Resideo Announces First Quarter 2025 Financial Results; Reaffirms 2025 Outlook
Resideo Technologies (NYSE: REZI) reported strong Q1 2025 financial results, with net revenue reaching $1.77 billion, up 19% year-over-year. The company's Products and Solutions segment saw revenue growth of 5% to $649 million, while ADI Global Distribution revenue increased 29% to $1.12 billion. Total company gross margin improved by 200 basis points to 28.9%.
Despite revenue growth, net income decreased to $6 million from $43 million in Q1 2024, primarily due to a $47 million increase in Honeywell Reimbursement Agreement expenses. Adjusted EBITDA grew 23% to $168 million, and Adjusted EPS was $0.63, exceeding outlook expectations. The company reaffirmed its 2025 outlook, projecting full-year revenue of $7.29-7.49 billion and Adjusted EBITDA of $725-805 million.
Resideo Technologies (NYSE: REZI) ha riportato solidi risultati finanziari nel primo trimestre del 2025, con un fatturato netto di 1,77 miliardi di dollari, in aumento del 19% rispetto all'anno precedente. Il segmento Prodotti e Soluzioni ha registrato una crescita del fatturato del 5%, raggiungendo 649 milioni di dollari, mentre il fatturato di ADI Global Distribution è cresciuto del 29%, arrivando a 1,12 miliardi di dollari. Il margine lordo totale dell'azienda è migliorato di 200 punti base, attestandosi al 28,9%.
Nonostante la crescita del fatturato, l'utile netto è diminuito a 6 milioni di dollari rispetto ai 43 milioni del primo trimestre 2024, principalmente a causa di un aumento di 47 milioni di dollari nelle spese relative all'Accordo di Rimborso con Honeywell. L'EBITDA rettificato è cresciuto del 23%, raggiungendo 168 milioni di dollari, mentre l'utile per azione rettificato è stato di 0,63 dollari, superando le aspettative. L'azienda ha confermato le previsioni per il 2025, prevedendo un fatturato annuo compreso tra 7,29 e 7,49 miliardi di dollari e un EBITDA rettificato tra 725 e 805 milioni di dollari.
Resideo Technologies (NYSE: REZI) reportó sólidos resultados financieros en el primer trimestre de 2025, con ingresos netos que alcanzaron 1.770 millones de dólares, un aumento del 19% interanual. El segmento de Productos y Soluciones de la compañía tuvo un crecimiento de ingresos del 5%, llegando a 649 millones de dólares, mientras que los ingresos de ADI Global Distribution aumentaron un 29% hasta 1.120 millones de dólares. El margen bruto total de la empresa mejoró 200 puntos básicos hasta el 28,9%.
A pesar del crecimiento en ingresos, la utilidad neta disminuyó a 6 millones de dólares desde 43 millones en el primer trimestre de 2024, principalmente debido a un aumento de 47 millones de dólares en gastos relacionados con el Acuerdo de Reembolso con Honeywell. El EBITDA ajustado creció un 23% hasta 168 millones de dólares, y la utilidad ajustada por acción fue de 0,63 dólares, superando las expectativas. La compañía reafirmó sus perspectivas para 2025, proyectando ingresos anuales de entre 7.290 y 7.490 millones de dólares y un EBITDA ajustado de entre 725 y 805 millones de dólares.
Resideo Technologies (NYSE: REZI)는 2025년 1분기 강력한 재무 실적을 보고했으며, 순매출은 전년 대비 19% 증가한 17억 7천만 달러를 기록했습니다. 회사의 제품 및 솔루션 부문 매출은 5% 증가한 6억 4,900만 달러를, ADI 글로벌 유통 부문 매출은 29% 증가한 11억 2천만 달러를 기록했습니다. 전체 회사의 총이익률은 200 베이시스 포인트 개선되어 28.9%에 달했습니다.
