ReNew Announces Results for the Third Quarter of Fiscal 2026 (Q3 FY26) and Nine Months of Fiscal 2026, both ended December 31, 2025
GURUGRAM,
Operating Highlights:
- As of December 31, 2025, the Company’s portfolio consisted of ~19.2 GWs (including 1.5 GW of BESS), compared to ~17.4 GWs as of December 31, 2024. In addition, the Company has 6.5 GW of solar module manufacturing facilities, a 2.5 GW solar cell manufacturing facility which is operational and a 4 GW solar cell manufacturing facility which is in the process of being built.
-
The Company’s commissioned capacity has increased
7% year-over-year to ~11.4 GWs (+100 MW BESS) as of December 31, 2025. Subsequently, the Company commissioned ~240 MWs, taking the total capacity as on date to ~11.7 GWs (+100 MW BESS). -
Total Income (or total revenue) for Q3 FY26 was INR 31,372 million (
US ), compared to INR 21,198 million ($ 349 million US ) for Q3 FY25. Net loss for Q3 FY26 was INR 198 million ($ 236 million US ) compared to loss of INR 3,879 million ($ 2 million US ) for Q3 FY25. Adjusted EBITDA for Q3 FY26 was INR 21,381 million ($ 43 million US ), as against INR 13,882 million ($ 238 million US ) in Q3 FY25.$ 155 million -
Total Income (or total revenue) for the first nine months of FY26 was INR 111,087 million (
US ), compared to INR 75,911 million ($ 1,236 million US ) for the first nine months of FY25. Net profit for first nine months of FY26 was INR 9,608 million ($ 845 million US ) compared to INR 1,454 million ($ 107 million US ) for the first nine months of FY25. Adjusted EBITDA for the first nine months of FY26 was INR 74,840 million ($ 16 million US ), against INR 57,070 million ($ 833 million US ) for the first nine months of FY25.$ 635 million -
Revenue from the sale of power for Q3 FY26 was INR 18,290 million (
US ), compared to INR 14,991 million ($ 204 million US ) for Q3 FY25. Revenue from the sale of power for the first nine months of FY26 was INR 69,838 million ($ 167 million US ) compared to INR 64,375 million ($ 777 million US ) for the first nine months of FY25.$ 717 million -
Total Income (or total revenue) for Q3 FY26 from external sales of our solar module and cell manufacturing operations was INR 6,663 million (
US ). Net profit and Adjusted EBITDA for Q3 FY26 from external sales of our solar module and cell manufacturing operations was INR 1,080 million ($ 74 million US ) and INR 2,151 million ($ 12 million US ) respectively.$ 24 million -
Total Income (or total revenue) for the first nine months of FY26 includes external sales from our solar module and cell manufacturing operations amounting to INR 30,014 million (
US ), compared to INR 3,459 million ($ 334 million US ) for the first nine months of FY25. Net profit and Adjusted EBITDA for the first nine months of FY26 from external sales from our solar module and cell manufacturing operations was INR 6,847 million ($39 million US ) and INR 10,771 million ($ 76 million US ) respectively, compared to INR 423 (US$ 120 million $ 5 million ) and INR 597 (US$ 7 million ) respectively for the first nine months of FY25.
Note: the translation of Indian rupee amounts into
Key Operating Metrics
In Q3 FY26, we commissioned 288 MWs, which included 238 MWs of wind and 50 MWs of solar capacity. In the first nine months of FY26, we commissioned 1.3 GWs, of which 578 MWs was wind and 751 MWs was solar. Subsequent to the end of the quarter, the Company commissioned ~240 MWs, taking the total commissioned capacity as on date to ~11.7 GWs (+100 MW BESS).
