Robert Half Reports First-Quarter Financial Results
04/21/2021 - 04:15 PM
MENLO PARK, Calif. , April 21, 2021 /PRNewswire/ -- Robert Half International Inc. (NYSE: RHI) today reported revenues and earnings for the first quarter ended March 31, 2021.
For the quarter ended March 31, 2021, net income was $111 million , or $.98 per share, on revenues of $1.39 8 billion . Net income for the prior year's first quarter was $90 million , or $.79 per share, on revenues of $1.50 7 billion .
"We are extremely pleased that our first quarter results exceeded the high end of our guidance and reflect a broad-based recovery that is well under way," said M. Keith Waddell , president and CEO of Robert Half. "Protiviti's revenues grew 35 percent year-on-year, reflecting continued momentum across its wide array of service offerings, including very strong managed solutions with staffing. This is Protiviti's 14th consecutive quarter of year-on-year revenue gains. Our staffing operations significantly outperformed their historical sequential trends, led by small- and medium-size businesses and permanent placement, which grew 22 percent sequentially."
Waddell continued, "We are experiencing a faster early-cycle recovery than we have seen in the past which positions us well for future growth. As always, the strength of our brands, people, technology and business model will drive our continued success. Our employees have made possible many great accolades, including very recent inclusion on FORTUNE's '100 Best Companies to Work For® ' and Forbes' 'America's Best Employers for Diversity' lists for 2021.
"Return on invested capital for the company was 37 percent in the first quarter," Waddell concluded.
Robert Half management will conduct a conference call today at 5 p.m. EDT . The prepared remarks for this call are available now in the Investor Center of the Robert Half website (www.roberthalf.com/investor-center ). Simply click on the Quarterly Conference Calls link. The dial-in number to listen to today's conference call is 877-814-0475 (+1-706-643-9224 outside the United States ). The password is "Robert Half."
A taped recording of this call will be available for replay beginning at approximately 8 p.m. EDT today and ending at 11:59 p.m. EDT on May 20 . The dial-in number for the replay is 855-859-2056 (+1-404-537-3406 outside the United States ). To access the replay, enter conference ID# 5481208. The conference call also will be archived in audio format on the company's website at www.roberthalf.com/investor-center .
Founded in 1948, Robert Half is the world's first and largest specialized staffing firm and a recognized leader in professional consulting and staffing services. The company's specialized staffing divisions include Accountemps® , Robert Half® Finance & Accounting and Robert Half® Management Resources, for temporary, full-time and senior-level project professionals, respectively, in the fields of accounting and finance; OfficeTeam® , for highly skilled administrative support professionals; Robert Half® Technology, for project and full-time technology professionals; Robert Half® Legal, for project and full-time staffing of lawyers, paralegals and legal support personnel; and The Creative Group® , for creative, digital, marketing, advertising and public relations professionals. Robert Half also is the parent company of Protiviti® , a global consulting firm that provides clients with consulting solutions in finance, technology, operations, data, analytics, governance, risk and internal audit.
Robert Half has staffing and consulting operations in more than 400 locations worldwide.
Certain information contained in this press release and its attachments may be deemed forward-looking statements regarding events and financial trends that may affect the company's future operating results or financial positions. These statements may be identified by words such as "estimate", "forecast", "project", "plan", "intend", "believe", "expect", "anticipate", or variations or negatives thereof, or by similar or comparable words or phrases. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the statements.
These risks and uncertainties include, but are not limited to, the following: changes to or new interpretations of U.S. or international tax regulations; the global financial and economic situation; the duration and impact of the COVID-19 pandemic and efforts to mitigate its spread; changes in levels of unemployment and other economic conditions in the United States or foreign countries where the company does business, or in particular regions or industries; reduction in the supply of candidates for temporary employment or the company's ability to attract candidates; the entry of new competitors into the marketplace or expansion by existing competitors; the ability of the company to maintain existing client relationships and attract new clients in the context of changing economic or competitive conditions; the impact of competitive pressures, including any change in the demand for the company's services; on the company's ability to maintain its margins; the possibility of the company incurring liability for its activities, including the activities of its temporary employees, or for events impacting its temporary employees on clients' premises; the possibility that adverse publicity could impact the company's ability to attract and retain clients and candidates; the success of the company in attracting, training, and retaining qualified management personnel and other staff employees; the company's ability to comply with governmental regulations affecting personnel services businesses in particular or employer/employee relationships in general; whether there will be ongoing demand for Sarbanes-Oxley or other regulatory compliance services; the company's reliance on short-term contracts for a significant percentage of its business; litigation relating to prior or current transactions or activities, including litigation that may be disclosed from time to time in the company's SEC filings; the ability of the company to manage its international operations and comply with foreign laws and regulations; the impact of fluctuations in foreign currency exchange rates; the possibility that the additional costs the company will incur as a result of healthcare reform legislation may adversely affect the company's profit margins or the demand for the company's services; the possibility that the company's computer and communications hardware and software systems could be damaged or their service interrupted; and the possibility that the company may fail to maintain adequate financial and management controls and as a result suffer errors in its financial reporting.
