RLX Technology Announces Unaudited Third Quarter 2025 Financial Results
RLX Technology (NYSE: RLX) reported unaudited Q3 2025 results for the quarter ended September 30, 2025. Net revenue rose to RMB1,129.3 million (US$158.6M), up 49.3% YoY. Gross margin improved to 31.2% from 27.2%, and non-GAAP operating income more than doubled to RMB187.8 million (US$26.4M). U.S. GAAP net income was RMB206.8 million (US$29.1M); non-GAAP net income was RMB295.4 million (US$41.5M). International sales were 71.6% of revenue. Cash-like assets totaled RMB15,351.1 million (US$2,156.4M) as of September 30, 2025. The board approved a US$0.1 per ADS cash dividend payable in February 2026 and the company has returned roughly US$500M+ to shareholders via repurchases and dividends.
RLX Technology (NYSE: RLX) ha riportato risultati non auditati del terzo trimestre 2025 per il trimestre chiuso al 30 settembre 2025. Entrate nette sono salite a 1.129,3 milioni di RMB (US$158,6M), in rialzo del 49,3% YoY. Margine lordo è migliorato al 31,2% dal 27,2%, e utile operativo non-GAAP è più che raddoppiato a 187,8 milioni di RMB (US$26,4M). L'utile netto GAAP statunitense è stato di 206,8 milioni di RMB (US$29,1M); utile netto non-GAAP è stato di 295,4 milioni di RMB (US$41,5M). Le vendite internazionali rappresentavano il 71,6% delle entrate. Le attività liquide ammontavano a 15.351,1 milioni di RMB (US$2.156,4M) al 30 settembre 2025. Il consiglio di amministrazione ha approvato un dividendo in contanti di US$0,10 per ADS, pagabile nel febbraio 2026, e la società ha restituito circa US$500M+ agli azionisti tramite riacquisti e dividendi.
RLX Technology (NYSE: RLX) reportó resultados no auditados del tercer trimestre de 2025 para el trimestre terminado el 30 de septiembre de 2025. Ingresos netos aumentaron a 1.129,3 millones de RMB (US$158,6M), un crecimiento del 49,3% interanual. Margen bruto mejoró a 31,2% desde 27,2%, y beneficio operativo no-GAAP se duplicó a 187,8 millones de RMB (US$26,4M). El ingreso neto GAAP estadounidense fue de 206,8 millones de RMB (US$29,1M); ingreso neto no-GAAP fue de 295,4 millones de RMB (US$41,5M). Las ventas internacionales representaron el 71,6% de los ingresos. Los activos líquidos totalizaron 15.351,1 millones de RMB (US$2.156,4M) al 30 de septiembre de 2025. La junta aprobó un dividendo en efectivo de US$0,10 por ADS pagadero en febrero de 2026 y la compañía ha devuelto aproximadamente US$500M+ a los accionistas mediante recompras y dividendos.
RLX Technology (NYSE: RLX) 은 2025년 9월 30일 종료 분에 대한 2025년 3분기 비감사 실적을 발표했습니다. 순매출은 RMB 1,129.3백만 (미화 158.6백만 달러)로 증가했고 전년 동기 대비 49.3% 상승했습니다. 총 이익률은 27.2%에서 31.2%로 개선되었고, 비-GAAP 영업이익은 두 배 이상 증가해 RMB 187.8백만 (미화 26.4백만 달러)에 이르렀습니다. 미국 GAAP 순이익은 RMB 206.8백만 (미화 29.1백만 달러); 비-GAAP 순이익은 RMB 295.4백만 (미화 41.5백만 달러)였습니다. 국제 매출은 매출의 71.6%를 차지했습니다. 현금성 자산은 2025년 9월 30일 기준 RMB 15,351.1백만 (미화 2,156.4백만 달러)였습니다. 이사회는 2026년 2월 지급 예정인 ADS당 현금 배당 US$0.10을 승인했으며 회사는 약 미화 5억 달러 이상을 재매입과 배당을 통해 주주에게 환원했습니다.
