RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE FIRST FISCAL QUARTER ENDED SEPTEMBER 30, 2025
Radiant Logistics (NYSE: RLGT) reported Q1 fiscal results for the quarter ended September 30, 2025, with revenues of $226.7M (up 11.3% YoY) and gross profit of $57.1M (up 5.5% YoY). Net income attributable to Radiant was $1.3M or $0.03 per share versus $3.4M ($0.07) a year earlier. Adjusted net income was $4.5M (down 43%) and adjusted EBITDA was $6.8M (down 28.4%), with an adjusted EBITDA margin of 11.4% (500 bps decline).
Corporate actions: acquired an 80% interest in Mexico-based Weport effective Sept 1, 2025; repurchased 139,992 shares for $0.8M in the quarter and repurchased an additional 341,466 shares for $2.0M through Nov 7, 2025; shares outstanding 47,207,846; reported net debt of approximately $2.0M. Conference call scheduled Nov 10, 2025 at 4:30 PM ET.
Radiant Logistics (NYSE: RLGT) ha riportato i risultati fiscali del primo trimestre per il periodo terminato il 30 settembre 2025, con entrate di $226,7 milioni (in aumento dell'11,3% anno su anno) e utile lordo di $57,1 milioni (in aumento del 5,5% YoY). L'utile netto attribuibile a Radiant è stato $1,3 milioni o $0,03 per azione rispetto a $3,4 milioni ($0,07) dell'anno precedente. L'utile netto rettificato è stato $4,5 milioni (in calo del 43%) e l'EBITDA rettificato è stato $6,8 milioni (in calo del 28,4%), con una margine EBITDA rettificato di 11,4% (riduzione di 500 bps).
Azioni corporate: è stato acquisito l'80% di Weport, società basata in Messico, con effetto dal 1 settembre 2025; riacquisti 139.992 azioni per $0,8 milioni nel trimestre e ulteriori 341.466 azioni per $2,0 milioni fino al 7 novembre 2025; azioni in circolazione 47.207.846; debito netto riportato di circa $2,0 milioni. Conferenza call prevista per il 10 novembre 2025 alle 16:30 ET.
Radiant Logistics (NYSE: RLGT) informó resultados fiscales del primer trimestre para el periodo que terminó el 30 de septiembre de 2025, con ingresos de $226.7 millones (un aumento del 11,3% interanual) y utilidad bruta de $57.1 millones (un aumento del 5,5% interanual). La utilidad neta atribuible a Radiant fue de $1.3 millones o $0.03 por acción frente a $3.4 millones ($0.07) hace un año. La utilidad neta ajustada fue de $4.5 millones (bajó un 43%) y el EBITDA ajustado fue de $6.8 millones (bajó un 28.4%), con un margen de EBITDA ajustado de 11.4% (una caída de 500 puntos básicos).
Acciones corporativas: adquirió un 80% de interés en Weport, con sede en México, con efecto a partir del 1 de septiembre de 2025; recompró 139.992 acciones por $0.8 millones en el trimestre y otras 341.466 acciones por $2.0 millones hasta el 7 de noviembre de 2025; acciones en circulación 47,207,846; deuda neta reportada de aproximadamente $2.0 millones. Llamada de conferencia programada para el 10 de noviembre de 2025 a las 4:30 PM ET.
Radiant Logistics (NYSE: RLGT) 가 2025년 9월 30일 종료 분기의 1분기 재무 실적을 발표했습니다. $226.7M의 매출 (전년 대비 11.3% 증가) 및 $57.1M의 매출총이익 (전년 대비 5.5% 증가). Radiant에 귀속되는 순이익은 $1.3M 또는 주당 $0.03로 전년 같은 기간의 $3.4M ($0.07) 대비 감소했습니다. 조정 순이익은 $4.5M로(전년 대비 43% 감소) 조정 EBITDA는 $6.8M로(전년 대비 28.4% 감소), 조정 EBITDA 마진은 11.4%로(500bp 감소) 나타났습니다.
기업 활동: 2025년 9월 1일부로 멕시코에 기반한 Weport의 지분 80%를 취득; 분기 내 139,992주를 $0.8M에 재매입하고 11월 7일까지 추가로 341,466주를 $2.0M에 재매입; 발행주식수 47,207,846주; 약 $2.0M의 순부채를 보고. 컨퍼런스 콜은 2025년 11월 10일 오후 4:30 ET로 예정.
