The call will be webcast simultaneously over the Internet. To access the webcast, listeners can go to http://investors.revgroup.com/investor-events-and-presentations/events at least 15 minutes prior to the event and follow instructions for listening to the webcast.
________________________________________ |
1 Adjusted Net Income and Adjusted EBITDA are non-GAAP measures that are reconciled to their nearest GAAP measure later in this release. |
2 Net Debt is defined as total debt less cash and cash equivalents Total debt was |
3 In fiscal 2024, the company exited bus manufacturing through the sale of Collins Bus Corporation (“Collins”) in the first quarter, and El Dorado National ( |
4 Free Cash Flow is defined as net cash from operating activities minus capital expenditures, and is reconciled to its nearest GAAP measure later in this release. |
5 Trade Working Capital is defined as accounts receivable plus inventories less accounts payable and customer advances. |
About REV Group
REV Group (REVG) companies are leading designers and manufacturers of specialty vehicles and related aftermarket parts and services, which serve a diversified customer base, primarily in
Note Regarding Non-GAAP Measures
The company reports its financial results in accordance with
The company believes that the use of Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow provide additional meaningful methods of evaluating certain aspects of its operating performance from period to period on a basis that may not be otherwise apparent under GAAP when used in addition to, and not in lieu of, GAAP measures. A reconciliation of Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow to the most closely comparable financial measures calculated in accordance with GAAP is included in the back of this news release.
Cautionary Statement About Forward-Looking Statements
This news release contains statements that the company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. This news release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “estimate,” “expect,” “guidance,” “intend,” “may,” “outlook,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “aim,” “strive,” “goal,” “seek,” “forecast” or, in each case, their negative or other variations or comparable terminology. They appear in a number of places throughout this news release and include statements regarding our intentions, beliefs, goals or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industries in which we operate.
Our forward-looking statements are subject to risks and uncertainties, including those highlighted under “Risk Factors” and “Cautionary Statement on Forward-Looking Statements” in the company’s annual report on Form 10-K, and in the company’s subsequent quarterly reports on Form 10-Q, together with the company’s other filings with the SEC, which risks and uncertainties may cause actual results to differ materially from those projected or implied by the forward-looking statement. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which only speak as of the date hereof. The company does not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise.
REV GROUP, INC. AND SUBSIDIARIES
|
||||||
|
|
October 31, 2025 |
|
October 31, 2024 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
34.7 |
|
$ |
24.6 |
Accounts receivable, net |
|
|
167.6 |
|
|
152.3 |
Inventories, net |
|
|
527.1 |
|
|
602.8 |
Prepaid expenses and other current assets |
|
|
48.3 |
|
|
26.8 |
Total current assets |