매출 증가에도 불구하고 순이익은 2024년 1분기의 4,300만 달러에서 600만 달러로 감소했는데, 이는 주로 Honeywell 상환 계약 비용이 4,700만 달러 증가했기 때문입니다. 조정 EBITDA는 23% 증가한 1억 6,800만 달러를 기록했고, 조정 주당순이익은 0.63달러로 전망치를 상회했습니다. 회사는 2025년 전망을 재확인하며 연간 매출을 72억 9천만 달러에서 74억 9천만 달러, 조정 EBITDA를 7억 2,500만 달러에서 8억 500만 달러로 예상하고 있습니다.
Resideo Technologies (NYSE : REZI) a annoncé de solides résultats financiers pour le premier trimestre 2025, avec un chiffre d'affaires net atteignant 1,77 milliard de dollars, en hausse de 19 % par rapport à l'année précédente. Le segment Produits et Solutions de l'entreprise a vu ses revenus croître de 5 % pour atteindre 649 millions de dollars, tandis que les revenus d'ADI Global Distribution ont augmenté de 29 % pour atteindre 1,12 milliard de dollars. La marge brute totale de l'entreprise s'est améliorée de 200 points de base pour atteindre 28,9 %.
Malgré la croissance du chiffre d'affaires, le bénéfice net a diminué à 6 millions de dollars contre 43 millions au premier trimestre 2024, principalement en raison d'une augmentation de 47 millions de dollars des dépenses liées à l'accord de remboursement Honeywell. L'EBITDA ajusté a progressé de 23 % pour atteindre 168 millions de dollars, et le BPA ajusté s'est élevé à 0,63 dollar, dépassant les attentes. L'entreprise a confirmé ses prévisions pour 2025, anticipant un chiffre d'affaires annuel compris entre 7,29 et 7,49 milliards de dollars et un EBITDA ajusté entre 725 et 805 millions de dollars.
Resideo Technologies (NYSE: REZI) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Nettoumsatz von 1,77 Milliarden US-Dollar, was einem Anstieg von 19 % gegenüber dem Vorjahr entspricht. Der Geschäftsbereich Produkte und Lösungen verzeichnete ein Umsatzwachstum von 5 % auf 649 Millionen US-Dollar, während der Umsatz von ADI Global Distribution um 29 % auf 1,12 Milliarden US-Dollar stieg. Die Bruttomarge des Gesamtunternehmens verbesserte sich um 200 Basispunkte auf 28,9 %.
Trotz des Umsatzwachstums sank der Nettogewinn von 43 Millionen US-Dollar im ersten Quartal 2024 auf 6 Millionen US-Dollar, hauptsächlich aufgrund eines Anstiegs der Ausgaben für die Honeywell-Erstattungsvereinbarung um 47 Millionen US-Dollar. Das bereinigte EBITDA wuchs um 23 % auf 168 Millionen US-Dollar, und das bereinigte Ergebnis je Aktie lag bei 0,63 US-Dollar und übertraf damit die Prognosen. Das Unternehmen bestätigte seine Prognose für 2025 und erwartet einen Jahresumsatz von 7,29 bis 7,49 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 725 bis 805 Millionen US-Dollar.
- Net revenue increased 19% YoY to $1.77 billion
- Gross margin improved 200 basis points to 28.9%
- Adjusted EBITDA grew 23% to $168 million
- Products & Solutions segment achieved eighth consecutive quarter of margin improvement
- Over 98% of product costs in Mexico are currently exempt from tariffs
- Snap One integration is progressing ahead of plan
- Net income declined significantly from $43M to $6M YoY
- Operating cash flow turned negative at -$65M compared to +$2M in Q1 2024
- ADI segment's operating income decreased 31% to $34M from $49M
Insights
Resideo delivers strong Q1 with revenue and EBITDA at high-end of guidance; margins expand despite challenging environment while reaffirming 2025 outlook.