Radiant Logistics (NYSE: RLGT) a publié les résultats du premier trimestre fiscal pour la période se terminant le 30 septembre 2025, avec un chiffre d'affaires de 226,7 millions de dollars (en hausse de 11,3% sur un an) et un bénéfice brut de 57,1 millions de dollars (en hausse de 5,5% sur un an). Le résultat net attribuable à Radiant s’est élevé à 1,3 million de dollars ou 0,03 dollar par action contre 3,4 millions de dollars (0,07) l’an dernier. Le résultat net ajusté était de 4,5 millions de dollars (en baisse de 43%) et l’EBITDA ajusté était de 6,8 millions de dollars (en baisse de 28,4%), avec une marge EBITDA ajustée de 11,4% (baisse de 500 points de base).
Actions corporatives : acquisition de 80% des intérêts de Weport, basée au Mexique, avec effet au 1er septembre 2025; rachat de 139 992 actions pour 0,8 million de dollars au cours du trimestre et achat de 341 466 actions supplémentaires pour 2,0 millions de dollars jusqu’au 7 novembre 2025; actions en circulation 47 207 846; dette nette rapportée d’environ 2,0 millions de dollars. Appel conférence prévu le 10 novembre 2025 à 16h30 ET.
Radiant Logistics (NYSE: RLGT) berichtete die Ergebnisse des ersten Quartals für das am 30. September 2025 endende Quartal. Umsatz von 226,7 Mio. USD (plus 11,3% YoY) und Bruttogewinn von 57,1 Mio. USD (plus 5,5% YoY). Das dem Radiant zurechenbare Nettoeinkommen betrug 1,3 Mio. USD oder 0,03 USD je Aktie gegenüber 3,4 Mio. USD (0,07) im Vorjahr. Das bereinigte Nettoeinkommen betrug 4,5 Mio. USD (−43%) und das bereinigte EBITDA betrug 6,8 Mio. USD (−28,4%), bei einer bereinigten EBITDA-Marge von 11,4% (Rückgang um 500 Basispunkte).
Unternehmensaktivitäten: Erwerb von 80% der Anteile an Weport mit Sitz in Mexiko, wirksam ab dem 1. September 2025; Rückkauf von 139.992 Aktien für 0,8 Mio. USD im Quartal und weitere 341.466 Aktien für 2,0 Mio. USD bis zum 7. November 2025; ausstehende Aktien 47.207.846; berichtete Nettoverschuldung ca. 2,0 Mio. USD. Conference Call geplant für den 10. November 2025 um 16:30 Uhr ET.
Radiant Logistics (NYSE: RLGT) ذكرت نتائجها للربع الأول للسنة المالية المنتهية في 30 سبتمبر 2025، مع إيرادات قدرها 226.7 مليون دولار (ارتفاع 11.3% سنوياً) وربح إجمالي قدره 57.1 مليون دولار (ارتفاع 5.5% سنوياً). صافي الدخل العائد إلى Radiant كان 1.3 مليون دولار أو 0.03 دولار للسهم مقابل 3.4 مليون دولار (0.07) قبل عام. كان صافي الدخل المعدل 4.5 مليون دولار (بانخفاض 43%) وEBITDA المعدل 6.8 مليون دولار (بانخفاض 28.4%)، وبهوامش EBITDA المعدلة قدرها 11.4% (انخفاض بمقدار 500 نقطة أساس).
إجراءات الشركات: استحوذت على 80% من مصلحة Weport ومقرها المكسيك، اعتباراً من 1 سبتمبر 2025؛ أعادت شراء 139,992 سهماً بمقدار 0.8 مليون دولار في الربع، وشراء 341,466 سهماً إضافياً بمقدار 2.0 مليون دولار حتى 7 نوفمبر 2025؛ الأسهم القائمة 47,207,846؛ الدين الصافي المبلغ عنه يقارب 2.0 مليون دولار. مكالمة مؤتمر مقررة في 10 نوفمبر 2025 الساعة 4:30 مساءً بتوقيت شرق الولايات المتحدة.