|
|
777.7 |
|
|
806.5 |
Property, plant and equipment, net |
|
|
157.7 |
|
|
130.2 |
Goodwill |
|
|
137.7 |
|
|
137.7 |
Intangible assets, net |
|
|
85.8 |
|
|
95.4 |
Right of use assets |
|
|
20.4 |
|
|
32.1 |
Deferred income taxes |
|
|
9.7 |
|
|
5.4 |
Other long-term assets |
|
|
11.0 |
|
|
5.7 |
Total assets |
|
$ |
1,200.0 |
|
$ |
1,213.0 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable |
|
$ |
194.8 |
|
$ |
188.8 |
Short-term customer advances |
|
|
171.1 |
|
|
158.0 |
Accrued compensation |
|
|
40.4 |
|
|
33.7 |
Short-term accrued warranty |
|
|
25.7 |
|
|
20.0 |
Short-term lease obligations |
|
|
5.1 |
|
|
7.3 |
Other current liabilities |
|
|
78.2 |
|
|
61.5 |
Total current liabilities |
|
|
515.3 |
|
|
469.3 |
Long-term debt |
|
|
40.0 |
|
|
85.0 |
Long-term customer advances |
|
|
167.5 |
|
|
160.1 |
Long-term lease obligations |
|
|
16.1 |
|
|
25.7 |
Other long-term liabilities |
|
|
44.8 |
|
|
37.8 |
Total liabilities |
|
|
783.7 |
|
|
777.9 |
Commitments and contingencies |
|
|
|
|
||
Shareholders' Equity: |
|
|
|
|
||
Preferred stock ( |
|
|
— |
|
|
— |
Common stock ( |
|
|
0.1 |
|
|
0.1 |
Additional paid-in capital |
|
|
215.4 |
|
|
316.5 |
Retained earnings |
|
|
200.6 |
|
|
118.3 |
Accumulated other comprehensive income |
|
|
0.2 |
|
|
0.2 |
Total shareholders' equity |
|
|
416.3 |
|
|
435.1 |
Total liabilities and shareholders' equity |
|
$ |
1,200.0 |
|
$ |
1,213.0 |
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||
|
|
(Unaudited) Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
October 31, 2025 |
|
October 31, 2024 |
|
October 31, 2025 |
|
October 31, 2024 |
||||||
Net sales |
|
$ |
664.4 |
|
$ |
597.9 |
|
$ |
2,463.5 |
|
$ |
2,380.2 |
|
|
Cost of sales |
|
|
561.8 |
|
|
519.1 |
|
|
2,093.7 |
|
|
2,082.9 |
|
|
Gross profit |
|
|
102.6 |
|
|
78.8 |
|
|
369.8 |
|
|
297.3 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||
Selling, general and administrative |
|
|
55.1 |
|
|
41.1 |
|
|
187.6 |
|
|
190.9 |
|
|
Restructuring |
|
|
— |
|
|
3.1 |
|
|
— |
|
|
12.3 |
|
|
Impairment charges |
|
|
— |
|
|
— |
|
|
— |
|
|
14.5 |
|
|
Total operating expenses |
|
|
55.1 |
|
|
44.2 |
|
|
187.6 |
|
|
217.7 |
|
|
Operating income |
|
|
47.5 |
|
|
34.6 |
|
|
182.2 |
|
|
79.6 |
|
|
Interest expense, net |
|
|
6.3 |
|
|
7.5 |
|
|
25.1 |
|
|
28.5 |
|
|
Loss (Gain) on sale of business |
|
|
— |
|
|
(28.9 |
) |
|
39.6 |
|
|
(289.3 |
) |
|
Income before provision for income taxes |
|
|
41.2 |
|
|
56.0 |
|
|
117.5 |
|
|
340.4 |
|
|
Provision for income taxes |
|
|
12.3 |
|
|
14.3 |
|
|
22.3 |
|
|
82.8 |
|
|
Net income |
|
$ |
28.9 |
|
$ |
41.7 |
|
$ |
95.2 |
|
$ |
257.6 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income per common share: |
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.60 |
|
$ |
0.81 |
|
$ |
1.92 |
|
$ |
4.79 |
|
|
Diluted |
|
|
0.59 |
|
|
0.80 |
|
|
1.89 |
|
|
4.72 |
|
|
Dividends declared per common share |
|
|
0.06 |
|
|
0.05 |
|
|
0.24 |
|
|
3.20 |
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted Net Income per common share: |
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.84 |
|
$ |
0.52 |
|
$ |
2.73 |
|
$ |
1.62 |
|
|
Diluted |
|
|
0.83 |
|
|
0.51 |
|
|
2.70 |
|
|
1.59 |
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|||||||
Basic |
|
|
48,506,752 |
|
|
51,630,191 |
|
|
49,673,809 |
|
|
53,831,965 |
|
|
Diluted |
|
|
49,319,435 |
|
|
52,407,926 |
|
|
50,373,853 |
|
|
54,625,379 |
|
|
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||
|