As of December 31, 2025, our total portfolio consisted of ~19.2 GWs (including 1.5 GW of BESS) and commissioned capacity was ~11.4 GWs (+100 MW BESS), of which ~5.5 GWs were wind, ~5.8 GWs were solar and 99 MWs were hydro. Our commissioned capacity increased by
Electricity Sold
Total electricity sold in Q3 FY26 was 5,077 million kWh, an increase of
Total electricity sold in the first nine months of FY26 was 18,874 million kWh, an increase of
Plant Load Factor
Our weighted average Plant Load Factor (“PLF”) for Q3 FY26 for wind assets was
Our weighted average PLF for the first nine months of FY26 for wind assets was
Total Income
Total Income for Q3 FY26 was INR 31,372 million (
Total Income (or total revenue) for Q3 FY26 from external sales of our solar module and cell manufacturing operations was INR 6,663 million (
Total Income for the first nine months of FY26 was INR 111,087 million (
Total Income (or total revenue) for the first nine months of FY26 includes external income from our solar module and cell manufacturing operations amounting to INR 30,014 million (
Raw Materials and Consumables Used (net of change in inventory)
Raw materials and consumables used for Q3 FY26 were INR 3,150 million (
Raw materials and consumables used for the first nine months of FY26 were INR 15,448 million (
Employee Benefits Expense
Employee benefits expense for Q3 FY26 was INR 1,303 million (
Employee benefits expense for Q3 FY26 includes expense attributable to external sales of our solar module and cell manufacturing operations amounting to INR 400 million (
Employee benefits expense for the first nine months of FY26 was INR 4,341 million (
Employee benefits expense attributable to external sales from our solar module and cell manufacturing operations for the first nine months of FY26 was INR 1,275 million (
Other Expenses
Other Expenses for Q3 FY26 were INR 4,976 million (
Other Expenses for Q3 FY26 include expenses attributable to external sales from our solar module and cell manufacturing operations amounting to INR 1,007 million (
Other Expenses for the first nine months of FY26 were INR 13,923 million (
Other Expenses for the first nine months of FY26 include expense attributable to external sales of our solar module and cell manufacturing operations amounting to INR 2,339 million (
Finance Costs and Fair Value Change in Derivative Instruments
Finance costs and fair value change in derivative instruments for Q3 FY26 were INR 15,992 million (
Finance costs and fair value change in derivative instruments for Q3 FY26 includes expense attributable to external sales from our solar module and cell manufacturing operations amounting to INR 398 million (
Finance costs and fair value change in derivative instruments for the first nine months of FY26 were INR 45,771 million (
Finance costs for our solar module and cell manufacturing operations for the first nine months of FY26 were INR 1,273 million (
Net Profit
The net loss for Q3 FY26 was INR 198 million (
Net profit for Q3 FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 1,080 million (
The net profit for the first nine months of FY26 was INR 9,608 million (
Net profit for the first nine months of FY26 attributable to external sales from our module and cell manufacturing operations amounted to INR 6,847 million (
Adjusted EBITDA
Adjusted EBITDA for Q3 FY26 was INR 21,381 million (
Adjusted EBITDA for Q3 FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 2,151 million (
Adjusted EBITDA for the first nine months of FY26 was INR 74,840 million (
Adjusted EBIDTA for the first nine months of FY26 attributable to external sales from our solar module and cell manufacturing operations amounted to INR 10,771 million (
Adjusted EBITDA is a non-IFRS measure. For more information, see “Use of Non-IFRS Measures” elsewhere in this release. IFRS refers to International Financial Reporting Standards as issued by the International Accounting Standards Board. In addition, reconciliations of non-IFRS measures to IFRS financial measures, and operating results are included at the end of this release.
FY 26 Guidance
The Company revises its FY26 guidance and expects to complete the construction of 1.8 to 2.4 GWs by the end of FY26. The Company’s Adjusted EBITDA and Cash Flow to Equity guidance for FY26 are subject to weather and resource availability. The Company continues to anticipate net gains in sales of assets, which is part of ReNew’s capital recycling strategy. The Company now expects external sales from our solar module and cell manufacturing to contribute INR 11-13 billion of Adjusted EBITDA in this guidance.