- Revenue +11.3% to $226.7M
- Gross profit +5.5% to $57.1M
- Acquired 80% of Weport effective Sept 1, 2025
- Net debt approx $2.0M versus $200M credit facility
- Adjusted net income -43% to $4.5M
- Adjusted EBITDA -28.4% to $6.8M
- Adjusted EBITDA margin down 500 bps to 11.4%
- GAAP net income fell from $3.4M to $1.3M
Insights
Mixed quarter: revenue growth and low leverage but weaker profitability and one‑time losses offset near‑term gains.
Revenue rose to
Profitability measures weakened: GAAP net income fell to
Key dependencies and risks include successful integration and milestone achievement for the Weport acquisition and realisation of organic growth from contract logistics, customs services and the Navegate platform. Watch: quarterly adjusted EBITDA margin (reported
Continued progress with acquisitions and stock buy-back;
Well positioned with low leverage and acquisition and organic growth drivers
Financial Highlights – Three Months Ended September 30, 2025
- Revenues of
for the three months ended September 30, 2025, up$226.7 million or$23.1 million 11.3% , compared to revenues of for the comparable prior year period.$203.6 million - Gross profit of
for the three months ended September 30, 2025, up$57.1 million or$3.0 million 5.5% , compared to gross profit of for the comparable prior year period.$54.1 million - Adjusted gross profit, a non-GAAP financial measure, of
for the three months ended September 30, 2025, up$59.5 million or$1.9 million 3.3% , compared to adjusted gross profit of for the comparable prior year period.$57.6 million - Net income attributable to Radiant Logistics, Inc. of
, or$1.3 million per basic and fully diluted share for the three months ended September 30, 2025, compared to$0.03 , or$3.4 million per basic and fully diluted share for the comparable prior year period.$0.07 - Adjusted net income, a non-GAAP financial measure, of
, or$4.5 million per basic and fully diluted share for the three months ended September 30, 2025, down$0.09 or$3.4 million 43.0% , compared to adjusted net income of , or$7.9 million per basic and$0.17 per fully diluted share for the comparable prior year period. Adjusted net income is calculated by applying a normalized tax rate of$0.16 24.5% and excludes costs unrelated to our core operations. Normalizing these results to exclude an unusual and one-time bad debt expense related to the bankruptcy of First Brands (the "$1.3 million First Brands adjustment"), adjusted net income would have been$1.3 million for the three months ended September 30, 2025.$5.5 million - Adjusted EBITDA, a non-GAAP financial measure, of
for the three months ended September 30, 2025, down$6.8 million or$2.7 million 28.4% , compared to adjusted EBITDA of for the comparable prior year period. Normalizing these results to exclude the$9.5 million First Brands adjustment, adjusted EBITDA would have been$1.3 million for the three months ended September 30, 2025.$8.1 million - Adjusted EBITDA margin (adjusted EBITDA expressed as a percentage of adjusted gross profit), a non-GAAP financial measure, of
11.4% or 500 basis points, for the three months ended September 30, 2025, compared to adjusted EBITDA margin of16.4% for the comparable prior year period. Normalizing these results to exclude the First Brands adjustment, adjusted EBITDA margin would have been$1.3 million 13.7% for the three months ended September 30, 2025.
Acquisition Recap
Effective September 1, 2025, the Company acquired an
The Company structured this transaction similar to its previous transactions, with a portion of the expected purchase price payable in subsequent periods based on the achievement of certain integration milestones and the future performance of the acquired operations.
Stock Buy-Back
We purchased 139,992 shares of our common stock at an average cost of
As of September 30, 2025, the Company had 47,207,846 shares outstanding.
Under the terms of our outstanding Rule 10b5-1 Repurchase Plan, we have purchased an additional 341,466 shares of Common Stock subsequent to September 30, 2025 and through November 7, 2025 for a total cost of
CEO Bohn Crain Comments on Results
Notwithstanding the difficult freight environment, we delivered another quarter of solid financial results generating
Mr. Crain continued, "As previously discussed, we believe our durable business model, diverse service offering, disciplined approach to capital allocation and low leverage continues to serve us well. We remain virtually debt free (net debt of approximately
First Fiscal Quarter Ended September 30, 2025 – Financial Results
For the three months ended September 30, 2025, Radiant reported net income attributable to Radiant Logistics, Inc. of
For the three months ended September 30, 2025, Radiant reported adjusted net income, a non-GAAP financial measure, of
For the three months ended September 30, 2025, Radiant reported adjusted EBITDA, a non-GAAP financial measure, of
Earnings Call and Webcast Access Information
Radiant Logistics, Inc. will host a conference call on Monday, November 10, 2025 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.