Resideo's Q1 2025 results demonstrate impressive operational execution with revenue of
The company's margin expansion story is particularly compelling. Total gross margin improved
Segment performance shows strength across the business. Products & Solutions revenue grew
The
A significant positive for investors concerned about trade tensions is that over
The reaffirmation of full-year guidance with Q1 results at or above the high-end of projections suggests management confidence in the business trajectory despite acknowledging a "volatile macro-economic environment." With Adjusted EBITDA up
- Net revenue was
, up$1.77 billion 19% year-over-year, at the high-end of outlook range; reflects mid-single-digit organic revenue(1) growth at both ADI and Products and Solutions - Total company gross margin was
28.9% , up 200 basis points year-over-year; Products and Solutions gross margin was41.4% , eighth consecutive quarter of year-over-year improvement - The integration of Snap One into ADI is progressing well and synergy achievement is ahead of plan
- Over
98% of product costs incurred by the Products and Solutions segment inMexico are currently exempt from tariffs
First Quarter 2025 Financial Highlights
- Net revenue was
, up$1.77 billion 19% compared to in first quarter 2024$1.49 billion - Net income was
, compared to$6 million in first quarter 2024 primarily due to a$43 million increase in the expense associated with the Honeywell Reimbursement Agreement. This expense increase does not impact our quarterly cash payments to Honeywell, which remain capped at a maximum of$47 million per quarter. See Table 2.$35 million - Adjusted EBITDA(2) was
, up$168 million 23% compared to in first quarter 2024;$137 million at the high-end of outlook range$168 million - Fully diluted (loss) earnings per share was
and$(0.02) and Adjusted EPS(2) was$0.29 and$0.63 for first quarter 2025 and first quarter 2024, respectively;$0.47 exceeded the high-end of outlook range$0.63 - Cash used by operating activities was
$65 million
Management Remarks
"Resideo had a strong first quarter, reporting results at or above the high-end of the range for all of our key financial metrics. The ADI and Products and Solutions teams continued their excellent operational execution, with both segments generating organic net revenue growth, continued gross margin expansion, and healthy Adjusted EBITDA growth. We are re-affirming our 2025 outlook," said Jay Geldmacher, Resideo's President and CEO.
"Looking ahead, we see profitable growth opportunities for both business segments even amid the current, volatile macro-economic environment. ADI continues to demonstrate leadership in the commercial market, and the integration of Snap One is ahead of our expectations. Products and Solutions continues to expand gross margins and launch new products that the market wants.
In summary, we are executing against our playbook and we believe Resideo will be able to essentially mitigate the cost impact of any tariffs, as we drive long-term profitable growth and value creation."
(1) | Excludes the impact of the Snap One acquisition of | ||
(2) | This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934. Resideo management believes the use of such non-GAAP financial measures, specifically Adjusted EBITDA, Adjusted Net Income, and Adjusted EPS, assists investors in understanding the ongoing operating performance of Resideo by presenting the financial results between periods on a more comparable basis. See reconciliations of |
Products and Solutions First Quarter 2025 Highlights
- Net revenue was
, up$649 million 5% compared to first quarter 2024 and up6% year-over-year, excluding the impact of foreign currency - Gross margin was
41.4% , up 190 basis points compared to first quarter 2024 - Income from operations was
, compared to$136 million in first quarter 2024$112 million - Adjusted EBITDA was
, or$158 million 24.3% of revenue, compared to , or$140 million 22.6% of revenue, in first quarter 2024
Products and Solutions delivered net revenue of
Products and Solutions continued its cadence of introducing new products during the quarter, including the launch of the connected First Alert Smart Smoke and Carbon Monoxide Alarm. Our alarm is compatible within the Google Home app and was designed to seamlessly replace Google's expiring Nest Protect alarms.