Additionally, with respect to Protiviti, other risks and uncertainties include the fact that future success will depend on its ability to retain employees and attract clients; there can be no assurance that there will be ongoing demand for Sarbanes-Oxley or other regulatory compliance services; failure to produce projected revenues could adversely affect financial results; and there is the possibility of involvement in litigation relating to prior or current transactions or activities.
Because long-term contracts are not a significant part of the company's business, future results cannot be reliably predicted by considering past trends or extrapolating past results. The company undertakes no obligation to update information contained in this release.
A copy of this release is available at www.roberthalf.com/investor-center .
ATTACHED :
Summary of Operations
Supplemental Financial Information
Non-GAAP Financial Measures
ROBERT HALF INTERNATIONAL INC.
SUMMARY OF OPERATIONS
(in thousands, except per share amounts)
Quarter Ended March 31,
2021
2020
(Unaudited)
Service revenues
$
1,398,380
$
1,506,691
Costs of services
836,669
892,303
Gross margin
561,711
614,388
Selling, general and administrative expenses (1)
423,062
442,868
(Income) loss from investments held in employee deferred compensation trusts (which is completely offset by related costs and expenses) (1)
(11,988)
40,376
Amortization of intangible assets
576
338
Interest income, net
(45)
(957)
Income before income taxes
150,106
131,763
Provision for income taxes
39,508
41,848
Net income
$
110,598
$
89,915
Diluted net income per share
$
.98
$
.79
Shares:
Basic
111,424
113,187
Diluted
112,496
113,858
(1) Selling, general and administrative ("SG&A") expenses exclude gains and losses on investments held to fund the Company's obligations under employee deferred compensation plans. Under these plans, employees direct the investment of their account balances, and the Company makes cash deposits into an investment trust consistent with these directions. Changes in the Company's deferred compensation obligations noted above are included in SG&A or, in the case of Protiviti, costs of services, while investment income is presented separately. Reclassifications have been made to prior periods' consolidated financial statements to conform to the current presentation. These reclassifications had no impact to previously reported income before income taxes.
ROBERT HALF INTERNATIONAL INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(in thousands)
Quarter Ended March 31,
2021
2020
(Unaudited)
SELECTED CASH FLOW INFORMATION:
Depreciation
$
13,962
$
15,913
Capitalized cloud computing implementation costs
$
8,488
$
10,379
Capital expenditures
$
9,739
$
14,276
Open market repurchases of common stock (shares)
797
983
March 31,
2021
2020
(Unaudited)
SELECTED BALANCE SHEET INFORMATION:
Cash and cash equivalents
$
497,930
$
249,914
Accounts receivable, net
$
799,673
$
853,529
Total assets
$
2,565,169
$
2,274,852
Total current liabilities
$
1,076,586
$
913,354
Total stockholders' equity
$
1,197,699
$
1,129,925
ROBERT HALF INTERNATIONAL INC. SUPPLEMENTAL FINANCIAL INFORMATION (UNAUDITED) (in thousands)
Beginning in Q3 2020, the Company modified its presentation of service revenues for Accountemps, OfficeTeam, Robert Half Technology and Robert Half Management Resources to include inter-segment revenues from services provided to Protiviti in connection with the Company's blended business solutions. This is how the Company measures and manages these divisions internally. The combined amount of divisional intersegment revenues with Protiviti are aggregated and then eliminated as a single line item. The Company has prepared the below schedule to provide readers with historical comparative information to better evaluate the related trends.