RLX Technology (NYSE: RLX) a publié des résultats du T3 2025 non audités pour le trimestre clos le 30 septembre 2025. Chiffre d'affaires net s'est établi à 1 129,3 millions de RMB (158,6 millions USD), en hausse de 49,3% d'une année sur l'autre. Marge brute s'est améliorée à 31,2% contre 27,2%, et le résultat opérationnel non-GAAP a plus que doublé pour atteindre 187,8 millions de RMB (26,4 millions USD). Le résultat net GAAP américain était de 206,8 millions de RMB (29,1 millions USD); le résultat net non-GAAP était de 295,4 millions de RMB (41,5 millions USD). Les ventes internationales représentaient 71,6% du chiffre d'affaires. Les actifs liquides totalisaient 15 351,1 millions de RMB (2 156,4 millions USD) au 30 septembre 2025. Le conseil d'administration a approuvé un dividende en espèces de 0,10 USD par ADS payable en février 2026, et la société a retourné environ US$500M+ aux actionnaires via des rachats et des dividendes.
RLX Technology (NYSE: RLX) meldete ungeprüfte Ergebnisse für das dritte Quartal 2025 für das Quartal zum 30. September 2025. Der Nettoumsatz stieg auf RMB 1.129,3 Mio. (US$158,6 Mio.), YoY um 49,3%. Die Bruttomarge verbesserte sich auf 31,2% von 27,2%, und das non-GAAP operative Ergebnis verdoppelte sich auf RMB 187,8 Mio. (US$26,4 Mio.). Das US-GAAP-Nettoergebnis betrug RMB 206,8 Mio. (US$29,1 Mio.); das non-GAAP Nettoeinkommen war RMB 295,4 Mio. (US$41,5 Mio.). Internationale Verkäufe machten 71,6% des Umsatzes aus. Liquide Vermögenswerte beliefen sich zum 30. September 2025 auf RMB 15.351,1 Mio. (US$2.156,4 Mio.). Der Vorstand hat eine Bardividende von US$0,10 pro ADS genehmigt, zahlbar im Februar 2026, und das Unternehmen hat rund US$500 Mio.+ an Aktionäre durch Rückkäufe und Dividenden zurückgeführt.
RLX Technology (NYSE: RLX) أعلنت عن نتائج غير مدققة للربع الثالث من عام 2025 للربع المنتهي في 30 سبتمبر 2025. الإيرادات الصافية ارتفعت إلى 1,129.3 مليون يوان RMB (158.6 مليون دولار أميركي)، بمعدل نمو سنوي قدره 49.3%. تحسن هامش الربح الإجمالي إلى 31.2% من 27.2%، وتضاعف الدخل التشغيلي غير المحسوب وفق GAAP إلى أكثر من 187.8 مليون RMB (26.4 مليون دولار أميركي). كان صافي الربح وفق GAAP الأميركي 206.8 مليون RMB (29.1 مليون دولار أميركي); كان صافي الربح غير GAAP 295.4 مليون RMB (41.5 مليون دولار أميركي). شكلت المبيعات الدولية 71.6% من الإيرادات. بلغت الأصول النقدية المشابهة 15,351.1 مليون RMB (2,156.4 مليون دولار أميركي) حتى 30 سبتمبر 2025. وافق مجلس الإدارة على توزيع نقدي بقيمة US$0.10 لكل ADS، يستحق الدفع في فبراير 2026، وقد أعادت الشركة نحو US$500M+ إلى المساهمين من خلال إعادة شراء الأسهم وتوزيعات الأرباح.
- Net revenue +49.3% YoY to RMB1,129.3 million
- Gross margin +400 bps to 31.2% YoY
- Non-GAAP operating income +~124% YoY to RMB187.8 million
- International revenue 71.6% of total in Q3 2025
- Cumulative shareholder returns >US$500 million (repurchases + dividends)
- Operating expenses +19.7% YoY to RMB259.3 million
- Selling expenses +91.7% YoY to RMB132.3 million
- Income tax expense +50.9% YoY to RMB45.9 million
Insights
RLX reported materially higher revenues, expanding margins, and stronger profitability in Q3 2025, driven by international growth and China recovery.