First quarter 2025 gross margin was
ADI Global Distribution First Quarter 2025 Highlights
- Net revenue was
, up$1,121 million 29% compared to first quarter 2024 and up4% excluding the impact of the acquisition of Snap One Holdings Corp. ("Snap One") and foreign currency. - Gross margin was
21.6% , up 360 basis points compared to first quarter 2024 - Income from operations was
, compared to$34 million in first quarter 2024$49 million - Adjusted EBITDA was
, or$72 million 6.4% of revenue, compared to , or$58 million 6.7% of revenue in first quarter 2024
ADI delivered net revenue of
Gross margin was
Cash Flow and Liquidity
Net cash used by operating activities was
Outlook
The following table summarizes Resideo's second quarter 2025 and full year 2025 outlook:
($ in millions, except per share data) | Q2 2025 | 2025 |
Net revenue | ||
Non-GAAP Adjusted EBITDA | ||
Non-GAAP Adjusted Earnings Per Share | ||
Cash Provided by Operations |
Conference Call and Webcast Details
Resideo will hold a conference call with investors on May 6, 2025, at 5:00 p.m. ET. An audio webcast of the call will be accessible at https://investor.resideo.com, where related materials will be posted before the call. A replay of the webcast will be available following the presentation. To join the conference call, please dial 888-660-6357 (
About Resideo
Resideo is a leading manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets. We are a leader in the home heating, ventilation, and air conditioning controls markets, smoke and carbon monoxide detection home safety and fire suppression products markets, and security products markets. Our solutions and services can be found in over 150 million residential and commercial spaces globally, with tens of millions new devices sold annually. For more information about Resideo and our trusted, well-established brands including First Alert, Honeywell Home, BRK, Control4, and others, visit www.resideo.com.
Contacts: | ||
Investors: | Media: | |
Christopher T. Lee | Garrett Terry | |
Global Head of Strategic Finance | Corporate Communications Manager | |
Forward-Looking Statements
This release and the related conference call contain "forward-looking statements." All statements, other than statements of fact, that address activities, events or developments that we or our management intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements. Although we believe forward-looking statements are based upon reasonable assumptions, such statements involve known and unknown risks and uncertainties, which may cause the actual results or performance of the Company to differ materially from such forward-looking statements. Such risks and uncertainties include, but are not limited to, (1) our ability to achieve our outlook regarding the second quarter 2025 and full year 2025, (2) our ability to recognize the expected savings from, and the timing and impact of, our existing and anticipated cost reduction actions, and our ability to optimize our portfolio and operational footprint, (3) the amount of our obligations and nature of our contractual restrictions pursuant to, and disputes that have or may hereafter arise under the agreements we entered into with Honeywell in connection with our spin-off, (4) risks related to our recently completed acquisitions, including Snap One, and our ability to achieve the targeted amount of annual cost synergies and successfully integrate the acquired operations (including successfully driving category growth in connected offerings), (5) the ability of Resideo to drive increased customer value and financial returns and enhance strategic and operational capabilities, (6) risks and uncertainties relating to tariffs that have been or may be imposed by