2018
2019
2020
2021
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
SERVICE REVENUES:
Accountemps
$
476,055
$
488,400
$
486,240
$
490,849
$
490,084
$
494,582
$
501,905
$
498,650
$
489,884
$
331,542
$
351,598
$
385,000
$
417,116
OfficeTeam
261,642
268,902
265,758
269,125
252,633
261,952
267,023
259,147
239,979
136,299
173,685
214,985
220,467
Robert Half Technology
166,102
178,711
185,687
186,666
182,426
189,461
195,630
198,314
196,652
162,028
161,007
175,730
172,239
Robert Half Management
Resources
186,690
182,737
181,638
187,745
196,003
195,236
200,421
201,097
211,878
165,031
154,917
167,116
183,271
Elimination of intersegment
revenues
(24,201)
(30,776)
(35,557)
(41,847)
(36,519)
(38,519)
(46,518)
(50,883)
(46,273)
(41,514)
(59,816)
(92,393)
(103,818)
Temporary and consultant
staffing
1,066,288
1,087,974
1,083,766
1,092,538
1,084,627
1,102,712
1,118,461
1,106,325
1,092,120
753,386
781,391
850,438
889,275
Permanent placement staffing
121,400
135,038
129,667
125,884
131,562
140,894
134,582
126,394
120,489
71,030
87,203
91,387
111,703
Protiviti
207,645
234,042
252,793
263,236
252,341
272,779
299,089
304,666
294,082
283,910
321,303
362,261
397,402
Total
$
1,395,333
$
1,457,054
$
1,466,226
$
1,481,658
$
1,468,530
$
1,516,385
$
1,552,132
$
1,537,385
$
1,506,691
$
1,108,326
$
1,189,897
$
1,304,086
$
1,398,380
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES
The financial results of Robert Half International Inc. (the "Company") are prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the U.S. Securities and Exchange Commission ("SEC"). To help readers understand the Company's financial performance, the Company supplements its GAAP financial results with the following non-GAAP measures: adjusted gross margin; adjusted selling, general and administrative expense; segment income; combined segment income and as adjusted revenue growth rates.
The following measures: adjusted gross margin; adjusted selling, general and administrative expense; and segment income include gains and losses on investments held to fund the Company's obligations under employee deferred compensation plans. The Company provides these measures because they are used by management to review its operational results.
Combined segment income is income before income taxes, adjusted for interest income and amortization of intangible assets. The Company provides combined segment income because it is how the Company evaluates segment performance.
Variations in the Company's financial results include the impact of changes in foreign currency exchange rates, billing days, and certain intercompany adjustments. The Company provides "as adjusted" revenue growth calculations to remove the impact of these items. These calculations show the year-over-year revenue growth rates for the Company's lines of business on both a reported basis and also on an as-adjusted basis for global, U.S. and international operations. This information is presented for each of the six most recent quarters. The Company has provided this data because it focuses on the Company's revenue growth rates attributable to operating activities and aids in evaluating revenue trends over time. The Company expresses year-over-year revenue changes as calculated percentages using the same number of billing days, constant currency exchange rates, and certain intercompany adjustments.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided on the following pages.