Financial
|
|
Adjusted EBITDA |
|
Cash Flow to equity (CFe) |
FY26 |
|
INR 90 – INR 93 billion |
|
INR 14 – INR 17 billion |
Cash Flow
Cash generated from operating activities for Q3 FY26 was INR 22,649 million (
Cash used in investing activities for Q3 FY26 was INR 19,822 million (
Cash generated from financing activities for Q3 FY26 was INR 2,325 million (
Capital Expenditure
In Q3 FY26, we commissioned 50 MWs of solar and 238 MWs of wind projects for which our capex was INR 24,957 million (
In the first nine months of FY26, we commissioned 751 MWs of solar and 578 MWs of wind projects for which our capex was INR 78,882 million (
Liquidity Position
As of December 31, 2025, we had INR 97,558 million (
Net Debt
Net debt as of December 31, 2025, was INR 659,377 million (
Receivables
Total receivables as of December 31, 2025, were INR 23,119 million (
Receivables from external sales of our solar module and cell manufacturing operations was INR 2,550 (US
Cash Flow to Equity (CFe)
CFe for Q3 FY26 was INR 5,240 million (
CFe for the first nine months of FY26 was INR 25,150 million (
Webcast and Conference call information
A conference call has been scheduled to discuss the earnings results at 8:30 AM EST (7:00 PM IST) on February 16, 2026. The conference call can be accessed live at: https://edge.media-server.com/mmc/p/m9tykowh or by phone (toll-free) by dialing:
US/
Rest of the world: (+61) 7 3145 4010 (toll)
An audio replay will be available following the call on our investor relations website at https://investor.renew.com/news-events/events.
Notes:
This press release contains translations of certain Indian rupee amounts into
Forward Looking Statements
This release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,” “designed to,” “proposed” or other similar expressions that predict or imply future events, trends, terms and/or conditions or that are not statements of historical matters. Such forward-looking statements are based on current expectations and projections about future events and various assumptions. The Company cautions readers of this release that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control, that could cause the actual results to differ materially from the expected results.
The Company’s most recent Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the “SEC”) or Form 6-Ks furnished to the SEC by the Company outline certain of these risks and uncertainties which may cause actual results to differ. Forward-looking statements should be construed in light of such risk factors and undue reliance should not be placed on forward-looking statements. These forward-looking statements speak only as of the date of this release. The Company expressly disclaims any obligation or undertaking (except as required by applicable law) to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
About ReNew
Unless the context otherwise requires, all references in this press release to “we,” “us,” or “our” refers to ReNew and its subsidiaries.
ReNew is a leading decarbonization solutions company listed on Nasdaq (Nasdaq: RNW, RNWWW). ReNew’s clean energy portfolio of ~19.2 GW (including 1.5 GW of BESS) on a gross basis as of February 12, 2026, is one of the largest globally. In addition to being a major independent power producer in