Use of Non-GAAP Measures
This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934 and in accordance with Regulation G thereunder. Management believes the use of such non-GAAP financial measures assists investors in understanding the ongoing operating performance of the Company by presenting the financial results between periods on a more comparable basis. Such non-GAAP financial measures should not be construed as an alternative to reported results determined in accordance with
We have included reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and provided in accordance with
Table 1: SUMMARY OF FINANCIAL RESULTS (UNAUDITED) | ||||||||
Q1 2025 | ||||||||
(in millions) | Products and | ADI Global | Corporate | Total Company | ||||
Net revenue | $ 649 | $ 1,121 | $ — | $ 1,770 | ||||
Cost of goods sold | 380 | 879 | — | 1,259 | ||||
Gross profit | 269 | 242 | — | 511 | ||||
Research and development expenses | 27 | 8 | — | 35 | ||||
Selling, general and administrative expenses | 101 | 173 | 32 | 306 | ||||
Intangible asset amortization | 6 | 23 | 1 | 30 | ||||
Restructuring expenses | (1) | 4 | 1 | 4 | ||||
Income (loss) from operations | $ 136 | $ 34 | $ (34) | $ 136 | ||||
Q1 2024 | ||||||||
(in millions) | Products and | ADI Global | Corporate | Total Company | ||||
Net revenue | $ 620 | $ 866 | $ — | $ 1,486 | ||||
Cost of goods sold | 375 | 710 | 1 | 1,086 | ||||
Gross profit (loss) | 245 | 156 | (1) | 400 | ||||
Research and development expenses | 25 | — | — | 25 | ||||
Selling, general and administrative expenses | 97 | 102 | 32 | 231 | ||||
Intangible asset amortization | 6 | 3 | — | 9 | ||||
Restructuring expenses | 5 | 2 | — | 7 | ||||
Income (loss) from operations | $ 112 | $ 49 | $ (33) | $ 128 | ||||
Q1 2025 % change compared with prior period | ||||||||
Products and | ADI Global | Corporate | Total Company | |||||
Net revenue | 5 % | 29 % | N/A | 19 % | ||||
Cost of goods sold | 1 % | 24 % | (100) % | 16 % | ||||
Gross profit | 10 % | 55 % | (100) % | 28 % | ||||
Research and development expenses | 8 % | N/A | N/A | 40 % | ||||
Selling, general and administrative expenses | 4 % | 70 % | — % | 32 % | ||||
Intangible asset amortization | — % | 667 % | N/A | 233 % | ||||
Restructuring expenses | (120) % | 100 % | N/A | (43) % | ||||
Income (loss) from operations | 21 % | (31) % | 3 % | 6 % |
Table 2: CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||
Three Months Ended | |||
(in millions, except per share data) | March 29, 2025 | March 30, 2024 | |
Net revenue | $ 1,770 | $ 1,486 | |
Cost of goods sold | 1,259 | 1,086 | |
Gross profit | 511 | 400 | |
Operating expenses: | |||
Research and development expenses | 35 | 25 | |
Selling, general and administrative expenses | 306 | 231 | |
Intangible asset amortization | 30 | 9 | |
Restructuring expenses | 4 | 7 | |
Total operating expenses | 375 | 272 | |
Income from operations | 136 | 128 | |
Reimbursement Agreement expense (1) | 90 | 43 | |
Other expenses (income), net | 6 | (1) | |
Interest expense, net | 25 | 13 | |
Income before taxes | 15 | 73 | |
Provision for income taxes | 9 | 30 | |
Net income | 6 | 43 | |
Less: preferred stock dividends | 9 | — | |
Net (loss) income available to common stockholders | $ (3) | $ 43 | |
Net (loss) income per common share: | |||
Basic | $ (0.02) | $ 0.29 | |
Diluted | $ (0.02) | $ 0.29 | |
Weighted average common shares outstanding: | |||
Basic | 148 | 146 | |
Diluted | 148 | 148 |
(1) | Represents the expense incurred pursuant to the Reimbursement Agreement, which has an annual cash payment cap of |
Three Months Ended | |||
(in millions) | March 29, 2025 | March 30, 2024 | |
Accrual for Reimbursement Agreement liabilities deemed probable and reasonably estimable | $ 90 | $ 43 | |