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
ADJUSTED SUMMARY OF OPERATIONS RECONCILIATION (UNAUDITED)
(in thousands)
Quarter Ended March 31,
Relationships
2021
2020
2021
2020
2021
2020
Reported
Adjustments
Adjusted (1)
Reported
Adjustments
Adjusted (1)
Reported
Adjusted
SERVICE REVENUES:
Accountemps
$
417,116
$
417,116
$
489,884
$
489,884
29.8
%
32.5
%
29.8
%
32.5
%
OfficeTeam
220,467
220,467
239,979
239,979
15.8
%
15.9
%
15.8
%
15.9
%
Robert Half Technology
172,239
172,239
196,652
196,652
12.3
%
13.1
%
12.3
%
13.1
%
Robert Half Management Resources
183,271
183,271
211,878
211,878
13.1
%
14.1
%
13.1
%
14.1
%
Elimination of intersegment revenues
(103,818)
(103,818)
(46,273)
(46,273)
(7.4)
%
(3.1)
%
(7.4)
%
(3.1)
%
Temporary and consultant staffing
889,275
889,275
1,092,120
1,092,120
63.6
%
72.5
%
63.6
%
72.5
%
Permanent placement staffing
111,703
111,703
120,489
120,489
8.0
%
8.0
%
8.0
%
8.0
%
Protiviti
397,402
397,402
294,082
294,082
28.4
%
19.5
%
28.4
%
19.5
%
Total
$
1,398,380
$
1,398,380
$
1,506,691
$
1,506,691
100.0
%
100.0
%
100.0
%
100.0
%
GROSS MARGIN:
Temporary and consultant staffing
$
344,931
$
344,931
$
412,996
$
412,996
38.8
%
37.8
%
38.8
%
37.8
%
Permanent placement staffing
111,498
111,498
120,280
120,280
99.8
%
99.8
%
99.8
%
99.8
%
Protiviti
105,282
1,688
106,970
81,112
(3,671)
77,441
26.5
%
27.6
%
26.9
%
26.3
%
Total
$
561,711
$
1,688
$
563,399
$
614,388
$
(3,671)
$
610,717
40.2
%
40.8
%
40.3
%
40.5
%
SELLING GENERAL AND ADMINISTRATIVE EXPENSE:
Temporary and consultant staffing
$
278,547
$
(9,151)
$
269,396
$
286,174
$
33,058
$
319,232
31.3
%
26.2
%
30.3
%
29.2
%
Permanent placement staffing
94,867
(1,149)
93,718
105,722
3,647
109,369
84.9
%
87.7
%
83.9
%
90.8
%
Protiviti
49,648
—
49,648
50,972
—
50,972
12.5
%
17.3
%
12.5
%
17.3
%
Total
$
423,062
$
(10,300)
$
412,762
$
442,868
$
36,705
$
479,573
30.3
%
29.4
%
29.5
%
31.8
%
OPERATING/SEGMENT INCOME:
Temporary and consultant staffing
$
66,384
$
9,151
$
75,535
$
126,822
$
(33,058)
$
93,764
7.5
%
11.6
%
8.5
%
8.6
%
Permanent placement staffing
16,631
1,149
17,780
14,558
(3,647)
10,911
14.9
%
12.1
%
15.9
%
9.1
%
Protiviti
55,634
1,688
57,322
30,140
(3,671)
26,469
14.0
%
10.2
%
14.4
%
9.0
%
Total
$
138,649
$
11,988
$
150,637
$
171,520
$
(40,376)
$
131,144
9.9
%
11.4
%
10.8
%
8.7
%
Amortization of intangible assets
576
—
576
338
—
338
0.1
%
0.1
%
0.1
%
0.1
%
(Income) loss from investments held in employee deferred compensation trusts
(11,988)
11,988
—
40,376
(40,376)
—
0.9
%
(2.7)
%
0.0
%
0.0
%
Interest income, net
(45)
—
(45)
(957)
—
(957)
0.0
%
0.1
%
0.0
%
0.1
%
Income before income taxes
$
150,106
$
—
$
150,106
$
131,763
$
—
$
131,763
10.7
%
8.7
%
10.7
%
8.7
%
(1) Changes in the Company's deferred compensation obligations are included in selling, general and administrative expense or, in the case of Protiviti, costs of services, while the related investment income is presented separately. The non-GAAP financial measures shown in the table above are adjusted to reclassify investment income from investments held in employee deferred compensation trusts to the same line item which includes the corresponding change in obligation. These adjustments have no impact to income before income taxes.