RENEW ENERGY GLOBAL PLC |
||||||||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
||||||||||
(INR and US$ amounts in millions) |
||||||||||
|
|
As at March 31, |
|
As at December 31, |
|
|||||
|
|
2025 |
|
2025 |
|
2025 |
|
|||
|
|
(Audited) |
|
(Unaudited) |
|
(Unaudited) |
|
|||
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Non-current assets |
|
|
|
|
|
|
|
|||
Property, plant and equipment |
|
|
747,066 |
|
|
777,146 |
|
|
8,650 |
|
Intangible assets |
|
|
36,217 |
|
|
34,920 |
|
|
389 |
|
Right of use assets |
|
|
14,506 |
|
|
15,995 |
|
|
178 |
|
Investment in jointly controlled entities |
|
|
381 |
|
|
377 |
|
|
4 |
|
Trade receivables |
|
|
7,528 |
|
|
8,167 |
|
|
91 |
|
Investments |
|
|
1,078 |
|
|
1,338 |
|
|
15 |
|
Other financial assets |
|
|
6,497 |
|
|
5,139 |
|
|
57 |
|
Deferred tax assets (net) |
|
|
7,073 |
|
|
8,595 |
|
|
96 |
|
Tax assets |
|
|
8,770 |
|
|
8,207 |
|
|
91 |
|
Contract assets |
|
|
2,724 |
|
|
3,115 |
|
|
35 |
|
Other non-financial assets |
|
|
9,578 |
|
|
11,730 |
|
|
131 |
|
Total non-current assets |
|
|
841,418 |
|
|
874,729 |
|
|
9,737 |
|
Current assets |
|
|
|
|
|
|
|
|||
Inventories |
|
|
4,164 |
|
|
13,422 |
|
|
149 |
|
Trade receivables |
|
|
16,740 |
|
|
14,952 |
|
|
166 |
|
Investments |
|
|
264 |
|
|
12,053 |
|
|
134 |
|
Cash and cash equivalents |
|
|
40,419 |
|
|
44,495 |
|
|
495 |
|
Bank balances other than cash and cash equivalents |
|
|
40,099 |
|
|
38,762 |
|
|
431 |
|
Other financial assets |
|
|
7,148 |
|
|
21,064 |
|
|
234 |
|
Contract assets |
|
|
108 |
|
|
162 |
|
|
2 |
|
Other non-financial assets |
|
|
5,476 |
|
|
10,497 |
|
|
117 |
|
|
|
|
114,418 |
|
|
155,407 |
|
|
1,730 |
|
Assets held for sale |
|
|
3,963 |
|
|
4,212 |
|
|
47 |
|
Total current assets |
|
|
118,381 |
|
|
159,619 |
|
|
1,777 |
|
Total assets |
|
|
959,799 |
|
|
1,034,348 |
|
|
11,514 |
|
Equity and liabilities |
|
|
|
|
|
|
|
|||
Equity |
|
|
|
|
|
|
|
|||
Issued capital |
|
|
4,808 |
|
|
4,808 |
|
|
54 |
|
Share premium |
|
|
154,204 |
|
|
155,310 |
|
|
1,729 |
|
Retained losses |
|
|
(53,755 |
) |
|
(46,226 |
) |
|
(515 |
) |
Other components of equity |
|
|
7,345 |
|
|
9,723 |
|
|
108 |
|
Equity attributable to equity holders of the parent |
|
|
112,602 |
|
|
123,615 |
|
|
1,375 |
|
Non-controlling interests |
|
|
18,510 |
|
|
18,584 |
|
|
207 |
|
Total equity |
|
|
131,112 |
|
|
142,199 |
|
|
1,582 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|||
Interest-bearing loans and borrowings |
|
|
|
|
|
|
|
|||
- Principal portion |
|
|
582,307 |
|
|
545,229 |
|
|
6,069 |
|
Lease liabilities |
|
|
8,282 |
|
|
9,477 |
|
|
105 |
|
Other financial liabilities |
|
|
6,576 |
|
|
17,070 |
|
|
190 |
|
Provisions |
|
|
9,484 |
|
|
10,818 |
|
|
120 |
|
Deferred tax liabilities (net) |
|
|
24,481 |
|
|
25,961 |
|
|
289 |
|
Other non-financial liabilities |
|
|
1,122 |
|
|
1,352 |
|
|
15 |
|
Total non-current liabilities |
|
|
632,252 |
|
|
609,907 |
|
|
6,789 |
|
Current liabilities |
|
|
|
|
|
|
|
|||
Interest-bearing loans and borrowings |
|
|
|
|
|
|
|
|||
- Principal portion |
|
|
140,711 |
|
|
211,706 |
|
|
2,356 |
|
- Interest accrued |