Cash payments made to Honeywell | (35) | (35) | |
Accrual increase, non-cash component in period | $ 55 | $ 8 |
Table 3: CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||
(in millions, except par value) | March 29, 2025 | December 31, 2024 | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 577 | $ 692 | |
Accounts receivable, net | 1,045 | 1,023 | |
Inventories, net | 1,228 | 1,237 | |
Other current assets | 211 | 220 | |
Total current assets | 3,061 | 3,172 | |
Property, plant and equipment, net | 411 | 410 | |
Goodwill | 3,084 | 3,072 | |
Intangible assets, net | 1,157 | 1,176 | |
Other assets | 361 | 369 | |
Total assets | $ 8,074 | $ 8,199 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 971 | $ 1,073 | |
Accrued liabilities | 607 | 717 | |
Total current liabilities | 1,578 | 1,790 | |
Long-term debt | 1,983 | 1,983 | |
Obligations payable under Indemnification Agreements | 728 | 674 | |
Other liabilities | 438 | 443 | |
Total liabilities | 4,727 | 4,890 | |
COMMITMENTS AND CONTINGENCIES | |||
Stockholders' equity | |||
Preferred stock, | 482 | 482 | |
Common stock, | — | — | |
Additional paid-in capital | 2,333 | 2,315 | |
Retained earnings | 904 | 907 | |
Accumulated other comprehensive loss, net | (246) | (284) | |
Treasury stock at cost | (126) | (111) | |
Total stockholders' equity | 3,347 | 3,309 | |
Total liabilities and stockholders' equity | $ 8,074 | $ 8,199 |
Table 4: CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||
Three Months Ended | |||
(in millions) | March 29, 2025 | March 30, 2024 | |
Cash Flows From Operating Activities: | |||
Net income | $ 6 | $ 43 | |
Adjustments to reconcile net income to net cash in operating activities: | |||
Depreciation and amortization | 47 | 24 | |
Restructuring expenses | 4 | 7 | |
Stock-based compensation expense | 15 | 14 | |
Other, net | 6 | 3 | |
Changes in assets and liabilities, net of acquired companies: | |||
Accounts receivable, net | (13) | 34 | |
Inventories, net | 17 | 7 | |
Other current assets | 9 | 3 | |
Accounts payable | (101) | (44) | |
Accrued liabilities | (112) | (89) | |
Obligations payable under Indemnification Agreements | 54 | 8 | |
Other, net | 3 | (8) | |
Net cash (used in) provided by operating activities | (65) | 2 | |
Cash Flows From Investing Activities: | |||
Capital expenditures | (31) | (21) | |
Other investing activities, net | — | (1) | |
Net cash used in investing activities | (31) | (22) | |
Cash Flows From Financing Activities: | |||
Repayments of long-term debt | — | (3) | |
Acquisition of treasury shares to cover stock award tax withholding | (15) | (7) | |
Preferred stock dividend payments | (9) | — | |
Other financing activities, net | 2 | 2 | |
Net cash used in financing activities | (22) | (8) | |
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 3 | (5) | |
Net decrease in cash, cash equivalents and restricted cash | (115) | (33) | |
Cash, cash equivalents and restricted cash at beginning of period | 693 | 637 | |
Cash, cash equivalents and restricted cash at end of period | $ 578 | $ 604 |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS | |||
ADJUSTED NET INCOME PER DILUTED COMMON SHARE AND | |||
NET INCOME COMPARISON | |||
(Unaudited) | |||
RESIDEO TECHNOLOGIES, INC. | |||
Three Months Ended | |||
(in millions, except per share data) | March 29, 2025 | March 30, 2024 | |
GAAP Net income | $ 6 | $ 43 | |
Less: preferred stock dividends | 9 | — | |
GAAP Net (loss) income available to common stockholders | (3) | 43 | |
Reimbursement Agreement accrual increase, non-cash component (1) | 55 | 8 | |
Intangible asset amortization | 30 | 9 | |
Stock-based compensation expense | 15 | 14 | |
Restructuring expenses | 4 | 7 | |
Other (2) | 7 | (2) | |