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
COMBINED SEGMENT INCOME RECONCILIATION (UNAUDITED):
Quarter Ended March 31,
2021
2020
Income before income taxes
$
150,106
$
131,763
Interest income, net
(45)
(957)
Amortization of intangible assets
576
338
Combined segment income
$
150,637
$
131,144
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATES (%) (UNAUDITED):
Year-Over-Year Growth Rates
(As Reported)
Non-GAAP Year-Over-Year Growth Rates
(As Adjusted)
2019
2020
2021
2019
2020
2021
Q4
Q1
Q2
Q3
Q4
Q1
Q4
Q1
Q2
Q3
Q4
Q1
Global
Accountemps
1.6
0.0
-33.0
-29.9
-22.8
-14.9
2.1
-0.7
-32.3
-30.2
-23.1
-14.6
OfficeTeam
-3.7
-5.0
-48.0
-35.0
-17.0
-8.1
-3.1
-5.7
-47.8
-35.8
-18.2
-8.7
RH Technology
6.2
7.8
-14.5
-17.7
-11.4
-12.4
7.0
6.8
-14.2
-18.2
-11.9
-12.4
RH Management Resources
7.1
8.1
-15.5
-22.7
-16.9
-13.5
10.3
7.5
-14.8
-23.5
-18.1
-14.3
Elimination of intersegment revenues (1)
21.6
26.7
7.8
28.6
81.6
124.4
21.6
24.9
7.7
28.2
81.5
127.3
Temporary and consultant staffing
1.3
0.7
-31.7
-30.1
-23.1
-18.6
2.2
0.0
-31.2
-30.7
-23.8
-18.9
Permanent placement staffing
0.4
-8.4
-49.6
-35.2
-27.7
-7.3
0.9
-9.0
-49.1
-35.7
-28.5
-8.1
Total staffing
1.2
-0.3
-33.7
-30.7
-23.6
-17.5
2.1
-1.0
-33.2
-31.2
-24.3
-17.8
Protiviti
15.7
16.5
4.1
7.4
18.9
35.1
14.1
15.5
4.5
6.4
17.9
34.7
Total
3.8
2.6
-26.9
-23.3
-15.2
-7.2
4.3
1.9
-26.4
-23.9
-15.9
-7.6
United States
Temporary and consultant staffing
3.0
2.0
-31.7
-31.0
-24.1
-20.3
3.2
0.5
-31.7
-31.3
-23.9
-19.4
Permanent placement staffing
3.0
-4.9
-51.6
-37.1
-31.3
-12.4
3.2
-6.3
-51.6
-37.3
-31.0
-11.4
Total staffing
3.0
1.3
-33.7
-31.6
-24.8
-19.6
3.2
-0.2
-33.7
-31.9
-24.6
-18.6
Protiviti
17.3
21.3
6.4
10.8
22.9
35.5
17.5
19.5
6.3
10.3
23.3
37.1
Total
5.6
4.7
-26.5
-23.3
-15.3
-8.7
5.7
3.2
-26.5
-23.7
-15.0
-7.6
International
Temporary and consultant staffing
-4.8
-3.8
-31.8
-27.0
-19.3
-12.3
-1.0
-1.9
-28.9
-28.4
-23.5
-17.0
Permanent placement staffing
-5.3
-15.9
-45.0
-30.9
-19.3
5.2
-4.1
-14.6
-43.2
-31.7
-23.0
0.3
Total staffing
-4.8
-5.6
-33.8
-27.6
-19.3
-10.1
-1.5
-3.7
-31.1
-28.9
-23.4
-14.8
Protiviti
10.4
1.3
-3.9
-5.0
4.3
33.8
3.3
2.4
-1.5
-8.0
-1.7
26.1
Total
-2.2
-4.4
-28.4
-23.4
-14.7
-2.0
-0.6
-2.7
-25.7
-25.0
-19.2
-7.2
(1) Service revenues for Accountemps, OfficeTeam, Robert Half Technology and Robert Half Management Resources include intersegment revenues, which represent revenues from services provided to Protiviti in connection with the Company's blended business solutions. Intersegment revenues for each line of business are aggregated and then eliminated as a single line item.
The non-GAAP financial measures included in the table above adjust for the following items:
Foreign Currency Translation. The "As Reported" revenue growth rates are based upon reported revenues, which include the impact of changes in foreign currency exchange rates. In order to calculate "Constant Currency" revenue growth rates, as reported amounts are retranslated using foreign exchange rates from the prior year's comparable period.
Billing Days. The "As Reported" revenue growth rates are based upon reported revenues. Management calculates a global, weighted-average number of billing days for each reporting period based upon inputs from all countries and all lines of business. In order to remove the fluctuations caused by comparable periods having different billing days, the company calculates "same billing day" revenue growth rates by dividing each comparative period's reported revenues by the calculated number of billing days for that period to arrive at a "per billing day" amount. The "same billing day" growth rates are then calculated based upon the "per billing day" amounts.