Conference Call Details
|
DATE/TIME: |
Monday, November 10, 2025 at 4:30 PM Eastern |
|
DIAL-IN |
US (888) 506-0062; Intl. (973) 528-0011 (Participant Access Code: 682387) |
|
REPLAY |
November 11, 2025 at 9:30 AM Eastern to November 24, 2025 at 4:30 PM Eastern, US (877) 481-4010; Intl. (919) 882-2331 (Replay ID number: 53201) |
Webcast Details
This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com or at https://www.webcaster5.com/Webcast/Page/2191/53201
About Radiant Logistics (NYSE American: RLGT)
Radiant Logistics, Inc. (www.radiantdelivers.com) operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics services primarily to customers in
This press release contains "forward-looking statements" within the meaning set forth in
|
RADIANT LOGISTICS, INC. Consolidated Balance Sheets |
|||||||
|
|
|||||||
|
|
September 30, |
|
|
June 30, |
|
||
|
(In thousands, except share and per share data) |
2025 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
||
|
Cash and cash equivalents |
$ |
28,106 |
|
|
$ |
22,942 |
|
|
Accounts receivable, net of allowance of |
|
148,002 |
|
|
|
134,911 |
|
|
Contract assets |
|
5,749 |
|
|
|
6,904 |
|
|
Income tax receivable |
|
3,010 |
|
|
|
2,194 |
|
|
Prepaid expenses and other current assets |
|
10,403 |
|
|
|
12,299 |
|
|
Total current assets |
|
195,270 |
|
|
|
179,250 |
|
|
|
|
|
|
|
|
||
|
Property, technology, and equipment, net |
|
22,773 |
|
|
|
23,489 |
|
|
|
|
|
|
|
|
||
|
Goodwill |
|
120,749 |
|
|
|
117,637 |
|
|
Intangible assets, net |
|
49,878 |
|
|
|
49,123 |
|
|
Operating lease right-of-use assets |
|
54,550 |
|
|
|
55,066 |
|
|
Deposits and other assets |
|
2,109 |
|
|
|
2,209 |
|
|
Total other long-term assets |
|
227,286 |
|
|
|
224,035 |
|
|
Total assets |
$ |
445,329 |
|
|
$ |
426,774 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND EQUITY |
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
||
|
Accounts payable |
$ |
79,979 |
|
|
$ |
74,411 |
|
|
Operating partner commissions payable |
|
11,328 |
|
|
|
10,541 |
|
|
Accrued expenses |
|
9,952 |
|
|
|
10,637 |
|
|
Current portion of operating lease liabilities |
|
12,916 |
|
|
|
12,741 |
|
|
Current portion of finance lease liabilities |
|
272 |
|
|
|
282 |
|
|
Current portion of contingent consideration |
|
6,200 |
|
|
|
6,050 |
|
|
Other current liabilities |
|
750 |
|
|
|
483 |
|
|
Total current liabilities |
|
121,397 |
|
|
|
115,145 |
|
|
|
|
|
|
|
|
||
|
Notes payable |
|
30,000 |
|
|
|
20,000 |
|
|
Operating lease liabilities, net of current portion |
|
48,087 |
|
|
|
49,245 |
|
|
Finance lease liabilities, net of current portion |
|
909 |
|
|
|
969 |
|
|
Contingent consideration, net of current portion |
|
15,350 |
|
|
|
13,300 |
|
|
Deferred tax liabilities |
|
2,216 |
|
|
|
1,782 |
|
|
Other long-term liabilities |
|
210 |
|
|
|
248 |
|
|
Total long-term liabilities |
|
96,772 |
|
|
|
85,544 |
|
|
Total liabilities |
|
218,169 |
|
|
|
200,689 |
|
|
|
|
|
|
|
|
||
|
Equity: |
|
|
|
|
|
||
|
Common stock, |
|
34 |
|
|
|
34 |
|
|
Additional paid-in capital |
|
110,767 |
|
|
|
110,588 |
|
|
Treasury stock, at cost, 5,321,015 and 5,181,023 shares, respectively |
|
(32,798) |
|
|
|
(31,964) |
|
|
Retained earnings |
|
151,862 |
|
|
|
150,569 |
|
|
Accumulated other comprehensive loss |
|
(4,173) |
|
|
|
(3,211) |
|
|
Total Radiant Logistics, Inc. stockholders' equity |
|
225,692 |
|
|
|
226,016 |
|
|
Noncontrolling interest |
|
1,468 |
|
|
|
69 |
|
|
Total equity |
|
227,160 |
|
|
|
226,085 |
|
|
Total liabilities and equity |
$ |
445,329 |
|
|
$ |
426,774 |
|
|