|
|
5,405 |
|
|
8,825 |
|
|
98 |
|
Lease liabilities |
|
|
977 |
|
|
1,037 |
|
|
12 |
|
Trade payables |
|
|
8,173 |
|
|
13,788 |
|
|
153 |
|
Other financial liabilities |
|
|
34,754 |
|
|
44,383 |
|
|
494 |
|
Tax liabilities (net) |
|
|
378 |
|
|
1,253 |
|
|
14 |
|
Other non-financial liabilities |
|
|
5,996 |
|
|
1,250 |
|
|
14 |
|
|
|
|
196,394 |
|
|
282,242 |
|
|
3,141 |
|
Liabilities directly associated with the assets held for sale |
|
|
41 |
|
|
— |
|
|
— |
|
Total current liabilities |
|
|
196,435 |
|
|
282,242 |
|
|
3,141 |
|
Total liabilities |
|
|
828,687 |
|
|
892,149 |
|
|
9,930 |
|
Total equity and liabilities |
|
|
959,799 |
|
|
1,034,348 |
|
|
11,512 |
|
| RENEW ENERGY GLOBAL PLC | ||||||||||||||||||||
CONSOLIDATED STATEMENT OF PROFIT OR LOSS |
||||||||||||||||||||
(INR and US$ amounts in millions, except share and par value data) |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the nine months ended December 31, |
|
||||||||||||||
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue |
|
|
18,472 |
|
|
25,140 |
|
|
280 |
|
|
|
68,018 |
|
|
100,404 |
|
|
1,118 |
|
Other operating income |
|
|
73 |
|
|
311 |
|
|
3 |
|
|
|
530 |
|
|
659 |
|
|
7 |
|
Late payment surcharge from customers |
|
|
— |
|
|
— |
|
|
— |
|
|
|
7 |
|
|
— |
|
|
— |
|
Finance income |
|
|
1,243 |
|
|
1,141 |
|
|
13 |
|
|
|
3,567 |
|
|
3,440 |
|
|
38 |
|
Other income |
|
|
1,145 |
|
|
4,716 |
|
|
52 |
|
|
|
3,265 |
|
|
6,401 |
|
|
71 |
|
Change in fair value of warrants |
|
|
265 |
|
|
64 |
|
|
1 |
|
|
|
524 |
|
|
183 |
|
|
2 |
|
Total income |
|
|
21,198 |
|
|
31,372 |
|
|
349 |
|
|
|
75,911 |
|
|
111,087 |
|
|
1,236 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Raw materials and consumables used |
|
|
2,575 |
|
|
6,197 |
|
|
69 |
|
|
|
3,225 |
|
|
18,832 |
|
|
210 |
|
Change in inventories of finished goods |
|
|
— |
|
|
(3,047 |
) |
|
(34 |
) |
|
|
— |
|
|
(3,384 |
) |
|
(38 |
) |
Employee benefits expense |
|
|
816 |
|
|
1,303 |
|
|
15 |
|
|
|
3,409 |
|
|
4,341 |
|
|
48 |
|
Depreciation and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
71 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
Other expenses |
|
|
2,612 |
|
|
4,976 |
|
|
55 |
|
|
|
9,119 |
|
|
13,923 |
|
|
155 |
|
Finance costs and fair value change in derivative instruments |
|
|
12,877 |
|
|
15,992 |
|
|
178 |
|
|
|
37,689 |
|
|
45,771 |
|
|
509 |
|
Total expenses |
|
|
24,113 |
|
|
31,877 |
|
|
354 |
|
|
|
68,738 |
|
|
98,270 |
|
|
1,093 |
|
Profit / (loss) before share of loss of jointly controlled entities and tax |
|
|
(2,915 |
) |
|
(505 |
) |
|
(5 |
) |
|
|
7,173 |
|
|
12,817 |
|
|
143 |
|
Share of loss of jointly controlled entities |
|
|
(31 |
) |
|
— |
|
|
(0 |
) |
|
|
(154 |
) |
|
(4 |
) |
|
(0 |
) |
Profit / (loss) before tax |
|
|
(2,946 |
) |
|
(505 |
) |
|
(5 |
) |
|
|
7,019 |
|
|
12,813 |
|
|
143 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current tax |
|
|
(137 |
) |
|
1,311 |
|
|
15 |
|
|
|
1,220 |
|
|
2,856 |
|
|
32 |
|
Deferred tax |
|
|
1,070 |
|
|
(1,618 |
) |
|
(18 |
) |
|
|
4,345 |
|
|
349 |
|
|
5 |
|
Profit / (loss) for the period |
|
|
(3,879 |
) |
|
(198 |
) |
|
(2 |
) |
|
|
1,454 |
|
|
9,608 |
|
|
107 |
|
Weighted average number of equity shares in calculating basic earnings per share |