Intercompany Adjustments . The "As Reported" revenue growth rates are based upon reported revenues. In order to remove the fluctuations caused by the impact of certain intercompany adjustments, applicable comparative period revenues are reclassified to conform with the current period presentation.
The term "As Adjusted" means that the impact of different billing days, constant currency fluctuations, and certain intercompany adjustments are removed from the revenue growth rate calculation. A reconciliation of the non-GAAP year-over-year revenue growth rates to the "As Reported" year-over-year revenue growth rates is included herein on Pages 10-12.
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
Year-Over-Year Revenue Growth – GLOBAL
Q4 2019
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Accountemps
As Reported
1.6
0.0
-33.0
-29.9
-22.8
-14.9
Billing Days Impact
0.0
-1.5
-0.1
-0.3
-0.1
1.1
Currency Impact
0.5
0.8
0.8
0.0
-0.2
-0.8
As Adjusted
2.1
-0.7
-32.3
-30.2
-23.1
-14.6
OfficeTeam
As Reported
-3.7
-5.0
-48.0
-35.0
-17.0
-8.1
Billing Days Impact
0.0
-1.3
-0.1
-0.2
-0.1
1.1
Currency Impact
0.6
0.6
0.3
-0.6
-1.1
-1.7
As Adjusted
-3.1
-5.7
-47.8
-35.8
-18.2
-8.7
Robert Half Technology
As Reported
6.2
7.8
-14.5
-17.7
-11.4
-12.4
Billing Days Impact
0.1
-1.5
-0.1
-0.2
0.0
1.1
Currency Impact
0.3
0.5
0.4
-0.3
-0.5
-1.1
Intercompany Adjustments
0.4
―
―
―
―
―
As Adjusted
7.0
6.8
-14.2
-18.2
-11.9
-12.4
Robert Half Management Resources
As Reported
7.1
8.1
-15.5
-22.7
-16.9
-13.5
Billing Days Impact
0.0
-1.5
-0.1
-0.2
0.0
1.1
Currency Impact
0.7
0.9
0.8
-0.6
-1.2
-1.9
Intercompany Adjustments
2.5
―
―
―
―
―
As Adjusted
10.3
7.5
-14.8
-23.5
-18.1
-14.3
Elimination of intersegment revenues
As Reported
21.6
26.7
7.8
28.6
81.6
124.4
Billing Days Impact
0.0
-1.8
-0.2
-0.4
-0.1
2.7
Currency Impact
0.0
0.0
0.1
0.0
0.0
0.2
As Adjusted
21.6
24.9
7.7
28.2
81.5
127.3
Temporary and consultant staffing
As Reported
1.3
0.7
-31.7
-30.1
-23.1
-18.6
Billing Days Impact
0.0
-1.4
-0.1
-0.3
0.0
1.0
Currency Impact
0.5
0.7
0.6
-0.3
-0.7
-1.3
Intercompany Adjustments
0.4
―
―
―
―
―
As Adjusted
2.2
0.0
-31.2
-30.7
-23.8
-18.9
Permanent placement staffing
As Reported
0.4
-8.4
-49.6
-35.2
-27.7
-7.3
Billing Days Impact
0.0
-1.4
-0.1
-0.2
0.0
1.1
Currency Impact
0.5
0.8
0.6
-0.3
-0.8
-1.9
As Adjusted
0.9
-9.0
-49.1
-35.7
-28.5
-8.1
Total staffing
As Reported
1.2
-0.3
-33.7
-30.7
-23.6
-17.5
Billing Days Impact
0.0
-1.4
-0.1
-0.2
0.0
1.1
Currency Impact
0.5
0.7
0.6
-0.3
-0.7
-1.4
Intercompany Adjustments
0.4
―
―
―
―
―
As Adjusted
2.1
-1.0
-33.2
-31.2
-24.3
-17.8
Protiviti
As Reported
15.7
16.5
4.1
7.4
18.9
35.1
Billing Days Impact
0.1
-1.6
-0.1
-0.3
0.0
1.6
Currency Impact
0.3
0.6
0.5
-0.7
-1.0
-2.0
Intercompany Adjustments