RADIANT LOGISTICS, INC. Consolidated Statements of Comprehensive Income |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
|||||
|
(In thousands, except share and per share data) |
2025 |
|
|
2024 |
|
||
|
Revenues |
$ |
226,655 |
|
|
$ |
203,565 |
|
|
|
|
|
|
|
|
||
|
Operating expenses: |
|
|
|
|
|
||
|
Cost of transportation and other services |
|
167,202 |
|
|
|
146,011 |
|
|
Operating partner commissions |
|
19,996 |
|
|
|
18,801 |
|
|
Personnel costs |
|
21,571 |
|
|
|
19,623 |
|
|
Selling, general and administrative expenses |
|
12,074 |
|
|
|
10,321 |
|
|
Depreciation and amortization |
|
3,526 |
|
|
|
4,805 |
|
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
200 |
|
|
Total operating expenses |
|
224,569 |
|
|
|
199,761 |
|
|
|
|
|
|
|
|
||
|
Income from operations |
|
2,086 |
|
|
|
3,804 |
|
|
|
|
|
|
|
|
||
|
Other income (expense): |
|
|
|
|
|
||
|
Interest income |
|
44 |
|
|
|
465 |
|
|
Interest expense |
|
(605) |
|
|
|
(237) |
|
|
Foreign currency transaction gain (loss) |
|
4 |
|
|
|
(62) |
|
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
(440) |
|
|
Other |
|
85 |
|
|
|
1,039 |
|
|
Total other income (expense) |
|
(472) |
|
|
|
765 |
|
|
|
|
|
|
|
|
||
|
Income before income taxes |
|
1,614 |
|
|
|
4,569 |
|
|
|
|
|
|
|
|
||
|
Income tax expense |
|
(339) |
|
|
|
(1,145) |
|
|
|
|
|
|
|
|
||
|
Net income |
|
1,275 |
|
|
|
3,424 |
|
|
Net loss (income) attributable to noncontrolling interest |
|
18 |
|
|
|
(48) |
|
|
|
|
|
|
|
|
||
|
Net income attributable to Radiant Logistics, Inc. |
$ |
1,293 |
|
|
$ |
3,376 |
|
|
|
|
|
|
|
|
||
|
Other Comprehensive income attributable to Radiant Logistics, Inc.: |
|
|
|
|
|
||
|
Foreign currency translation gain (loss) |
|
(962) |
|
|
|
640 |
|
|
Comprehensive loss attributable to noncontrolling interest |
|
13 |
|
|
|
— |
|
|
|
|
|
|
|
|
||
|
Comprehensive income attributable to Radiant Logistics, Inc. |
$ |
326 |
|
|
$ |
4,064 |
|
|
|
|
|
|
|
|
||
|
Income per share: |
|
|
|
|
|
||
|
Basic and Diluted |
$ |
0.03 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
||
|
Weighted average common shares outstanding: |
|
|
|
|
|
||
|
Basic |
|
47,166,166 |
|
|
|
46,721,238 |
|
|
Diluted |
|
48,738,595 |
|
|
|
48,585,811 |
|
Reconciliation of Non-GAAP Measures
RADIANT LOGISTICS, INC.
Reconciliation of Gross Profit to Adjusted Gross Profit, Net Income Attributable to Radiant Logistics, Inc.
to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
(unaudited)
As used in this report adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For adjusted net income, management uses a
We commonly refer to the term "adjusted gross profit" when commenting about our Company and the results of operations. Adjusted gross profit is a non-GAAP measure calculated as revenues less directly related operations and expenses attributed to the Company's services. Adjusted gross profit is calculated as GAAP gross profit exclusive of depreciation and amortization, which are reported separately. We believe adjusted gross profit is a better measurement than are total revenues when analyzing and discussing the effectiveness of our business and is used as a portion of a key metric the Company uses to discuss its progress.
EBITDA is a non-GAAP financial measure of income and does not include the effects of interest, income taxes, and the "non-cash" effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude share-based compensation, costs unrelated to our core operations (primarily acquisition and litigation costs), allocation of earnings attributable to noncontrolling interests in subsidiaries, and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements.