Net revenues rose to
Key dependencies and risks remain explicit in the reported items: the revenue mix now shows international business at
Concrete items to watch in the near term include realization of the announced cash dividend payable around
Third Quarter 202 5 Financial Highlights
-
Net revenues were
RMB1,129.3 million (US ) in the third quarter of 2025, compared with RMB756.3 million in the same period of 2024.$158.6 million -
Gross margin was
31.2% in the third quarter of 2025, compared with27.2% in the same period of 2024. -
Non-GAAP income from operations
[1]
was
RMB187.8 million (US ) in the third quarter of 2025, compared with$26.4 million RMB84.0 million in the same period of 2024. -
U.S. GAAP net income wasRMB206.8 million (US ) in the third quarter of 2025, compared with$29.1 million RMB169.4 million in the same period of 2024. -
Non-GAAP net income
1 was
RMB295.4 million (US .5 million) in the third quarter of 2025, compared with$41 RMB263 .6 million in the same period of 2024.
"We delivered another strong performance across the board in the third quarter despite persistent macro and regulatory challenges," said Ms. Ying (Kate) Wang, Co‑founder, Chairperson, and Chief Executive Officer of RLX Technology. "Our disciplined execution on international expansion and innovation is translating into tangible growth. Internationally, we extended our leadership in key Asia Pacific and European markets through targeted investments in retail networks and tailored local product platforms. In Mainland China, enhanced customs enforcement has helped restore order to the market and competitive environment for compliant players, fueling a measured recovery of our business. We are proud of the successful rollout of our proprietary modern‑oral product line in the
Mr. Chao Lu, Chief Financial Officer of RLX Technology, commented, "Third‑quarter net revenues soared
Third Quarter 2025 Financial Results
Net revenues were
Gross profit was
Gross margin was
Operating expenses were
Selling expenses were
General and administrative expenses were RMB85.7 million (
Research and development expenses were
Non-GAAP income from operations was
Income tax expense was
Non-GAAP
net income was
Non-GAAP basic and diluted net
income
per ADS[2] were
Balance Sheet and Cash Flow
As of September 30, 2025, the Company had cash and cash equivalents, restricted cash, short-term bank deposits, net, short-term investments, net, long-term bank deposits, net and long-term investment securities, net, of
|
[1] Non-GAAP net income and non-GAAP income from operations are non-GAAP financial measures. For more information on the Company's non-GAAP financial measures, please see the section "Non-GAAP Financial Measures" and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release. |
|
[2] Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure. For more information on the Company's non-GAAP financial measures, please see the section "Non-GAAP Financial Measures" and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Shareholder Returns
The Company announced that its Board of Directors approved a cash dividend of US
Pursuant to the Company's up-to-
Conference Call
The Company's management will host an earnings conference call at 7:00 AM
Dial-in details for the earnings conference call are as follows:
|
|
+1-888-317-6003 |
|
International: |
+1-412-317-6061 |
|
|
+800-963-976 |
|
|
+852-5808-1995 |
|
Mainland |
400-120-6115 |
|
Participant Code (English line): |
2869014 |
|
Participant Code (Chinese simultaneous interpretation line): |
7381962 |
Participants can choose between the English and Chinese simultaneous interpretation options as above to join the conference call. Please note that the Chinese simultaneous interpretation option is in listen-only mode. Participants should dial in 10 minutes before the scheduled start time and ask to be connected to the call for "RLX Technology Inc." with the Participant Code as set forth above.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.relxtech.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until November 21, 2025, by dialing the following telephone numbers:
|
|
+1-877-344-7529 |
|
International: |
+1-412-317-0088 |
|
Replay Access Code (English line): |
5641887 |
|
Replay Access Code (Chinese line) |
4042658 |
About RLX Technology Inc.