|
|
362,679,847 |
|
|
364,224,048 |
|
|
364,224,048 |
|
|
|
362,653,572 |
|
|
363,446,452 |
|
|
363,446,452 |
|
Weighted average number of equity shares in calculating diluted earnings per share |
|
|
365,332,726 |
|
|
370,634,617 |
|
|
370,634,617 |
|
|
|
366,417,975 |
|
|
372,913,643 |
|
|
372,913,643 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings attributable to ordinary equity holders of the Parent |
|
|
(9.47 |
) |
|
0.16 |
|
|
0.00 |
|
|
|
2.71 |
|
|
26.00 |
|
|
0.29 |
|
Diluted earnings attributable to ordinary equity holders of the Parent |
|
|
(9.40 |
) |
|
0.16 |
|
|
0.00 |
|
|
|
2.69 |
|
|
25.34 |
|
|
0.28 |
|
RENEW ENERGY GLOBAL PLC |
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||
(INR and US$ amounts in millions) |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the nine months ended December 31, |
|
||||||||||||||
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit / (loss) before tax |
|
|
(2,946 |
) |
|
(505 |
) |
|
(6 |
) |
|
|
7,019 |
|
|
12,813 |
|
|
143 |
|
Adjustments to reconcile profit before tax to net cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Finance costs |
|
|
12,609 |
|
|
16,040 |
|
|
179 |
|
|
|
37,103 |
|
|
45,316 |
|
|
504 |
|
Depreciation and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
72 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
Change in fair value of warrants |
|
|
(265 |
) |
|
(64 |
) |
|
(1 |
) |
|
|
(524 |
) |
|
(183 |
) |
|
(2 |
) |
Share based payments |
|
|
195 |
|
|
296 |
|
|
3 |
|
|
|
1,003 |
|
|
741 |
|
|
8 |
|
Interest income |
|
|
(1,205 |
) |
|
(936 |
) |
|
(10 |
) |
|
|
(3,512 |
) |
|
(3,198 |
) |
|
(36 |
) |
Others |
|
|
(657 |
) |
|
(3,825 |
) |
|
(43 |
) |
|
|
(1,071 |
) |
|
(2,995 |
) |
|
(33 |
) |
Working capital adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(Increase) / decrease in trade receivables |
|
|
4,261 |
|
|
6,794 |
|
|
76 |
|
|
|
(1,356 |
) |
|
862 |
|
|
10 |
|
(Increase) / decrease in inventories |
|
|
(749 |
) |
|
(7,024 |
) |
|
(78 |
) |
|
|
(828 |
) |
|
(9,308 |
) |
|
(104 |
) |
(Increase) / decrease in other financial assets |
|
|
474 |
|
|
(220 |
) |
|
(2 |
) |
|
|
(210 |
) |
|
(1,963 |
) |
|
(22 |
) |
(Increase) / decrease in other non-financial assets |
|
|
(52 |
) |
|
(2,788 |
) |
|
(31 |
) |
|
|
(2,017 |
) |
|
(5,337 |
) |
|
(59 |
) |
(Increase) / decrease in contract assets |
|
|
(134 |
) |
|
(108 |
) |
|
(1 |
) |
|
|
(421 |
) |
|
(336 |
) |
|
(4 |
) |
Increase / (decrease) in other financial liabilities |
|
|
2 |
|
|
(3 |
) |
|
(0 |
) |
|
|
— |
|
|
— |
|
|
— |
|
Decrease / (increase) in other non-financial liabilities |
|
|
696 |
|
|
(607 |
) |
|
(7 |
) |
|
|
(1,409 |
) |
|
(4,668 |
) |
|
(52 |
) |
Decrease / (increase) in in trade payables |
|
|
1,516 |
|
|
10,714 |
|
|
119 |
|
|
|
(979 |
) |
|
14,333 |
|
|
160 |
|
Cash generated from operations |
|
|
18,978 |
|
|
24,220 |
|
|
269 |
|
|
|
48,094 |
|
|
64,864 |
|
|
722 |
|
Income tax refund / (paid) (net) |
|
|
(492 |
) |
|
(1,571 |
) |
|
(17 |
) |
|
|
463 |
|
|
(1,525 |
) |
|
(17 |
) |
Net cash generated from operating activities (a) |
|
|
18,486 |
|
|
22,649 |
|
|
252 |
|
|
|
48,557 |
|
|
63,339 |
|
|