We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin should not be considered in isolation or as a substitute for any of the consolidated statements of comprehensive income prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.
|
(In thousands) |
Three Months Ended September 30, |
|
|||||
|
Reconciliation of adjusted gross profit to GAAP gross profit |
2025 |
|
|
2024 |
|
||
|
Revenues |
$ |
226,655 |
|
|
$ |
203,565 |
|
|
Cost of transportation and other services (exclusive of |
|
(167,202) |
|
|
|
(146,011) |
|
|
Depreciation and amortization |
|
(2,339) |
|
|
|
(3,488) |
|
|
GAAP gross profit |
$ |
57,114 |
|
|
$ |
54,066 |
|
|
Depreciation and amortization |
|
2,339 |
|
|
|
3,488 |
|
|
Adjusted gross profit |
$ |
59,453 |
|
|
$ |
57,554 |
|
|
|
|
|
|
|
|
||
|
GAAP gross profit percentage |
|
25.2 |
% |
|
|
26.6 |
% |
|
Adjusted gross profit percentage |
|
26.2 |
% |
|
|
28.3 |
% |
|
|
|
||||||
|
|
|
||||||
|
Reconciliation of GAAP net income to adjusted EBITDA |
2025 |
|
|
2024 |
|
||
|
Net income attributable to Radiant Logistics, Inc. |
$ |
1,293 |
|
|
$ |
3,376 |
|
|
Income tax expense |
|
339 |
|
|
|
1,145 |
|
|
Depreciation and amortization (1) |
|
3,526 |
|
|
|
4,919 |
|
|
Net interest expense |
|
561 |
|
|
|
(228) |
|
|
Share-based compensation |
|
424 |
|
|
|
163 |
|
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
200 |
|
|
Lease termination costs |
|
108 |
|
|
|
— |
|
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
440 |
|
|
Other (2) |
|
346 |
|
|
|
(563) |
|
|
|
|
|
|
|
|
||
|
Adjusted EBITDA |
|
6,797 |
|
|
|
9,452 |
|
|
Adjusted EBITDA as a % of adjusted gross profit (3) |
|
11.4 |
% |
|
|
16.4 |
% |
|
(1) Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service. |
|||||||
|
(2) Other includes costs unrelated to our core operations (primarily acquisition and litigation costs), and other non-cash charges. |
|||||||
|
(3) Adjusted gross profit is revenues less the cost of transportation and other services. |
|||||||
|
|
|||||||
|
|
|||||||
|
(In thousands, except share and per share data) |
Three Months Ended September 30, |
|
|||||
|
Reconciliation of GAAP net income to adjusted net income |
2025 |
|
|
2024 |
|
||
|
GAAP net income attributable to Radiant Logistics, Inc. |
$ |
1,293 |
|
|
$ |
3,376 |
|
|
Adjustments to net income: |
|
|
|
|
|
||
|
Income tax expense |
|
339 |
|
|
|
1,145 |
|
|
Depreciation and amortization |
|
3,526 |
|
|
|
4,805 |
|
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
200 |
|
|
Lease termination costs |
|
108 |
|
|
|
— |
|
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
440 |
|
|
Other |
|
450 |
|
|
|
475 |
|
|
|
|
|
|
|
|
||
|
Adjusted net income before income taxes |
|
5,916 |
|
|
|
10,441 |
|
|
|
|
|
|
|
|
||
|
Provision for income taxes at |
|
(1,449) |
|
|
|
(2,558) |
|
|
|
|
|
|
|
|
||
|
Adjusted net income |
$ |
4,467 |
|
|
$ |
7,883 |
|
|
|
|
|
|
|
|
||
|
Adjusted net income per common share: |
|
|
|
|
|
||
|
Basic |
$ |
0.09 |
|
|
$ |
0.17 |
|
|
Diluted |
$ |
0.09 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
||
|
Weighted average common shares outstanding: |
|
|
|
|
|
||
|
Basic |
|
47,166,166 |
|
|
|
46,721,238 |
|
|
Diluted |
|
48,738,595 |
|
|
|
48,585,811 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/radiant-logistics-announces-results-for-the-first-fiscal-quarter-ended-september-30-2025-302610633.html
SOURCE Radiant Logistics, Inc.