RLX Technology Inc. (NYSE: RLX) is a leading global branded e-vapor company. The Company leverages its strong in-house technology, product development capabilities and in-depth insights into adult smokers' needs to develop superior e-vapor products.
For more information, please visit: http://ir.relxtech.com.
Non-GAAP Financial Measures
The Company uses non-GAAP net income, non-GAAP income from operations and non-GAAP basic and diluted net income per ADS, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP net income represents net income excluding share-based compensation expenses, amortization and depreciation of assets arising from fair value step-up in business acquisitions, and tax effects on non-GAAP adjustments. Non-GAAP income from operations represents net income from operations excluding share-based compensation expenses and amortization and depreciation of assets arising from fair value step-up in business acquisitions. Non-GAAP basic and diluted net income per ADS is computed using non-GAAP net income attributable to RLX Technology Inc. and the same number of ADSs used in
The Company presents these non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company believes that they help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net income. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance, as they could provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects, and allows for greater visibility with respect to key metrics used by the management in its financial and operational decision making.
The non-GAAP financial measures are not defined under
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For more information, please contact:
In
RLX Technology Inc.
Head of Capital Markets
Sam Tsang
Email: ir@relxtech.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
Email: RLX@tpg-ir.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
Email: RLX@tpg-ir.com
|
RLX TECHNOLOGY INC. |
|||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(All amounts in thousands) |
|||
|
|
|
|
|
|
|
As of |
||
|
|
December 31, |
September 30, |
September 30, |
|
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
US$ |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
5,593,492 |
3,457,085 |
485,614 |
|
Restricted cash |
50,867 |
119,392 |
16,771 |
|
Short-term bank deposits, net |
2,179,886 |
3,134,566 |
440,310 |
|
Receivables from online payment platforms |
4,722 |
7,123 |
1,000 |
|
Short-term investments |
719,755 |
1,877,796 |
263,772 |
|
Accounts and notes receivable, net |
78,484 |
202,455 |
28,439 |
|
Inventories |
142,552 |
230,953 |
32,442 |
|
Amounts due from related parties |
346,132 |
143,398 |
20,143 |
|
Prepayments and other current assets, net |
185,091 |
409,859 |
57,573 |
|
Total current assets |
9,300,981 |
9,582,627 |
1,346,064 |
|
Non-current assets: |
|
|
|
|
Property, equipment and leasehold improvement, net |
50,787 |
175,507 |
24,653 |
|
Intangible assets, net |
52,796 |
226,870 |
31,868 |
|
Long-term investments, net |
8,000 |
8,330 |
1,170 |
|
Deferred tax assets, net |
38,067 |
42,215 |
5,930 |
|
Right-of-use assets, net |
24,110 |
53,232 |
7,478 |
|
Long-term bank deposits, net |
727,448 |
232,842 |
32,707 |
|
Long-term investment securities, net |
6,599,365 |
6,529,438 |
917,185 |
|
Goodwill |
59,581 |
569,818 |
80,042 |
|
Other non-current assets, net |
9,914 |
10,019 |
1,407 |
|
Total non-current assets |
7,570,068 |
7,848,271 |