|
Fiscal Year Ended |
||||||||||
|
|
October 31, 2025 |
|
October 31, 2024 |
|
October 31, 2023 |
||||||
Cash flows from operating activities: |
|
|
|
|
|
|
||||||
Net income |
|
$ |
95.2 |
|
|
$ |
257.6 |
|
|
$ |
45.3 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
26.0 |
|
|
|
25.4 |
|
|
|
26.2 |
|
Stock-based compensation expense |
|
|
12.3 |
|
|
|
12.7 |
|
|
|
14.4 |
|
Deferred income taxes |
|
|
(17.7 |
) |
|
|
(15.3 |
) |
|
|
(12.8 |
) |
Impairment charges |
|
|
— |
|
|
|
14.5 |
|
|
|
— |
|
Net Loss (Gain) on sale of business |
|
|
39.6 |
|
|
|
(289.3 |
) |
|
|
1.1 |
|
Other non-cash adjustments |
|
|
(1.2 |
) |
|
|
0.3 |
|
|
|
0.8 |
|
Changes in operating assets and liabilities, net |
|
|
|
|
|
|
||||||
Receivables, net |
|
|
(17.4 |
) |
|
|
64.2 |
|
|
|
(12.4 |
) |
Inventories, net |
|
|
57.9 |
|
|
|
26.3 |
|
|
|
(30.7 |
) |
Other current assets |
|
|
(21.5 |
) |
|
|
0.6 |
|
|
|
(3.6 |
) |
Accounts payable |
|
|
5.0 |
|
|
|
(11.7 |
) |
|
|
44.4 |
|
Accrued warranty |
|
|
11.0 |
|
|
|
3.8 |
|
|
|
7.2 |
|
Customer advances |
|
|
20.5 |
|
|
|
(39.3 |
) |
|
|
24.6 |
|
Other liabilities |
|
|
32.3 |
|
|
|
3.7 |
|
|
|
21.3 |
|
Long-term assets |
|
|
(0.9 |
) |
|
|
(0.1 |
) |
|
|
0.7 |
|
Net cash provided by operating activities |
|
|
241.1 |
|
|
|
53.4 |
|
|
|
126.5 |
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities: |
|
|
|
|
|
|
||||||
Purchase of property, plant and equipment |
|
|
(51.1 |
) |
|
|
(27.6 |
) |
|
|
(32.8 |
) |
Proceeds from sale of assets |
|
|
3.8 |
|
|
|
4.5 |
|
|
|
1.7 |
|
Proceeds from sale of businesses |
|
|
— |
|
|
|
371.6 |
|
|
|
0.6 |
|
Other investing activities |
|
|
(3.0 |
) |
|
|
— |
|
|
|
0.6 |
|
Net cash (used in) provided by investing activities |
|
|
(50.3 |
) |
|
|
348.5 |
|
|
|
(29.9 |
) |
|
|
|
|
|
|
|
||||||
Cash flows from financing activities: |
|
|
|
|
|
|
||||||
Net payments from borrowings on revolving credit |
|
|
(45.0 |
) |
|
|
(65.0 |
) |
|
|
(80.0 |
) |
Payment of dividends |
|
|
(12.9 |
) |
|
|
(192.0 |
) |
|
|
(12.1 |
) |
Repurchase and retirement of common stock |
|
|
(107.6 |
) |
|
|
(126.1 |
) |
|
|
— |
|
Payments of withholding taxes for vesting of stock awards |
|
|
(4.8 |
) |
|
|
(11.5 |
) |
|
|
(5.9 |
) |
Other financing activities |
|
|
(10.4 |
) |
|
|
(4.0 |
) |
|
|
2.3 |
|
Net cash used in financing activities |
|
|
(180.7 |
) |
|
|
(398.6 |
) |
|
|
(95.7 |
) |
|
|
|
|
|
|
|
||||||
Net increase in cash and cash equivalents |
|
|
10.1 |
|
|
|
3.3 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents, beginning of year |
|
|
24.6 |
|
|
|
21.3 |
|
|
|
20.4 |
|
Cash and cash equivalents, end of year |
|
$ |
34.7 |
|
|
$ |
24.6 |
|
|
$ |
21.3 |
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||||||
Cash paid for interest |
|
$ |
17.8 |
|
|
$ |
23.8 |
|
|
$ |
24.2 |
|
Cash paid for income taxes, net |
|
|
44.5 |
|
|
|
108.3 |
|
|
|
8.8 |
|
Cash paid for operating lease liabilities |
|
|
10.1 |
|
|
|
10.3 |
|
|
|
11.0 |
|
Operating right-of-use assets obtained |
|
|
2.0 |
|
|
|
3.9 |
|
|
|
23.0 |
|
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
Three Months Ended October 31, |
|
Twelve Months Ended October 31, |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Net Sales: |
|
|
|
|
|
|
|
|
||||||||
Specialty Vehicles |
|
$ |
507.4 |
|
|
$ |
439.9 |
|
|
$ |
1,814.8 |
|
|
$ |
1,726.4 |
|
Recreational Vehicles |
|
|
157.2 |
|
|
|
158.1 |
|
|
|
649.2 |
|
|
|
654.6 |
|
Corporate & Other |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.5 |