705 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase of property, plant and equipment, intangible assets and right of use assets |
|
|
(18,886 |
) |
|
(29,667 |
) |
|
(330 |
) |
|
|
(75,800 |
) |
|
(74,190 |
) |
|
(826 |
) |
Sale of property, plant and equipment |
|
|
(4 |
) |
|
4 |
|
|
— |
|
|
|
— |
|
|
9 |
|
|
0 |
|
Investment in deposits having residual maturity more than 3 months and mutual funds |
|
|
(92,834 |
) |
|
(136,360 |
) |
|
(1,518 |
) |
|
|
(269,734 |
) |
|
(379,197 |
) |
|
(4,221 |
) |
Redemption of deposits having residual maturity more than 3 months and mutual funds |
|
|
89,768 |
|
|
138,312 |
|
|
1,540 |
|
|
|
262,226 |
|
|
366,793 |
|
|
4,083 |
|
Deferred consideration received |
|
|
— |
|
|
— |
|
|
— |
|
|
|
643 |
|
|
— |
|
|
— |
|
Disposal of subsidiaries, net of cash disposed |
|
|
— |
|
|
7,055 |
|
|
79 |
|
|
|
4 |
|
|
5,648 |
|
|
63 |
|
Interest received |
|
|
842 |
|
|
861 |
|
|
10 |
|
|
|
2,558 |
|
|
2,179 |
|
|
24 |
|
Investment in energy funds |
|
|
(55 |
) |
|
— |
|
|
— |
|
|
|
(132 |
) |
|
(73 |
) |
|
(1 |
) |
Investment in optionally convertible debentures |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(158 |
) |
|
(2 |
) |
Loans given |
|
|
(24 |
) |
|
(27 |
) |
|
(0 |
) |
|
|
(148 |
) |
|
(417 |
) |
|
(5 |
) |
Investment in jointly controlled entities |
|
|
61 |
|
|
— |
|
|
— |
|
|
|
(1,189 |
) |
|
— |
|
|
— |
|
Net cash used in investing activities (b) |
|
|
(21,132 |
) |
|
(19,822 |
) |
|
(221 |
) |
|
|
(81,572 |
) |
|
(79,406 |
) |
|
(884 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued during the period |
|
|
5 |
|
|
112 |
|
|
1 |
|
|
|
9 |
|
|
516 |
|
|
6 |
|
Payment of lease liabilities (including payment of interest expense) |
|
|
(166 |
) |
|
(314 |
) |
|
(3 |
) |
|
|
(510 |
) |
|
(603 |
) |
|
(7 |
) |
Proceeds from shares issued by subsidiaries |
|
|
977 |
|
|
— |
|
|
— |
|
|
|
1,116 |
|
|
9,724 |
|
|
108 |
|
Dividend paid to non-controlling interest |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(613 |
) |
|
(7 |
) |
Proceeds from interest-bearing loans and borrowings |
|
|
87,480 |
|
|
94,262 |
|
|
1,049 |
|
|
|
287,240 |
|
|
289,770 |
|
|
3,225 |
|
Repayment of interest-bearing loans and borrowings |
|
|
(69,088 |
) |
|
(78,806 |
) |
|
(877 |
) |
|
|
(220,503 |
) |
|
(236,483 |
) |
|
(2,632 |
) |
Interest paid (including settlement gain / loss on derivative instruments) |
|
|
(13,065 |
) |
|
(12,929 |
) |
|
(144 |
) |
|
|
(39,876 |
) |
|
(42,193 |
) |
|
(470 |
) |
Net cash generated from financing activities (c) |
|
|
6,143 |
|
|
2,325 |
|
|
26 |
|
|
|
27,476 |
|
|
20,118 |
|
|
224 |
|
Net increase/ (decrease) in cash and cash equivalents (a) + (b) + (c) |
|
|
3,497 |
|
|
5,152 |
|
|
57 |
|
|
|
(5,539 |
) |
|
4,051 |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents at the beginning of the period |
|
|
17,985 |
|
|
39,337 |
|
|
438 |
|
|
|
27,021 |
|
|
40,419 |
|
|
450 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
|
0 |
|
|
6 |
|
|
0 |
|
|
|
0 |
|
|
25 |
|
|
0 |
|
Cash and cash equivalents at the end of the period |
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
Components of cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cheque on hand |
|
|
1 |
|
|
2 |
|
|
0 |
|
|
|
1 |
|