1,102,440 |
|
Total assets |
16,871,049 |
17,430,898 |
2,448,504 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts and notes payable |
458,538 |
338,672 |
47,573 |
|
Contract liabilities |
10,610 |
94,095 |
13,217 |
|
Salary and welfare benefits payable |
73,740 |
79,744 |
11,202 |
|
Taxes payable |
126,154 |
210,839 |
29,616 |
|
Short-term loan |
40,000 |
113,345 |
15,921 |
|
Accrued expenses and other current liabilities |
108,816 |
145,755 |
20,474 |
|
Amounts due to related parties |
27,401 |
24,804 |
3,484 |
|
Dividend payable |
1,144 |
- |
- |
|
Lease liabilities - current portion |
11,447 |
22,745 |
3,195 |
|
Total current liabilities |
857,850 |
1,029,999 |
144,682 |
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
Deferred tax liabilities |
16,196 |
110,834 |
15,569 |
|
Lease liabilities - non-current portion |
7,050 |
29,372 |
4,126 |
|
Other non-current liability |
- |
69,119 |
9,710 |
|
Total non-current liabilities |
23,246 |
209,325 |
29,405 |
|
Total liabilities |
881,096 |
1,239,324 |
174,087 |
|
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
Total RLX Technology Inc. shareholders' equity |
15,988,216 |
16,100,599 |
2,261,638 |
|
Noncontrolling interests |
1,737 |
90,975 |
12,779 |
|
Total shareholders' equity |
15,989,953 |
16,191,574 |
2,274,417 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
16,871,049 |
17,430,898 |
2,448,504 |
|
RLX TECHNOLOGY INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
|
(All amounts in thousands, except for share and per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
|
September 30, |
September 30, |
September 30, |
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
756,288 |
879,952 |
1,129,271 |
158,628 |
|
1,935,087 |
2,817,523 |
395,775 |
|
Cost of revenues |
(473,379) |
(552,037) |
(681,295) |
(95,701) |
|
(1,201,701) |
(1,710,858) |
(240,323) |
|
Excise tax on products |
(76,933) |
(85,835) |
(95,417) |
(13,403) |
|
(226,775) |
(281,075) |
(39,482) |
|
Gross profit |
205,976 |
242,080 |
352,559 |
49,524 |
|
506,611 |
825,590 |
115,970 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling expenses |
(68,975) |
(84,649) |
(132,335) |
(18,589) |
|
(184,097) |
(275,973) |
(38,766) |
|
General and administrative expenses |
(123,226) |
(88,406) |
(85,722) |
(12,041) |
|
(362,177) |
(241,596) |
(33,937) |
|
Research and development expenses |
(24,435) |
(30,067) |
(41,251) |
(5,794) |
|
(55,935) |
(98,373) |
(13,818) |
|
Total operating expenses |
(216,636) |
(203,122) |
(259,308) |
(36,424) |
|
(602,209) |
(615,942) |
(86,521) |
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from operations |
(10,660) |
38,958 |
93,251 |
13,100 |
|
(95,598) |
209,648 |
29,449 |
|
|
|
|
|
|
|
|
|
|
|
Other income : |
|
|
|
|
|
|
|
|
|
Interest income, net |
156,659 |
142,851 |
139,669 |
19,619 |
|
469,724 |
418,473 |
58,783 |
|
Investment income |
13,070 |
24,832 |
8,587 |
1,206 |
|
38,564 |
41,805 |
5,872 |
|
Others, net |
40,745 |
40,324 |
11,266 |
1,582 |
|
92,427 |
80,733 |
11,340 |
|
Income before income tax |
199,814 |
246,965 |
252,773 |
35,507 |
|
505,117 |
750,659 |
105,444 |
|
Income tax expense |
(30,423) |
(28,470) |
(45,948) |
(6,454) |
|
(68,156) |
(102,599) |
(14,412) |
|
Net income |
169,391 |
218,495 |
206,825 |
29,053 |
|
436,961 |
648,060 |
91,032 |
|
Less: net income attributable to noncontrolling interests |
3,737 |
1,378 |
3,662 |
514 |
|
7,085 |
5,740 |
806 |
|