Tax effect of applicable non-GAAP adjustments (3) | (14) | (9) | |
Non-GAAP Adjusted net income | $ 94 | $ 70 | |
Three Months Ended | |||
March 29, 2025 | March 30, 2024 | ||
GAAP Net (loss) income per diluted common share | $ (0.02) | $ 0.29 | |
Reimbursement Agreement accrual increase, non-cash component (1) | 0.37 | 0.05 | |
Intangible asset amortization | 0.20 | 0.06 | |
Stock-based compensation expense | 0.10 | 0.09 | |
Restructuring expenses | 0.03 | 0.05 | |
Other (2) | 0.05 | (0.01) | |
Tax effect of applicable non-GAAP adjustments (3) | (0.10) | (0.06) | |
Non-GAAP Adjusted net income per diluted common share | $ 0.63 | $ 0.47 |
(1) | Refer to the Unaudited Consolidated Statements of Operations herein. |
(2) | For 2025 periods, other includes net periodic benefit costs, excluding service costs, acquisition and integration costs, and foreign exchange transaction loss (income). For 2024 periods, other includes loss on sale of investments, and foreign exchange transaction loss (income). |
(3) | In calculating the tax effect of relevant non-GAAP adjustments, we applied a flat statutory tax rate of |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS | |||
ADJUSTED EBITDA AND NET INCOME COMPARISON | |||
(Unaudited) | |||
RESIDEO TECHNOLOGIES, INC. | |||
Three Months Ended | |||
(in millions) | March 29, 2025 | March 30, 2024 | |
Net revenue | $ 1,770 | $ 1,486 | |
GAAP Net income | $ 6 | $ 43 | |
GAAP Net income as a % of net revenue | 0.3 % | 2.9 % | |
Provision for income taxes | 9 | 30 | |
GAAP Income before taxes | 15 | 73 | |
Reimbursement Agreement accrual increase, non-cash component (1) | 55 | 8 | |
Depreciation and amortization | 47 | 24 | |
Interest expense, net | 25 | 13 | |
Stock-based compensation expense | 15 | 14 | |
Restructuring expenses | 4 | 7 | |
Other (2) | 7 | (2) | |
Non-GAAP Adjusted EBITDA | $ 168 | $ 137 | |
Non-GAAP Adjusted EBITDA as a % of net revenue | 9.5 % | 9.2 % |
(1) | Refer to the Unaudited Consolidated Statements of Operations herein. |
(2) | For 2025 periods, other includes net periodic benefit costs, excluding service costs, acquisition and integration costs, and foreign exchange transaction loss (income). For 2024 periods, other includes loss on sale of investments, and foreign exchange transaction loss (income). |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS | |||
(Unaudited) | |||
PRODUCTS AND SOLUTIONS SEGMENT | |||
Three Months Ended | |||
(in millions) | March 29, 2025 | March 30, 2024 | |
Net revenue | $ 649 | $ 620 | |
GAAP Income from operations | $ 136 | $ 112 | |
GAAP Income from operations as a % of net revenue | 21.0 % | 18.1 % | |
Stock-based compensation expense | 5 | 6 | |
Restructuring expenses | (1) | 5 | |
Non-GAAP Adjusted Income from Operations | $ 140 | $ 123 | |
Depreciation and amortization | 18 | 17 | |
Non-GAAP Adjusted EBITDA | $ 158 | $ 140 | |
Non-GAAP Adjusted EBITDA as a % of net revenue | 24.3 % | 22.6 % |
ADI GLOBAL DISTRIBUTION SEGMENT | |||
Three Months Ended | |||
(in millions) | March 29, 2025 | March 30, 2024 | |
Net revenue | $ 1,121 | $ 866 | |
GAAP Income from operations | $ 34 | $ 49 | |
GAAP Income from operations as a % of net revenue | 3.0 % | 5.7 % | |
Stock-based compensation expense | 4 | 2 | |
Restructuring expenses | 4 | 2 | |
Other (1) | 2 | — | |
Non-GAAP Adjusted Income from Operations | $ 44 | $ 53 | |
Depreciation and amortization | 28 | 5 | |
Non-GAAP Adjusted EBITDA | $ 72 | $ 58 | |
Non-GAAP Adjusted EBITDA as a % of net revenue | 6.4 % | 6.7 % |
(1) For 2025 periods, other includes acquisition and integration costs. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/resideo-announces-first-quarter-2025-financial-results-reaffirms-2025-outlook-302447727.html
SOURCE Resideo Technologies, Inc.