|
2 |
|
|
0 |
|
Balances with banks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- On current accounts (net of bank overdrafts) |
|
|
12,516 |
|
|
24,470 |
|
|
273 |
|
|
|
12,516 |
|
|
24,470 |
|
|
273 |
|
- Deposits with original maturity of less than 3 months |
|
|
8,965 |
|
|
20,023 |
|
|
222 |
|
|
|
8,965 |
|
|
20,023 |
|
|
222 |
|
Total cash and cash equivalents |
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
|
|
21,482 |
|
|
44,495 |
|
|
495 |
|
RENEW ENERGY GLOBAL PLC |
||||||||||||||||||||
Unaudited Non-IFRS metrices |
||||||||||||||||||||
(INR and US$ amounts in millions) |
||||||||||||||||||||
Reconciliation of Net profit to Adjusted EBITDA for the periods indicated: |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the nine months ended December 31, |
|
||||||||||||||
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
(INR) |
|
(INR) |
|
(USD) |
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
Profit for the period |
|
|
(3,879 |
) |
|
(198 |
) |
|
(2 |
) |
|
|
1,454 |
|
|
9,608 |
|
|
107 |
|
Less: Finance income |
|
|
(1,243 |
) |
|
(1,141 |
) |
|
(13 |
) |
|
|
(3,567 |
) |
|
(3,440 |
) |
|
(38 |
) |
Add: Share in loss of jointly controlled entities |
|
|
31 |
|
|
- |
|
|
0 |
|
|
|
154 |
|
|
4 |
|
|
0 |
|
Add: Depreciation and amortisation |
|
|
5,233 |
|
|
6,456 |
|
|
71 |
|
|
|
15,296 |
|
|
18,787 |
|
|
209 |
|
Add: Finance costs and fair value change in derivative instruments |
|
|
12,877 |
|
|
15,992 |
|
|
178 |
|
|
|
37,689 |
|
|
45,771 |
|
|
509 |
|
Less: Change in fair value of warrants |
|
|
(265 |
) |
|
(64 |
) |
|
(1 |
) |
|
|
(524 |
) |
|
(183 |
) |
|
(2 |
) |
Add: Income tax expense |
|
|
933 |
|
|
(307 |
) |
|
(3 |
) |
|
|
5,565 |
|
|
3,205 |
|
|
37 |
|
Add: Share based payment expense and others related to listing |
|
|
195 |
|
|
643 |
|
|
7 |
|
|
|
1,003 |
|
|
1,088 |
|
|
12 |
|
Adjusted EBITDA |
|
|
13,882 |
|
|
21,381 |
|
|
238 |
|
|
|
57,070 |
|
|
74,840 |
|
|
833 |
|
Reconciliation of Cash flow to equity (CFe) to Adjusted EBITDA: |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the nine months ended December 31, |
|
||||||||||||||
|
|
2024 |
|
2025 |
|
2025 |
|
|
2024 |
|
2025 |
|
2025 |
|
||||||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
|
|
|
|
|
|
(INR) |
|
(INR) |
|
(USD) |
|
||||||
Adjusted EBITDA |
|
|
13,882 |
|
|
21,381 |
|
|
238 |
|
|
|
57,070 |
|
|
74,840 |
|
|
833 |
|
Add: Finance income |
|
|
1,243 |
|
|
1,141 |
|
|
13 |
|
|
|
3,567 |
|
|
3,440 |
|
|
38 |
|
Less: Interest paid in cash |
|
|
(9,085 |
) |
|
(10,686 |
) |
|
(119 |
) |
|
|
(29,396 |
) |
|
(35,473 |
) |
|
(395 |
) |
Add: Tax refund/ (paid) |
|
|
(492 |
) |
|
(1,571 |
) |
|
(17 |
) |
|
|
463 |
|
|
(1,525 |
) |
|
(17 |
) |
Less: Normalised loan repayment |
|
|
(5,116 |
) |
|
(5,861 |
) |
|
(65 |
) |
|
|
(15,080 |
) |
|
(17,556 |
) |
|
(195 |
) |
Add/ less: Other non-cash items |
|
|
333 |
|
|
836 |
|
|
9 |
|
|
|
(176 |
) |
|
1,424 |
|
|
16 |
|
Total CFe |
|
|
765 |
|
|
5,240 |
|
|
58 |
|
|
|
16,448 |
|
|
25,150 |
|
|
280 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260215983137/en/
Press Enquiries
pr@renew.com
Investor Enquiries
ReNew | Anunay Shahi, Nitin Vaid | ir@renew.com
Source: ReNew Energy Global Plc