Net income attributable to RLX Technology Inc. |
165,654 |
217,117 |
203,163 |
28,539 |
|
429,876 |
642,320 |
90,226 |
|
Other comprehensive (loss)/income: |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
(181,148) |
(26,510) |
(79,554) |
(11,175) |
|
(124,268) |
(121,735) |
(17,100) |
|
Unrealized income on long-term investment securities |
5,292 |
698 |
2,254 |
317 |
|
5,984 |
5,019 |
705 |
|
Total other comprehensive (loss)/income |
(175,856) |
(25,812) |
(77,300) |
(10,858) |
|
(118,284) |
(116,716) |
(16,395) |
|
Total comprehensive (loss)/income |
(6,465) |
192,683 |
129,525 |
18,195 |
|
318,677 |
531,344 |
74,637 |
|
Less: total comprehensive income attributable to |
3,730 |
632 |
5,270 |
740 |
|
7,078 |
6,538 |
918 |
|
Total comprehensive (loss)/income attributable to RLX |
(10,195) |
192,051 |
124,255 |
17,455 |
|
311,599 |
524,806 |
73,719 |
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share/ADS |
|
|
|
|
|
|
|
|
|
Basic |
0.135 |
0.178 |
0.167 |
0.023 |
|
0.348 |
0.526 |
0.074 |
|
Diluted |
0.129 |
0.166 |
0.157 |
0.022 |
|
0.333 |
0.495 |
0.070 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares/ADSs |
|
|
|
|
|
|
|
|
|
Basic |
1,225,417,517 |
1,221,705,674 |
1,215,324,092 |
1,215,324,092 |
|
1,234,501,619 |
1,221,079,766 |
1,221,079,766 |
|
Diluted |
1,287,927,444 |
1,309,486,924 |
1,295,380,218 |
1,295,380,218 |
|
1,289,831,349 |
1,297,712,264 |
1,297,712,264 |
|
RLX TECHNOLOGY INC. |
||||||||
|
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
|
(All amounts in thousands, except for share and per share data) |
||||||||
|
|
|
|
|
|
||||
|
|
For the three months ended |
|
For the nine months ended |
|||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
|
September 30, |
September 30, |
September 30, |
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
( As adjusted) (a) |
|
|
|
|
( As adjusted) (a) |
|
|
|
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
(Loss)/income from operations |
(10,660) |
38,958 |
93,251 |
13,100 |
|
(95,598) |
209,648 |
29,449 |
|
Add: share-based compensation expenses |
|
|
|
|
|
|
|
|
|
Selling expenses |
5,768 |
13,262 |
16,732 |
2,350 |
|
19,543 |
33,304 |
4,678 |
|
General and administrative expenses |
85,295 |
38,368 |
44,086 |
6,193 |
|
244,735 |
106,725 |
14,992 |
|
Research and development expenses |
1,446 |
7,188 |
9,593 |
1,347 |
|
(18,747) |
17,526 |
2,462 |
|
Amortization and depreciation of assets arising from fair |
|
|
|
|
|
|
|
|
|
Cost of revenues |
- |
13,347 |
13,272 |
1,864 |
|
- |
26,619 |
3,739 |
|
Selling expenses |
2,114 |
4,881 |
10,361 |
1,455 |
|
6,377 |
17,245 |
2,422 |
|
General and administrative expenses |
30 |
167 |
491 |
69 |
|
90 |
686 |
96 |
|
Non-GAAP income from operations |
83,993 |
116,171 |
187,786 |
26,378 |
|
156,400 |
411,753 |
57,838 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
169,391 |
218,495 |
206,825 |
29,053 |
|
436,961 |
648,060 |
91,032 |
|
Add: share-based compensation expenses |
92,509 |
58,818 |
70,411 |
9,890 |
|
245,531 |
157,555 |
22,132 |
|
Amortization and depreciation of assets arising from fair |
2,144 |
18,395 |
24,124 |
3,388 |
|
6,467 |
44,550 |
6,257 |
|
Tax effects on non-GAAP adjustments |
(448) |
(4,513) |
(5,944) |
(835) |
|
(1,352) |
(10,882) |
(1,529) |
|
Non-GAAP net income |
263,596 |
291,195 |
295,416 |
41,496 |
|
687,607 |
839,283 |
117,892 |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RLX Technology Inc. |
165,654 |
217,117 |
203,163 |