) |
|
|
(0.8 |
) |
Total |
|
$ |
664.4 |
|
|
$ |
597.9 |
|
|
$ |
2,463.5 |
|
|
$ |
2,380.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Specialty Vehicles |
|
$ |
70.5 |
|
|
$ |
50.2 |
|
|
$ |
226.6 |
|
|
$ |
154.5 |
|
Recreational Vehicles |
|
|
9.0 |
|
|
|
8.1 |
|
|
|
37.2 |
|
|
|
41.2 |
|
Corporate & Other |
|
|
(9.8 |
) |
|
|
(8.7 |
) |
|
|
(34.3 |
) |
|
|
(32.9 |
) |
Total |
|
$ |
69.7 |
|
|
$ |
49.6 |
|
|
$ |
229.5 |
|
|
$ |
162.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
|
||||||||
Specialty Vehicles |
|
|
13.9 |
% |
|
|
11.4 |
% |
|
|
12.5 |
% |
|
|
8.9 |
% |
Recreational Vehicles |
|
|
5.7 |
% |
|
|
5.1 |
% |
|
|
5.7 |
% |
|
|
6.3 |
% |
Total |
|
|
10.5 |
% |
|
|
8.3 |
% |
|
|
9.3 |
% |
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Increase (Decrease) |
||||||||||
Period-End Backlog: |
|
October 31, 2025 |
|
October 31, 2024 |
|
$ |
|
% |
||||||||
Specialty Vehicles |
|
$ |
4,402.3 |
|
|
$ |
4,179.8 |
|
|
$ |
222.5 |
|
|
|
5.3 |
% |
Recreational Vehicles |
|
|
232.9 |
|
|
|
291.5 |
|
|
|
(58.6 |
) |
|
|
-20.1 |
% |
Total Backlog |
|
$ |
4,635.2 |
|
|
$ |
4,471.3 |
|
|
$ |
163.9 |
|
|
|
3.7 |
% |
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
Three Months Ended October 31, 2025 |
||||||||||||||
|
|
Specialty Vehicles |
|
Recreational Vehicles |
|
Corporate & Other |
|
Total |
||||||||
Net income (loss) |
|
$ |
61.9 |
|
|
$ |
5.9 |
|
|
$ |
(38.9 |
) |
|
$ |
28.9 |
|
Depreciation & amortization |
|
|
4.4 |
|
|
|
2.1 |
|
|
|
1.4 |
|
|
|
7.9 |
|
Interest expense, net |
|
|
4.2 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
6.3 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
12.3 |
|
|
|
12.3 |
|
EBITDA |
|
|
70.5 |
|
|
|
8.0 |
|
|
|
(23.1 |
) |
|
|
55.4 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
6.8 |
|
|
|
6.8 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
3.2 |
|
|
|
3.2 |
|
Legal and related matters |
|
|
— |
|
|
|
— |
|
|
|
3.3 |
|
|
|
3.3 |
|
Other items |
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
Adjusted EBITDA |
|
$ |
70.5 |
|
|
$ |
9.0 |
|
|
$ |
(9.8 |
) |
|
$ |
69.7 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended October 31, 2024 |
||||||||||||||
|
|
Specialty Vehicles |
|
Recreational Vehicles |
|
Corporate & Other |
|
Total |
||||||||
Net income (loss) |
|
$ |
69.3 |
|
|
$ |
6.4 |
|
|
$ |
(34.0 |
) |
|
$ |
41.7 |
|
Depreciation & amortization |
|
|
3.9 |
|
|
|
1.6 |
|
|
|
0.5 |
|
|
|
6.0 |
|
Interest expense, net |
|
|
3.2 |
|
|
|
0.1 |
|
|
|
4.2 |
|
|
|
7.5 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
14.3 |
|
|
|
14.3 |
|
EBITDA |
|
|
76.4 |
|
|
|
8.1 |
|
|
|
(15.0 |
) |
|
|
69.5 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
1.0 |
|
Restructuring costs |
|
|
2.7 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
3.1 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
4.9 |
|
Gain on sale of business |
|
|
(28.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28.9 |
) |
Adjusted EBITDA |
|
$ |
50.2 |
|
|
$ |
8.1 |
|
|
$ |
(8.7 |
) |
|
$ |
49.6 |
|
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
Twelve Months Ended October 31, 2025 |
||||||||||||||
|
|
Specialty Vehicles |
|
Recreational Vehicles |
|
Corporate & Other |
|
Total |
||||||||
Net income (loss) |
|
$ |
196.3 |
|
|
$ |
(7.4 |
) |
|
$ |
(93.7 |
) |
|
$ |
95.2 |
|
Depreciation & amortization |
|
|
16.5 |
|
|
|
6.6 |
|
|
|
2.9 |
|
|
|
26.0 |
|
Interest expense, net |
|
|
13.8 |
|
|
|
0.3 |
|
|
|
11.0 |
|
|
|