-2.0
―
―
―
―
―
As Adjusted
14.1
15.5
4.5
6.4
17.9
34.7
Total
As Reported
3.8
2.6
-26.9
-23.3
-15.2
-7.2
Billing Days Impact
0.0
-1.4
-0.1
-0.2
0.0
1.1
Currency Impact
0.5
0.7
0.6
-0.4
-0.7
-1.5
As Adjusted
4.3
1.9
-26.4
-23.9
-15.9
-7.6
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
Year-Over-Year Revenue Growth – UNITED STATES
Q4 2019
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Temporary and consultant staffing
As Reported
3.0
2.0
-31.7
-31.0
-24.1
-20.3
Billing Days Impact
0.2
-1.5
0.0
-0.3
0.2
0.9
Currency Impact
―
―
―
―
―
―
As Adjusted
3.2
0.5
-31.7
-31.3
-23.9
-19.4
Permanent placement staffing
As Reported
3.0
-4.9
-51.6
-37.1
-31.3
-12.4
Billing Days Impact
0.2
-1.4
0.0
-0.2
0.3
1.0
Currency Impact
―
―
―
―
―
―
As Adjusted
3.2
-6.3
-51.6
-37.3
-31.0
-11.4
Total staffing
As Reported
3.0
1.3
-33.7
-31.6
-24.8
-19.6
Billing Days Impact
0.2
-1.5
0.0
-0.3
0.2
1.0
Currency Impact
―
―
―
―
―
―
As Adjusted
3.2
-0.2
-33.7
-31.9
-24.6
-18.6
Protiviti
As Reported
17.3
21.3
6.4
10.8
22.9
35.5
Billing Days Impact
0.2
-1.8
-0.1
-0.5
0.4
1.6
Currency Impact
―
―
―
―
―
―
As Adjusted
17.5
19.5
6.3
10.3
23.3
37.1
Total
As Reported
5.6
4.7
-26.5
-23.3
-15.3
-8.7
Billing Days Impact
0.1
-1.5
0.0
-0.4
0.3
1.1
Currency Impact
―
―
―
―
―
―
As Adjusted
5.7
3.2
-26.5
-23.7
-15.0
-7.6
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
Year-Over-Year Revenue Growth – INTERNATIONAL
Q4 2019
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Temporary and consultant staffing
As Reported
-4.8
-3.8
-31.8
-27.0
-19.3
-12.3
Billing Days Impact
-0.4
-1.4
0.0
0.0
-1.0
1.4
Currency Impact
2.4
3.3
2.9
-1.4
-3.2
-6.1
Intercompany Adjustments
1.8
―
―
―
―
―
As Adjusted
-1.0
-1.9
-28.9
-28.4
-23.5
-17.0
Permanent placement staffing
As Reported
-5.3
-15.9
-45.0
-30.9
-19.3
5.2
Billing Days Impact
-0.4
-1.1
-0.1
0.0
-1.0
1.7
Currency Impact
1.6
2.4
1.9
-0.8
-2.7
-6.6
As Adjusted
-4.1
-14.6
-43.2
-31.7
-23.0
0.3
Total staffing
As Reported
-4.8
-5.6
-33.8
-27.6
-19.3
-10.1
Billing Days Impact
-0.6
-1.3
-0.1
0.0
-1.0
1.5
Currency Impact
2.3
3.2
2.8
-1.3
-3.1
-6.2
Intercompany Adjustments
1.6
―
―
―
―
―
As Adjusted
-1.5
-3.7
-31.1
-28.9
-23.4
-14.8
Protiviti
As Reported
10.4
1.3
-3.9
-5.0
4.3
33.8
Billing Days Impact
-0.6
-1.4
0.0
0.1
-1.4
2.1
Currency Impact
1.4
2.5
2.4
-3.1
-4.6
-9.8
Intercompany Adjustments
-7.9
―
―
―
―
―
As Adjusted
3.3
2.4
-1.5
-8.0
-1.7
26.1
Total
As Reported
-2.2
-4.4
-28.4
-23.4
-14.7
-2.0
Billing Days Impact
-0.5
-1.3
0.0
0.1
-1.1
1.6
Currency Impact
2.1
3.0
2.7
-1.7
-3.4
-6.8
As Adjusted
-0.6
-2.7
-25.7
-25.0
-19.2
-7.2
View original content to download multimedia:http://www.prnewswire.com/news-releases/robert-half-reports-first-quarter-financial-results-301274245.html
SOURCE Robert Half