28,539 |
|
429,876 |
642,320 |
90,226 |
|
Add: share-based compensation expenses |
92,509 |
58,818 |
70,411 |
9,890 |
|
245,531 |
157,555 |
22,132 |
|
Amortization and depreciation of assets arising from fair |
2,144 |
13,002 |
16,834 |
2,365 |
|
6,467 |
31,867 |
4,476 |
|
Tax effects on non-GAAP adjustments(b) |
(448) |
(3,164) |
(4,122) |
(579) |
|
(1,352) |
(7,711) |
(1,083) |
|
Non-GAAP net income attributable to RLX Technology Inc. |
259,859 |
285,773 |
286,286 |
40,215 |
|
680,522 |
824,031 |
115,751 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ordinary share/ADS |
|
|
|
|
|
|
|
|
|
- Basic |
0.212 |
0.234 |
0.236 |
0.033 |
|
0.551 |
0.675 |
0.095 |
|
- Diluted |
0.202 |
0.218 |
0.221 |
0.031 |
|
0.528 |
0.635 |
0.089 |
|
Weighted average number of ordinary shares/ADSs |
|
|
|
|
|
|
|
|
|
- Basic |
1,225,417,517 |
1,221,705,674 |
1,215,324,092 |
1,215,324,092 |
|
1,234,501,619 |
1,221,079,766 |
1,221,079,766 |
|
- Diluted |
1,287,927,444 |
1,309,486,924 |
1,295,380,218 |
1,295,380,218 |
|
1,289,831,349 |
1,297,712,264 |
1,297,712,264 |
|
|
|
|
|
|
|
|
|
|
|
Note (a): The Company completed the acquisition of the acquired company on May 31, 2025, which was accounted for as a business combination. Beginning in Q2 2025, the Company included the amortization and depreciation of assets arising from fair value step-up in business acquisitions, as well as the associated tax impact, in the reconciliation items for GAAP and Non-GAAP results. The Company has retrospectively adjusted the above unaudited reconciliation of GAAP and Non-GAAP results for the prior quarter. The Company believes these changes provide management and investors with more useful information to evaluate the operations of its business. |
||||||||
|
|
||||||||
|
Note (b): The amortization and depreciation expense and related tax effect attributable to noncontrolling interests have been excluded from the presentation in the reconciliation items for GAAP and Non-GAAP results. |
||||||||
|
RLX TECHNOLOGY INC. |
|
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
||||||||
|
(All amounts in thousands) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
|
September 30, |
September 30, |
September 30, |
|
|
|
2024 |
2025 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
|
RMB |
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
Net cash generated from operating activities |
156,554 |
229,616 |
357,546 |
50,224 |
|
357,338 |
794,327 |
111,578 |
|
|
Net cash generated/(used in) from investing |
139,120 |
(816,501) |
(343,188) |
(48,207) |
|
1,116,917 |
(2,146,855) |
(301,567) |
|
|
Net cash used in from financing activities |
(74,780) |
(326,948) |
(370,205) |
(52,002) |
|
(547,665) |
(682,718) |
(95,901) |
|
|
Effect of foreign exchange rate changes on cash, |
(45,818) |
2,436 |
(27,032) |
(3,797) |
|
(32,883) |
(32,636) |
(4,583) |
|
|
Net increase/(decrease) in cash and cash |
175,076 |
(911,397) |
(382,879) |
(53,782) |
|
893,707 |
(2,067,882) |
(290,473) |
|
|
Cash, cash equivalents and restricted cash at |
3,138,689 |
4,870,753 |
3,959,356 |
556,167 |
|
2,420,058 |
5,644,359 |
792,858 |
|
|
Cash, cash equivalents and restricted cash at |
3,313,765 |
3,959,356 |
3,576,477 |
502,385 |
|
3,313,765 |
3,576,477 |
502,385 |
|
View original content:https://www.prnewswire.com/news-releases/rlx-technology-announces-unaudited-third-quarter-2025-financial-results-302615340.html
SOURCE RLX Technology Inc.