25.1 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
22.3 |
|
|
|
22.3 |
|
EBITDA |
|
|
226.6 |
|
|
|
(0.5 |
) |
|
|
(57.5 |
) |
|
|
168.6 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
7.3 |
|
|
|
7.3 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
12.6 |
|
|
|
12.6 |
|
Legal and related matters |
|
|
— |
|
|
|
— |
|
|
|
3.3 |
|
|
|
3.3 |
|
Net loss on sale of business and assets |
|
|
— |
|
|
|
36.7 |
|
|
|
— |
|
|
|
36.7 |
|
Other items |
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
Adjusted EBITDA |
|
$ |
226.6 |
|
|
$ |
37.2 |
|
|
$ |
(34.3 |
) |
|
$ |
229.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Twelve Months Ended October 31, 2024 |
||||||||||||||
|
|
Specialty Vehicles |
|
Recreational Vehicles |
|
Corporate & Other |
|
Total |
||||||||
Net income (loss) |
|
$ |
382.0 |
|
|
$ |
32.3 |
|
|
$ |
(156.7 |
) |
|
$ |
257.6 |
|
Depreciation & amortization |
|
|
16.7 |
|
|
|
6.6 |
|
|
|
2.1 |
|
|
|
25.4 |
|
Interest expense, net |
|
|
10.5 |
|
|
|
0.4 |
|
|
|
17.6 |
|
|
|
28.5 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
82.8 |
|
|
|
82.8 |
|
EBITDA |
|
|
409.2 |
|
|
|
39.3 |
|
|
|
(54.2 |
) |
|
|
394.3 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
7.4 |
|
|
|
7.4 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
11.9 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
12.3 |
|
Restructuring related charges |
|
|
7.8 |
|
|
|
— |
|
|
|
— |
|
|
|
7.8 |
|
Impairment charges |
|
|
12.6 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
14.5 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
12.7 |
|
|
|
12.7 |
|
Legal and related matters |
|
|
2.3 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
2.9 |
|
Gain on sale of business |
|
|
(289.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(289.3 |
) |
Adjusted EBITDA |
|
$ |
154.5 |
|
|
$ |
41.2 |
|
|
$ |
(32.9 |
) |
|
$ |
162.8 |
|
REV GROUP, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
Three Months Ended October 31, |
|
Twelve Months Ended October 31, |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Net income |
|
$ |
28.9 |
|
|
$ |
41.7 |
|
|
$ |
95.2 |
|
|
$ |
257.6 |
|
Amortization of intangible assets |
|
|
0.3 |
|
|
|
0.5 |
|
|
|
1.7 |
|
|
|
2.2 |
|
Transaction expenses |
|
|
6.8 |
|
|
|
1.0 |
|
|
|
7.3 |
|
|
|
7.4 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
Restructuring costs |
|
|
— |
|
|
|
3.1 |
|
|
|
— |
|
|
|
12.3 |
|
Restructuring related charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7.8 |
|
Impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14.5 |
|
Stock-based compensation expense |
|
|
3.2 |
|
|
|
4.9 |
|
|
|
12.6 |
|
|
|
12.7 |
|
Legal and related matters |
|
|
3.3 |
|
|
|
— |
|
|
|
3.3 |
|
|
|
2.9 |
|
Net loss on sale of business and assets |
|
|
— |
|
|
|
(28.9 |
) |
|
|
36.7 |
|
|
|
(289.3 |
) |
Other items |
|
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Income tax effect of adjustments |
|
|
(2.6 |
) |
|
|
4.6 |
|
|
|
(22.0 |
) |
|
|
58.8 |
|
Adjusted Net Income |
|
$ |
40.9 |
|
|
$ |
26.9 |
|
|
$ |
135.8 |
|
|
$ |
87.1 |
|
REV GROUP, INC. AND SUBSIDIARIES
|
||||
|
|
Twelve months ended October 31, 2025 |
||
Net cash provided by operating activities |
|
$ |
241.1 |
|
Less: Capital expenditures |
|
|
(51.1 |
) |
Free Cash Flow |
|
$ |
190.0 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20251209516231/en/
Drew Konop
VP, Investor Relations & Corporate Development
Email: investors@revgroup.com
Phone: 1-888-738-4037 (1-888-REVG-037)
Source: REV Group, Inc.